Instructions: Each group member is responsible for 7 days of sales.

Yes, you can work together; however, the one group member will
be entering the data for their assigned days.
Day Location Cups Sold Price per Cup Income Total Cost Profits/Loss
Olivia 1 green villa 175 $0.50 $87 $15 $72
2 green villa 125 $0.50 $62 $15 $47
3 green villa 125 $0.70 $86 $15 $71
4 green villa 125 $0.70 $86.80 $15 $71.80
5 green villa 167 $0.70 $116.90 $15 $101.90
6 green villa 165 $0.70 $113.40 $15 $98.40
7 green villa 125 $0.70 $85.40 $15 $70.40
Sydonnie 8 green villa 63 $0.70 $44.10 $15 $29.10
9 green villa 90 $0.70 $60.90 $15 $45.90
10 green villa 165 $0.70 $114 $15 $99.10
11 green villa 125 $0.70 $86.10 $15 $71.10
12 green villa 125 $0.70 $86.10 $15 $71.10
13 green villa 125 $0.70 $85.40 $15 $70.40
14 green villa 125 $0.70 $86.80 $15 $71.80
Fernanda 15 green villa 125 $0.70 $86.80 $15 $71.80
16 green villa 120 $1 $120 $15 $105
17 blue wave beach 122 $1 $121 $150 -$29
18 central park 122 $1 $122 $30 $92
19 green villa 125 1.50 $186 $15 $156
20 green villa 125 $1.70 $212.50 $15 $182.50
21 green villa 125 $1.70 $210.80 $15 $180.80
Team leader: 22 green villa 125 $1.70 $212.50 $15 $182.50
Rukhsana
23 green villa 125 $1.70 $210.80 $15 $180.80
24 green villa 125 $1.70 $210.80 $15 $180.80
25 green villa 125 $1.70 $209.10 $15 $179.10
26 green villa 125 $1.60 $193.60 $15 $163.60
27 green villa 134 $1.60 $212.80 $15 $182.80
28 green villa 167 $1.60 $265.60 $15 $235.60
Your Choice! 29 green villa 167 $1.60 $264 $15 $234
30 green villa 165 $1.60 $257.60 $15 $227.60
legend incomes
largest income
$250-$264 Profits/Loss
$186-$220
250
$120-$122
$114-$116
$60-$90 200
smallest income

150

Profits/Loss
100

50

0
1 2 3 4 5 6 7 8 9 101112131415161718192021222324

-50

Day
er, the one group member will

Inventory Status Business Upgrades Unit price & Cost

2L 2S 0I 25C none Price per Unit $0.60
10L 11S 0I 150C none Variable Cost per Un $3.20
4L 3S 0I 56C lemon tshirt+lemon hat
4L 14S 0I 150C none Fixed Cost Per Day
1L 1S 0I 133C none places of rent cost
12L 11S 0I 130C none green villa (28 days $435
4L 11S 0I 143C none central park (1 day) $30
4L 11S 0I 80C none blue wave beach (1 $150
0L 7S 0I 90C none Total $600
5L 3S 0I 125C none
14L 7S 0I 100C none Unit Sales
11L 11S 0I 175C none Average Sold 131.5666667
8L 10S 0I 150C none Maximum Sold 175
11L 14S 0I 175C none minimum sold 63
10L 13S 0I 150C none Total sold 3947
14L 12S 0I 180C none
9L 7S 0I 158C none Profits/Loss
3L 1S 0I 136C none Average Earned $88
6L 10S 0I 161C none Maximum Earned $120
8L 14S 0I 136C none Minimum Earned $44
1l 13S 0I 111C none Total Earned $4,210
3L 9S 0I 117C none
14L 11S 0I 16C none Units Sold
10L 7S 0I 20C none Units sold 3947
20L 7S 0I 161C none Revenue $4,297
7L 13S 0I 136C none Expense $4,147.00
10L 8S 0I 152C none Profit/Loss $150
13L 0S 0I 85C none
4L 2S 0I 118C none
14L 3S 0I 103C none
 Profits/Loss Sales Numbers
200

180

160

140
Profits/Loss
120

Cups Sold
100

80
9 101112131415161718192021222324252627282930
60

40
Day

20

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

Day
umbers Fixed costs

green villa (28 days)

central park (1 day)
blue wave beach (1 da

Cups Sold

17 18 19 20 21 22 23 24 25 26 27 28 29 30
green villa (28 days)
central park (1 day)
blue wave beach (1 day)
The recipe that you create can make 15 cups. Therefore, be mindful of the amount of ingredients that you choose to
make that perfect cup of lemonade. Create and implement a minimum of 4 different recipes. What do you notice?
Lemons Ice Sugar Cups of Water Price Notes
1
2
3
4