Professional Documents
Culture Documents
Profit Plan and Control of MBL
Profit Plan and Control of MBL
Profit Plan and Control of MBL
Submitted
By
Maya Joshi
Nepal Commerce Campus
Roll. No: 318/18
T.U. Registration No.:7-2-914-21-2013
Kathmandu, Nepal
Jan, 2023
II
ACKNOWLEDGEMENTS
The study entitled “Profit Planning and Control of Machhapuchchhre Bank
Limited” has been conducted to satisfy the partial requirement for the degree of
Masters of Business Studies at Tribhuvan University. I would like to extend my
immense gratitude to my supervisor Mr. Shanker Dhodary, Lecturer of Nepal
Commerce Campus for his valuable time, continuous guidance, and inspiration
throughout the entire period of the study.
Maya Joshi
Jan, 2023
III
CERTIFICATE OF AUTHORSHIP
I certify that the work in this dissertation has not previously been submitted for a
degree nor has it been submitted as part of requirements for a degree except as fully
acknowledged within the text.
I also certify that the dissertation has been written by me. Any help that I have
received in my research work and the preparation of the dissertation itself has been
acknowledged. In addition, I certify that all information sources and literature used
are indicated in the reference section of the dissertation.
Maya Joshi
IV
Ref
RECOMMENDATION
This is to certify that the dissertation
Submitted by:
Maya Joshi
Entitled
has been prepared as approved by this department in the prescribed format of the
faculty of management. This dissertation is forwarded for examination.
Ref
APPROVAL-SHEET
We, the undersigned, have examined the thesis entitled Determinants of Liquidity in
Nepalese Commercial Banks presented by Ms. Maya Joshi a candidate for the degree
of Master of Business Studies (MBS) and conducted the viva voce examination of
the candidate. We hereby certify that the dissertation is worthy of acceptance.
Dissertation Supervisor
Internal Examiner
External Examiner
Date:
VII
TABLE OF CONTENTS
TITLE PAGE..................................................................................................................
ACKNOWLEDGEMENTS..........................................................................................
CERTIFICATE OF AUTHORSHIP............................................................................
RECOMMENDATION...............................................................................................
REPORT OF RESEARCH COMMITTEE...................................................................
APPROVAL-SHEET...................................................................................................
TABLE OF CONTENTS...........................................................................................
LIST OF TABLES.......................................................................................................
LIST OF FIGURES.......................................................................................................
LIST OFABBREVIATIONSN....................................................................................
CHAPTER I- INTRODUCTION...............................................................................
1.1 Background of the study..........................................................................................
1.2 Problem Statement...................................................................................................
1.3 Focus of Study..........................................................................................................
1.4 Objectives of study...................................................................................................
1.5 Rationale of the study...............................................................................................
1.6 Limitation of the study.............................................................................................
1.7 Hypothesis Formulation...........................................................................................
1.8 Organization of the Study........................................................................................
CHAPTER II- REVIEW OF LITERATURE...........................................................
2.1 Conceptual Framework Review...............................................................................
2.2 Review of Related Studies.....................................................................................
2.3 Research Gap.........................................................................................................
CHAPTER III- RESEARCH METHODOLOGY.................................................
3.1 Research Design.....................................................................................................
3.2 The population and sample....................................................................................
3.3 Period Covered.......................................................................................................
3.3 Nature and source of Data Collection....................................................................
VIII
LIST OF TABLES
Table 4. 1: Sector-wise Income from interest..............................................................57
Table 4. 2: Sector wise Income form Commission and Discount................................59
Table 4. 3: Other Operating Income............................................................................61
Table 4. 4: Non-Operating Income..............................................................................62
Table 4. 5: Interest Expense.........................................................................................63
Table 4. 6: Personnel Expenses....................................................................................65
Table 4. 7: Other Operating Expenses.........................................................................66
Table 4. 8: Net Profit and Operating Profit..................................................................67
Table 4. 9: Fixed cost and Variable cost...................................................................68
Table 4. 10: Variable cost Ratio...................................................................................70
Table 4. 11: Contribution Margin................................................................................71
Table 4. 12: Contribution margin ratio analysis...........................................................72
Table 4. 13: BEP Income.............................................................................................73
Table 4. 14: BEP ratio..................................................................................................74
Table 4. 15: Margin of safety.......................................................................................75
Table 4. 16: Net Profit Margin Ratio...........................................................................77
Table 4. 17: Return on total assets ratio.......................................................................78
Table 4. 18: Return on Equity ratio..............................................................................80
Table 4. 19: Operating Efficiency Ratio......................................................................81
Table 4. 20: Relationship between Total cost and profit.............................................82
Table 4. 21: Relationship between Income and Profit.................................................83
Table 4. 22: Trend Value of Income............................................................................84
Table 4. 23: Trend value of Net profit.........................................................................85
Table 4. 24: Trend line of total cost.............................................................................86
Table 4. 25: Results of Hypothesis Testing…………………………………………..90
X
LIST OF FIGURES
Figure 4. 1: Total Interest Income................................................................................58
Figure 4. 2: Income from Commission and discount...................................................60
Figure 4. 3: Other Operating Income...........................................................................62
Figure 4. 4: Non-Operating Income.............................................................................63
Figure 4. 5: Interest Expense........................................................................................64
Figure 4. 6: Personnel Expenses..................................................................................66
Figure 4. 7:Admin. Expenses.......................................................................................67
Figure 4. 8: Operating Profit and Net Profit................................................................68
Figure 4. 9: Fixed cost and Variable cost.....................................................................69
Figure 4. 10:Variable cost Ratio..................................................................................70
Figure 4. 11: Contribution Margin...............................................................................71
Figure 4. 12: Contribution Margin Ratio Analysis......................................................72
Figure 4. 13: BEP Income............................................................................................73
Figure 4. 14 : BEP Ratio..............................................................................................74
Figure 4. 15: Margin of safety......................................................................................76
Figure 4. 16: Net profit Margin Ratio..........................................................................78
Figure 4. 17:Return on total assets ratio.......................................................................79
Figure 4. 18: Return on Equity.....................................................................................80
Figure 4. 19: Operating Efficiency Ratio.....................................................................81
Figure 4. 20: Trend Line of Income.............................................................................84
Figure 4. 21: Trend Line of Net Profit.........................................................................85
Figure 4. 22: Trend line of Total cost..........................................................................86
LIST OF ABBREVIATION
XI
%: Percentage
A/C : Account
B. S. : Bikram Sambat
BEP : Break Even Point
C. V. : Coefficient of Variation
CM : Contribution Margin
F/Y : Fiscal Year
FC : Fixed Cost
GDP : Gross Domestic Product
NP : Net Profit
NPMR : Net Profit Margin ratio
P/V : Profit Volume
PPC : Profit Plan and Control
ROE : Return on Equity
ROA : Return on total assets
MBL : Machhapuchchhre Bank
Limited
S.D. : Standard Deviation
VC : Variable Cost
MOS : Margin of Safety
CHAPTER I
INTRODUCTION
1.1 Background of the study
Profit planning is the set of actions taken to achieve a targeted profit level.
These actions involve the development of an interlocking set of budgets that roll up
into a master budget. The management team adjusts the information in this set of
budgets to arrive at the combination of actions needed to arrive at the targeted profit
level. The planning process may involve a significant amount of what-if analysis, to
see what happens to projected profits in different scenarios. The plan may result in
operational and financial issues that must be addressed. For example, it may be
necessary to increase the headcount in certain areas, which in turn will require more
office space and computer equipment. Further, an expansion of the business may call
for more financing, either in the form of debt or equity. And in particular,
management must plan around any bottlenecks in the business that will keep sales
volume from increasing. Profit planning is only effective if the management team
follows through on the action items stated in the plan. All too often, profit planning is
merely an annual exercise that management engages in, but does not follow through
on. Also, profit planning must be revisited whenever there is a significant change in
business conditions that invalidates the results of the old plan. Otherwise,
management will continue to follow old directives that have no relevance in the new
environment (Harris, 2017).
Profit is the lifeblood of a business organization which not only keeps it alive
but also assures the future and makes it sound. In other words, every such
organization needs profit to survive and complete in open market. The success or the
failure of the business firm depends upon the margin of profit because profits are the
primary requirements for its success. The excess income over expenditure is called
profit. The word profit brings for visions of reserves. The concept of profit is not new,
but the concept of profit planning and control is a tool of management used in profit
making organization. The managerial skill which increases revenues and minimize the
cost is called profit planning and control. Profit planning and control involves long
term commitment waiting for a reward which comes in future and always remains
uncertain. Therefore, every planning entails some degree of uncertainty. So, we can
conclude profit planning and control is as an organized and formal approach for
realize the planning, synchronization and control responsibilities of management
which provides
2
The failure on the part of many people to make a distinction between strategic
long-range planning and forecasting was given by Warren as an example of the first
3
Profit planning and control (PPC) provides ideas for more effective
performance and supervision of individual department and administration of a
business organization. So, successful planning of any organization mainly depends on
the planning system adopted by the organization. Profit plan is one of the most
important managerial devices that play key role for the effective formation and
implementation of strategic as well as tactical plan of an organization. It requires the
effective co-ordination between various annual budget of different departments like as
sales plan, production, material requirement budget, personnel cost budget, growth
rate, service provide budget, capital expenditure budget and cash budget.
income. The differential interest income over the interest, which is popularly called as
interest margin can be considered as the contributed margin in the profit of the bank.
Pradhan (2021) revealed that Liquidity is a financial term that measures the
amount of capital that is available for investment. Today, most of this capital is credit
fund. That is because the large financial institutions prefer using borrowed money for
investment. Low interest rates mean credit is cheaper, thus, businesses and investors
are more likely to borrow. The return on investment has to be higher than the interest
rate, to make investments attractive. In this way, high liquidity spurs economic
growth (Heffernan, 1996). The banking institution had contributed significantly to the
effectiveness of the entire financial system as they offer an efficient institutional
mechanism through which resources can be mobilized and directed from less essential
uses to more productive investments. Liquidity creation itself is seen as the primary
source of economic welfare contribution by banks and also as their primary source of
risk. Therefore, virtually every financial transaction or commitment has implications
for bank’s liquidity. In Nepalese context, authors have found that liquidity ratio was
relatively fluctuating over the period, return on the equity is found satisfactory and
there is positive relationship between deposits and loan advances. It is also found that
the liquidity and banks loan are positively related to banks profitability and revealed
that the capital adequacy and liquidity is positively associated with banks profitability.
profit in income. Hence, profit planning tools helps to assist in analyzing the situation.
Therefore, proper planning and controlling is important to survive andlead the
company successfully. Organization cannot achieve its goal without proper planning
and implementation.
The present study has tried to analyze and examine the PPC side of
commercial bank taking a case of MBL bank. This research report attempts to show
the relationship between these various functional budgets their achievement and their
effective application within the conceptual framework of profit planning for solving
the problems that have occurred. If MBL bank is funded to have been earning profit
overs the years. this study will answer whether it is under a planning or not. If the
profit has not been realized under the technique of profit planning. Furthermore, the
study has tried to answer the following research questions:
i. What are the overall profit planning problems and does the bank have
appropriate profit planning system?
ii. Does the bank mobilize its deposit and other resources optimally and what is
the gap between Budgeted and actual performance?
There are two types of profit planning practices are used in an organization
namely long-range profit plan and short-range profit plan. Long range profit plan
covers period of more than two years whereas short range profit plan made generally
for one year. These both plans are equally important for organization to grow but this
study is more focused on short range planning.
budget contains the money collection by different types of account loan from NRB
and other Bank and financial companies.), The expenses budget (MBL prepares many
expenses budget is following employee, salary and allowance operations and
maintenance vehicles, over time overhead), Capital expenditure budget, Cash flow
budget and Cost volume profit relationship.
This section of the study deals with the statement of hypothesis of the variables used
in this study. The study attempts to investigate profit planning of MBL. Below
presented are the hypothesis that have been tested in this study.
(a) Null Hypothesis (H0) : There is no relation between sales and profit
(b) Alternative Hypothesis (H1) : If the loan portfolio is incresed the profit of
MBL will improve
Chapter I: Introduction
This chapter describes theoretical analysis and brief review of related and
pertinent literature available. It includes conceptual review of commercial banks and
35
review of empirical work. For this purpose, various books, journals and periodicals as
well as internet shall be used.
This chapter is one of the main chapters of this study. This chapter illustrates
the collected data into a systematic format such as graphs. It discusses the analysis of
the data as well as interpretation of data.
Profit, in business usage, the excess of total revenue over total cost during a
specific period of time. In general, profit is the excess over the returns to capital, land,
and labour (interest, rent, and wages). To the economist, much of what is classified in
business usage as profit consists of the implicit wages of manager-owners, the
implicit rent on land owned by the firm, and the implicit interest on the capital
invested by the firm’s owners. In conditions of competitive equilibrium, “pure” profit
would not exist, because the competitive market would cause the rates of return to
capital, land, and labour to rise until they exhausted the total value of the product.
Should profits emerge in any field of production, the resulting increase in output
would cause price declines that would eventually squeeze out profits (Welsch, 1976).
The real world is never one of complete competitive equilibrium, though, and
the theory recognizes that profits arise for several reasons. First, the innovator who
introduces a new technique can produce at a cost below the market price and thus earn
entrepreneurial profits. Secondly, changes in consumer tastes may cause revenues of
some firms to increase, giving rise to what are often called windfall profits. The third
10
type of profit is monopoly profit, which occurs when a firm restricts output so as to
prevent prices from falling to the level of costs. The first two types of profit result
from relaxing the usual theoretical assumptions of unchanging consumer tastes and
states of technology. The third type accompanies the violation of perfect competition
itself (Welsch, 1976).
Summary
Planning is the process of deciding when, what, where and how to do a certain
activity before starting to work. Various types of plans are- Operational, tactical and
strategic plan, formal and informal plan, proactive and reactive plan and functional
and Corporative plan. The planning process comprises- Analysis of the environment,
Setting the objectives, develop premises, Determine and evaluate alternatives,
Selection of the Best alternative, Formulation of the derivative plan. Budget
formulation, Implementation of the plan and follow up action.
the basis of all other functions. Thus, planning is the map or a blueprint for the
organization.
Planning is the first essence of management and all other functions are
performed within the framework of planning. Planning means deciding in advance
what is to be done in future. Planning starts from forecasting and predetermination of
future events. Planning is the whole concept of any business organization with proper
and effective planning. No firm can accomplish its predetermined goals and
objectives. Hence it is the life blood of any organization which helps them to run
efficiently in competitive environment. Planning is techniques were by the use pattern
of resources is carried out (Agrawal, 2000).
The planning processes both short and long term is the most crucial
component of the whole system. It is both foundation and the bond for the other
elements because it is through the planning process that we determine what we are
going to do, how we are going to do it and who is going to do it. It operates as the
brain center of an organization and like the brain it both reason and communicate
(Welsch, 2001).
Planning is the feed forward process to reduce uncertainty about the future.
The planning process is based on the conviction that management can plan its
activities and condition that state of the enterprise that determines its density (Pandey,
1991).
Summary
Profit planning is the set of actions taken to achieve a targeted profit level.
These actions involve the development of an interlocking set of budgets that roll up
into a master budget. The management team adjusts the information in this set of
budgets to arrive at the combination of actions needed to arrive at the targeted profit
level. The planning process may involve a significant amount of what-if analysis, to
see what happens to projected profits in different scenarios (Welsch, 2001).
The plan may result in operational and financial issues that must be addressed.
For example, it may be necessary to increase the headcount in certain areas, which in
turn will require more office space and computer equipment. Further, an expansion of
the business may call for more financing, either in the form of debt or equity. And in
particular, management must plan around any bottlenecks in the business that will
keep sales volume from increasing.
A profit planning and control program can be one of the more effective
communication networks in an enterprise. Communication for effective planning and
control requires that both the executive and the subordinate have the same
understanding of responsibilities, ensure a degree of understanding not otherwise
understanding of responsibilities, and ensure a degree of understanding not otherwise
possible. Full and open reporting in performing reports that, fouls on assigned
responsibilities likewise enhance the degree of communication essential to sound
management (Welsch, 2001).
period of time. Therefore, as used here, it is not the same as corporate planning of a
cost rendition program (Drucker, 1989).
While this is a useful process in any business setting, there are some
limitations on what can be accomplished. The effectiveness of the planning is only as
good as the data that is assembled for use in the process. Should the data be incorrect
or incomplete, the results of the planning are highly unlikely to produce the desired
results. In addition, if the findings of the process do not result in the implementation
of procedures and changes in the relevant areas of the business, the time spent on the
profit planning is essentially wasted. For this reason, profit planning should be seen as
a starting point for operations and not simply recommendations of what should be
done in order to increase profit margins (Horngreen, 1992).
Summary
An organization can have different plans. We can classify the types of plans in
the following ways:
i. Operational Plan:
Operational plans are the plans which are formulated by the lower-level
management for a short-term period of up to one year. It is concerned with the
day-to-day operations of the organization. It is detailed and specific. It is usually
based on past experiences. It usually covers functional aspects such as production,
finance, human resources, etc.
ii. Tactical Plan:
The tactical plan is the plan which is concerned with the integration of various
organizational units and ensures implementation of strategic plans on day-to-day
basis. It involves how the resources of an organization should be used in order to
achieve strategic goals. The tactical plan is also known as a coordinative or
functional plan.
iii. Strategic Plan:
A strategic plan is a plan which is formulated by top-level management for a long
period of time of five years or more. They decide the major goals and policies to
achieve their goals. It takes in a note of all the external factors and risks involved
and makes a long-term policy of the organization. It involves the determination of
strengths and weaknesses, external risks, missions, and control systems to
implement plans.
i. Top-level Plans:
Plans which are formulated by general managers and directors are called top-level
plans. Under these plans, the objectives, budget, policies, etc. for the whole
organization are laid down. These plans are mostly long-term plans.
15
These plans are prepared by the foreman or the supervisors. They take the
existence of the actual work and the problems connected with it. They are
formulated for a short period of time and called short term plans.
standing guide to solving the problems. These plans include mission, policies,
objectives, rules, and strategy.
Summary
Planning and forecasting are two important managerial functions that are
relevant for other functions. Basically, forecasting talks about what could practically
happen, depending on the company’s performance in the past and at present. On the
contrary, planning implies thinking before acting, i.e., deciding today, what is to be
done tomorrow. This article makes an attempt to clear the differences between
forecasting and planning.
Summary
The profit objectives reflect the expected return on capital employed. This depends
on:
Long-term planning involves goals that take a longer time to reach and require
more steps; they usually take a minimum of a year or two to complete. They aim to
permanently resolve issues and reach and maintain success over a continued period.
The most obvious difference between long-term and short-term planning is the
amount of time each one takes; while short-term planning involves processes that take
12 months or less, long-term planning is, as the name suggests, longer – there’s no
upper limit to the longevity of a long-term plan.
of external factors, like global trends and changes, political situation, the ways current
events may affect the economy, and so on.
It is possible for the firms to develop these two profit plans for all aspects of
the operations. Assuming participatory planning and receipt of the executive
instruments, the manager of each responsibility center will immediately initiate
activities within his or her responsibility center to develop strategic profit plan and
tactical profit plan. Certain format and normally the financial function should
establish the general format, amount of detail, and other relevant procedural and
format requirements essentially for aggregation of the plan. All these activities
must be coordinating among the centers in conformity with the organization structure
(Welsch, 2001).
Summary
company in decisions relating to the type of business organization needed, the amount
of money to be invested, the type and number of employees to hire, and the marketing
strategies required. In budgeting, a company usually devises both long-term and
short-term plans to help implement its strategies and to conduct ongoing evaluations
of its performance. Although budgeting can be time-consuming and costly for small
businesses, it can also provide a variety of benefits, including an increased awareness
of costs, a coordination of efforts toward company goals, improved communication,
and a framework for performance evaluation.
Summary
a negative effect on the credit worthiness of a company and may dissuade lenders. A
company evaluates each potential activity to determine those that will result in the
most appropriate resource allocation. A company accomplishes this through the
quantification of the costs and benefits of the activities.
(ii) Historical
The budget reflects a clear understanding of past results and a keen sense of
expected future changes. While past results cannot be a perfect predictor, they flag
important events and benchmarks.
The budget period must be of reasonable length. The shorter the period, the
greater the need for detail and control mechanisms. The length of the budget period
dictates the time limitations for introducing effective modifications. Although plans
and projects differ in length and scope, a company formulates each of its budgets on a
12-month basis.
(iv) Standardized
(v) Inclusive
Responsible parties use the master budget and their own department budgets
for information and guidance. On a regular basis, according to a schedule and in a
standardized manner, they compare actual results with their budgets. For an annual
budget, managers usually report monthly, quarterly, and semi-annually. Since
considerable detail is needed, the accountant plays a vital role in the reporting
function. A company uses a well-designed budget program as an effective mechanism
for fore-casting realizable results over a specific period, planning and coordinating its
various operations, and controlling the implementation of the budget plans.
Summary
The financial budget contains projections for cash and other balance sheet
items assets and liabilities. It also includes the capital expenditure budget. It presents
a company's plans for financing its operating and capital investment activities. The
capital expenditure budget relates to purchases of plant, property, or equipment with a
useful life of more than one year. On the other hand, the cash budget, the budgeted
balance sheet, and the budgeted statement of cash flows deal with activities expected
to end within the 12-month budget period (Adesina, 2016).
Summary
In the cash budget a company estimates all expected cash flows for the budget
period by stating the cash available at the beginning of the period, adding cash from
sales and other earned income to arrive at the total cash available, and then
subtracting the projected disbursements for payables, prepayments, interest and notes
payable, income tax, etc.
The budgeted balance sheet is a statement of the assets and liabilities the
company expects to have at the end of the period. The budgeted balance sheet is more
than a collection of residual balances resulting from the foregoing budget estimates.
During the budgeting process, management ascertains the desirability of projected
balances and account relationships. The outcomes of this level of review may require
management to reconsider plans which seemed reasonable earlier in the process.
25
The final phase of the master plan is the budgeted statement of cash flows.
This statement anticipates the timing of the flow of cash revenues into the business
from all resources, and the outflow of cash in the form of payables, interest expense,
tax liabilities, dividends, capital expenditures, and the like.
The amount of cash the company will receive from all sources, including
nonoperating items, creditors, and the sale of stocks and assets. The company includes
only those credit sales for which it expects to receive at least partial payment.
The amount of cash the company will pay out for all activities, including
dividend payments, taxes, and bond interest expense. The amount of cash the
company will net from its operating activities and investments.
The net amount is a clear measure of the ability of the business to generate
funds in excess of cash outflows for the period. If anticipated cash is less than
projected expenses, management may decide to increase credit lines or to revise its
plans. Note that net cash flow is not the same as net income or profit. Net income and
profit factor in depreciation and nonoperating gains and losses which are not cash
generating items.
ii. Key to success of profit planning lies in the competence of the management to
plan activities of the enterprise. The management must have absolute
confidence in its ability to establish realistic objectives and to devise effective
means to attain these objectives for the enterprise (Welsch, (2001).
iii. Comprehensive profit planning program calls for involvement of all levels of
management. With a view to competently engaging in profit planning,
management of all cadres, especially top management must have proper
understanding of the nature and characteristics of profit planning, be
convinced that this particular technique of management is preferable for their
situation, be willing to devote intense and concerted managerial efforts
required to make it operative and support the program by all means. It must
also have support of each member of management (Kothari, 1997).
iv. The management must recognize that individuals having managerial
responsibilities will have to strive seriously and aggressively to carry out the
tasks assigned to them in every respect which include participation in
developing sub-unit plans and implementing these plans. Profit plans, if
developed through full participation and in harmony with assigned
responsibilities, assure a degree of understanding not otherwise possible.
v. Sound organizational structure and clear-cut delineation of authorities and
responsibilities are pre-requisites to successful profile planning program. This
implies that planned performance must be tailored to and be in harmony with
organizational responsibilities assigned to the various individual managers of
the enterprise. Profit plans should be classified on the basis of organizational
sub-divisions of the enter-price.
The management should refrain from being influenced by undue conservation
and irrational optimism. Profit plan should be based on realistic expectations
so that the management may feel motivated to achieve them.
vi. It is, therefore, advisable that inflows and outflows of the enterprise be
projected in the light of conditions prevailing in the enterprise, viz., scale of
operation and its nature, characteristics of managers, leadership qualities,
maturity of the enterprise, sophistication of management at all levels and
various psychological forces.
27
vii. The fundamental concepts of PPC include the underlying activities or tasks
that must be carried out to attain maximum usefulness from PPC.
Summary
Researcher(S)/Years Major findings
Welsch, (2001) Management decision making involves the task of
manipulating the controlling variables and taking
advantage of the non-controlling variables that may
influence revenues, costs and investment.
Kothari, (1997) Comprehensive profit planning program calls for
involvement of all levels of management.
Welsch, (2001) The management must have absolute confidence in its
ability to establish realistic objectives and to devise
effective means to attain these objectives for the enterprise.
Involves comparing the estimated profit with the expected profit. If there
is a large gap between the estimated profits and the expected profits, the measures
should be taken.
Periodic plans and project plans are different in feature and functions. It will
be recalled that project plans encompass different time horizons because each project
has a unique time dimension, they encompass such items as plans for
improvements of present, products, view and expanded physical facilities, entrance
in to new industrial unit from products and industries and new technology and
other major activities that can be separately identified for planning purpose. The
nature of projects is such that they must be planned as separate units.
Summary
Researcher(S)/Years Major findings
Fago and Niraula, Reducing planned expenses by minimizing losses,
(2015) implementing better control systems, improving product
quality, and increasing the productivity of human resource
and machines.
products, and information about the likely effects of changes in selling price and other
variables (Harris, 2017).
Summary
Researcher(S)/Years Major findings
Harris, 2017) Cost-Volume-Profit (CVP) analysis is a method for
systematically assessing the links between selling prices,
total sales revenue, and the volume of production,
expenses, and profit.
Harris, (2017) Data can assist management in optimizing the link between
these variables. Similarly, CVP analysis can be used to
determine selling prices, product mix selection, alternative
marketing methods, and analyze the influence of cost
increases or decreases on the profitability of a company
firm
Assumptions
For example, many people point to the assumptions of constant unit variable
cost and constant unit prices for all levels of volume as important limitations of CVP
30
analysis. However, these assumptions are simplifying assumptions that are made by
the analyst. If we know that unit prices are lower for higher volumes, we can
incorporate that relation into the CVP analysis.
The result will be a more complicated relation among costs, volumes, and
profits than we have worked with here and the breakeven and target volume formulas
will not be as simple as those we have derived. But with analysis tools such as
Microsoft Excel we can model the more complicated relations and find the break-even
point (or points) if they exist.
The lesson from this is that CVP analysis is a tool that the manager can use to
help with decisions. The more important the decision, the more the manager will want
to ensure that the assumptions made are applicable. In addition, if the decisions are
sensitive to the assumptions made (for example, those prices do not depend on
volume), the manager should be cautious about depending on CVP analysis without
considering alternative assumptions (Harris, 2017).
Limitations
ii. In CVP analysis, total revenues and total costs are believed to be linear and
can be represented by straight lines. In some instances, this assumption may be
discovered to be false. For example, if a business firm sells more units, the
variable costs per unit may fall as a result of increased factory efficiency.
iv. CVP analysis presupposes those expenses may be reliably classified as fixed
or variable. In reality, such categorization can be challenging.
vi. If pricing, unit costs, sales mix, operational efficiency, or other important
variables change, the overall CVP analysis and linkages must be adjusted as
well. Cost data are of limited value as a result of these assumptions.
viii. Another issue arises when the units of measurement have a non-linear
relationship. Typically, different items have varying contribution margins and
are produced in varying volumes at varying costs.
Growth with stability and equity became the focus of economic policy in less
developed countries and banks were assigned an important, if not leading, role in
realizing these objectives. Among the key resources for the growth of an economy,
the financial resources are considered to be the most important. In the wake of the
severe financial resource crunch being faced by most of the less developed
economies, it is essential to have a total picture of the available resources and plans to
mobilize further resources to bridge the gap. The success of an economic
development plan depends on the extent to which the commitments about mobilizing
and utilizing resources are fulfilled. The intense competition among financial
institutions and greater awareness among consumers are leading inevitably to a shift
in power towards the customer. Customers will select financial products and services
on the basis of highest value added and will demand greater convenience and
flexibility. Banks need to be market led, to produce what customers actually require.
The crucial role of bank marketing in resource mobilization and a comprehensive
savings/deposit planning process interlinked with marketing, credit and national
development plans to achieve the objectives. Stable growth is the watchword and
central point of economic policy in developing countries, which assigns banks an
important, if not leading, role in achieving these objectives. Among the key resources
32
for the growth of the economy, financial resources are considered the most important.
In the current situation which sees most developing economies facing a dramatic
decrease in these resources, it is necessary to have a general framework of available
resources and to plan the mobilization of other resources in order to fill the gap. The
success of an economic development plan depends on the extent to which obligations
relating to the mobilization and use of said resources are fulfilled. Fierce competition
among financial institutions and growing consumer awareness will inevitably produce
a shift of power in favor of consumers. It is the consumer who will increasingly
choose financial products and services on the basis of their added value and demand
more convenience and flexibility. Banks must refer to the market, must produce what
customers demand. The crucial role of banking marketing in the mobilization of
resources and a detailed and comprehensive process of planning deposits/savings
linked to national marketing, credit and development plans so as to achieve the
envisaged objectives. Among the capital fund, the equity capital is formed
generally one time during opening of the bank (Bhattacharyay,1997). The central
bank (NRB) may from time to time instruct the bank to enhance the paid-up capital to
improve the capital adequacy of the bank.
Summary
Researcher(S)/Years Major findings
Bhattacharyay, The crucial role of banking marketing in the mobilization
(1997) of resources and a detailed and comprehensive process of
planning deposits/savings linked to national marketing,
credit and development plans so as to achieve the
envisaged objectives.
Other activities of banks where it does not have to invest its fund yet it can
generate other income are called non-funded business activities of the Bank. Some of
these are LOC, bank guarantee where banks take certain percentage as commission on
such transaction. In this bank undertakes payment liabilities which are contingents in
nature. The bank has to fixe annual target for such business and those are allocated to
the branches of the bank.
Expenditure Planning
33
Express planning and controlling are very necessary for segments for
accomplish the target and increment in profit. It is real fact, that the minimization of
cost is maximization profit. So, the expenses must be planned carefully for
developing a profit plan. In a Bank there are generally following types of expenses:
Interest Expenses
Personnel Expenses
Office Operating Expenses
Expenses meeting the loss in Exchange Fluctuation
Non-operating expenses
Expenses for provision for loan loss
Expenses for provision for staff bonus
Expenses for provision of income tax
Revenue Plan
Normally, the interest income of a bank holds a major portion in total revenue
collected and it generate major source of earning of the banks. Due to this total
income of bank are classified in two type interest income and other income
Development of an annual profit plan ends with the planned income statement,
the balance sheet and the planned statement of changes in financial position.
These three statements summaries and integrate the details of plans developed by
34
management for the period. They also report the primary impact of detailed plans
on the financial characteristics of the firm. Before redistributing the completed profit
plan, it is general desirable to recast certain budget schedules so that technical
accounting mechanics and jargon are avoided as much as possible.
iv. The performance information should cover all significant services, and be clearly
set within the broader context of the organization’s strategic objectives.
vi. All performance indicators in the forecast document must be reported against, and
the targets presented alongside the results. Any additional significant performance
matters that arise during the course of the year should also be disclosed.
vii. Prior year comparatives help users by providing context to current year
performance. Reporting trends can also provide valuable information, particularly
for indicators on the impacts of services.
viii. The indicators need to be supported by insightful and fair analysis and
commentary, especially where actual performance differs markedly from planned
performance. Also, rich performance reporting is wider than the set of
performance indicators – readers need to be able to understand the performance
story.
Commercial banks provide basic banking services and products to the general
public, both individual consumers and small to mid-sized businesses. These services
include checking and savings accounts, loans and mortgages, basic investment
services such as CDs, as well as other services such as safe deposit boxes. Banks
make money from service charges and fees. These fees vary based on the products,
36
ranging from account fees (monthly maintenance charges, minimum balance fees,
overdraft fees, non-sufficient funds (NSF) charges), safe deposit box fees, and late
fees. Many loan products also contain fees in addition to interest charges (Gitman,
1990).
Banks also earn money from interest they earn by lending out money to other
clients. The funds they lend comes from customer deposits. However, the interest rate
paid by the bank on the money they borrow is less than the rate charged on the money
they lend. Commercial banks have traditionally been located in buildings where
customers come to use teller window services and automated teller machines (ATMs)
to do their routine banking. With the rise in internet technology, most banks now
allow their customers to do most of the same services online that they could do in
person including transfers, deposits, and bill payments (Gitman, 1990).
Summary
Researcher(S)/Years Major findings
Gitman, (1990) These fees vary based on the products, ranging from
account fees (monthly maintenance charges, minimum
balance fees, overdraft fees, non-sufficient funds (NSF)
charges), safe deposit box fees, and late fees. Many loan
products also contain fees in addition to interest charges.
Gitman, (1990) Commercial banks make money by providing and earning
interest from loans such as mortgages, auto loans, business
loans, and personal loans. Customer deposits provide banks
with the capital to make these loans.
The history of banking began with the first prototype banks which were the
merchants of the world, who gave grain loans to farmers and traders who carried
goods between cities. This was around 2000 BCE in Assyria, India and Samaria.
37
Later, in ancient Greece and during the Roman Empire, lenders based in temples gave
loans, while accepting deposits and performing the change of money. Archaeology
from this period in ancient China and India also shows evidence of money lending.
Afterward, various commercial banks were opened with foreign joint venture
under private sectors in Nepal which had contributed a lot to bring the commercial
banking at present day position. Nepal Bangladesh Bank has established in the year
2051 B.S.
We shall now discuss the contributions made by the banks for the economic
development of the nation.
i. Capital Formation
Banks play an important role in capital formation, which is essential for the
economic development of a country. They mobilize the small savings of the people
scattered over a wide area through their network of branches all over the country and
make it available for productive purposes.
Now-a-days, banks offer very attractive schemes to attract the people to save
their money with them and bring the savings mobilized to the organized money
market. If the banks do not perform this function, savings either remains idle or used
in creating assets, which are low in scale of plan priorities.
Banks create credit for the purpose of providing more funds for development
projects. Credit creation leads to increased production, employment, sales and prices
and thereby they cause faster economic development.
Banks invest the savings mobilized by them for productive purposes. Capital
formation is not the only function of commercial banks. Pooled savings should be
distributed to various sectors of the economy with a view to increase the productivity
of the nation. Then only it can be said to have performed an important role in the
economic development of the nation.
Commercial Banks aid the economic development of the nation through the
capital formed by them. In India, loan lending operation of commercial banks subject
to the control of the RBI. So, our banks cannot lend loan, as they like.
The banks help in the development of the right type of industries by extending
loan to right type of persons. In this way, they help not only for industrialization of
the country but also for the economic development of the country. They grant loans
and advances to manufacturers whose products are in great demand. The
manufacturers in turn increase their products by introducing new methods of
production and assist in raising the national income of the country.
Economists are of the view that by changing the bank rates, changes can be
made in the money supply of a country. In our country, the RBI regulates the rate of
interest to be paid by banks for the deposits accepted by them and also the rate of
interest to be charged by them on the loans granted by them.
Commercial banks transform the loan to be repaid after a certain period into
cash, which can be immediately used for business activities. Manufacturers and
wholesale traders cannot increase their sales without selling goods on credit basis. But
credit sales may lead to locking up of capital. As a result, production may also be
reduced. As banks are lending money by discounting bills of exchange, business
concerns are able to carry out the economic activities without any interruption.
After the nationalization of big banks, banking industry has grown to a great
extent. Bank’s branches are opened in almost all the villages, which leads to the
creation of new employment opportunities. Banks are also improving people for
occupying various posts in their office.
Banks provide 100% credit for worthwhile projects, which is also technically feasible
and economically viable. Thus, commercial banks help for the development of
entrepreneurship in the country.
2.2 Review of Related Studies
2.2.1 Review of Journal and Articles
Shrestha (2008) revealed that Current Profit Planning Premises Adopted and
its Effectiveness in Commercial Banks has included the significance and the
importance of profit planning in Nepal or should say for developing countries. He has
pointed out the fact that profit planning is a very important tool for the economic
development. He has also mentioned the contribution of profit planning to the GNP of
the nation. Year by year the contribution to GNP has been increased. He has
compared profit planning with the foreign direct investment. Researcher has
concluded that profit planning’s and grants are claimed as an important source of
increasing foreign exchange earnings in Nepal, Moreover, profit planning’s may be a
dependable source of national income for economic development if there is job
guarantee for the workers with the wage level equivalent to the residence of the
foreign country.
Karki (2011) revealed that Profit planning of BOK Bank which is one of the
leading banks in Nepal. In this research researcher has concluded that profit has
driven the nation’s economy. Though there was a very difficult situation in Nepal,
profit planning has been able to hold the economy of the country. Because of the huge
increment in the profit planning received by Nepal, GDP of the nation was stable,
moreover say slightly increased at a severe time in the history of Nepal, where there
was an internal dispute in country. Therefore, researched has concluded that profit
planning is a very important tool to drive the nation’s economy. Moreover, they have
mentioned that profit planning is very important tool for the development countries
like Nepal. The trend analysis conducted in term of profit planning received by
41
Nepal clearly showed that the growth rates of profit planning are increasing day by
day. As we can see in the present scenario that many people are migrating. Moreover,
many people age between 18 t0 40 have been migrating abroad in the search of
opportunity. So, day by day the numbers of migrating people are also increasing and
the day by day the amount of profit planning received by Nepal have been increasing.
As per the trend analysis, we expect NPR 110 Bio of profit planning in Nepal.
Looking to the increment of profit planning flow in Nepal, it won’t be a dramatic
word if we say the profit planning would be reached to NPR 200 BIO in fiscal year
2008.
Summary
Researcher(S)/Years Major findings
Shrestha, (2008) Researcher has concluded that profit planning’s and grants
are claimed as an important source of increasing foreign
exchange earnings in Nepal, Moreover, profit planning’s
may be a dependable source of national income for
economic development if there is job guarantee for the
workers with the wage level equivalent to the residence of
the foreign country.
Karki, (2011) The trend analysis conducted in term of profit planning
42
The both banks (NABIL and BOK) are fluctuating rate over the study
period, but in the FY 2010/11 is negative growth of BOK L by -1.54% (on the
basis of FY 2007/08). Comparatively BOK is good position than NABIL. From the
average growth rate i.e., 16.08% > 14.11% respectively. Expenditure of the both
banks are increasing trend but in the FY 2009/10 of BOK and FY 2008/09 of BOK
is decreased. In comparatively more increasing trend in the NABIL than BOK.
43
Actual sales are very below than the budgets sales. Sales forecasting is not
based on realistic ground. HPPCL only use the sales force composite method in sales
forecasting but it has not practice of using statistical techniques in sales forecasting.
Net profit of the bank is the amount, which is obtained by subtracting the amount
of the net burden from the amount of gross interest margin.
Pandey (2015) conducted a study on the topic “Profit Planning of Nabil Bank
Limited.”
Summary
Researcher(S)/Years Major findings
Maharjan, (2011) Interest expenses amount is the highest among total
expense items of the bank every year.
Pandey, (2012) The both banks (NABIL and BOK) are fluctuating rate
over the study period, but in the FY 2010/11 is negative
growth of BOK L by -1.54% (on the basis of FY 2007/08).
Bhattrai, (2013) Net profit of the bank is the amount, which is obtained
by subtracting the amount of the net burden from the
amount of gross interest margin.
Pandey, (2015) Correlation between interest expenses and deposit of
NABIL is negative, it shows there is no relation between
44
Summary
The first step of the study is to collect necessary information and data concerning the
study. Research design means the definite procedure and techniques which guides the
study and propounds ways or doing research. The research has its basic objective to
highlight the degree of application of profit planning concept in MBL with respect to
planned prediction and actual production, degree of sales realization in respect to
budget figure and examine the cost structure. This study is an examination and
evaluation of the budget process of profit planning program of MBL various related
information. Functional budget and statement of MBL are tools to analysis and
evaluated the profit planning system of MBL. Also, to figure out the problems and
provides them with some recommendation.
46
ii. Books, booklets, articles, magazines, and official records of MBL and
Previous dissertations, electronic media such as websites.
3.4 Instrument of data collection
Secondary data have been collected from the annual published accounting and
financial statement of MBL. Similarly, other necessary data have collected from
publication of the Nepal Rastra Bank publications of national planning commissions
central bureau of statics and related publications.
47
The conceptual framework shows the relationship between the dependent and
independent variables. The conceptual framework in this study consists of four
dependent variables along with the other independent variables which are to be tested
through the statistical tools. In this study, dependent variable is the Profit planning
and control and independent variables are Cost-volume profit analysis, Top
management support, Accountants qualification and experience and Decision-making
process. Specific determinants include Equity, Size, Cash flow, Investment, Liability,
Credit, Deposit and Profitability. Thus, the following conceptual model is framed to
summarize the main focus and scope of this study in terms of variables included. The
conceptual framework shown below in figure elaborates the relationship among
dependent variables and independent variables.
financial analysis, ratio is used as a benchmark for evaluating the financial position
and performance of a firm. Several ratios, calculated from the accounting data, can be
grouped into various classes according to the financial activity and function to be
evaluated.
Equity refers to the owner’s claim of a bank. The excess amount of total asset
over outsiders’ liabilities is known as shareholder’s equity. It is also known as net
worth. This ratio measure how prudently the management has employed shareholder’s
fund keeping the interest of shareholders and maximize their net worth. It is the
measurement of the rate of return available to the bank’s shareholders. The ratio
provides the company to deliver a good return on equity. This ratio is calculated by
dividing net profit by total equity capital.
The difference between production amount and variable cost is known as the
contribution margin. In other words, fixed cost plus the amount of profit is equivalent
to contribution margin. Contribution margin can be expressed by
Contribution Margin
Profit volume ratio =
Production∨Sales
The point which breaks the total costs and selling price evenly to show the
level of output or production, at which there shall be neither profit nor loss, is
regarded as break-even point. Through contribution margin approach, break- even
point can be expressed by;
¿Cost
Break—even Point =
P /V ratio
50
Total sales revenue consists two parts: Break even sales and Margin of Safety.
The proportion of Break-even sales is BE Ratio.
It is the difference between the actual sales revenue and the break-even sales
revenue. It can be expressed by;
Data collected from various sources are managed, analyzed and presented in
proper tables and formats. Such formats and tables are interpreted and explained
wherever necessary.
To analyze the collect data financial and statistical tool are used the financial
tools mainly used are financial ratio. CVP analysis and flexible budget similarly the
statistical tools used are mean correlation regression, time series, coefficient of
variance standard deviation, graphs diagrams etc.
Statistical tools are used to analyze the relationship between two or more
variables and to find how these variables are related. In this study, following
statistical tools are used.
The arithmetic means or simple mean of set of observations in the sum of all
the observation divided by the number of observations. It is the best value, which
Represent to the whole group... means is the arithmetic average of a variable.
Arithmetic mean of a series is given by:
51
X 1 + X 2 + X 3 ............................ X n ∑ X
Mean = =
n n
Where, X denotes arithmetic mean, n denotes no. of periods and X 1 , X 2 and X 3 are
individual observations.
Trend analysis has been a very useful and commonly applied statistical tool to
forecast the future events in quantitative terms. On the basis of tendencies in the
dependent variables in the past periods, the future trend is predicted. This analysis
takes the historical data as the basis of forecasting. This method of forecasting the
future trend is based on the assumptions that the past tendencies of the variable are
repeated in the future or the past events affect the future events significantly the
future trend is forecasted by using the following formula.
Y= a+bx
Where,
For this study, t-test for significance of an observed and sample correlation
coefficient is used.
Null hypothesis (H₀); ρ = 0 i.e. There is no correlation between
Considered variables.
r
√1−r 2 √
t= × n−2
2
r = Sample correlation Coefficient
n = No of Pair of observations
Decision: If calculated ‘t’ is less than or equal to tabulated value of ‘t’ it falls in the
accepted region and the null hypothesis is accepted and if calculated ‘t’ is greater than
tabulated ‘t’ null hypothesis is rejected.
3.6 Research Variable
Equity, size, Liability, Cash flow, Investment, Loan disbursements, deposit collection,
capacity utilization, profit and loss, total assets total capital employed, capital
expenditure outstanding balance of letter of credit and bank guarantees and cash flow
relating to short term and long-term periods of MBL are the research variable of the
present study.
Independent Variable
Equity
Size Dependent Variable
Liability
Cash Flow
Profitability
Investment
Credit
a) Equity
Deposit
claims of all other creditors have first been settled. Despite this risk, investors
are willing to provide equity capital for one or more of the following reasons:
The price of the shares may appreciate over time, so that investors can
sell their shares for a profit.
b) Size
The effect of size on leverage is also ambiguous. On the one hand Titman and
wessele (1998) argue that large firms tend to more diversified and fail less
often. Moreover, since bankruptcy costs consist of a fixed part and a variable
part, they tend to be relatively higher for smaller firms (Warner 1977).
Accordingly, the trade off theory preditcs an inverse relationship between size
and probability of bankruptcy, and hence a positive relationship between size
and leverage.
On the other hand, size can be regarded as a proxy for information asymmetry
between firm insiders and capital markets. For example, large firms are more
closely observed by analysts and, hence they should be more capable of
issuing informationally sensitive equity (Baker and Martin 2011).
c) Liability
income taxes payable, are important to how a business works every day. A
liability is an obligation of a company that results in the company’s future
sacrifices of economic benefits to other entities or businesses. A liability, like
debt, can be an alternative to equity as a source of a company’s financing.
Moreover, some liabilities, such as accounts payable or income taxes payable,
are essential parts of day-to-day business operations (Schmidt 2022).
d) Cash Flow
The term cash flow refers to the net amount of cash and cash equivalents being
transferred in and out of a company. Cash received represents inflows, while
money spent represents outflows.
e) Investment
An investment always concerns the outlay of some resource today time, effort,
money, or an asset in hopes of a greater payoff in the future than what was
originally put in. For example, an investor may purchase a monetary asset now
with the idea that the asset will provide income in the future or will later be
sold at a higher price for a profit (Hayes 2022).
f) Credit
The term bank credit refers to the amount of credit available to a business or
individual from a banking institution in the form of loans. Bank credit,
therefore, is the total amount of money a person or business can borrow from a
56
g) Deposit
h) Profitability
According to the trade-off theory, bankruptcy cost, taxes, and agency cost
push more profatibility firms towards higher leverage. First, expected
bankruptcy costs decline when profitability increase. Second, the deductibility
of interest payments for tax purpose includes more profatible firms to finance
with debt. Finally, in agency model of Jensen and Meckling (1976),
Easterbrook (1984), and Jensen (1986), higher leverage helps to control
agency problem by forcing managers to pay out more of the firm's excess
cash. The strong commitement to use a larger fraction of pre-interest earnings
for debt payment suggest a positive relationship between book leverage and
profitability. This notion is also considered with signaling models of the
capital structure, where managers can use higher level of debt to signal an
optimistic future for the firm (Ross 1977).
57
CHAPTER IV
DATA PRESENTATION AND ANALYSIS
This chapter represent analysis of data collection. In this chapter profit
planning of MBL is analyzed. The chapter represent main body of the study. The
main objective of this chapter is to analyze the collected data from various source.
Among the listed commercial banks only one commercial bank is taken as sample i.e.,
MBL. Different tables and figures (diagrams) are drawn to make the result simpler
and more understandable.
4.1 Analysis of Income
4.1.1 Income from Interest
Interest income is the amount of interest that has been earned during a specific
time period. This amount can be compared to the investments balance to estimate the
return on investment that a business is generating. It is the major sources of income of
bank. As income from interest is the main source of income of bank. It has to be very
aware while doing investment. Such income is classified under various heads or
source such as loan, overdraft, agency balance, investment etc.
Table 4. 1: Sector wise Income from interest
(In Lakhs)
Interest Income 2016/17 2017/18 2018/19 2019/20 2020/21
Cash and cash 135.63 328.85 248.81 117.50 139.25
equivalent
Due from Nepal - 6.99 121.71 - -
Rastra Bank
Placement with the 55.16 53.63 979.20 792.32 67.06
bank and financial
Institution
Loan and advance to 631.14 2,100.05 2,607.71 2,030.20 333.41
bank and financial
institution
58
100,000.00
80,000.00
60,000.00
40,000.00
20,000.00
0.00
2016/17 2017/18 2018/19 2019/20 2020/21
The figure 4.1 presents that the income from interest increases in first four
year and decrease in final year i.e., 2020/21 by 1.73% in comparison to previous year.
The table 4.2 shows the income from commission and discount. According to table
the total income from commission and discount are Rs. 4,508, Rs.4911, Rs.7905,
Rs.9475 and Rs.11429 million in F/Y 2016/17, F/Y 2017/18, F/Y 2018/19, F/Y
2019/20 and F/Y 2020/21 respectively. Income from loan administration fee and
commission on guarantee contracts issued was increasing rapidly through out the
study period whereas there are variations on other income source.
12000
10000
8000
6000
4000
2000
0
2016/17 2017/18 2018/19 2019/20 2020/21
The figure 4.2 shows the income from commission and discount. According to
table and figure the total income from commission and discount are Rs. 4,508,
Rs.4911, Rs.7905, Rs.9475 and Rs.11429 million in F/Y 2016/17, F/Y 2017/18, F/Y
2018/19, F/Y 2019/20 and F/Y 2020/21 respectively. The income form
commission and discount increase rapidly throughout the five years. It is
increased by 20.62% compare to previous year.
4.1.3 Other Operating Income
Bank charge various service charges for providing services. It is also another
source of income such service can be renewable charges, vault and safe charge,
stop payments, Remittance etc. These amounts are little but help in bank’s income.
The following table shows the sundry income of MBL.
61
2000
1500
1000
500
0
2016/17 2017/18 2018/19 2019/20 2020/21
The figure 4.3 depicts the income from other operating income. According to figure
the total income from operating income is Rs. 972.71 lakh in F/Y 2016/17 then it
slowly decreases to Rs. 90.34 Lakh in F/Y 2017/18. Similarly, it is Rs.281.39
Lakh in F/Y 2018/19. After that it also increases to 701.29 Lakh in, 2019/20 and in
final year i.e., F/Y2020/21, it increases to 193.87. It indicates that it is increasing
trend in final year.
4.1.4 Non-Operating Income
It is the income generated form non-operating activities of Bank. The following table
shows the non-Operating income of the company.
Table 4. 4: Non-Operating Income
(In Lakhs)
Particular 2016/17 2017/18 2018/19 2019/20 2020/21
Recovery of loan written 179.33 31.20 1,210.5 80.69 97.74
off 2
Other Income - - - -
63
8.51
Total 179.33 31.20 1,219.0 80.69 97.74
3
The table 4.4 reveals that non-Operating gain/loss is in fluctuating throughout the
study period. They are 179.33, 31.20, 1219.03, 80.69 and 97.74 Lakhs in F/Y
2016/17, F/Y 2017/18, F/Y 2018/19, F/Y 2019/20 and F/Y 2020/21 respectively.
Figure 4. 4: Non-Operating Income
Non-Operating Income
1400
1200
1000
800
600
400
200
0
2016/17 2017/18 2018/19 2019/20 2020/21
Non-Operating Income
Bank not only makes income on various heads but also have to expense on it.
Such expenses can be personnel expenses, office expenses, interest etc. As bank
take interest on loan and overdrafts in same way it has to pay interest on deposits.
Such interest can be different according to nature of deposits.
Table 4. 5: Interest Expense
(In Lakhs)
Particular 2016/17 2017/18 2018/19 2019/20 2020/21
64
Interest Expense
80000
70000
60000
50000
40000
30000
20000
10000
0
2016/17 2017/18 2018/19 2019/20 2020/21
Interest Expense
The figure 4.5 describes the total interest expenses of Bank MBL. In the F/Y
2016/17, it is Rs. 27910.35, in F/Y 2017/18, it increases to Rs. 50265.57. After that it
Increases to Rs.66277.67 in the F/Y 2018/19 and in F/Y 2019/20 it is Rs. 74909.9.
Then it slowly decreases in F/Y 2020/21 i.e., Rs. 68039.9. The interest expenses are
increasing trend in first four year and decreased in final year.
4.2.2 Personnel Expenses
Personnel expenses are that for employees of the office. Without employee’s
work cannot be done. These expenses are regarded as fixed cost such as salary,
allowance, uniform, medical and insurance etc.
Table 4. 6: Personnel Expenses
(In Lakhs)
expense
Leave encashment 500.31 837.71 808.27 1,122.50 1,198.8
6
Medical - - - - -
Insurance 30.97 21.22 23.43 58.29 82.26
Employee’s incentive - - - - -
Cash-settled share-based - - - - -
payments
Pension expense - - - - -
Finance expense under 79.08 123.26 10.54 668.09 1,264.0
NFRS 4
Other expenses related to 738.09 98.59 1,444.30 2,382.48 2,727.3
staff 8
a. Dashain allowance 247.99 293.63 474.67 615.43 696.15
b. Others 490.09 686.96 969.63 1,767.05 2,031.2
3
Subtotal 5,077.69 6,735.3 9,606.82 12,961.3 15,161.
3
Employee’s bonus 1,860.35 2,011. 2,696.99 2,067.80 2,533.7
1 1
Grand total 6,938.04 8,746. 12,303.8 15,029.10 17,695.0
4 1 8
The table 4.6 describe the total personnel expenses are 6,938.04, 8,746.40,
12,303.81, 15,029.10 and 17,695.08 million in in F/Y 2016/17, F/Y 2017/18, F/Y
2018/19, F/Y 2019/20 and F/Y 2020/21 respectively. It shows how much amount
spending on employee salary, allowance, PF, training, etc. Salary and Allowances
expenses increases rapidly through out the study period.
Figure 4. 6: Personnel Expenses
67
Personnel Expenses
25000
20000
15000
10000
5000
0
2016/17 2017/18 2018/19 2019/20 2020/21
Personnel Expenses
The figure 4.6 highlights that the staff expenses are in increasing trend of
MBL. The total personnel expenses are 6,938.04, 8,746.40, 12,303.81, 15,029.10 and
17,695.08 million in in F/Y 2016/17, F/Y 2017/18, F/Y 2018/19, F/Y 2019/20 and
F/Y 2020/21 respectively.
4.2.3 Administrative Expenses
Bank purchase various goods and materials for daily operation and providing
services to the customers. It is also another source of expenses such expenses can be
rent, repair and maintenance, office equipment, stationary, advertisement Etc. The
following table shows the sundry expenses of MBL.
Table 4. 7: Other Operating Expenses
(In Lakhs)
The table 4.7 represents those Operating expenses are Rs. 4725, 4195, 7236, 8884
and 8908 Lakhs for the F/Y 2016/17, F/Y 2017/18, F/Y 2018/19, F/Y 2019/20 and
F/Y 2020/21 respectively.
68
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
0.00
2016/17 2017/18 2018/19 2019/20 2020/21
The figure 4.8 shows net profit of the bank are Rs. 12568.90, 12496.88,
16970.88, 12651.51 and 16074.73 million for the F/Y 2016/17, F/Y 2017/18, F/Y
2018/19, F/Y 2019/20 and F/Y 2020/21 respectively. Similarly, the operating profit of
the bank are also increasing trend they are Rs. 17,772.85, Rs.18,082.58, Rs.
24,002.82, Rs.19,204.74 and Rs.24,695.33 million for the year F/Y 2016/17, F/Y
2017/18, F/Y 2018/19, F/Y 2019/20 and F/Y 2020/21 respectively. Operating and
Net profit are in increasing trend throughout the study period except the F/Y
2019/20.
Table 4. 9: Fixed cost and Variable cost
80,000.00
70,000.00
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00
2016/17 2017/18 2018/19 2019/20 2020/21
The figure 4.9 shows that the fixed cost is increasing trend over the study
period and variable cost is also increasing trend except final year. The fixed cost is
8532.46, 10679.74, 15127.26, 18766.91 and 21822.76 for F/Y 2016/17, 2017/18,
2018/19, 2019/20 and 2020/21. The variable cost is 31002.14, 54042.94, 72693.34,
82675.80 and 75972.51 for F/Y 2016/17, 2017/18, 2018/19, 2019/20 and 2020/21.
4.3 Cost Volume Profit Analysis
The cost-volume-profit analysis, also commonly known as breakeven analysis,
looks to determine the breakeven point for different sales volumes and cost structures,
which can be useful for managers making short-term business decisions. CVP
analysis makes several assumptions, including that the sales price, fixed and variable
costs per unit are constant. Running a CVP analysis involves using several equations
for price, cost, and other variables, which it then plots out on an economic graph.
The CVP formula can also calculate the breakeven point. The breakeven point
is the number of units that need to be sold or the amount of sales revenue that has to
be generated in order to cover the costs required to make the product.
The variable cost ratio is a cost accounting tool used to express a company's
variable production costs as a percentage of its net sales. The ratio is calculated by
dividing the variable costs by the net revenues of the company.
Table 4. 10: Variable cost Ratio
71
Rs in Lakhs
Year Income Variable cost VC Ratio (%) % Of change
2016/17 58324.45 31002.14 53.15 0
2017/18 84332.62 54042.94 64.08 10.93
2018/19 112995.1 72693.34 64.33 0.25
2019/20 126526.7 82675.8 65.34 1.01
2020/21 127528.6 75972.51 59.57 (5.77)
(Source: Appendix-I)
The table 4.10 shows that VC are 31002.14, 54042.94, 72693.34, 82675.8, 75972.51
for F/Y 2016/17, 2017/18, 2018/19, 2019/20 and 2020/21 respectively and Variable
cost ratio is 53.15, 64.08, 64.33, 65.34, 59.57 for F/Y 2016/17, 2017/18, 2018/19,
2019/20 and 2020/21 respectively. The percentage of change in variable cost is
negative in fiscal year 2020/21.
60
50
40
30
20
10
0
2016/17 2017/18 2018/19 2019/20 2020/21
The figure 4.10 shows that the cost volume ratio is in Fluctuating trend. The
highest VC ratio is 65.33% in fiscal year 2019/20and the lowest ratio is 53.15% in
F/Y 2016/17. The variable cost is in increasing trend throughout the year but
decreased in final year i.e., 2020/21.
Contribution Margin
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00
2016/17 2017/18 2018/19 2019/20 2020/21
Contribution Margin
The figure 4.11 exhibits that the contribution margin is in increasing throughout the
study period. The highest CM is 51,556.08 lakh in F/Y 2020/21 and the lowest CM is
27322.31 lakh in F/Y 2016/17.
4.3.3 Contribution Margin Ratio Analysis
73
C/M Ratio is also known as PV Ratio. The full form is Profit Volume Ratio. It
is important tool in studying profitability index. It can be obtained as follows.
Table 4. 12: Contribution margin ratio analysis
The break-even point is the point at which total cost and total revenue are
equal, meaning there is no loss or gain for your small business. In other words, you've
reached the level of production at which the costs of production equal the revenues for
a product.
i.e., BEP = No Profit No Loss. BEP can be computed as BEP (U) = TFC/ SPPU-
VCPU
BEP (Rs) = TFC/PV Ratio or TFC/1- VC/SR
Table 4. 13: BEP Income
(In Lakhs)
Year Total fixed CM ratio PV ratio BEP % Change
cost (%) (1-CM) Income
2016/17 8,532.46 46.85 0.53 16,052.14 -
2017/18 10,679.74 35.92 0.64 16,665.47 3.82
2018/19 15,127.26 35.67 0.64 23,513.93 41.09
2019/20 18,766.91 34.66 0.65 28,720.80 22.14
2020/21 21,882.76 40.43 0.60 36,732.73 27.90
(Source: Appendix-I)
The table 4.13 reveals that the highest BEP is 36732.73 in F/Y 2020/21 and the
lowest BEP is 16,052.14 in F/Y 2016/17. The BEP Income is 16052.14, 16665.47,
23513.93, 28720.80 and 36732.73 for fiscal year 2016/17, 2017/18, 2018/19, 2019/20
and 2020/21. The highest percentage change in BEP income is 27.90 in fiscal year
2020/21 and lowest is 3.82 in fiscal year 2017/18.
Figure 4. 13: BEP Income
BEP Income
40,000.00
35,000.00
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
0.00
2016/17 2017/18 2018/19 2019/20 2020/21
BEP Income
75
The figure 4.13 reveals that the BEP is in increasing trend throughout the
study period. The highest BEP is 36732.73 in F/Y 2020/21 and the lowest BEP is
16,052.14 in F/Y 2016/17.
Table 4. 14: BEP ratio
(In Lakhs)
The table 4.14 shows that the BEP ratio is 27.52%, 19.76%, 20.81%, 22.70%, 28.80%
for fiscal year 2016/17, 2017/18, 2018/19, 2019/20 and 2020/21. BEP income is
16052.14, 1665.47, 23513.93, 28720.82, 36732.73 lakhs for fiscal year 2016/17,
2017/18, 2018/19, 2019/20 and 2020/21 respectively. The highest percentage change
in Break event point ratio is 6.10 in fiscal year 2020/21 and lowest is (7.76) in fiscal
year 2017/18.
BEP ratio
35
30
25
20
15
10
5
0
2016/17 2017/18 2018/19 2019/20 2020/21
BEP ration
The figure 4.14 depicts that the BE Ratio is in increasing trend except the F/Y
2017/18. The highest BE ratio is 28.80% in F/Y 2020/21 and the lowest BE ratio is
76
19.76% in F/Y 2017/18. The BEP income decreases in 2017/18 and again started to
increase on rest of the fiscal year
4.5 Margin of Safety (MOS)
Margin of safety is a principle of investing in which an investor only
purchases securities when their market price is significantly below their intrinsic
value. In other words, when the market price of a security is significantly below your
estimation of its intrinsic value, the difference is the margin of safety. Because
investors may set a margin of safety in accordance with their own risk preferences,
buying securities when this difference is present allows an investment to be made
with minimal downside risk.
MOS
MOS ratio =
Income
Table 4. 15: Margin of safety
(In Lakhs)
Year Income BEP Income MOS MOS Ratio (%)
2016/17 58,324.45 16,052.14 42,272.30 72.48
2017/18 84,332.62 16,665.47 67,667.15 80.24
2018/19 112,995.13 23,513.93 89,481.19 79.19
2019/20 126,526.69 28,720.80 97,805.89 77.30
2020/21 127,528.59 36,732.73 90,795.86 71.20
(Source: Appendix-I)
The table 4.15 shows that the margins of safety Rs 42272.30, 67667.15, 89481.19,
97805.89, 90795.86 Lakhs for the year 2016/17, 2017/18, 2018/19, 2019/20 and F/Y
2020/21 respectively. The highest percentage change in Break event point ratio is
80.24 in fiscal year 2017/18 and lowest is 71.20 in fiscal year 2020/21.
77
Margin of safety
120,000.00
100,000.00
80,000.00
60,000.00
40,000.00
20,000.00
0.00
2016/17 2017/18 2018/19 2019/20 2020/21
Margin of safety
The figure 4.15 deals that the margins of safety are in increasing in first four
year and decrease in final year. They are Rs42272.30, 67667.15, 89481.19, 97805.89,
90795.86 Lakhs for the year 2016/17, 2017/18, 2018/19, 2019/20 and F/Y 2020/21
respectively.
4.6 Profitability analysis of MBL
When a company is incepted, one of the sole purposes of it is to make profits.
Basically, to earn more than you spend is what every business owner wants for his
company. Thus, to assess the growth of your business, careful study on profit is
important, and that is pretty obvious. However, the nuances that secretly lie under
various financial statements, will give you the real picture of your company’s profits.
Analyzing of the profits which is basically the money remaining from the
capital after subtracting all the overhead costs, will help you keep a track of your
business’ performance. Profitability analysis allows companies to maximize their
profit. Thus, resulting in maximizing the opportunities that business can take
advantage of, in order to continue growing in an extremely dynamic, competitive, and
vibrant market. Profitability analysis helps businesses identify growth opportunities,
fast/slow-moving stock items, market trends, etc., ultimately helping decision-makers
see a more concrete picture of the company as a whole.
The net profit margin, or simply net margin, measures how much net income
or profit is generated as a percentage of revenue. It is the ratio of net profits to
revenues for a company or business segment. Net profit margin is typically expressed
as a percentage but can also be represented in decimal form.
The table 4.16 disclose that the ratio of net profit margin ratio of MBL are 21.55%,
14.82%, 15.02%, 10% and 12.60% in the year 2016/17, 2017/18, 2018/19, 2019/20
and F/Y 2020/21 respectively. The average net profit margin of MBL is 14.80% and
standard deviation and the coefficient of variations are 3.84% and 26% percent
respectively.
NPMR
25
20
15
10
0
2016/17 2017/18 2018/19 2019/20 2020/21
NPMR
The figure 4.16 disclose that the ratio of net profit margin ratio of MBL are
21.55%, 14.82%, 15.02%, 10% and 12.60% in the year 2016/17, 2017/18, 2018/19,
2019/20 and F/Y 2020/21 respectively. This ratio is in fluctuating trend over the
study period. The average net profit margin of MBL is 14.80% and standard
deviation and the coefficient of variations are 3.84% and 26% percent
respectively.
4.6.2 Return on total assets
Return on total assets ratio shows the ratio between NP and TA of the bank.
TA includes fixed assets, cash balance, loan and bill purchase, etc. TA can be
obtaining from balance sheet of the company. Higher NP to TA ratio shows the better
performance of the bank.
Table 4. 17: Return on total assets ratio
(In Lakhs)
Year Total Assets Net Profit Ratio
2016/17 691,275.50 12,568.90 1.82
2017/18 847,876.48 12,496.88 1.47
2018/19 1,052,460.46 16,970.88 1.61
2019/20 1,245,195.69 12,651.51 1.02
2020/21 1,582,135.48 16,074.73 1.02
Mean 1.39
S.D. 0.32
80
C.V. 23%
The table 4.17 shows that the ratio of ROA of MBL are 2.11%, 1.47%, 1 . 6 1 %,
1.02% and 1.02% in the year 2016/17, 2017/18, 2018/19, 2019/20 and F/Y 2020/21
respectively. Standard deviation and the coefficient of variations are 0.32 and 23%
percent respectively.
Figure 4. 17:Return on total assets ratio
The figure 4.17 shows that the ratio of ROA of MBL are 2.11%, 1.47%,
1 . 6 1 %, 1.02% and 1.02% in the year 2016/17, 2017/18, 2018/19, 2019/20 and
F/Y 2020/21 respectively. The above figure shows that return on total assets is in
decreasing trend over the period of study.
The table 4.18 point out that the ratio of ROE of MBL are 13.65%, 12.07%, 15.10%,
10.92% and 12.50% in the year 2016/17, 2017/18, 2018/19, 2019/20 and F/Y 2020/21
respectively. The average return on equity of MBL is 13% and standard deviation
and the coefficient of variations are 1.43 and 11% percent respectively.
Figure 4. 18: Return on Equity
ROE
16
14
12
10
8
6
4
2
0
2016/17 2017/18 2018/19 2019/20 2020/21
ROE
The figure 4.18 point out that the ratio of ROE of MBL are 13.65%, 12.07%,
15.10%, 10.92% and 12.50% in the year 2016/17, 2017/18, 2018/19, 2019/20 and F/Y
2020/21 respectively. Return on equity is on fluctuating trend over the period of
study.
82
The table 4.19 shows that the operating efficiency ratio of MBL are 68.99%,
78.16%, 78.54%, 84.08% and 79.85% in the year 2016/17, 2017/18, 2018/19,
2019/20 and F/Y 2020/21 respectively. The average Operating efficiency of MBL is
77.92% and standard deviation and the coefficient of variations are 4.93 and 6%
percent respectively.
Figure 4. 19: Operating Efficiency Ratio
The figure 4.19 shows that the operating efficiency ratio of MBL are
83
68.99%, 78.16%, 78.54%, 84.08% and 79.85% in the year 2016/17, 2017/18,
2018/19, 2019/20 and F/Y 2020/21 respectively. The figure shows that operating
efficiency ratio is increasing trend in the first four year and decrease in final year of
study period.
4.7 Correlation Analysis
To find out the correlation between two continuous variables, Karl Pearson’s
co-efficient of correlation (r) is used. One of the very convenient and useful way of
interpreting the value of coefficient of correlation (r) between the two variables is
coefficient of determination, which is denoted by r². It explains the total variation in
dependent variable is explained by independent variable. The significance of
coefficient of correlation (r) is tested with the help of ‘t’ test. If calculated ‘t’ is less
than or equal to tabulated value of ‘t’ it falls in the accepted region and null
hypothesis is accepted or ‘r’ is not significant, if calculated ‘t’ is greater than
tabulated ‘t’ null hypothesis is rejected or ‘r’ is significant of correlation in the
population.
4.7.1 Correlation between Total cost and profit
Factor Value
Correlation (r) 0.519
Coefficient of Determination (r2) 0.2693
Calculated t – value 1.051
Tabulated t – value 2.201
Remarks Significant
(Source: Appendix III)
The table 4.19 explains the relationship between total cost and net profit
during the period of study. The MBL coefficient of correlation (r) between total
cost and net profit is 0.519. This figure shows the positive association between
total cost and net profit. It means total cost and net profit both move towards same
84
Factor Value
Correlation 0.5738
Coefficient of Determination 0.3292
Calculated t – value 1.21
Tabulated t – value 2.201
Remarks significant
(Source: Appendix IV)
The table 4.20 presents that the coefficient of correlation (r) between operating
income and net profit 0.5738. This figure shows the positive association between
income and net profit. It means total cost and net profit both move towards same
direction. The coefficient of determination (r2) is 0.3292. It shows that 32.92% of the
variation in the dependent variable (i.e., net profit) is explained by the independent
variable (i.e., income). The calculated value of ‘t’ is less than the tabulated value
of ‘t’ (i.e., 1.21< 2.201) therefore true value of ‘r’ is significant. It reveals that
there is significant relationship between the income and net profit.
4.8 Trend Analysis
Under this topic, trend analysis of Income and Net Profit of MBL is studied
during the period. The objective of this topic is to forecast the Income and Net Profit
for the next five years. The projections are based on thes e assumptions; The bank
will run in the present style, Nepal Rastra Bank and the Government of Nepal will not
make any amendments in the guidelines for the operation of commercial banks and
85
Under this topic, an effort has been made to calculate the trend value of
income of MBL under five years study period and project the trend for next five
years. The following table describes the trend values of income of MBL for five
years.
Table 4. 22: Trend Value of Income
(Source: Appendix V)
Figure 4. 20: Trend Line of Income
100,000.00
50,000.00
-
2016/17 2017/18 2018/19 2019/20 2020/21
The table 4.21 and figure 4.20 reveals that the trend of income which shows
that the bank has consistent income throughout the study period. Since, the
calculated value of ‘b’ is positive, it means that income is increasing with time. If
other things remaining the same, MBL in the year 2020/21, income is Rs.
216856.785 Lakh and it will increase by Rs. 16,832.85 lakh in every year.
Net profit is the major objectives of any business. It attracts to invest more
86
Under this topic, an effort has been made to calculate the trend value of net
profit of MBL under five years study period and project the trend for next five
years. The following table describes the trend values of net profit of MBL for five
years.
The table 4.22 and figure 4.21 indicates that the trend of Net profit which
shows that the bank has consistent net profit throughout the study period. Since, the
calculated value of ‘b’ is positive, it means that the bank net profit is increasing
with time. If other things remaining the same, the trend of MBL in the year
87
2020/21 net profit is Rs. 19168.76 lakh and it will increase by Rs. 716.62 lakh
every year.
200,000.00 193,956.18
178,315.32
162,674.47
147,033.62
150,000.00
131,392.76
100,000.00
50,000.00
-
2016/17 2017/18 2018/19 2019/20 2020/21
The table 4.23 and figure 4.22 explain that the trend of total cost which
shows that the bank has consistent total cost throughout the study period. Since, the
calculated value of ‘b’ is positive, it means that total cost is increasing with time. If
88
other things remaining the same, MBL in the year 2020/21, total cost is
Rs.193,956.18 lakh and it will increase by Rs.15,640.85 lakh in every year.
12651.51 and 16074.73 million for the F/Y 2016/17, F/Y 2017/18, F/Y 2018/19,
F/Y 2019/20 and F/Y 2020/21 respectively. Similarly, the operating profit of the
bank are also increasing trend they are Rs. 17,772.85, Rs.18,082.58, Rs.
24,002.82, Rs.19,204.74 and Rs.24,695.33 million for the year F/Y 2016/17, F/Y
2017/18, F/Y 2018/19, F/Y 2019/20 and F/Y 2020/21 respectively.
viii. The Income, VC and CM of five years study period of MBL. CM and VC
variables are in increasing trend throughout the study period. It shows that the CM
of the F/Y 2016/17, F/Y 2017/18, F/Y 2018/19, F/Y 2019/20 and F/Y 2020/21 are
Rs. 27,322.31, 30,289.68, 40,301.79, 43,850.90 and 51,556.08 lakh respectively.
ix. CM ratio or PV ratio is in fluctuating trend throughout study period of five year.
The highest PV ratio is 46.85% in fiscal year 2016/17 and lowest is 34.66 in fiscal
year 2019/20.
x. MBL’s income revenue is higher than BEP income in every year over the study
period. So, it indicates that CVP position of MBL is very good. It means
MBL is earning profit in each fiscal year over the study period.
xi. The margins of safety are in increasing trend except final year. They are
Rs42272.30, 67667.15, 89481.19, 97805.89, 90795.86 Lakhs for the year
2016/17, 2017/18, 2018/19, 2019/20 and F/Y 2020/21 respectively.
xii. The BE Ratio is in increasing trend except the F/Y 2017/18. The highest BE ratio
is 28.80% in F/Y 2020/21 and the lowest BE ratio is 19.76% in F/Y 2017/18.
Similarly, the margins of safety ratios are in fluctuating trend. The highest ratio is
80.24% in the F/Y 2017/18 and lowest ratio is 72.48% in F/Y 2016/17. However,
the trend of MOS ratio is highest than BE ratio over the study period.
xiii. The ratio of net profit margin ratio of MBL are 21.55%, 14.82%, 15.02%, 10%
and 12.60% in the year 2016/17, 2017/18, 2018/19, 2019/20 and F/Y 2020/21
respectively. This ratio is in fluctuating trend over the study period. The average
net profit margin of MBL is 14.80% and standard deviation and the coefficient
of variations are 3.84% and 26% percent respectively.
xiv. The ratio of ROA of MBL are 2.11%, 1.47%, 1 . 6 1 %, 1.02% and 1.02% in
the year 2016/17, 2017/18, 2018/19, 2019/20 and F/Y 2020/21 respectively.
Standard deviation and the coefficient of variations are 0.32 and 23% percent
respectively.
xv. The ratio of ROE of MBL are 13.65%, 12.07%, 15.10%, 10.92% and 12.50% in
the year 2016/17, 2017/18, 2018/19, 2019/20 and F/Y 2020/21 respectively. The
90
average return on equity of MBL is 13% and standard deviation and the
coefficient of variations are 1.43 and 11% percent respectively.
xvi. The operating efficiency ratio of MBL are 68.99%, 78.16%, 78.54%, 84.08%
and 79.85% in the year 2016/17, 2017/18, 2018/19, 2019/20 and F/Y 2020/21
respectively. The average Operating efficiency of MBL is 77.92% and standard
deviation and the coefficient of variations are 4.93 and 6% percent respectively.
xvii. The MBL coefficient of correlation (r) between total cost and net profit is
0.519. This figure shows the positive association between total cost and net
profit. It means total cost and net profit both move towards same direction. The
coefficient of determination (r2) is 0.2693. It shows that 26.93% of the
variation in the dependent variable (i.e., net profit) is explained by the
independent variable (i.e., total cost). The calculated value of ‘t’ is less than the
tabulated value of ‘t’ (i.e., 1.051 < 2.201) therefore true value of ‘r’ is in
significant. It reveals that there is significant relationship between the total cost
and net profit.
xviii. The coefficient of correlation (r) between operating income and net profit 0.5738.
This figure shows the positive association between income and net profit. It
means total cost and net profit both move towards same direction. The coefficient
of determination (r2) is 0.3292. It shows that 32.92% of the variation in the
dependent variable (i.e., net profit) is explained by the independent variable
(i.e., income). The calculated value of ‘t’ is less than the tabulated value of ‘t’
(i.e., 1.21< 2.201) therefore true value of ‘r’ is significant. It reveals that
there is significant relationship between the income and net profit.
xix. The trend of income which shows that the bank has consistent income throughout
the study period. Since, the calculated value of ‘b’ is positive, it means that
income is increasing with time. If other things remaining the same, MBL in
the year 2020/21, income is Rs. 216856.785 Lakh and it will increase by Rs.
16,832.85 lakh in every year.
xx. The trend of Net profit which shows that the bank has consistent net profit
throughout the study period. Since, the calculated value of ‘b’ is positive, it means
that the bank net profit is increasing with time. If other things remaining the
same, the trend of MBL in the year 2020/21 net profit is Rs. 19168.76 lakh and it
will increase by Rs. 716.62 lakh every year.
91
xxi. The trend of total cost which shows that the bank has consistent total cost
throughout the study period. Since, the calculated value of ‘b’ is positive, it
means that total cost is increasing with time. If other things remaining the
same, MBL in the year 2020/21, total cost is Rs.193,956.18 lakh and it will
increase by Rs.15,640.85 lakh in year.
4.10 Discussion
This chapter is devoted to analyze and presenting results derived from the use of
secondary data. The outcome of this research has provided insight into the profit
planning of Machhapuchchhre bank limited. The trend of net profit shows the bank
has consistent profit throughout the study period and the profit will increase by 716
lakhs every year the trend of revenue shows that the bank has consistently sent
revenue throughout the study period. The study demonstrates a coefficient of
correlation (r) between operating income and net profit of 0.5738 This figure shows
the positive association between income and net profit. The trend of the revenue and
expenses shows that the bank has consistent revenue and expenditure throughout the
study period. Since the calculation value of the slope coefficient(b) is positive, it
means that total revenue and expenditure are increasing with time.
of them MBL has been taken as a sample of the study and the collected data have
been analyzed by using various financial tools and statistical tools like ratio analysis,
correlation coefficient, regression equation etc.
The main objective of the present research is to examine the profit planning
and control of MBL. So, this study is undertaken to evaluate PPC analysis of the
commercial bank. As per the nature of the study, the secondary data have been used.
This study covers 5 fiscal years data from FY 2016/17 to 2020/21. This study is
divided into five chapters, which consists (1) Introduction (2) Conceptual framework
and Review of literature, (3) Research and Methodology (4) Presentation and
Analysis of Data and (5) Summary, Conclusion and Recommendations.
5.2 Conclusion
Management can effectively achieve organizational objectives through the
efficient use of scarce available resources in a changing environment of business.
Future is uncertain which creates risk and only the good management can reduce it.
Profit planning and control is management technique and it is a written plan in all
aspect of business operation for definite future period. Profit planning is usefulness
and effectiveness for every commercial bank. In fact, profit planning has become
associated with profit.
Comparing the trend of profit earning of MBL for previous five it can be
concluded that MBL has increasing trend for profit over the years. Similarly, Revenue
is also in increasing trend over the years. The main cause of increasing trend of
Revenue is increase in Loan Portfolio of Bank. Also, expenses are also in increasing
trend over the study period. The main portion of expenses is covered by Payroll
expenses of the Bank.
From the above analysis it is found that the profitability ratios, are strong
profitable of MBL. It also found that high contribution margin and low fixed cost of
MBL. Staff expenses has played the key role to increase the administrative fixed cost.
In addition, MBL has been successful in mobilizing their total assets on loans and
advances for the purpose of income generation. The bank is successful to mobilize
its total assets on purchase of shares and debentures of other companies to
generate incomes. All the level of management is not involved in profit planning and
decision making. MOS is higher than BEP income. It means well performance of
MBL. Income from interest is in increasing trend. Sundry income is also increasing
93
each year. Interest expenses are also increasing each year.Net profit increases every
year i.e., it is profit making bank.
5.3 Implications
Recommendations are the final output of the whole study. It helps to convey
positive information and proper way of improvement to concern bank MBL as well
as other interest researcher in upcoming days. Various analyses have been done until
this stage. On the basis of analysis and finding of the study, following suggestion
and recommendation can be advanced to overcome weakness, inefficiency and
satisfactory improvement policy of MBL.
i. Cost should be segregated into fixed and variable.
ii. BEP analysis should be done while planning.
iii. MBL should consider the cost – volume – profit relationship while fixing the price
of its products.
iv. The bank should develop the budgeting practice, which is one of the tools of profit
planning. To improve the financial condition of the industry, it should develop
annual (tactical) and long-term profit plan.
v. MBL should increases interest rate providing in deposits to lure people.
vi. Trend analysis show the operating income is increasing trend. It is better to make
efficient and professional in cost bearing, monitoring and proper risk management
and net profit amount of MBL will increase in future so bank has to train its
employee.
vii. Further studies can be conducted by increasing sample size, no. of observations
econometric and other various tools and techniques.
BIBLOGRAPHY
Shrestha, A. (2008). Current Profit Planning Premises Adopted and its Effectiveness
in Commercial Banks. Nepal Bank Patrika, 3(1), 10-22.
Appendix-II
In %
Appendix-III
Calculation of Mean value and correlation between Total Cost and Net Profit of MBL
NP x1 = x2 =
Year TC (X1) x1. x2 (X1)2 (X2)2
(X2) X1- X̅ X2- X̅
2016 44,917. 12,56 (39,552 (1,583. 62,638,157 15643872 2508035
/17 87 8.90 .34) 68) .44 69 .476
2017 70,325. 12,49 (14,145 (1,655. 23,420,022 20008391 2741337
/18 10 6.88 .10) 70) .70 6.5 .099
2018 95,122. 16,97 10,652. 2,818. 30,021,793 11347456 7942819
/19 65 0.88 44 30 .17 8.3 .952
2019 107,401 12,65 22,931. (1,501. (34,421,49 52584130 2253225
/20 .43 1.51 23 07) 3.69) 5.2 .861
2020 104,583 16,07 20,113. 1,922. 38,661,675 40456349 3694661
/21 .97 4.73 76 15 .43 7.4 .422
∑X
∑X1 ∑ x1.x2 = ∑x12 = ∑x22 =
Sum 2 =
=42235 120320155 28083505 1914007
(∑) 70762
1.01 .05 56.24 9.81
.91
∑ X 1 422351.01
Mean for TC ( X̅ 1)= = = 84,470.20
n 5
∑ X 2 70762.91
Mean for NP ( X̅ 2)= = = 14,152.58
n 5
∑ x 1. x 2 120320155.05
Coefficient of Correlation: = =
√∑ X 2
1 X 2
2 √2808350556.24 ×19140079.81
r= 0.519
Correlation(r)= 51.9 %
Hypothesis test
99
r
√1−r 2 √
t= × n−2
0.519
√1−0.5192 √
t= × 5−2
0.519
t= × 1.732
0.8547
t= 0.607×1.732
t=1.051
Appendix IV
Calculation of mean value and correlation between operating income and Net profit of
MBL
Operating
Year NP (X2) x1 = X1- X̅ x2 = X2- X̅ X1. X2 ∑x12 ∑x22
Profit (X1)
2016/17 57,307.45 12,568.90 41,719.39) (1,583.68) 66,070,072.71 1740507481 2508035.476
2017/18 82,805.26 12,496.88 16,221.57) (1,655.70) 26,858,033.96 263139468.8 2741337.099
2018/19 111,823.42 16,970.88 12,796.58 2,818.30 36,064,618.72 163752512.5 7942819.952
2019/20 120,647.45 12,651.51 21,620.62 (1,501.07) (32,454,165.68) 467451083.4 2253225.861
2020/21 122,550.60 16,074.73 23,523.76 1,922.15 45,216,209.35 553367509 3694661.422
∑X1 ∑X2 = ∑ x1.x2 = ∑x12 = ∑x22 =
Sum (∑)
=495134.17 70762.91 141754769.05 3188218054.7 19140079.80
∑ X 1 495134.17
Mean for OP ( X̅ 1)= = = 99,026.83
n 5
∑ X 2 70762.91
Mean for NP ( X̅ 2)= = = 14,152.58
n 5
∑ x 1. x 2 141754769.05
Coefficient of Correlation: =
√∑ X 2
1 X 2
2 √3188218054.7 × 19140079.81
r= 0.5738
100
Correlation(r)= 57.38%
Hypothesis test
r
√1−r 2 √
t= × n−2
0.5738
√1−0.57382 √
t= × 5−2
0.5738
t= × 1.732
0.819
t= 0.7×1.732
t=1.21
Appendix V
For MBL
∑y 495134.17 ∑ xy 168328.50
Since ∑X = 0, a = = = 99,026.83 and b = 2 = =
n 5 ∑X 10
16,832.85
101
Year MBL
2016/17 99026.83 + (16832.85× 3) = Rs. 149525.38
2017/18 99026.83 + (16832.85× 4) = Rs. 166358.23
2018/19 99026.83 + (16832.85× 5) = Rs 183191.08
2019/20 99026.83 + (16832.85× 6) = Rs. 200023.93
2020/21 99026.83 + (16832.85× 7) = Rs. 216856.785
Appendix VI
For MBL
∑y 70762.91 ∑ xy 7166.28
Since ∑X = 0, a = = = 14152.42 and b = 2 = = 716.62
n 5 ∑X 10
102
Year MBL
2016/17 14152.42 + (716.62× 3) = Rs. 16302.28
2017/18 14152.42 + (716.62× 4) = Rs. 17018.9
2018/19 14152.42 + (716.62× 5) = Rs 17735.52
2019/20 14152.42 + (716.62× 6) = Rs. 18452.14
2020/21 14152.42 + (716.62× 7) = Rs. 19168.76
Appendix VII
For MBL
∑y 422,351.02 ∑ xy 156,408.53
Since ∑X = 0, a = = = 84,470.20 and b = 2 = =
n 5 ∑X 10
15,640.85
103
Year MBL
2016/17 84470.20 + (15640.85× 3) = Rs. 131392.763
2017/18 84470.20 + (15640.85× 4) = Rs. 147033.616
2018/19 84470.20 + (15640.85× 5) = Rs 162674.469
2019/20 84470.20 + (15640.85× 6) = Rs. 178315.322
2020/21 84470.20 + (15640.85× 7) = Rs. 193956.175