Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Balance Sheet

Bodhi's Hair & Beauty (CHOO LI ZI)


As at 30 June 2022
30 JUN 2022

Assets
Bank
Petty Cash 100.00
Westpac Business Account 5,063.28
Total Bank 5,163.28

Current Assets
Accounts Receivable 4,031.33
Inventory- Hair Products 3,379.33
Prepayments 4,060.61
Total Current Assets 11,471.27

Fixed Assets
Less Accumulated Depreciation on Shop Fixtures and Fittings (1,655.00)
Shop Fixtures and Fittings 15,336.05
Total Fixed Assets 13,681.05

Non-current Assets
less Accumulated Depreciation on Motor Vehicles (303.00)
Motor Vehicles 18,781.82
Total Non-current Assets 18,478.82

Total Assets 48,794.42

Liabilities
Current Liabilities
Accounts Payable 11,960.00
Business Visa Card 1,191.13
GST (765.69)
Total Current Liabilities 12,385.44

Non-current Liabilities
Equipment Finance 15,145.00
Less Interest to Accrue (1,241.00)
Total Non-current Liabilities 13,904.00

Total Liabilities 26,289.44

Net Assets 22,504.98

Equity
Current Year Earnings 31,987.65
Owner A- Capital Account 10,000.00
Owner A- Drawings (19,482.67)
Total Equity 22,504.98

Balance Sheet Bodhi's Hair & Beauty (CHOO LI ZI) 12 Oct 2023 Page 1 of 1

You might also like