Professional Documents
Culture Documents
New 2023 - 04 - 28 Sales Plan Mei
New 2023 - 04 - 28 Sales Plan Mei
Uploaded by
cahyaningOriginal Title
Copyright
Available Formats
Share this document
Did you find this document useful?
Is this content inappropriate?
Report this DocumentCopyright:
Available Formats
New 2023 - 04 - 28 Sales Plan Mei
New 2023 - 04 - 28 Sales Plan Mei
Uploaded by
cahyaningCopyright:
Available Formats
PT.
MAXXI AGRI INDONESIA
ACTUAL JANUARI-APRIL DAN ESTIMASI MEI 2023
AREA : JAWA, NUSRA, KALIMANTAN - YUDHA ARIFANA
ISI PER
NO JENIS PESTISIDA NAMA PRODUK KEMASAN
BOX HARGA
HERBISIDA
1 HERBISIDA PADIKLIN 400SC 50 ML 50 42,275
100 ML 50 80,750
200 ML 50 158,650
TOTAL
2 PAKET JAGUNGKLIN 250 Kecil 20 80,750
500/50SC 500 Sedang 15 133,000
1,000 Besar 10 245,005
TOTAL
3 PAKET PADI JOSS 250 Kecil 15 85,500
Besar 5 209,000
TOTAL
4 PAKET BAWANG JOSS 250 Kecil 15 244,150
TOTAL
5 TRITHAC 350EC 100 ML 50 12,018
1,000 ML 20 98,040
SUB TOTAL
6 KINGLON 667EC 100 ML 50 17,955
250 ML 50 41,800
500 ML 20 80,750
1,000 ML 20 159,980
SUB TOTAL
TOTAL TRIKLOPIR
7 FARMFOSATE 480 SL 250 ML 50 20,900
500 ML 20 38,950
1,000 ML 20 74,005
5,000 ML 4 364,990
20,000 ML 1 1,440,010
SUB TOTAL
8 GLIFOMAX 480SL 1,000 ML 20 74,290
5,000 ML 4 366,700
20,000 ML 1 1,444,000
SUB TOTAL
9 MAXXFOSATE 490SL 250 ML 50 21,850
500 ML 20 40,375
1,000 ML 20 76,000
5,000 ML 4 370,500
20,000 ML 1 1,480,005
SUB TOTAL
10 ROBIN 490SL 250 ML 50 21,850
500 ML 20 40,375
1,000 ML 20 76,000
5,000 ML 4 375,013
20,000 ML 1 1,480,005
SUB TOTAL
11 MAXXFOSATE NEO 525SL 250 ML 50 22,800
500 ML 20 41,990
1,000 ML 20 77,995
5,000 ML 4 379,525
20,000 ML 1 1,482,000
SUB TOTAL
TOTAL ISOPROPILAMINA GILSOFAT
12 GOSONG TOP 276SL 250 ML 50 18,050
500 ML 20 32,300
1,000 ML 20 60,040
5,000 ML 4 285,000
20,000 ML 1 1,090,030
SUB TOTAL
13 FARMQUAT 276SL 1,000 ML 20 60,040
5,000 ML 4 285,000
20,000 ML 1 1,090,030
200,000 ML 1 10,400,030
SUB TOTAL
14 NEOXONE 276SL 250 ML 50 19,998
500 ML 20 35,008
1,000 ML 20 61,988
5,000 ML 4 294,999
20,000 ML 1 1,160,045
SUB TOTAL
TOTAL PARAKUAT DIKLORIDA 276 G/L
15 CYCLON 290SL 200 ML 50 12,018
400 ML 20 18,003
800 ML 20 34,010
5,000 ML 4 165,015
20,000 ML 1 640,015
SUB TOTAL
16 TUFOMIN 865SL 200 ML 50 21,993
400 ML 20 36,005
800 ML 20 70,015
5,000 ML 4 344,993
20,000 ML 1 1,360,020
SUB TOTAL
TOTAL 2,4-D DIMETIL AMINA
17 METFURON 20WG 5 GR 400 2,993
25 GR 160 14,013
50 GR 50 17,100
250 GR 20 44,650
TOTAL
18 BUFOS 150SL 500 ML 20 49,970
1,000 ML 20 98,990
TOTAL
Total Qty Herbisida (Kg/Lt)
Total Amount Herbisida (Rp. 000,-)
INSEKTISIDA
19 INSEKTISIDA AMUNISI 100EC 100 ML 50 9,001
250 ML 50 24,985
500 ML 20 40,993
1,000 ML 20 73,815
SUB TOTAL
20 FASTKILL 50EC 100 ML 50 5,985
500 ML 20 30,020
1,000 ML 20 55,290
SUB TOTAL
TOTAL SIPERMETRIN
21 FORESTER 550/20EC 100 ML 50 35,008
250 ML 50 84,028
500 ML 20 165,015
TOTAL
22 HUNTER 200EC 100 ML 50 11,400
500 ML 20 47,500
1,000 ML 20 91,675
TOTAL
23 LAMDADOR 50EC 100 ML 50 7,980
500 ML 20 33,013
TOTAL
24 REGGI 60EC 100 ML 50 28,001
250 ML 50 66,975
500 ML 20 131,005
1,000 ML 20 245,100
TOTAL
25 TRIACTIVE 500SL 100 ML 50 7,600
250 ML 50 13,300
500 ML 20 24,985
1,000 ML 20 47,025
4,000 ML 4 180,500
SUB TOTAL
26 TRIACTIVE PLUS 70WP 100 GR 100 20,995
SUB TOTAL
TOTAL DIMEHIPO
27 CONFIPRID 10WP 100 GR 100 15,010
SUB TOTAL
28 INVINSI 70WG 50 GR 50 24,985
SUB TOTAL
TOTAL IMIDAKLOPRID
29 SUPERFOS 550EC 100 ML 50 15,010
400 ML 20 62,985
500 ML 20 70,110
1,000 ML 20 135,375
TOTAL
30 FARMECTIN 36EC 100 ML 50 18,810
250 ML 50 39,995
1,000 ML 10 153,995
TOTAL
31 DINAMEC 10 WG 50 GR 15 144,970
TOTAL
Total Qty Insektisida (Kg/Lt)
Total Amount Insektisida (Rp. 000,-)
FUNGISIDA
32 FUNGISIDA RIOSOL 250EC 100 ML 50 36,005
250 ML 50 88,018
1,000 ML 20 330,030
TOTAL
33 RIOVIL 50SC 250 ML 50 37,003
1,000 ML 20 140,006
TOTAL
34 AZOSTAR 250SC 100 ML 50 28,025
250 ML 50 61,750
500 ML 20 114,000
TOTAL
Total Qty Fungisida (Kg/Lt)
Total Amount Fungisida (Rp. 000,-)
PERATA, PEREKAT, PENEMBUS
35 OTHERS BESTIE 600SL 100 ML 50 14,013
200 ML 50 25,650
500 ML 20 59,993
1,000 ML 20 117,990
TOTAL
36 TROBOS 100 ML 50 15,010
250 ML 50 35,150
500 ML 20 68,020
1,000 ML 20 128,013
TOTAL
37 TEPAT 500 ML 20 70,015
TOTAL
Total Qty Perata, Perekat, Penembus (Kg/Lt)
Total Amount Perata, Perekat, Penembus (Rp. 000,-)
MOLUSKISIDA
38 MOLUSKISIDA HARBER 60 WP 100 GR 100 43,985
TOTAL
Total Qty (Kg/Lt)
Total Amount (Rp. 000,-)
PUPUK DAUN
1 PUPUK DAUN AKTIV 100 ML 50 49,020
200 ML 50 93,100
TOTAL
2 MAXXIGRO B 500 GR 40 22,990
1,000 GR 20 43,985
5,000 GR 3 209,000
TOTAL
3 MAXXIGRO D 500 GR 40 19,998
1,000 GR 20 40,993
5,000 GR 3 194,750
TOTAL
4 PADIVIT B 500 GR 40 22,040
1,000 GR 20 42,988
TOTAL
5 PADIVIT D 500 GR 40 20,045
1,000 GR 20 37,050
TOTAL
Total Qty (Kg/Lt)
Total Amount (Rp. 000,-)
PUPUK PADAT
6 PUPUK PADAT KANITRAT 1,000 GR 20 27,004
25,000 GR 1 593,750
TOTAL
Total Qty Pupuk (Kg/Lt)
Total Amount Pupuk (Rp. 000,-)
Grand Total Qty (Kg/Lt)
Grand Total Amount (Rp. 000,-)
Harga termasuk PPN 11 %
ACCTUAL APRIL SALES PLAN APRIL
JUMLAH IN PCS KG/LT VALLUES JUMLAH IN PCS KG/LT
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- -
- -
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - -
- - - -
- - - - -
- - - - -
- - - - -
- -
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- -
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- -
- -
- - - - -
- - - - -
- -
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- -
- -
- - - - -
- - - - -
- - - - -
- -
- -
- -
- -
VALLUES
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PT. MAXXI AGRI INDONESIA
ACTUAL JANUARI-APRIL DAN ESTIMASI MEI 2023
AREA: JATIM- ADI GUNAWAN
ISI PER
NO JENIS PESTISIDA NAMA PRODUK KEMASAN
BOX HARGA
HERBISIDA
1 HERBISIDA PADIKLIN 400SC 50 ML 50 42,275
100 ML 50 80,750
200 ML 50 158,650
TOTAL
2 PAKET JAGUNGKLIN 250 Kecil 20 80,750
500/50SC 500 Sedang 15 133,000
1,000 Besar 10 245,005
TOTAL
3 PAKET PADI JOSS 250 Kecil 15 85,500
Besar 5 209,000
TOTAL
4 PAKET BAWANG JOSS 250 Kecil 15 244,150
TOTAL
5 TRITHAC 350EC 100 ML 50 12,018
1,000 ML 20 98,040
SUB TOTAL
6 KINGLON 667EC 100 ML 50 17,955
250 ML 50 41,800
500 ML 20 80,750
1,000 ML 20 159,980
SUB TOTAL
TOTAL TRIKLOPIR
7 FARMFOSATE 480 SL 250 ML 50 20,900
500 ML 20 38,950
1,000 ML 20 74,005
5,000 ML 4 364,990
20,000 ML 1 1,440,010
SUB TOTAL
8 GLIFOMAX 480SL 1,000 ML 20 74,290
5,000 ML 4 366,700
20,000 ML 1 1,444,000
SUB TOTAL
9 MAXXFOSATE 490SL 250 ML 50 21,850
500 ML 20 40,375
1,000 ML 20 76,000
5,000 ML 4 370,500
20,000 ML 1 1,480,005
SUB TOTAL
10 ROBIN 490SL 250 ML 50 21,850
500 ML 20 40,375
1,000 ML 20 76,000
5,000 ML 4 375,013
20,000 ML 1 1,480,005
SUB TOTAL
11 MAXXFOSATE NEO 525SL 250 ML 50 22,800
500 ML 20 41,990
1,000 ML 20 77,995
5,000 ML 4 379,525
20,000 ML 1 1,482,000
SUB TOTAL
TOTAL ISOPROPILAMINA GILSOFAT
12 GOSONG TOP 276SL 250 ML 50 18,050
500 ML 20 32,300
1,000 ML 20 60,040
5,000 ML 4 285,000
20,000 ML 1 1,090,030
SUB TOTAL
13 FARMQUAT 276SL 1,000 ML 20 60,040
5,000 ML 4 285,000
20,000 ML 1 1,090,030
200,000 ML 1 10,400,030
SUB TOTAL
14 NEOXONE 276SL 250 ML 50 19,998
500 ML 20 35,008
1,000 ML 20 61,988
5,000 ML 4 294,999
20,000 ML 1 1,160,045
SUB TOTAL
TOTAL PARAKUAT DIKLORIDA 276 G/L
15 CYCLON 290SL 200 ML 50 12,018
400 ML 20 18,003
800 ML 20 34,010
5,000 ML 4 165,015
20,000 ML 1 640,015
SUB TOTAL
16 TUFOMIN 865SL 200 ML 50 21,993
400 ML 20 36,005
800 ML 20 70,015
5,000 ML 4 344,993
20,000 ML 1 1,360,020
SUB TOTAL
TOTAL 2,4-D DIMETIL AMINA
17 METFURON 20WG 5 GR 400 2,993
25 GR 160 14,013
50 GR 50 17,100
250 GR 20 44,650
TOTAL
18 BUFOS 150SL 500 ML 20 49,970
1,000 ML 20 98,990
TOTAL
Total Qty Herbisida (Kg/Lt)
Total Amount Herbisida (Rp. 000,-)
INSEKTISIDA
19 INSEKTISIDA AMUNISI 100EC 100 ML 50 9,001
250 ML 50 24,985
500 ML 20 40,993
1,000 ML 20 73,815
SUB TOTAL
20 FASTKILL 50EC 100 ML 50 5,985
500 ML 20 30,020
1,000 ML 20 55,290
SUB TOTAL
TOTAL SIPERMETRIN
21 FORESTER 550/20EC 100 ML 50 35,008
250 ML 50 84,028
500 ML 20 165,015
TOTAL
22 HUNTER 200EC 100 ML 50 11,400
500 ML 20 47,500
1,000 ML 20 91,675
TOTAL
23 LAMDADOR 50EC 100 ML 50 7,980
500 ML 20 33,013
TOTAL
24 REGGI 60EC 100 ML 50 28,001
250 ML 50 66,975
500 ML 20 131,005
1,000 ML 20 245,100
TOTAL
25 TRIACTIVE 500SL 100 ML 50 7,600
250 ML 50 13,300
500 ML 20 24,985
1,000 ML 20 47,025
4,000 ML 4
SUB TOTAL
26 TRIACTIVE PLUS 70WP 100 GR 100 20,995
SUB TOTAL
TOTAL DIMEHIPO
27 CONFIPRID 10WP 100 GR 100 15,010
SUB TOTAL
28 INVINSI 70WG 50 GR 50 24,985
SUB TOTAL
TOTAL IMIDAKLOPRID
29 SUPERFOS 550EC 100 ML 50 15,010
400 ML 20 62,985
500 ML 20 70,110
1,000 ML 20 135,375
TOTAL
30 FARMECTIN 36EC 100 ML 50 18,810
250 ML 50 39,995
1,000 ML 10 153,995
TOTAL
31 DINAMEC 10 WG 50 GR 15 144,970
TOTAL
Total Qty Insektisida (Kg/Lt)
Total Amount Insektisida (Rp. 000,-)
FUNGISIDA
32 FUNGISIDA RIOSOL 250EC 100 ML 50 36,005
250 ML 50 88,018
1,000 ML 20 330,030
TOTAL
33 RIOVIL 50SC 250 ML 50 37,003
1,000 ML 20 140,006
TOTAL
34 AZOSTAR 250SC 100 ML 50 28,025
250 ML 50 61,750
500 ML 20 114,000
TOTAL
Total Qty Fungisida (Kg/Lt)
Total Amount Fungisida (Rp. 000,-)
PERATA, PEREKAT, PENEMBUS
35 OTHERS BESTIE 600SL 100 ML 50 14,013
200 ML 50 25,650
500 ML 20 59,993
1,000 ML 20 117,990
TOTAL
36 TROBOS 100 ML 50 15,010
250 ML 50 35,150
500 ML 20 68,020
1,000 ML 20 128,013
TOTAL
37 TEPAT 500 ML 20 70,015
TOTAL
Total Qty Perata, Perekat, Penembus (Kg/Lt)
Total Amount Perata, Perekat, Penembus (Rp. 000,-)
MOLUSKISIDA
38 MOLUSKISIDA HARBER 60 WP 100 GR 100 43,985
TOTAL
Total Qty (Kg/Lt)
Total Amount (Rp. 000,-)
PUPUK DAUN
1 PUPUK DAUN AKTIV 100 ML 50 49,020
200 ML 50 93,100
TOTAL
2 MAXXIGRO B 500 GR 40 22,990
1,000 GR 20 43,985
5,000 GR 3 209,000
TOTAL
3 MAXXIGRO D 500 GR 40 19,998
1,000 GR 20 40,993
5,000 GR 3 194,750
TOTAL
4 PADIVIT B 500 GR 40 22,040
1,000 GR 20 42,988
TOTAL
5 PADIVIT D 500 GR 40 20,045
1,000 GR 20 37,050
TOTAL
Total Qty (Kg/Lt)
Total Amount (Rp. 000,-)
PUPUK PADAT
6 PUPUK PADAT KANITRAT 1,000 GR 20 27,004
25,000 GR 1 593,750
TOTAL
Total Qty Pupuk (Kg/Lt)
Total Amount Pupuk (Rp. 000,-)
Grand Total Qty (Kg/Lt)
Grand Total Amount (Rp. 000,-)
Harga termasuk PPN 11 %
ACTUAL APRIL SALES PLAN MEI
JUMLAH IN
KG/LT VALLUES JUMLAH IN PCS KG/LT
PCS
100 5 -
- -
- -
100 5 - - -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- - - - -
5 -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- - -
- -
- -
- -
- -
- - - - -
- -
- - - - -
- - - - -
- -
- - - - -
- -
- - - - -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- - - - -
- -
- -
- -
- - - - -
5 -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- - -
- -
5 -
- -
-
Harga
VALLUES
Harga Awal
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
###
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
###
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PT. MAXXI AGRI INDONESIA
ACTUAL JANUARI-APRIL DAN ESTIMASI MEI 2023
AREA : ONY KRISTANTO - JATENG
ISI PER
NO JENIS PESTISIDA NAMA PRODUK KEMASAN
BOX HARGA
HERBISIDA
1 HERBISIDA PADIKLIN 400SC 50 ML 50 42,275
100 ML 50 80,750
200 ML 50 158,650
TOTAL
2 PAKET JAGUNGKLIN 250 Kecil 20 80,750
500/50SC 500 Sedang 15 133,000
1,000 Besar 10 245,005
TOTAL
3 PAKET PADI JOSS 250 Kecil 15 85,500
Besar 5 209,000
TOTAL
4 PAKET BAWANG JOSS 250 Kecil 15 244,150
TOTAL
5 TRITHAC 350EC 100 ML 50 12,018
1,000 ML 20 98,040
SUB TOTAL
6 KINGLON 667EC 100 ML 50 17,955
250 ML 50 41,800
500 ML 20 80,750
1,000 ML 20 159,980
SUB TOTAL
TOTAL TRIKLOPIR
7 FARMFOSATE 480 SL 250 ML 50 20,900
500 ML 20 38,950
1,000 ML 20 74,005
5,000 ML 4 364,990
20,000 ML 1 1,440,010
SUB TOTAL
8 GLIFOMAX 480SL 1,000 ML 20 74,290
5,000 ML 4 366,700
20,000 ML 1 1,444,000
SUB TOTAL
9 MAXXFOSATE 490SL 250 ML 50 21,850
500 ML 20 40,375
1,000 ML 20 76,000
5,000 ML 4 370,500
20,000 ML 1 1,480,005
SUB TOTAL
10 ROBIN 490SL 250 ML 50 21,850
500 ML 20 40,375
1,000 ML 20 76,000
5,000 ML 4 375,013
20,000 ML 1 1,480,005
SUB TOTAL
11 MAXXFOSATE NEO 525SL 250 ML 50 22,800
500 ML 20 41,990
1,000 ML 20 77,995
5,000 ML 4 379,525
20,000 ML 1 1,482,000
SUB TOTAL
TOTAL ISOPROPILAMINA GILSOFAT
12 GOSONG TOP 276SL 250 ML 50 18,050
500 ML 20 32,300
1,000 ML 20 60,040
5,000 ML 4 285,000
20,000 ML 1 1,090,030
SUB TOTAL
13 FARMQUAT 276SL 1,000 ML 20 60,040
5,000 ML 4 285,000
20,000 ML 1 1,090,030
200,000 ML 1 10,400,030
SUB TOTAL
14 NEOXONE 276SL 250 ML 50 19,998
500 ML 20 35,008
1,000 ML 20 61,988
5,000 ML 4 294,999
20,000 ML 1 1,160,045
SUB TOTAL
TOTAL PARAKUAT DIKLORIDA 276 G/L
15 CYCLON 290SL 200 ML 50 12,018
400 ML 20 18,003
800 ML 20 34,010
5,000 ML 4 165,015
20,000 ML 1 640,015
SUB TOTAL
16 TUFOMIN 865SL 200 ML 50 21,993
400 ML 20 36,005
800 ML 20 70,015
5,000 ML 4 344,993
20,000 ML 1 1,360,020
SUB TOTAL
TOTAL 2,4-D DIMETIL AMINA
17 METFURON 20WG 5 GR 400 2,993
25 GR 160 14,013
50 GR 50 17,100
250 GR 20 44,650
TOTAL
18 BUFOS 150SL 500 ML 20 49,970
1,000 ML 20 98,990
TOTAL
Total Qty Herbisida (Kg/Lt)
Total Amount Herbisida (Rp. 000,-)
INSEKTISIDA
19 INSEKTISIDA AMUNISI 100EC 100 ML 50 9,001
250 ML 50 24,985
500 ML 20 40,993
1,000 ML 20 73,815
SUB TOTAL
20 FASTKILL 50EC 100 ML 50 5,985
500 ML 20 30,020
1,000 ML 20 55,290
SUB TOTAL
TOTAL SIPERMETRIN
21 FORESTER 550/20EC 100 ML 50 35,008
250 ML 50 84,028
500 ML 20 165,015
TOTAL
22 HUNTER 200EC 100 ML 50 11,400
500 ML 20 47,500
1,000 ML 20 91,675
TOTAL
23 LAMDADOR 50EC 100 ML 50 7,980
500 ML 20 33,013
TOTAL
24 REGGI 60EC 100 ML 50 28,001
250 ML 50 66,975
500 ML 20 131,005
1,000 ML 20 245,100
TOTAL
25 TRIACTIVE 500SL 100 ML 50 7,600
250 ML 50 13,300
500 ML 20 24,985
1,000 ML 20 47,025
4,000 ML 4
SUB TOTAL
26 TRIACTIVE PLUS 70WP 100 GR 100 20,995
SUB TOTAL
TOTAL DIMEHIPO
27 CONFIPRID 10WP 100 GR 100 15,010
SUB TOTAL
28 INVINSI 70WG 50 GR 50 24,985
SUB TOTAL
TOTAL IMIDAKLOPRID
29 SUPERFOS 550EC 100 ML 50 15,010
400 ML 20 62,985
500 ML 20 70,110
1,000 ML 20 135,375
TOTAL
30 FARMECTIN 36EC 100 ML 50 18,810
250 ML 50 39,995
1,000 ML 10 153,995
TOTAL
31 DINAMEC 10 WG 50 GR 15 144,970
TOTAL
Total Qty Insektisida (Kg/Lt)
Total Amount Insektisida (Rp. 000,-)
FUNGISIDA
32 FUNGISIDA RIOSOL 250EC 100 ML 50 36,005
250 ML 50 88,018
1,000 ML 20 330,030
TOTAL
33 RIOVIL 50SC 250 ML 50 37,003
1,000 ML 20 140,006
TOTAL
34 AZOSTAR 250SC 100 ML 50 28,025
250 ML 50 61,750
500 ML 20 114,000
TOTAL
Total Qty Fungisida (Kg/Lt)
Total Amount Fungisida (Rp. 000,-)
PERATA, PEREKAT, PENEMBUS
35 OTHERS BESTIE 600SL 100 ML 50 14,013
200 ML 50 25,650
500 ML 20 59,993
1,000 ML 20 117,990
TOTAL
36 TROBOS 100 ML 50 15,010
250 ML 50 35,150
500 ML 20 68,020
1,000 ML 20 128,013
TOTAL
37 TEPAT 500 ML 20 70,015
TOTAL
Total Qty Perata, Perekat, Penembus (Kg/Lt)
Total Amount Perata, Perekat, Penembus (Rp. 000,-)
MOLUSKISIDA
38 MOLUSKISIDA HARBER 60 WP 100 GR 100 43,985
TOTAL
Total Qty (Kg/Lt)
Total Amount (Rp. 000,-)
PUPUK DAUN
1 PUPUK DAUN AKTIV 100 ML 50 49,020
200 ML 50 93,100
TOTAL
2 MAXXIGRO B 500 GR 40 22,990
1,000 GR 20 43,985
5,000 GR 3 209,000
TOTAL
3 MAXXIGRO D 500 GR 40 19,998
1,000 GR 20 40,993
5,000 GR 3 194,750
TOTAL
4 PADIVIT B 500 GR 40 22,040
1,000 GR 20 42,988
TOTAL
5 PADIVIT D 500 GR 40 20,045
1,000 GR 20 37,050
TOTAL
Total Qty (Kg/Lt)
Total Amount (Rp. 000,-)
PUPUK PADAT
6 PUPUK PADAT KANITRAT 1,000 GR 20 27,004
25,000 GR 1 593,750
TOTAL
Total Qty Pupuk (Kg/Lt)
Total Amount Pupuk (Rp. 000,-)
Grand Total Qty (Kg/Lt)
Grand Total Amount (Rp. 000,-)
Harga termasuk PPN 11 %
ACTUAL APRIL SALES PLAN MEI
JUMLAH IN
KG/LT VALLUES JUMLAH IN PCS KG/LT
PCS
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- - -
- -
- -
- -
- -
- - - - -
- -
- - - - -
- - - - -
- -
- - - - -
- -
- - - - -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- - -
- -
- -
- -
-
VALLUES
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,480,005
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
62,985
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PT. MAXXI AGRI INDONESIA
ACTUAL JANUARI-APRIL DAN ESTIMASI MEI 2023
AREA: JABAR-M. AINUN
ISI PER
NO JENIS PESTISIDA NAMA PRODUK KEMASAN
BOX HARGA
HERBISIDA
1 HERBISIDA PADIKLIN 400SC 50 ML 50 42,275
100 ML 50 80,750
200 ML 50 158,650
TOTAL
2 PAKET JAGUNGKLIN 250 Kecil 20 80,750
500/50SC 500 Sedang 15 133,000
1,000 Besar 10 245,005
TOTAL
3 PAKET PADI JOSS 250 Kecil 15 85,500
Besar 5 209,000
TOTAL
4 PAKET BAWANG JOSS 250 Kecil 15 244,150
TOTAL
5 TRITHAC 350EC 100 ML 50 12,018
1,000 ML 20 98,040
SUB TOTAL
6 KINGLON 667EC 100 ML 50 17,955
250 ML 50 41,800
500 ML 20 80,750
1,000 ML 20 159,980
SUB TOTAL
TOTAL TRIKLOPIR
7 FARMFOSATE 480 SL 250 ML 50 20,900
500 ML 20 38,950
1,000 ML 20 74,005
5,000 ML 4 364,990
20,000 ML 1 1,440,010
SUB TOTAL
8 GLIFOMAX 480SL 1,000 ML 20 74,290
5,000 ML 4 366,700
20,000 ML 1 1,444,000
SUB TOTAL
9 MAXXFOSATE 490SL 250 ML 50 21,850
500 ML 20 40,375
1,000 ML 20 76,000
5,000 ML 4 370,500
20,000 ML 1 1,480,005
SUB TOTAL
10 ROBIN 490SL 250 ML 50 21,850
500 ML 20 40,375
1,000 ML 20 76,000
5,000 ML 4 375,013
20,000 ML 1 1,480,005
SUB TOTAL
11 MAXXFOSATE NEO 250 ML 50 22,800
525SL 500 ML 20 41,990
1,000 ML 20 77,995
5,000 ML 4 379,525
20,000 ML 1 1,482,000
SUB TOTAL
TOTAL ISOPROPILAMINA GILSOFAT
12 GOSONG TOP 276SL 250 ML 50 18,050
500 ML 20 32,300
1,000 ML 20 60,040
5,000 ML 4 285,000
20,000 ML 1 1,090,030
SUB TOTAL
13 FARMQUAT 276SL 1,000 ML 20 60,040
5,000 ML 4 285,000
20,000 ML 1 1,090,030
200,000 ML 1 10,400,030
SUB TOTAL
14 NEOXONE 276SL 250 ML 50 19,998
500 ML 20 35,008
1,000 ML 20 61,988
5,000 ML 4 294,999
20,000 ML 1 1,160,045
SUB TOTAL
TOTAL PARAKUAT DIKLORIDA 276 G/L
15 CYCLON 290SL 200 ML 50 12,018
400 ML 20 18,003
800 ML 20 34,010
5,000 ML 4 165,015
20,000 ML 1 640,015
SUB TOTAL
16 TUFOMIN 865SL 200 ML 50 21,993
400 ML 20 36,005
800 ML 20 70,015
5,000 ML 4 344,993
20,000 ML 1 1,360,020
SUB TOTAL
TOTAL 2,4-D DIMETIL AMINA
17 METFURON 20WG 5 GR 400 2,993
25 GR 160 14,013
50 GR 50 17,100
250 GR 20 44,650
TOTAL
18 BUFOS 150SL 500 ML 20 49,970
1,000 ML 20 98,990
TOTAL
Total Qty Herbisida (Kg/Lt)
Total Amount Herbisida (Rp. 000,-)
INSEKTISIDA
19 INSEKTISIDA AMUNISI 100EC 100 ML 50 9,001
250 ML 50 24,985
500 ML 20 40,993
1,000 ML 20 73,815
SUB TOTAL
20 FASTKILL 50EC 100 ML 50 5,985
500 ML 20 30,020
1,000 ML 20 55,290
SUB TOTAL
TOTAL SIPERMETRIN
21 FORESTER 550/20EC 100 ML 50 35,008
250 ML 50 84,028
500 ML 20 165,015
TOTAL
22 HUNTER 200EC 100 ML 50 11,400
500 ML 20 47,500
1,000 ML 20 91,675
TOTAL
23 LAMDADOR 50EC 100 ML 50 7,980
500 ML 20 33,013
TOTAL
24 REGGI 60EC 100 ML 50 28,001
250 ML 50 66,975
500 ML 20 131,005
1,000 ML 20 245,100
TOTAL
25 TRIACTIVE 500SL 100 ML 50 7,600
250 ML 50 13,300
500 ML 20 24,985
1,000 ML 20 47,025
4,000 ML 4
SUB TOTAL
26 TRIACTIVE PLUS 70WP 100 GR 100 20,995
SUB TOTAL
TOTAL DIMEHIPO
27 CONFIPRID 10WP 100 GR 100 15,010
SUB TOTAL
28 INVINSI 70WG 50 GR 50 24,985
SUB TOTAL
TOTAL IMIDAKLOPRID
29 SUPERFOS 550EC 100 ML 50 15,010
400 ML 20 62,985
500 ML 20 70,110
1,000 ML 20 135,375
TOTAL
30 FARMECTIN 36EC 100 ML 50 18,810
250 ML 50 39,995
1,000 ML 10 153,995
TOTAL
31 DINAMEC 10 WG 50 GR 50 144,970
TOTAL
Total Qty Insektisida (Kg/Lt)
Total Amount Insektisida (Rp. 000,-)
FUNGISIDA
32 FUNGISIDA RIOSOL 250EC 100 ML 50 36,005
250 ML 50 88,018
1,000 ML 20 330,030
TOTAL
33 RIOVIL 50SC 250 ML 50 37,003
1,000 ML 20 140,006
TOTAL
34 AZOSTAR 250SC 100 ML 50 28,025
250 ML 50 61,750
500 ML 20 114,000
TOTAL
Total Qty Fungisida (Kg/Lt)
Total Amount Fungisida (Rp. 000,-)
PERATA, PEREKAT, PENEMBUS
35 OTHERS BESTIE 600SL 100 ML 50 14,013
200 ML 50 25,650
500 ML 20 59,993
1,000 ML 20 117,990
TOTAL
36 TROBOS 100 ML 50 15,010
250 ML 50 35,150
500 ML 20 68,020
1,000 ML 20 128,013
TOTAL
37 TEPAT 500 ML 20 70,015
TOTAL
Total Qty Perata, Perekat, Penembus (Kg/Lt)
Total Amount Perata, Perekat, Penembus (Rp. 000,-)
MOLUSKISIDA
38 MOLUSKISIDA HARBER 60 WP 100 GR 100 43,985
TOTAL
Total Qty (Kg/Lt)
Total Amount (Rp. 000,-)
PUPUK DAUN
1 PUPUK DAUN AKTIV 100 ML 50 49,020
200 ML 50 93,100
TOTAL
2 MAXXIGRO B 500 GR 40 22,990
1,000 GR 20 43,985
5,000 GR 3 209,000
TOTAL
3 MAXXIGRO D 500 GR 40 19,998
1,000 GR 20 40,993
5,000 GR 3 194,750
TOTAL
4 PADIVIT B 500 GR 40 22,040
1,000 GR 20 42,988
TOTAL
5 PADIVIT D 500 GR 40 20,045
1,000 GR 20 37,050
TOTAL
Total Qty (Kg/Lt)
Total Amount (Rp. 000,-)
PUPUK PADAT
6 PUPUK PADAT KANITRAT 1,000 GR 20 27,004
25,000 GR 1 593,750
TOTAL
Total Qty Pupuk (Kg/Lt)
Total Amount Pupuk (Rp. 000,-)
Grand Total Qty (Kg/Lt)
Grand Total Amount (Rp. 000,-)
Harga termasuk PPN 11 %
ACTUAL APRIL SALES PLAN MEI
JUMLAH IN
KG/LT VALLUES JUMLAH IN PCS KG/LT
PCS
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- - -
- -
- -
- -
- -
- - - - -
- -
- - - - -
- - - - -
- -
- - - - -
- -
- - - - -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- - -
- -
- -
- -
-
Harga
VALLUES
Harga Awal
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
###
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
###
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PT. MAXXI AGRI INDONESIA
ACTUAL JANUARI-APRIL DAN ESTIMASI MEI 2023
AREA : JULI ALDINO - BALI NUSRA
ISI PER
NO JENIS PESTISIDA NAMA PRODUK KEMASAN
BOX
HERBISIDA
1 HERBISIDA PADIKLIN 400SC 50 ML 50
100 ML 50
200 ML 50
TOTAL
2 PAKET JAGUNGKLIN 500/50SC 250 Kecil 20
500 Sedang 15
1,000 Besar 10
TOTAL
3 PAKET PADI JOSS 250 Kecil 15
Besar 5
TOTAL
4 PAKET BAWANG JOSS 250 Kecil 15
TOTAL
5 TRITHAC 350EC 100 ML 50
1,000 ML 20
SUB TOTAL
6 KINGLON 667EC 100 ML 50
250 ML 50
500 ML 20
1,000 ML 20
SUB TOTAL
TOTAL TRIKLOPIR
7 FARMFOSATE 480 SL 250 ML 50
500 ML 20
1,000 ML 20
5,000 ML 4
20,000 ML 1
SUB TOTAL
8 GLIFOMAX 480SL 1,000 ML 20
5,000 ML 4
20,000 ML 1
SUB TOTAL
9 MAXXFOSATE 490SL 250 ML 50
500 ML 20
1,000 ML 20
5,000 ML 4
20,000 ML 1
SUB TOTAL
10 ROBIN 490SL 250 ML 50
500 ML 20
1,000 ML 20
5,000 ML 4
20,000 ML 1
SUB TOTAL
11 MAXXFOSATE NEO 525SL 250 ML 50
500 ML 20
1,000 ML 20
5,000 ML 4
20,000 ML 1
SUB TOTAL
TOTAL ISOPROPILAMINA
12 GILSOFAT
GOSONG TOP 276SL 250 ML 50
500 ML 20
1,000 ML 20
5,000 ML 4
20,000 ML 1
SUB TOTAL
13 FARMQUAT 276SL 1,000 ML 20
5,000 ML 4
20,000 ML 1
200,000 ML 1
SUB TOTAL
14 NEOXONE 276SL 250 ML 50
500 ML 20
1,000 ML 20
5,000 ML 4
20,000 ML 1
SUB TOTAL
TOTAL PARAKUAT DIKLORIDA 276
15 G/L
CYCLON 290SL 200 ML 50
400 ML 20
800 ML 20
5,000 ML 4
20,000 ML 1
SUB TOTAL
16 TUFOMIN 865SL 200 ML 50
400 ML 20
800 ML 20
5,000 ML 4
20,000 ML 1
SUB TOTAL
TOTAL 2,4-D DIMETIL AMINA
17 METFURON 20WG 5 GR 400
25 GR 160
50 GR 50
250 GR 20
TOTAL
18 BUFOS 150SL 500 ML 20
1,000 ML 20
TOTAL
Total Qty Herbisida (Kg/Lt)
Total Amount Herbisida (Rp. 000,-)
INSEKTISIDA
19 INSEKTISIDA AMUNISI 100EC 100 ML 50
250 ML 50
500 ML 20
1,000 ML 20
SUB TOTAL
20 FASTKILL 50EC 100 ML 50
500 ML 20
1,000 ML 20
SUB TOTAL
TOTAL SIPERMETRIN
21 FORESTER 550/20EC 100 ML 50
250 ML 50
500 ML 20
TOTAL
22 HUNTER 200EC 100 ML 50
500 ML 20
1,000 ML 20
TOTAL
23 LAMDADOR 50EC 100 ML 50
500 ML 20
TOTAL
24 REGGI 60EC 100 ML 50
250 ML 50
500 ML 20
1,000 ML 20
TOTAL
25 TRIACTIVE 500SL 100 ML 50
250 ML 50
500 ML 20
1,000 ML 20
4,000 ML 4
SUB TOTAL
26 TRIACTIVE PLUS 70WP 100 GR 100
SUB TOTAL
TOTAL DIMEHIPO
27 CONFIPRID 10WP 100 GR 100
SUB TOTAL
28 INVINSI 70WG 50 GR 50
SUB TOTAL
TOTAL IMIDAKLOPRID
29 SUPERFOS 550EC 100 ML 50
400 ML 20
500 ML 20
1,000 ML 20
TOTAL
30 FARMECTIN 36EC 100 ML 50
250 ML 50
1,000 ML 10
TOTAL
31 DINAMEC 10 WG 50 GR 15
TOTAL
Total Qty Insektisida (Kg/Lt)
Total Amount Insektisida (Rp. 000,-)
FUNGISIDA
32 FUNGISIDA RIOSOL 250EC 100 ML 50
250 ML 50
1,000 ML 20
TOTAL
33 RIOVIL 50SC 250 ML 50
1,000 ML 20
TOTAL
34 AZOSTAR 250SC 100 ML 50
250 ML 50
500 ML 20
TOTAL
Total Qty Fungisida (Kg/Lt)
Total Amount Fungisida (Rp. 000,-)
PERATA, PEREKAT, PENEMBUS
35 OTHERS BESTIE 600SL 100 ML 50
200 ML 50
500 ML 20
1,000 ML 20
TOTAL
36 TROBOS 100 ML 50
250 ML 50
500 ML 20
1,000 ML 20
TOTAL
37 TEPAT 500 ML 20
TOTAL
Total Qty Perata, Perekat, Penembus (Kg/Lt)
Total Amount Perata, Perekat, Penembus (Rp. 000,-)
MOLUSKISIDA
38 MOLUSKISIDA HARBER 60 WP 100 GR 100
TOTAL
Total Qty (Kg/Lt)
Total Amount (Rp. 000,-)
PUPUK DAUN
1 PUPUK DAUN AKTIV 100 ML 50
200 ML 50
TOTAL
2 MAXXIGRO B 500 GR 40
1,000 GR 20
5,000 GR 3
TOTAL
3 MAXXIGRO D 500 GR 40
1,000 GR 20
5,000 GR 3
TOTAL
4 PADIVIT B 500 GR 40
1,000 GR 20
TOTAL
5 PADIVIT D 500 GR 40
1,000 GR 20
TOTAL
Total Qty (Kg/Lt)
Total Amount (Rp. 000,-)
PUPUK PADAT
6 PUPUK PADAT KANITRAT 1,000 GR 20
25,000 GR 1
TOTAL
Total Qty Pupuk (Kg/Lt)
Total Amount Pupuk (Rp. 000,-)
Grand Total Qty (Kg/Lt)
Grand Total Amount (Rp. 000,-)
Harga termasuk PPN 11 %
ACTUAL APRIL SALES PLAN MEI
HARGA JUMLAH IN
KG/LT VALLUES JUMLAH IN PCS
PCS
42,275 -
80,750 -
158,650 -
- - - -
80,750 -
133,000 -
245,005 -
- - - -
85,500 -
209,000 -
- - - -
244,150 -
- - - -
12,018 -
98,040 -
- - - -
17,955 -
41,800 -
80,750 -
159,980 -
- - - -
- - - -
20,900 -
38,950 -
74,005 -
364,990 -
1,440,010 -
- - - -
74,290 -
366,700 -
1,444,000 -
- - - -
21,850 -
40,375 -
76,000 -
370,500 -
1,480,005
- - - -
21,850 -
40,375 -
76,000 -
375,013 -
1,480,005 -
- - - -
22,800 -
41,990 -
77,995 -
379,525 -
1,482,000 -
- - - -
- - - -
18,050 -
32,300 -
60,040 -
285,000 -
1,090,030 -
- - - -
60,040 -
285,000 -
1,090,030 -
10,400,030 -
- - - -
19,998 -
35,008 -
61,988 -
294,999 -
1,160,045 -
- - - -
- - - -
12,018 -
18,003 -
34,010 -
165,015 -
640,015 -
- - - -
21,993 -
36,005 -
70,015 -
344,993 -
1,360,020 -
- - - -
- - - -
2,993 -
14,013 -
17,100 -
44,650 -
- - - -
49,970 -
98,990 -
- - - -
-
-
9,001 -
24,985 -
40,993 -
73,815 -
- - - -
5,985 -
30,020 -
55,290 -
- - - -
- - - -
35,008 -
84,028 -
165,015 -
- - - -
11,400 -
47,500 -
91,675 -
- - - -
7,980 -
33,013 -
- - - -
28,001 -
66,975 -
131,005 -
245,100 -
- - - -
7,600 - -
13,300 -
24,985 -
47,025 -
-
- - - -
20,995 -
- - - -
- - - -
15,010 -
- - - -
24,985 -
- - - -
- - - -
15,010 -
62,985
70,110 -
135,375 -
- - - -
18,810 -
39,995 -
153,995 -
- - - -
144,970 -
- - - -
-
-
36,005 -
88,018 -
330,030 -
- - - -
37,003 -
140,006 -
- - - -
28,025 -
61,750 -
114,000 -
- - - -
-
-
14,013 -
25,650 -
59,993 -
117,990 -
- - - -
15,010 -
35,150 -
68,020 -
128,013 -
- - - -
70,015 -
- - - -
-
-
43,985 -
- - - -
-
-
49,020 -
93,100 -
- - - -
22,990 -
43,985 -
209,000 -
- - - -
19,998 -
40,993 -
194,750 -
- - - -
22,040 -
42,988 -
- - - -
20,045 -
37,050 -
- - - -
-
-
27,004 -
593,750 -
- - - -
- -
-
-
-
-
SALES PLAN MEI
KG/LT VALLUES
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
-
- -
- -
-
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
-
- -
- -
- -
-
-
-
-
PT. MAXXI AGRI INDONESIA
ACTUAL JANUARI-APRIL DAN ESTIMASI MEI 2023
AREA : HARYO - KALIMANTAN
ISI PER
NO JENIS PESTISIDA NAMA PRODUK KEMASAN
BOX HARGA
HERBISIDA
1 HERBISIDA PADIKLIN 400SC 50 ML 50 42,275
100 ML 50 80,750
200 ML 50 158,650
TOTAL
2 PAKET JAGUNGKLIN 250 Kecil 20 80,750
500/50SC 500 Sedang 15 133,000
1,000 Besar 10 245,005
TOTAL
3 PAKET PADI JOSS 250 Kecil 15 85,500
Besar 5 209,000
TOTAL
4 PAKET BAWANG JOSS 250 Kecil 15 244,150
TOTAL
5 TRITHAC 350EC 100 ML 50 12,018
1,000 ML 20 98,040
SUB TOTAL
6 KINGLON 667EC 100 ML 50 17,955
250 ML 50 41,800
500 ML 20 80,750
1,000 ML 20 159,980
SUB TOTAL
TOTAL TRIKLOPIR
7 FARMFOSATE 480 SL 250 ML 50 20,900
500 ML 20 38,950
1,000 ML 20 74,005
5,000 ML 4 364,990
20,000 ML 1 1,440,010
SUB TOTAL
8 GLIFOMAX 480SL 1,000 ML 20 74,290
5,000 ML 4 366,700
20,000 ML 1 1,444,000
SUB TOTAL
9 MAXXFOSATE 490SL 250 ML 50 21,850
500 ML 20 40,375
1,000 ML 20 76,000
5,000 ML 4 370,500
20,000 ML 1 1,480,005
SUB TOTAL
10 ROBIN 490SL 250 ML 50 21,850
500 ML 20 40,375
1,000 ML 20 76,000
5,000 ML 4 375,013
20,000 ML 1 1,480,005
SUB TOTAL
11 MAXXFOSATE NEO 525SL 250 ML 50 22,800
500 ML 20 41,990
1,000 ML 20 77,995
5,000 ML 4 379,525
20,000 ML 1 1,482,000
SUB TOTAL
TOTAL ISOPROPILAMINA GILSOFAT
12 GOSONG TOP 276SL 250 ML 50 18,050
500 ML 20 32,300
1,000 ML 20 60,040
5,000 ML 4 285,000
20,000 ML 1 1,090,030
SUB TOTAL
13 FARMQUAT 276SL 1,000 ML 20 60,040
5,000 ML 4 285,000
20,000 ML 1 1,090,030
200,000 ML 1 10,400,030
SUB TOTAL
14 NEOXONE 276SL 250 ML 50 19,998
500 ML 20 35,008
1,000 ML 20 61,988
5,000 ML 4 294,999
20,000 ML 1 1,160,045
SUB TOTAL
TOTAL PARAKUAT DIKLORIDA 276 G/L
15 CYCLON 290SL 200 ML 50 12,018
400 ML 20 18,003
800 ML 20 34,010
5,000 ML 4 165,015
20,000 ML 1 640,015
SUB TOTAL
16 TUFOMIN 865SL 200 ML 50 21,993
400 ML 20 36,005
800 ML 20 70,015
5,000 ML 4 344,993
20,000 ML 1 1,360,020
SUB TOTAL
TOTAL 2,4-D DIMETIL AMINA
17 METFURON 20WG 5 GR 400 2,993
25 GR 160 14,013
50 GR 50 17,100
250 GR 20 44,650
TOTAL
18 BUFOS 150SL 500 ML 20 49,970
1,000 ML 20 98,990
TOTAL
Total Qty Herbisida (Kg/Lt)
Total Amount Herbisida (Rp. 000,-)
INSEKTISIDA
19 INSEKTISIDA AMUNISI 100EC 100 ML 50 9,001
250 ML 50 24,985
500 ML 20 40,993
1,000 ML 20 73,815
SUB TOTAL
20 FASTKILL 50EC 100 ML 50 5,985
500 ML 20 30,020
1,000 ML 20 55,290
SUB TOTAL
TOTAL SIPERMETRIN
21 FORESTER 550/20EC 100 ML 50 35,008
250 ML 50 84,028
500 ML 20 165,015
TOTAL
22 HUNTER 200EC 100 ML 50 11,400
500 ML 20 47,500
1,000 ML 20 91,675
TOTAL
23 LAMDADOR 50EC 100 ML 50 7,980
500 ML 20 33,013
TOTAL
24 REGGI 60EC 100 ML 50 28,001
250 ML 50 66,975
500 ML 20 131,005
1,000 ML 20 245,100
TOTAL
25 TRIACTIVE 500SL 100 ML 50 7,600
250 ML 50 13,300
500 ML 20 24,985
1,000 ML 20 47,025
4,000 ML 4
SUB TOTAL
26 TRIACTIVE PLUS 70WP 100 GR 100 20,995
SUB TOTAL
TOTAL DIMEHIPO
27 CONFIPRID 10WP 100 GR 100 15,010
SUB TOTAL
28 INVINSI 70WG 50 GR 50 24,985
SUB TOTAL
TOTAL IMIDAKLOPRID
29 SUPERFOS 550EC 100 ML 50 15,010
400 ML 20 -
500 ML 20 70,110
1,000 ML 20 135,375
TOTAL
30 FARMECTIN 36EC 100 ML 50 18,810
250 ML 50 39,995
1,000 ML 10 153,995
TOTAL
31 DINAMEC 10 WG 50 GR 15 144,970
TOTAL
Total Qty Insektisida (Kg/Lt)
Total Amount Insektisida (Rp. 000,-)
FUNGISIDA
32 FUNGISIDA RIOSOL 250EC 100 ML 50 36,005
250 ML 50 88,018
1,000 ML 20 330,030
TOTAL
33 RIOVIL 50SC 250 ML 50 37,003
1,000 ML 20 140,006
TOTAL
34 AZOSTAR 250SC 100 ML 50 28,025
250 ML 50 61,750
500 ML 20 114,000
TOTAL
Total Qty Fungisida (Kg/Lt)
Total Amount Fungisida (Rp. 000,-)
PERATA, PEREKAT, PENEMBUS
35 OTHERS BESTIE 600SL 100 ML 50 14,013
200 ML 50 25,650
500 ML 20 59,993
1,000 ML 20 117,990
TOTAL
36 TROBOS 100 ML 50 15,010
250 ML 50 35,150
500 ML 20 68,020
1,000 ML 20 128,013
TOTAL
37 TEPAT 500 ML 20 70,015
TOTAL
Total Qty Perata, Perekat, Penembus (Kg/Lt)
Total Amount Perata, Perekat, Penembus (Rp. 000,-)
MOLUSKISIDA
38 MOLUSKISIDA HARBER 60 WP 100 GR 100 43,985
TOTAL
Total Qty (Kg/Lt)
Total Amount (Rp. 000,-)
PUPUK DAUN
1 PUPUK DAUN AKTIV 100 ML 50 49,020
200 ML 50 93,100
TOTAL
2 MAXXIGRO B 500 GR 40 22,990
1,000 GR 20 43,985
5,000 GR 3 209,000
TOTAL
3 MAXXIGRO D 500 GR 40 19,998
1,000 GR 20 40,993
5,000 GR 3 194,750
TOTAL
4 PADIVIT B 500 GR 40 22,040
1,000 GR 20 42,988
TOTAL
5 PADIVIT D 500 GR 40 20,045
1,000 GR 20 37,050
TOTAL
Total Qty (Kg/Lt)
Total Amount (Rp. 000,-)
PUPUK PADAT
6 PUPUK PADAT KANITRAT 1,000 GR 20 27,004
25,000 GR 1 593,750
TOTAL
Total Qty Pupuk (Kg/Lt)
Total Amount Pupuk (Rp. 000,-)
Grand Total Qty (Kg/Lt)
Grand Total Amount (Rp. 000,-)
Harga termasuk PPN 11 %
ACTUAL APRIL SALES PLAN MEI
JUMLAH IN
KG/LT VALLUES JUMLAH IN PCS KG/LT
PCS
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- - -
- -
- -
- -
- -
- - - - -
- -
- - - - -
- - - - -
- -
- - - - -
- -
- - - - -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- - - - -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- - - - -
- -
- -
- -
- -
- - - - -
- - -
- -
- -
- -
-
Harga
VALLUES
Harga Awal
- ###
- ###
- ###
-
- ###
- ###
- ###
-
- ###
- ###
-
- ###
-
- ###
- ###
-
- ###
- ###
- ###
- ###
-
-
- ###
- ###
- ###
- ###
- ###
-
- ###
- ###
- ###
-
- ###
- ###
- ###
- ###
###
-
- ###
- ###
- ###
- ###
- ###
-
- ###
- ###
- ###
- ###
- ###
-
-
- ###
- ###
- ###
- ###
- ###
-
- ###
- ###
- ###
- ###
-
- ###
- ###
- ###
- ###
- ###
-
-
- ###
- ###
- ###
- ###
- ###
-
- ###
- ###
- ###
- ###
- ###
-
-
- ###
- ###
- ###
- ###
-
- ###
- ###
-
- ###
- ###
- ###
- ###
-
- ###
- ###
- ###
-
-
- ###
- ###
- ###
-
- ###
- ###
- ###
-
- ###
- ###
-
- ###
- ###
- ###
- ###
-
- ###
- ###
- ###
- ###
- ###
-
- ###
-
-
- ###
-
- ###
-
-
- ###
5% -
- ###
- ###
-
- ###
- ###
- ###
-
- ###
-
- ###
- ###
- ###
-
- ###
- ###
-
- ###
- ###
- ###
-
- ###
- ###
- ###
- ###
-
- ###
- ###
- ###
- ###
-
- ###
-
- ###
-
- ###
- ###
-
- ###
- ###
- ###
-
- ###
- ###
- ###
-
- ###
- ###
-
- ###
- ###
-
- ###
- ###
-
You might also like
- The Subtle Art of Not Giving a F*ck: A Counterintuitive Approach to Living a Good LifeFrom EverandThe Subtle Art of Not Giving a F*ck: A Counterintuitive Approach to Living a Good LifeRating: 4 out of 5 stars4/5 (5834)
- The Gifts of Imperfection: Let Go of Who You Think You're Supposed to Be and Embrace Who You AreFrom EverandThe Gifts of Imperfection: Let Go of Who You Think You're Supposed to Be and Embrace Who You AreRating: 4 out of 5 stars4/5 (1093)
- Never Split the Difference: Negotiating As If Your Life Depended On ItFrom EverandNever Split the Difference: Negotiating As If Your Life Depended On ItRating: 4.5 out of 5 stars4.5/5 (852)
- Grit: The Power of Passion and PerseveranceFrom EverandGrit: The Power of Passion and PerseveranceRating: 4 out of 5 stars4/5 (590)
- Hidden Figures: The American Dream and the Untold Story of the Black Women Mathematicians Who Helped Win the Space RaceFrom EverandHidden Figures: The American Dream and the Untold Story of the Black Women Mathematicians Who Helped Win the Space RaceRating: 4 out of 5 stars4/5 (903)
- Shoe Dog: A Memoir by the Creator of NikeFrom EverandShoe Dog: A Memoir by the Creator of NikeRating: 4.5 out of 5 stars4.5/5 (541)
- The Hard Thing About Hard Things: Building a Business When There Are No Easy AnswersFrom EverandThe Hard Thing About Hard Things: Building a Business When There Are No Easy AnswersRating: 4.5 out of 5 stars4.5/5 (349)
- Elon Musk: Tesla, SpaceX, and the Quest for a Fantastic FutureFrom EverandElon Musk: Tesla, SpaceX, and the Quest for a Fantastic FutureRating: 4.5 out of 5 stars4.5/5 (474)
- Her Body and Other Parties: StoriesFrom EverandHer Body and Other Parties: StoriesRating: 4 out of 5 stars4/5 (823)
- The Sympathizer: A Novel (Pulitzer Prize for Fiction)From EverandThe Sympathizer: A Novel (Pulitzer Prize for Fiction)Rating: 4.5 out of 5 stars4.5/5 (122)
- The Emperor of All Maladies: A Biography of CancerFrom EverandThe Emperor of All Maladies: A Biography of CancerRating: 4.5 out of 5 stars4.5/5 (271)
- The Little Book of Hygge: Danish Secrets to Happy LivingFrom EverandThe Little Book of Hygge: Danish Secrets to Happy LivingRating: 3.5 out of 5 stars3.5/5 (405)
- The World Is Flat 3.0: A Brief History of the Twenty-first CenturyFrom EverandThe World Is Flat 3.0: A Brief History of the Twenty-first CenturyRating: 3.5 out of 5 stars3.5/5 (2259)
- The Yellow House: A Memoir (2019 National Book Award Winner)From EverandThe Yellow House: A Memoir (2019 National Book Award Winner)Rating: 4 out of 5 stars4/5 (98)
- Devil in the Grove: Thurgood Marshall, the Groveland Boys, and the Dawn of a New AmericaFrom EverandDevil in the Grove: Thurgood Marshall, the Groveland Boys, and the Dawn of a New AmericaRating: 4.5 out of 5 stars4.5/5 (266)
- A Heartbreaking Work Of Staggering Genius: A Memoir Based on a True StoryFrom EverandA Heartbreaking Work Of Staggering Genius: A Memoir Based on a True StoryRating: 3.5 out of 5 stars3.5/5 (231)
- Team of Rivals: The Political Genius of Abraham LincolnFrom EverandTeam of Rivals: The Political Genius of Abraham LincolnRating: 4.5 out of 5 stars4.5/5 (234)
- On Fire: The (Burning) Case for a Green New DealFrom EverandOn Fire: The (Burning) Case for a Green New DealRating: 4 out of 5 stars4/5 (74)
- The Unwinding: An Inner History of the New AmericaFrom EverandThe Unwinding: An Inner History of the New AmericaRating: 4 out of 5 stars4/5 (45)
