I G

26,478,629.00 35,191,887.00
5,500,000.00
2,000,000.00

33,978,629.00 35,191,887.00 - 1,213,258.00

I G
7,421,551.00
22,330,699.00
14,522,802.00
2,300,000.00
46,575,052.00
I G
7,421,551.00
5,000,000.00
23,000,000.00

35,421,551.00
I G
7,421,551.00
5,500,000.00
22,000,000.00
21,000,000.00
14,500,000.00

70,421,551.00
I G
7,421,551.00 35,000,001.00
5,500,000.00
22,000,000.00
14,500,000.00
20,500,000.00 35,000,001.00

69,921,551.00
I G
- 12,637,034.00 5,500,000.00 3,500,000.00
- 20,000,001.00 21,500,000.00 1,500,000.00
1,000,000.00
- 32,637,035.00 6,000,000.00
I G
30,320,147.00
5,000,000.00
26,500,000.00
18,000,000.00
41,000,000.00
4,000,000.00
124,820,147.00
26,000,000.00
18,000,000.00
41,000,000.00
4,000,000.00
5,000,000.00
94,000,000.00
 26,500,000.00
65,000,000.00
5,000,000.00
800,000.00

- 42,865,894.00
- 53,000,001.00
- 95,865,895.00 97,300,000.00
1,434,105.00
 5,905,308.00
7,000,000.00
8,000,000.00 22,154,473.00
4,500,000.00 5,905,308.00
25,405,308.00 6,000,000.00
34,059,781.00
15,786,142.00
6,500,000.00
19,332,218.00
23,000,000.00
9,400,000.00

74,018,360.00
 Jugador 1 2 3 4
Ferran Torres 20,055,722.00 20,213,460.00 20,414,013.00 20,593,105.00
Guillamón 19,216,326.00 19,716,056.00 20,296,571.00 20,357,632.00
Embarba 4,962,929.00 5,192,862.00 5,469,217.00 5,598,747.00
Trigueros 1,994,656.00 2,095,077.00 2,159,603.00 2,197,519.00
Vivian 5,611,455.00 5,871,434.00 6,030,383.00 6,214,482.00
Alberto Moreno 1,828,988.00 1,940,173.00 2,078,363.00 2,129,079.00

Activo Total 53,670,076.00 55,029,062.00 56,448,150.00 57,090,564.00

Gastos -
Ingresos -
Banco - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00
Saldo final 46,711,740.00 48,070,726.00 49,489,814.00 50,132,228.00
Incremento marginal 1,358,986.00 1,419,088.00 642,414.00
 5 6 7 8 9 10

- - - - - -

- 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00

- 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00
-57,090,564.00 - - - - -
 11 12 13 14 15 16

- - - - - -

- 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00

- 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00
- - - - - -
 17 18 19 20 21 22

- - - - - -

- 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00

- 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00
- - - - - -
 23 24 25 26 27 28

- - - - - -

- 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00

- 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00
- - - - - -
 29 30 31 32 33 34

- - - - - -

- 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00

- 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00
- - - - - -
 35 36 37 38 39 40

- - - - - -

- 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00

- 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00
- - - - - -
 41 42 43 44 45 46

- - - - - -

- 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00

- 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00 - 6,958,336.00
- - - - - -
 I G
21,000,000.00 6,925,561.00
31,631,383.00 55,880,658.00
6,000,000.00
10,000,000.00

68,631,383.00 62,806,219.00
 V C
41,030,827.00
11,000,000.00 2,780,956.00
6,000,000.00
2,200,000.00
32,000,000.00

51,200,000.00 43,811,783.00

7,388,217.00
I
17,456,703.00
7,000,000.00
81,000,000.00
41,000,000.00

146,456,703.00
G
140,000,000.00
3,100,000.00
I G
44,179,112.00

6,000,000.00
18,000,000.00

68,179,112.00
I G

60,317,337.00 35,000,000.00
7,000,000.00
1,500,000.00 42,000,000.00
12,500,000.00

81,317,337.00 77,000,000.00
 82,000,000.00 40,385,673.00
22,000,000.00 140,000,000.00
42,000,000.00
26,000,000.00
6,000,000.00
20,000,000.00
6,000,000.00
204,000,000.00 180,385,673.00
I G
110,000,000.00
7,000,000.00
15,000,000.00
17,000,000.00
24,000,000.00
11,000,000.00

184,000,000.00
I G I

88,457,542.00 151,000,000.00 83,836,412.00

7,000,000.00 14,000,000.00
24,000,000.00 24,000,000.00
16,000,000.00
41,000,000.00 20,000,000.00

160,457,542.00 151,000,000.00 157,836,412.00

G

78,000,000.00

79,836,412.00
I G
158,258,518.00
7,000,000.00
30,000,000.00
20,000,000.00

215,258,518.00
 javi ata
ter stegen 5.3 2.4 COURTOIS
muñoz 2.3 2 BALDE
maffeo 4.1 4.2 YURI
carrasco 4.9 5.8 VAZQUEZ
a. garcia 6.2 6.5 LO CELSO
ridrygo 21.5 5.4 SANCET
fidel 6.5 5.5 DARDER
tsygankov 5.5 10.7 DE PAUL
parejo 4.2 4.7 JACSON
williams 10 16.5 PALAZON
lino 11.4 18.3 GRIEZMANN
81.9 82
 ata JAVI
3 Courtois 18.7 4.5 gazzaniga
espino 5.1 0 ahien
valjent 7.7 5.5 damian
yuri 5.6 0 carrasco
abde 13.3 5.4 gavi
sancet 15.4 3.9 rodrygo
darder 9.2 6.5 raphina
isi 7.9 9.6 tsygankov
tete 6.6 9.2 parejo
lewandowski 5.4 12.4 lee
jackson 11.7 7.3 lino
106.6 64.3
11.9
 i g
50,776,580.00
1,000,000.00
1,000,000.00
1,000,000.00
15,000,000.00
7,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
portero 10,000,000.00
78,776,580.00
i g
4,639,138.00 51,000,002.00
14,746,011.00 1,178,697.00
11,544,535.00 1,000,000.00
5,000,000.00
14,500,000.00
6,300,000.00

56,729,684.00 53,178,699.00
3,550,985.00
I G
42,369,531.00 20,000,010.00
58,000,000.00 93,000,000.00
1,000,000.00
1,000,000.00
11,000,000.00

113,369,531.00 113,000,010.00
I G
767,208.00 65,656,896.00
48,000,000.00
10,000,000.00

7,000,000.00

65,656,896.00

65,767,208.00
I G
8,706,870.00 29,263,356.00
4,000,000.00 15,896,656.00
23,000,000.00
7,000,000.00

42,706,870.00 45,160,012.00
 I G
5,000,000.00 12,784,401.00
23,000,000.00 1,389,665.00
2,555,555.00 1,988,889.00

16,162,955.00

30,555,555.00

14,392,600.00