Professional Documents
Culture Documents
Cors Accounting
Cors Accounting
Financial Accounting II
2019-20
PART 1 :INTRODUCTION
Wolfgang Dick
2019
1
Global BBA 08/01/2020
1. CONTENTS
2
Global BBA 08/01/2020
1. ACCOUNTING REGULATION
3
Global BBA 08/01/2020
4
Global BBA 08/01/2020
1. INTERNATIONAL BODIES
5
Global BBA 08/01/2020
Technical staff
IFRS Interpretations
Committee
6
Global BBA 08/01/2020
National Standard
Setters Others
Research
7
Global BBA 08/01/2020
8
Global BBA 08/01/2020
Conceptual Framework
CF Framework for the Preparation and Presentation of Financial Statements/
Conceptual Framework for Financial Reporting
Main standards
IAS 1 Presentation of Financial Statements
IAS 2 Inventories
IAS 7 Statement of Cash Flows
IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors
IAS 10 Events after the Reporting Period
IAS 11 Constructions Contracts
IAS 12 Income Taxes
IAS 16 Property, Plant and Equipment
IAS 17 Leases
IAS 18 Revenue
IAS 19 Employee Benefits
IAS 20 Accounting for Government Grants and Disclosure of Government Assistance
IAS 21 The Effects of Changes in Foreign Exchange Rates
IAS 23 Borrowing Costs
IAS 24 Related Party Disclosures
9
Global BBA 08/01/2020
10
Global BBA 08/01/2020
11
Global BBA 08/01/2020
Adobe:
Three business segments:
1. Digital Media (creative cloud, Photoshop, etc.)
2. Digital Marketing (web marketing, social marketing analytics)
3. Print and Publishing (“legacy” products)
12
Global BBA 08/01/2020
Bernard Arnault
1. Chairman of the board and CEO since 1989
2. 68 years old
3. Net worth $36 billion in 2015 (34 billion: 2014)
4. Forbes 2015 list #13 (Bernard Arnault & Family)
13
Global BBA 08/01/2020
Ownership:
Arnault Family: owns 46% of capital through Pilinvest (63% of voting
rights)
Foreign institutional investors: 30%
French institutional investors: 15%
Individuals (shares available to trade): 5%
Activities
1. Wines & Spirits
2. Fashion & Leather goods Employees: 100,000+
3. Perfumes & Cosmetics Listed in Euronext Paris
4. Watches & Jewelry Luxury = High margins
5. Selective retailing Competitors:
• Richemont (Cartier,
Brands (selective example for each activity): Dunhill)
• Kering - Gucci
14
Global BBA 08/01/2020
• Revenue
• Operating profit: measure performance of core business before effects of financing and tax
• Shareholders’ equity: “value of company in accounting” Equity = Assets ‐ Liabilities
• Market value = NOSH x Share Price = total value of the company on the stock market
15
Global BBA 08/01/2020
Right
Yes No
Wrong
Shades of gray
Assets Liabilities
Financial statements:
Economic activities:
BS / IS / Cash flows
16
Global BBA 08/01/2020
17
Global BBA 08/01/2020
September 9, 2001
Andersen shreds
documents December 2, 2001
Enron files for
bankruptcy
18
Global BBA 08/01/2020
May 2015:
The company
overstated profits by
151.8 billion yen ($1.2
billion) over a seven-
year period.
19
Global BBA 08/01/2020
• Enron (US)
• Olympus (Japan)
• Worldcom (US)
• Autonomy (UK)
• Tesco (UK)
• Bankia (Spain)
• Colonial Bank (US)
• Lehman Brother’s (US)
• TierOne (US)
• Satyam (India)
• Integrated Energy
(China)
• Sino-Forest (China)
• Noble Group?
(Singapore)
• Toshiba (Japan)
• The four “watchdogs” asleep vs. the “fantastic four”
• France (2007):
20
Global BBA 08/01/2020
1. CONTENTS
21
Global BBA 08/01/2020
1. INTRODUCTION – COMPANY,
GROUPS
22
Global BBA 08/01/2020
1. COMPANY GROUPS
Group expansion
Development of new subsidiaries
Acquisition by takeover of other companies
Merger between companies
1. SHARES - RIGHTS
Membership rights :
Influence on management, voting power
Equity rights:
Right to participate in distribution of profits + equivalent part of liquidation balance
Percentage of interest
vs.
Percentage of control
23
Global BBA 08/01/2020
1. GROUP STRUCTURE
Enterprise A
100% 25%
51%
9% 100%
Enterprise F Enterprise E
2008-2009
1. EXAMPLE : PARENT LTD
Parent Ltd
16%
Francis SA
1 with double voting rights (only double voting rights existing) 65%3
2 jointly controlled with Fox Mulder, Inc. (USA)
3 sold the 1st January N+1 to Scully, Inc. (USA)
Guy SA
24
Global BBA 08/01/2020
25
Global BBA 08/01/2020
26
Global BBA 08/01/2020
1. CURRENT STANDARDS
27
Global BBA 08/01/2020
Power to direct
Exposure/rights to Control
variable returns
Linkage between
power and returns
28
Global BBA 08/01/2020
CONSOLIDATION PROCEDURE
29
Global BBA 08/01/2020
1. CONSOLIDATION PROCEDURE
30
Global BBA 08/01/2020
Uniform principles
• Why ?
Uniform principles
How ?
31
Global BBA 08/01/2020
Depreciation
Interest on Debt
R&D expenditures
Inventories
Finance lease
Start-up costs
Construction contracts
32
Global BBA 08/01/2020
Net Income 40
Depreciation expenses 40
Elimination of the depreciation
33
Global BBA 08/01/2020
Provisions 100
Net Income M 20
Reserve M 80
Elimination of the provision
DT CT
Net Income 20
Provision expense 20
34
Global BBA 08/01/2020
ELIMINATION OF INTRA-GROUP
TRANSACTIONS
Receivables / Payables
Intra-group loans
Transactions IS / IS
Purchases / sales
Financial expenses / financial revenues
35
Global BBA 08/01/2020
• BS / BS:
M F Elimination Consolidated
Loan given 1000 -100 900
Investment in F 500 -500 0
Receivables 300 400 -300 400
Other assets 500 700 1200
Total assets 2300 1100 -900 2500
• IS / IS:
M sells exclusively to F and is granting a loan to F of 100 generating interest revenue of 50 for M.
M F Elimination Consolidated
Sales 1000 1300 -1000 1300
Operating expenses -780 -1095 1000 -900
Fin. revenues 70 400 -50 420
Fin. expenses -25 -50 50 -25
Net profit/loss 265 555 0 820
36
Global BBA 08/01/2020
Elimination of dividends:
- Two transactions must be eliminated:
• The decrease of equity of the (distributing) subsidiary
• The financial revenue of the parent.
- Book entries:
Debit Credit
BS
Reserves 100
Net profit/loss 100
IS
Financial revenues 100
Net profit/loss 100
37
Global BBA 08/01/2020
- Book entries:
Debit Credit
BS
Inventory 100
Net profit/loss 100
IS
Cost of goods sold 100
Net profit/loss 100
- Book entries:
Debit Credit
BS
Non-current asset 100
Net profit/loss 100
IS
Gain on disposal 100
Net profit/loss 100
38
Global BBA 08/01/2020
ACQUISITION ACCOUNTING
1. ACQUISITION ACCOUNTING
Acquisition method
Consolidation difference at acquisition date
Recognition and fair value adjustments of acquired
assets and liabilities
Goodwill and its subsequent measurement
Non-controlling interest
Consolidated statement of profit or loss
39
Global BBA 08/01/2020
1. ACQUISITION METHOD
1. CONSOLIDATION DIFFERENCE AT
ACQUISITION DATE
40
Global BBA 08/01/2020
Share capital 20 - 20
Retained earnings 5 10 15
25 10 35
Current liabilities 5 - 5
Totals 30 10 40
41
Global BBA 08/01/2020
1. SUBSEQUENT MEASUREMENT OF
GOODWILL
42
Global BBA 08/01/2020
1. IMPAIRMENT OF GOODWILL
1. IMPAIRMENT AT CGU-LEVEL
Goodwill 10
Property 40
Plant and equipment 20
70
43
Global BBA 08/01/2020
Carrying value
before impairment 10 40 20 70
Impairment loss
(10) (8) (4) (22)
44
Global BBA 08/01/2020
45
Global BBA 08/01/2020
46
Global BBA 08/01/2020
1. INTRA-GROUP TRANSACTIONS
Subsidiary A
Expenses 1200
Sales to B 1500
Profit 300
Subsidiary B
Purchases from A 1500
Other expenses 5000
Sales to C 7500
Profit 1000
Subsidiary C
Purchases from B 7500
Other expenses 500
Sales to retailers 8500
Profit 500
Totals 15700 17500 1800
47
Global BBA 08/01/2020
1. CONSOLIDATION PROCEDURES
48
Global BBA 08/01/2020
49
Global BBA 08/01/2020
DISCLOSURE REQUIREMENTS
50
Global BBA 08/01/2020
Company C
ASSETS
Non-current tangible
assets 600
Current assets 300
Company A
Total 900
buys 20% of
FINANCING
Company C
Co A Co C Group
Non-current tangible assets 1050 1050
Investment in C 150 - 150
Goodwill - +60 60
Equity value of investm. in C +90 90
Current assets 420 420
Totals 1620 - 1620
51
Global BBA 08/01/2020
52
Global BBA 08/01/2020
53
Global BBA 08/01/2020
The difference between historical cost in 1999 (6 217) and value at equity at
the end of 2017 (19 135) reflects the evolution of Renault’s share in the
equity of Nissan.
54
Global BBA 08/01/2020
Nissan’s equity amounts to 5 689 billions of Yen. Given the exhange rate of
131 yen for 1 euro, this corresponds to 43,4 billions of Euros.
Renault’s hare in this is 43,7% (see below), ie 19,0 billions of Euros which
corresponds almost exactly to the amount ‘at equity’ in the consolidated
balance sheet of Renault.
The difference between the amount calculated above and the one indicated in Renault’s balance sheet may be
related, among others, to a change of the exchange rate between 31/12/2017 and 31/03/2018, the profit of the 1st
quarter of Nissan….
The total gain of 19 135 – 6 217 = 12 918 covers the period since 1999.
The gains for the years 2017 and 2016 are disclosed in the income
statement for 2017 of Renault :
55
Global BBA 08/01/2020
The table below confirms that the most important ‘ordinary’ drivers for the
value of the investment in Nissan are the share in income and the dividends
distributed.
For both year 2017, there is also an significant impact of the change in the
translation rate JPY – Euro.
56
Global BBA 08/01/2020
For the year ended December 31, 2015, Anderson paid dividends of € 1.50
per share and had earnings of € 2.50 per share.
Given that CPTC can exercise a significant influence but no control over the
investee (Anderson), compute:
- the investment income (amount in the Consolidated Statement of
Comprehensive Income) and
- the carrying amount (amount in the Consolidated Statement of Financial
Position) of these shares
in the CPTC’s Financial Statements for the year ended December 31, 2015.
Goodwill - - + 60 60
57
Global BBA 08/01/2020
TYPES OF INTER-COMPANY
RELATIONSHIPS
58
Global BBA 08/01/2020
1. INTER-COMPANY RELATIONSHIPS
Equity
method
3 Joint control Equal Joint
in subs. arrangement
59
Global BBA 08/01/2020
1. CONTENTS
1. Tangible assets
2. Intangible assets
3. Financial instruments
4. Impairment
5. Leasing
6. Provisions / Contingent liabilities
7. Pension obligations
8. Segment reporting
60
Global BBA 08/01/2020
1. TANGIBLE ASSETS
1. TANGIBLE ASSETS
Tangible assets
Land and buildings
Plant and equipment
Leased assets
61
Global BBA 08/01/2020
1. TANGIBLE ASSETS
2. INTANGIBLE ASSETS
62
Global BBA 08/01/2020
1. INTANGIBLE ASSETS
Intangible assets
Research and development
Brand names
Patents
Purchased goodwill
1. INTANGIBLE ASSETS
63
Global BBA 08/01/2020
1. IAS 38 - INTANGIBLES
Main characteristics:
They meet the definition of an asset
They lack physical substance
They are identifiable
64
Global BBA 08/01/2020
1. BRAND NAMES
65
Global BBA 08/01/2020
1. PATENTS
3. FINANCIAL INSTRUMENTS
Minority passive investments
66
Global BBA 08/01/2020
VALUATION
BS Amortized cost (discounted if LT)
IS Interest (revenue)
67
Global BBA 08/01/2020
Held to maturity
NATURE Debt securities for which the firm must have both
the intention and the ability to hold to maturity
VALUATION
BS Amortized cost
IS Interest
+/- Realized gains and losses
Held to Maturity
BS
300
IS
68
Global BBA 08/01/2020
VALUATION
BS Fair value
IS Interest / Dividends
+/- Realized gains and losses
+/- Unrealized gains and losses
BS
300 10
10
IS
10
69
Global BBA 08/01/2020
VALUATION
BS Fair value
IS Interest / Dividends
+/- Realized gains and losses
Comprehensive+/- Unrealized gains and losses
Income
BS
300 10
10
IS
70
Global BBA 08/01/2020
4. IMPAIRMENT
ASSET IMPAIRMENT
71
Global BBA 08/01/2020
IMPAIRMENT TESTING
RECOVERABLE AMOUNT
72
Global BBA 08/01/2020
RECOVERABLE AMOUNT
Recoverable
Carrying value compare amount
< is higher of >
Fair value
less costs to sell Value in use
73
Global BBA 08/01/2020
• Impairment rationale
– If impairment and the asset value were left
unadjusted => overestimation of future economic
benefits and current profit
74
Global BBA 08/01/2020
CASH-GENERATING UNITS
Impairment – Renault
75
Global BBA 08/01/2020
Impairment – Microsoft
“On April 25, 2014, we completed the transaction to acquire substantially all of NDS [Nokia] for a
total purchase price of $9.5 billion, including cash acquired of $1.5 billion (“the Acquisition”). The
purchase price consisted primarily of cash of $7.1 billion and Nokia’s repurchase of convertible
notes of $2.1 billion which was a non-cash transaction.”
“The Acquisition is expected to accelerate the growth of our Devices and Consumer (“D&C”)
business through faster innovation, synergies, and unified branding and marketing.”
Impairment – Microsoft
76
Global BBA 08/01/2020
Impairment – Microsoft
“Impairment, integration, and restructuring expenses were $10.0 billion for fiscal year
2015, compared to $127 million for fiscal year 2014. The increase was mainly due to
impairment charges of $7.5 billion related to our Phone Hardware business in the
fourth quarter of fiscal year 2015. Our annual goodwill impairment test as of May 1,
2015 indicated that the carrying value of Phone Hardware goodwill exceeded its
estimated fair value. Accordingly, we recorded a goodwill impairment charge of $5.1
billion, reducing Phone Hardware goodwill from $5.4 billion to $116 million, net of
foreign currency remeasurements, as well as an impairment charge of $2.2 billion
related to the write-down of Phone Hardware intangible assets. Restructuring charges
were $2.1 billion, including employee severance expenses and the write-down of
certain assets in connection with our restructuring activities. Integration expenses
increased $308 million, due to a full-year of integration activities in fiscal year 2015
associated with the acquisition of NDS.”
Microsoft 10-K report – 2015
5. LEASES
Only Lessee perspective
77
Global BBA 08/01/2020
78
Global BBA 08/01/2020
Lease
Leased assets
obligation
IS IS
Interest
Rent
Depreciation
79
Global BBA 08/01/2020
Leases
80
Global BBA 08/01/2020
Exceptions (optional):
Short-term leases (less than 12 months in general)
The leased assets is of low value ( this is an absolute value,
independent from the size of the lessee, different from ‘non-
material’. Example Air France: 5 000 euros
81
Global BBA 08/01/2020
IS IS
Interest
Rent
Depreciation
08/01/2020
82
Global BBA 08/01/2020
08/01/2020
1. EXAM
PLE
AIR
FRAN
CE
Half year
report 2018 (p.
38 s.)
08/01/2020
83
Global BBA 08/01/2020
08/01/2020
1. EX
A
M
PL
E
AI
R
FR
Half AN
year CE
report
2018 (p.
38 s.)
08/01/202
Communication financière
0
84
Global BBA 08/01/2020
08/01/2020
08/01/2020
85
Global BBA 08/01/2020
6. PROVISIONS / CONTINGENT
LIABILITIES
1. PROVISIONS
86
Global BBA 08/01/2020
1. CONTINGENCIES
Start
Present
obligation as a No Possible No
result of an obligation ?
obligating event
Yes
Probable No Yes
Remote?
outflow ?
Yes No
Reliable No (rare)
estimate ?
Yes
Disclose
Provide Do nothing
contingent liability
Source: IAS 37 – Provisions, Contingent Liabilities and Contingent Assets
87
Global BBA 08/01/2020
1. CONTINGENT LIABILITIES
1. ONEROUS CONTRACTS
88
Global BBA 08/01/2020
7. PENSION OBLIGATIONS
Retirement benefits
89
Global BBA 08/01/2020
Retirement benefits
Retirement benefits
Payment of future
benefits
Future debt:
John Doe retires for Wage = 100,000 x 0.03 x 20
Year 20
€100,000 = €60,000
90
Global BBA 08/01/2020
Retirement benefits
Retirement benefits
Companies usually set aside and invest funds (in a separate legal
entity) in a plan to face future needs of future retired employees:
Plan Assets
91
Global BBA 08/01/2020
Retirement benefits
Retirement benefits
92
Global BBA 08/01/2020
Retirement benefits
Actuarial gains and losses There are two sources of actuarial gains and
= losses: 1) the difference between actual and
expected return on plan assets and 2) changes
in actuarial assumptions.
Retirement benefits
93
Global BBA 08/01/2020
Retirement benefits
Retirement benefits
94
Global BBA 08/01/2020
Retirement benefits
Retirement benefits
Net Funded Status = Fair value of Plan Assets (PA) – Defined Benefit
Obligation (DBO)
95
Global BBA 08/01/2020
Retirement benefits
Source: Deloitte (IAS 19 – Employee benefits: A closer look at the amendments made by IAS 19R and their impacts in
Switzerland).
8. SEGMENT REPORTING
96
Global BBA 08/01/2020
Segment reporting
Segment reporting
Aggregation criteria
Two or more operating segments into a single operating
segment
Similarity of economic characteristics, products/services,
production processes, customers …
97
Global BBA 08/01/2020
Segment reporting
Segment reporting
98
Global BBA 08/01/2020
Segment reporting
Segment reporting
99
Global BBA 08/01/2020
Segment reporting
Segment reporting
100
Global BBA 08/01/2020
TOUDOU case
101
Global BBA 08/01/2020
Main operations
Inventory
Investing/ Productive
External financing
infrastructure
102
Global BBA 08/01/2020
Presented using
The direct method
Or the indirect method
Alternative ways to arrive at the same number
Direct method
Less used because more costly to implement
103
Global BBA 08/01/2020
Indirect method
Start from the net income in the income statement and adjust for noncash items to arrive at the
cash inflow or outflow
Net income
– Non operating revenues
+ Non operating expenses Adjustment 1
= Operating income
+ Non cash expenses
– Non cash revenues Adjustment 2
– Changes in working capital Adjustment 3
+/ – Miscellaneous (here or somewhere else)
= Operating cash flow
104
Global BBA 08/01/2020
Receivables from
clients at the beg. of Payments received
the period from clients during
the period
(Receipts)
Sales of the period
(Revenue) Receivables from
clients at the end of
the period
105
Global BBA 08/01/2020
Assets Equity/Liabilities
Outflow Inflow
Increase
(−) (+)
Inflow Outflow
Decrease
(+) (−)
106
Global BBA 08/01/2020
Explains all the changes in equity (the value of the firm) during the period
The statement of changes in equity reconciles the beginning balance with the
ending balance by showing:
The comprehensive income
Contributions from the shareholders
Distributions to the shareholders
107
Global BBA 08/01/2020
Comprehensive income
Presented separately or together with the Income Statement
Comprehensive income =
Net income + Other changes in equity (Dirty Surplus)
IS IS
Gain
108
Global BBA 08/01/2020
Operations in N
Net income N
Net income N
Equity
Dividends CI end N
Other CI
Net
Shareholders contributions in
N
CI = Comprehensive Income
TAKEAWAYS
Simple concept
CFS explains the change in cash between the beginning and the end of the year
Cash principle to record transactions instead of the accrual principle for the income statement
Cash is king, but CFS doesn’t tell the whole story
Certain transactions do not show up in a CFS, e.g., acquisitions of assets by finance leases,
conversion of debt to equity
Transactions that could be classified differently in CFS
Not easy to compute cash flows
The two methods (direct and indirect) are two sides of the same coin
109
Global BBA 08/01/2020
TOUDOU is a family owned and operated business specialized in the resale of carpets for
interior design. Every aspect of the business is operated, controlled and handled by the family.
The company makes their mission to provide personalized exceptional service and quality
products, at the most affordable prices. From concept to completion, they work alongside with
their clients to guide them through a vast selection of products.
TOUDOU was founded in 2013 by Mr. Desbiens and managed since to gain a significant market
share. In 2016 Mr. Desbiens convinced a partner to invest 200 000 € in the firm in the form of 2
000 preferred shares with a fixed dividend of 18 € per share. On December 31st, 2018 the
partner required and obtained from TOUDOU a share buy-back for 100 000 € (at par value).
In order to cover the financing needs, Mr. Desbiens negotiated during 2018 with the bank a short
term loan of 300 000 €.
110
Global BBA 08/01/2020
2018 2017
Sales 3 031 000 2 231 000
(-) Cost of goods sold 1 819 000 1 406 000
(=) Gross margin 1 212 000 825 000
(-) Selling expenses 480 000 200 000
(-) Administrative expenses 104 000 205 000
(-) Depreciation expense 173 000 127 000
(=) EBIT 455 000 293 000
(-) Interest expense 187 000 105 000
(=) Profit before taxes 268 000 188 000
(-) Income taxes 67 000 47 000
(=) Net profit 201 000 141 000
111
Global BBA 08/01/2020
112
Global BBA 08/01/2020
113
Global BBA 08/01/2020
Loan Mortgage
About Relationship between lender Mortgages are secured loans
and borrower. Lender is also that are specifically tied to
called a creditor and the real estate property, such as
borrower is a debtor. Money land or a house. The property
lent and received in this is owned by the borrower in
transaction is known as a loan: exchange for money that is
the creditor has "loaned out" paid in installments over time.
money, while the borrower has
"taken out" a loan.
114
Global BBA 08/01/2020
115
Global BBA 08/01/2020
116
Global BBA 08/01/2020
117
Global BBA 08/01/2020
Agenda
Performance ratios
• Net profit margin
• Return on equity
• Return on assets
• Asset turnover
• Return on capital employed
Equilibrium ratios
• Capital structure
• Long-term debt to equity
• Current ratio
• Quick ratio
• Acid test
Sales
Current liabilities (-) Cost of sales
Current assets
= Gross profit
(-) Other operating expenses
Non-current liabilities = EBIT
(-) Interest
= EBT
Non-current assets (-) Income tax
Equity
= Net income
Net income after tax 201/3 031 = 6,63% (6,32% for 2017)
Net profit margin (ROS) =
Sales
118
Global BBA 08/01/2020
RETURN ON EQUITY
Sales
Current liabilities (-) Cost of sales
Current assets
= Gross profit
(-) Other operating expenses
Non-current liabilities = EBIT
(-) Interest
= EBT
Non-current assets (-) Income tax
Equity
= Net income
119
Global BBA 08/01/2020
RETURN ON EQUITY
Measure of how much the company has earned on the funds invested by its
shareholders
Using total equity implies both directly invested funds and funds invested indirectly through
retained profit
Reflects a shareholder perspective
It is not a “real” return
Should not be compared, for example, to the interest rate paid on a bank deposit account
RETURN ON ASSETS
Sales
Current liabilities (-) Cost of sales
Current assets
= Gross profit
(-) Other operating expenses
Non-current liabilities = EBIT
(-) Interest
= EBT
Non-current assets (-) Income tax
Equity
= Net income
Net income after tax 201/2 736 = 7,34% (7,20% for 2017)
ROA =
Total assets
120
Global BBA 08/01/2020
RETURN ON ASSETS
Measure of how much the company has earned on the investment of all its financial
resources
How well the company used its resources, irrespective of the relative magnitudes of the
sources of those funds
Interpret in conjunction with ROE
Whether the return to shareholders is changing better or worse than the return on overall
financing
ASSET TURNOVER
Sales
Current liabilities (-) Cost of sales
Current assets
= Gross profit
(-) Other operating expenses
Non-current liabilities = EBIT
(-) Interest
= EBT
Non-current assets (-) Income tax
Equity
= Net income
121
Global BBA 08/01/2020
ASSET TURNOVER
Sales
AT =
Total assets
Net income
ROS =
Sales
= ROS x AT
122
Global BBA 08/01/2020
Sales
Current liabilities (-) Cost of sales
Current assets
= Gross profit
LT debt (-) Other operating expenses
Other non-current = EBIT
liabilities (-) Interest
= EBT
Non-current assets (-) Income tax
Equity
= Net income
Measure of how much the company has earned on invested long-term funds
Permanently employed capital
Capital employed is expected to finance non-current assets and the portion of current assets
that is not financed by current liabilities (or net working capital).
123
Global BBA 08/01/2020
CAPITAL STRUCTURE
Sales
Current liabilities (-) Cost of sales
Current assets
= Gross profit
(-) Other operating expenses
Non-current liabilities = EBIT
(-) Interest
= EBT
Non-current assets (-) Income tax
Equity
= Net income
CAPITAL STRUCTURE
124
Global BBA 08/01/2020
Long-term debt represents the part of debt that may be considered permanent
LTD = Non-current liabilities + Current portion of Non-current liabilities
Some analysts take into account only borrowings and bonds issued
125
Global BBA 08/01/2020
Sales
Current liabilities (-) Cost of sales
Current assets
= Gross profit
(-) Other operating expenses
Non-current liabilities = EBIT
(-) Interest
= EBT
Non-current assets (-) Income tax
Equity
= Net income
Current assets
CR = 1 536/1 247 = 1,23 (1,26 for 2017)
Current liabilities
Measures if the firm has enough resources to pay its debts over the next 12 months
A low CR signals that the firm may have problems in meeting its short-term obligations
A high CR may signal that the firm is not using efficiently its current assets
Generally, a value around 2 is considered good
126
Global BBA 08/01/2020
Cash
AT = 0/1 247 = 0 (0,09 for 2017)
Current liabilities
127
Global BBA 08/01/2020
Quick ratio
Measures the firm’s ability to maintain operations as usual with current cash and near cash
reserves (without additional sales)
Conservatively, should be around 1
Acid test
Gives an idea of what will happen if all current liabilities are to be settled right away
Quite extreme, might give a distorted picture of the firm
2018 2017
Net profit margin 6,63 % 6,32 %
Return on Equity 31,96 % 25,00%
Return on Assets 7,34 % 7,20 %
Asset turnover 1,11 1,14
Return on capital employed 47,39 % 41,86 %
Capital structure 77,01 % 71,21 %
Long term debt to equity 1,53 1,24
Current ratio 1,23 1,26
Quick ratio 0,58 0,61
Acid test 0 0,09
128
Global BBA 08/01/2020
129
Global BBA 08/01/2020
Final exam
130