FOR DECEMBER 2022 BUDGET

bilao and bbq etc 4300

mama gift 5000
papa gift 5000
handa 3000
igoh toy 350
faith toy manika 491
kuya grocery gift dec 25 3000
Faithy new dress 400
Igoh new shirt 998
Ati malin bonus 3000
ate's friend Earvin parcel 1150
ate's friend Earvin barako coffee 150
lbc for ate's friend Earvin 505
total
27344

FOR JANUARY 2023 BUDGET PLANNED ACTUAL

Weekly grocery
1st week 4000 4000
2nd week 4000 4000
3rd week 3000 3000
4th week 4000 4000
baon ng bata 1000 100 1000
snacks ng mga bata 2000 2000
contingency savings in Atm 2000 2000
Main savings 3000 3000

hygiene ng mga bata 900

medicine ng bata 900
total total
23000 23000

FOR FEBRUARY 2023 BUDGET PLANNED ACTUAL

Weekly grocery
1st week 3870 3870
2nd week 3125 3125
3rd week 3125 3125
4th week 3125 3125
5th week 3125 3125
tutor 3000 3000
snacks ng mga bata 2000 2000
contingency savings in Atm 13500 13500
Main savings 4630 4630
palabok 500
 3870 3870
hap chan + 1k hiniram ni mama para sa gamot ni lola 4000
hygiene ng mga bata 1389
medicine ng bata 1389
total total
27000 31500

FOR FEBRUARY 2023 BUDGET PLANNED ACTUAL

Weekly grocery
1st week 3500
2nd week 3300
3rd week
4th week
5th week
tutor
snacks ng mga bata 1500
vitamins 316
ice venture via savemore 1523
graduation 3000

hap chan + 1k hiniram ni mama para sa gamot ni lola

hygiene ng mga bata 456.9
medicine ng bata 456.9
total total
13139 0
-11861

FOR JULY 2023 BUDGET PLANNED ACTUAL

Weekly grocery
1st week 3500 6448
2nd week 3500 3500
3rd week 3500 3000
4th week 3500 3000
5th week 3500 3500
timezone 400 400
pangkain 600 600
iggy gift 500 500
gas 500 500
Inigo & Faith birth certificate

hygiene ng mga bata

medicine ng bata
total total
19500 21448
552
 Difference

jan 9 to jan 15 0
jan15 to jan 21 0
jan 21 to jan 27 0
jan 27 to 31 0
0
0
0
0

total
0

27500 Difference
-4000 atm 12588 9463
jan 30 to feb 5 0
feb 5 to feb 11 0 ronnie allo 2000
feb 12 to feb 18 0
feb 19 to feb 25 0 kuya larry
feb 26 to mar 4 0
0 main savings in actual 7125
0 5625
0
0
-500
 0

total ipadala
-4500

27500 Difference
27500
jan 30 to feb 5 3500
feb 5 to feb 11 3300
feb 12 to feb 18 0
feb 19 to feb 25 0
feb 26 to mar 4 0
0
1500
316
1523
3000
0

total
13139

Deficit Dividends 2285.1

jan 9 to jan 15 -2948

jan15 to jan 21 0
jan 21 to jan 27 500
jan 27 to 31 500
0
0
0
0

total total total total

552 10000 6448
FOR JULY PLANNED ACTUAL Deficit Dividends
Weekly grocery
Meat 3500 6448 jan 9 to jan -2948
2nd week 3500 3500 jan15 to ja 0
3rd week 3500 3000 jan 21 to j 500
4th week 3500 3000 jan 27 to 3 500
5th week 3500 3500 0
timezone 400 400 0
pangkain 600 600 0
iggy gift 500 500 0
gas 500 500
Inigo & Faith birth certificate

hygiene ng mga bata

medicine ng bata
total total total total
19500 21448 552