ABC Electronics Income Statement for the Year Ended 2023

Categories Amount ($)

Revenue 500,000.00
Cost of Goods Sold 200,000.00
Gross Profit
Operating Expenses
Salaries and Wages 100,000.00
Rent Expense 20,000.00
Marketing Expense 30,000.00
Utilities Expense 10,000.00
Total Operating Expenses
Operating Income 140,000.00
Interest Expense 5,000.00
Income Tax Expense 15,000.00
Net Income
 Date Month Year Category
1/1/2019 Jan 2019 Revenue
1/2/2019 Jan 2019 Cost of Goods Sold
1/3/2019 Jan 2019 Operating Expenses
1/4/2019 Jan 2019 Non-Operating Income
1/5/2019 Jan 2019 Non-Operating Income
1/6/2019 Jan 2019 Income Tax Expense
1/7/2019 Jan 2019 Revenue
1/8/2019 Jan 2019 Operating Expenses
1/9/2019 Jan 2019 Revenue
1/10/2019 Jan 2019 Operating Expenses
1/11/2019 Jan 2019 Non-Operating Income
1/12/2019 Jan 2019 Revenue
 Type Item Amount
Income Sales $500,000
Expense Cost of Goods Sold $200,000
Expense Salaries and Wages $100,000
Income Interest Income $5,000
Income Other Income $10,000
Expense Income Tax Expense $15,000
Income Licensing Fees $15,000
Expense Rent Expense $12,000
Income Consulting Fees $25,000
Expense Utilities Expense $6,000
Income Dividend Income $8,000
Income Product Sales $40,000
ABC Electronics Income Statement for the Year Ended 2019

Categories Amount ($)

Revenue 580,000.00
Cost of Goods Sold 200,000.00
Gross Profit
Operating Expenses
Salaries and Wages 100,000.00
Rent Expense 12,000.00
Marketing Expense 0.00
Utilities Expense 6,000.00
Total Operating Expenses
Non-Operating Income 23,000.00
Interest Expense 0.00
Income Tax Expense 15,000.00
Net Income
Sum of Amount Year
Category 2019 2020 2021 2022 2025 2026 Total Result
Cost of Goods Sold $200,000 ### ### ### ### $890,000
Income Tax Expense $15,000 $15,000 ### ### ### $75,000
Non-Operating Income $23,000 $25,000 ### ### ### $112,500
Operating Expenses $118,000 ### ### ### ### $709,500
Revenue $580,000 ### ### ### ### ### $3,136,000
Total Result $936,000 ### ### ### ### ### $4,923,000
2019

Cost of Goods Sold

Income Tax Expense
Non-Operating Income
Operating Expenses
Revenue
Total Result
 Date Month Year Category
1/1/2019 Jan 2019 Revenue
1/2/2019 Jan 2019 Cost of Goods Sold
1/3/2019 Jan 2019 Operating Expenses
1/4/2019 Jan 2019 Non-Operating Income
1/5/2019 Jan 2019 Non-Operating Income
1/6/2019 Jan 2019 Income Tax Expense
1/7/2019 Jan 2019 Revenue
1/8/2019 Jan 2019 Operating Expenses
1/9/2019 Jan 2019 Revenue
1/10/2019 Jan 2019 Operating Expenses
1/11/2019 Jan 2019 Non-Operating Income
1/12/2019 Jan 2019 Revenue
1/1/2020 Jan 2020 Revenue
1/2/2020 Jan 2020 Cost of Goods Sold
1/3/2020 Jan 2020 Operating Expenses
1/4/2020 Jan 2020 Non-Operating Income
1/5/2020 Jan 2020 Non-Operating Income
1/6/2020 Jan 2020 Income Tax Expense
1/7/2020 Jan 2020 Revenue
1/8/2020 Jan 2020 Operating Expenses
1/9/2020 Jan 2020 Revenue
1/10/2020 Jan 2020 Operating Expenses
1/11/2020 Jan 2020 Non-Operating Income
1/12/2020 Jan 2020 Revenue
1/13/2021 Jan 2021 Revenue
1/14/2021 Jan 2021 Cost of Goods Sold
1/15/2021 Jan 2021 Operating Expenses
1/16/2021 Jan 2021 Non-Operating Income
1/17/2021 Jan 2021 Non-Operating Income
1/18/2021 Jan 2021 Income Tax Expense
1/19/2021 Jan 2021 Revenue
1/20/2021 Jan 2021 Operating Expenses
1/21/2021 Jan 2021 Revenue
1/22/2021 Jan 2021 Operating Expenses
1/23/2021 Jan 2021 Non-Operating Income
1/24/2021 Jan 2021 Revenue
1/13/2022 Jan 2022 Revenue
1/14/2022 Jan 2022 Cost of Goods Sold
1/15/2022 Jan 2022 Operating Expenses
1/16/2022 Jan 2022 Non-Operating Income
1/17/2022 Jan 2022 Non-Operating Income
1/18/2022 Jan 2022 Income Tax Expense
1/19/2022 Jan 2022 Revenue
1/20/2022 Jan 2022 Operating Expenses
1/21/2022 Jan 2022 Revenue
1/22/2022 Jan 2022 Operating Expenses
1/23/2022 Jan 2022 Non-Operating Income
1/24/2022 Jan 2022 Revenue
1/13/2025 Jan 2025 Revenue
1/14/2025 Jan 2025 Cost of Goods Sold
1/15/2025 Jan 2025 Operating Expenses
1/16/2025 Jan 2025 Non-Operating Income
1/17/2025 Jan 2025 Non-Operating Income
1/18/2025 Jan 2025 Income Tax Expense
1/19/2025 Jan 2025 Revenue
1/20/2025 Jan 2025 Operating Expenses
1/21/2025 Jan 2025 Revenue
1/22/2025 Jan 2025 Operating Expenses
1/23/2025 Jan 2025 Non-Operating Income
1/24/2025 Jan 2025 Revenue
1/1/2026 Jan 2026 Revenue
 Type Item Amount
Income Sales $500,000
Expense Cost of Goods Sold $200,000
Expense Salaries and Wages $100,000
Income Interest Income $5,000
Income Other Income $10,000
Expense Income Tax Expense $15,000
Income Licensing Fees $15,000
Expense Rent Expense $12,000
Income Consulting Fees $25,000
Expense Utilities Expense $6,000
Income Dividend Income $8,000
Income Product Sales $40,000
Income Sales $650,000
Expense Cost of Goods Sold $250,000
Expense Salaries and Wages $140,000
Income Interest Income $10,000
Income Other Income $5,000
Expense Income Tax Expense $15,000
Income Licensing Fees $20,000
Expense Rent Expense $12,000
Income Consulting Fees $40,000
Expense Utilities Expense $7,500
Income Dividend Income $10,000
Income Product Sales $45,000
Income Sales $300,000
Expense Cost of Goods Sold $120,000
Expense Salaries and Wages $130,000
Income Interest Income $3,500
Income Other Income $12,000
Expense Income Tax Expense $15,000
Income Licensing Fees $15,000
Expense Rent Expense $12,000
Income Consulting Fees $20,000
Expense Utilities Expense $8,000
Income Dividend Income $7,000
Income Product Sales $30,000
Income Sales $450,000
Expense Cost of Goods Sold $160,000
Expense Salaries and Wages $120,000
Income Interest Income $8,000
Income Other Income $9,000
Expense Income Tax Expense $15,000
Income Licensing Fees $15,000
Expense Rent Expense $12,000
Income Consulting Fees $17,000
Expense Utilities Expense $9,000
Income Dividend Income $4,000
Income Product Sales $36,000
Income Sales $450,000
Expense Cost of Goods Sold $160,000
Expense Salaries and Wages $120,000
Income Interest Income $8,000
Income Other Income $9,000
Expense Income Tax Expense $15,000
Income Licensing Fees $15,000
Expense Rent Expense $12,000
Income Consulting Fees $17,000
Expense Utilities Expense $9,000
Income Dividend Income $4,000
Income Product Sales $36,000
Income Sales $400,000
ABC Electronics Income Statement for the Year Ended 2022

Year 2022
Categories Amount ($)
Revenue 518,000.00
Cost of Goods Sold 160,000.00
Gross Profit 358,000.00
Operating Expenses
Salaries and Wages 120,000.00
Rent Expense 12,000.00
Marketing Expense 0.00
Utilities Expense 9,000.00
Total Operating Expenses
Non-Operating Income 21,000.00
Interest Expense 0.00
Income Tax Expense 15,000.00
Net Income
 2019 2020 2021 2022
Cost of Goods Sold 200000 250000 120000 160000
Income Tax Expense 15000 15000 15000 15000
Non-Operating Income 23000 25000 22500 21000
Operating Expenses 118000 159500 150000 141000
Revenue 580000 755000 365000 518000

2500000

2000000

1500000

1000000

500000

0
Cost of Goods
Sold
 Chart Title
2500000

2000000

1500000

1000000

500000

0
Cost of Goods Income Tax Non-Operating Operating Revenue
Sold Expense Income Expenses

2019 2020 2021 2022