FOR ANALYSIS OF RATE OF PART-A WORK

SECTOR-1 (CIVIL)
1 2 3 4 5 6 7 8 9 10 11 12 13 14

Wages (col 4x col 5 x col 6) (in Rs.)

Rate of wages (Basic wages+VDA)

PF/EDLI and other admin charges

for employer contribution (13.% of
Gross total (col 7+ col 10) (in Rs.)

Gross total amount paid (col 11 +

Overtime earnings (col 9x col 10)
as per latest circular (in Rs.) for

Overtime rate of wages (in Rs.)

gross total wages in col 11) (in

should not be less than as per
No of worker (the no of labour

ESI contribution @4.75% of

clause 1.2.3 (Part B-1) of

wages in col 7) (in Rs.)

Total overtime worked

col 12+ col13) (in Rs.)

condition of contract
Category of labour

No of days worked
Designation

Remarks
this area
special
Sl no

Rs.)
1 Supervisor HSK 1 27 679.00 18,333.00 0 18,333.00 2,383.29 870.82 21,587.11
2 Plumber SK 6 27 617.00 99,954.00 0 99,954.00 12,994.02 4,747.82 1,17,695.84
3 Carpenter SSK 2 27 527.00 28,458.00 0 28,458.00 3,699.54 1,351.76 33,509.30
4 Fitter SK 2 27 617.00 33,318.00 0 33,318.00 4,331.34 1,582.61 39,231.95
5 Sweeper SSK 1 27 527.00 14,229.00 0 14,229.00 1,849.77 675.88 16,754.65
6 Helper USK 9 27 466.00 1,13,238.00 0 1,13,238.00 14,720.94 5,378.81 1,33,337.75
Total cost per month = (A)
Add tools, tackles etc (@ %) of (A)=
Total=
Add overhead and contractors' profit @ % of (A)=
Total =(B)
GST @ 12 % of (B)=
Total=
Add cess @1% of (B)=
Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the contractor.

 FOR ANALYSIS OF RATE OF PART-A WORK
SECTOR-2 (CIVIL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Wages (col 4x col 5 x col 6) (in Rs.)

Rate of wages (Basic wages+VDA)

PF/EDLI and other admin charges

for employer contribution (13.% of
Gross total (col 7+ col 10) (in Rs.)

Gross total amount paid (col 11 +

Overtime earnings (col 9x col 10)
as per latest circular (in Rs.) for

Overtime rate of wages (in Rs.)

gross total wages in col 11) (in

should not be less than as per
No of worker (the no of labour

ESI contribution @4.75% of

clause 1.2.3 (Part B-1) of

wages in col 7) (in Rs.)

Total overtime worked

col 12+ col13) (in Rs.)

condition of contract
Category of labour

No of days worked
Designation

Remarks
this area
special
Sl no

Rs.)
1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11
2 Plumber SK 6 27 617.00 99,954.00 0 - 99,954.00 12,994.02 4,747.82 1,17,695.84
3 Carpenter SSK 2 27 527.00 28,458.00 0 - 28,458.00 3,699.54 1,351.76 33,509.30
4 Fitter SK 2 27 617.00 33,318.00 0 - 33,318.00 4,331.34 1,582.61 39,231.95
5 Sweeper SSK 1 27 527.00 14,229.00 0 - 14,229.00 1,849.77 675.88 16,754.65
6 Helper USK 9 27 466.00 1,13,238.00 0 - 1,13,238.00 14,720.94 5,378.81 1,33,337.75
Total cost per month = (A)
Add tools, tackles etc (@ %) of (A)=
Total=
Add overhead and contractors' profit @ % of (A)=
Total =(B)
GST @ 12 % of (B)=
Total=
Add cess @1% of (B)=
Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the Contractor

 FOR ANALYSIS OF RATE OF PART-A WORK
SECTOR-3 (CIVIL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Wages (col 4x col 5 x col 6) (in Rs.)

Rate of wages (Basic wages+VDA)

PF/EDLI and other admin charges

for employer contribution (13.% of
Gross total (col 7+ col 10) (in Rs.)

Gross total amount paid (col 11 +

Overtime earnings (col 9x col 10)
as per latest circular (in Rs.) for

Overtime rate of wages (in Rs.)

gross total wages in col 11) (in

should not be less than as per
No of worker (the no of labour

ESI contribution @4.75% of

clause 1.2.3 (Part B-1) of

wages in col 7) (in Rs.)

Total overtime worked

col 12+ col13) (in Rs.)

condition of contract
Category of labour

No of days worked
Designation

Remarks
this area
special
Sl no

Rs.)
1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11
2 Plumber SK 7 27 617.00 1,16,613.00 0 - 1,16,613.00 15,159.69 5,539.12 1,37,311.81
3 Carpenter SSK 1 27 527.00 14,229.00 0 - 14,229.00 1,849.77 675.88 16,754.65
4 Fitter SK 1 27 617.00 16,659.00 0 - 16,659.00 2,165.67 791.30 19,615.97
5 Sweeper SSK 1 27 527.00 14,229.00 0 - 14,229.00 1,849.77 675.88 16,754.65
6 Helper USK 10 27 466.00 1,25,820.00 0 - 1,25,820.00 16,356.60 5,976.45 1,48,153.05
Total cost per month = (A)
Add tools, tackles etc (@ %) of (A)=
Total=
Add overhead and contractors' profit @ % of (A)=
Total =(B)
GST @ 12 % of (B)=
Total=
Add cess @1% of (B)=
Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the Contractor

 FOR ANALYSIS OF RATE OF PART-A WORK
SECTOR-4 (CIVIL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Wages (col 4x col 5 x col 6) (in Rs.)

Rate of wages (Basic wages+VDA)

PF/EDLI and other admin charges

for employer contribution (13.% of
Gross total (col 7+ col 10) (in Rs.)

Gross total amount paid (col 11 +

Overtime earnings (col 9x col 10)
as per latest circular (in Rs.) for

Overtime rate of wages (in Rs.)

gross total wages in col 11) (in

should not be less than as per
No of worker (the no of labour

ESI contribution @4.75% of

clause 1.2.3 (Part B-1) of

wages in col 7) (in Rs.)

Total overtime worked

col 12+ col13) (in Rs.)

condition of contract
Category of labour

No of days worked
Designation

Remarks
this area
special
Sl no

Rs.)
1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11
2 Plumber SK 5 27 617.00 83,295.00 0 - 83,295.00 10,828.35 3,956.51 98,079.86
3 Carpenter SSK 1 27 527.00 14,229.00 0 - 14,229.00 1,849.77 675.88 16,754.65
4 Fitter SK 1 27 617.00 16,659.00 0 - 16,659.00 2,165.67 791.30 19,615.97
5 Sweeper SSK 1 27 527.00 14,229.00 0 - 14,229.00 1,849.77 675.88 16,754.65
6 Helper USK 9 27 466.00 1,13,238.00 0 - 1,13,238.00 14,720.94 5,378.81 1,33,337.75
Total cost per month = (A)
Add tools, tackles etc (@ %) of (A)=
Total=
Add overhead and contractors' profit @ % of (A)=
Total =(B)
GST @ 12 % of (B)=
Total=
Add cess @1% of (B)=
Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the contractor.

 FOR ANALYSIS OF RATE OF PART-A WORK
SECTOR-5 (CIVIL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Wages (col 4x col 5 x col 6) (in Rs.)

Rate of wages (Basic wages+VDA)

PF/EDLI and other admin charges

for employer contribution (13.% of
Gross total (col 7+ col 10) (in Rs.)

Gross total amount paid (col 11 +

Overtime earnings (col 9x col 10)
as per latest circular (in Rs.) for

Overtime rate of wages (in Rs.)

gross total wages in col 11) (in

should not be less than as per
No of worker (the no of labour

ESI contribution @4.75% of

clause 1.2.3 (Part B-1) of

wages in col 7) (in Rs.)

Total overtime worked

col 12+ col13) (in Rs.)

condition of contract
Category of labour

No of days worked
Designation

Remarks
this area
special
Sl no

Rs.)
1 Supervisor HSK 2 27 679.00 36,666.00 0 - 36,666.00 4,766.58 1,741.64 43,174.22
2 Plumber SK 7 27 617.00 1,16,613.00 0 - 1,16,613.00 15,159.69 5,539.12 1,37,311.81
3 Carpenter SSK 1 27 527.00 14,229.00 0 - 14,229.00 1,849.77 675.88 16,754.65
4 Fitter SK 1 27 617.00 16,659.00 0 - 16,659.00 2,165.67 791.30 19,615.97
5 Sweeper SSK 1 27 527.00 14,229.00 0 - 14,229.00 1,849.77 675.88 16,754.65
6 Helper USK 11 27 466.00 1,38,402.00 0 - 1,38,402.00 17,992.26 6,574.10 1,62,968.36
Total cost per month = (A)
Add tools, tackles etc (@ %) of (A)=
Total=
Add overhead and contractors' profit @ % of (A)=
Total =(B)
GST @ 12 % of (B)=
Total=
Add cess @1% of (B)=
Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the contractor.

 FOR ANALYSIS OF RATE OF PART-A WORK
SECTOR-1 (ELECTRICAL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Wages (col 4x col 5 x col 6) (in Rs.)

Rate of wages (Basic wages+VDA)

PF/EDLI and other admin charges

for employer contribution (13.% of
Gross total (col 7+ col 10) (in Rs.)

Gross total amount paid (col 11 +

Overtime earnings (col 9x col 10)
as per latest circular (in Rs.) for

Overtime rate of wages (in Rs.)

gross total wages in col 11) (in

should not be less than as per
No of worker (the no of labour

ESI contribution @4.75% of

clause 1.2.3 (Part B-1) of

wages in col 7) (in Rs.)

Total overtime worked

col 12+ col13) (in Rs.)

condition of contract

No of days worked
Category of labour
Designation

Remarks
this area
special
Sl no

Rs.)
1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11
2 Electrician SK 6 27 617.00 99,954.00 0 - 99,954.00 12,994.02 4,747.82 1,17,695.84
3 Electrician SSK 5 27 527.00 71,145.00 0 - 71,145.00 9,248.85 3,379.39 83,773.24
4 Helper USK 2 27 466.00 25,164.00 0 - 25,164.00 3,271.32 1,195.29 29,630.61
Total cost per month = (A)
Add tools, tackles etc (@ %) of (A)=
Total=
Add overhead and contractors' profit @ % of (A)=
Total =(B)
GST @ 12 % of (B)=
Total=
Add cess @1% of (B)=
Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the Contractor.

 FOR ANALYSIS OF RATE OF PART-A WORK
SECTOR-2 (ELECTRICAL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Wages (col 4x col 5 x col 6) (in Rs.)

Rate of wages (Basic wages+VDA)

PF/EDLI and other admin charges

for employer contribution (13.% of
Gross total (col 7+ col 10) (in Rs.)

Gross total amount paid (col 11 +

Overtime earnings (col 9x col 10)
as per latest circular (in Rs.) for

Overtime rate of wages (in Rs.)

gross total wages in col 11) (in

should not be less than as per
No of worker (the no of labour

ESI contribution @4.75% of

clause 1.2.3 (Part B-1) of

wages in col 7) (in Rs.)

Total overtime worked

col 12+ col13) (in Rs.)

condition of contract
Category of labour

No of days worked
Designation

Remarks
this area
special
Sl no

Rs.)
1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11
2 Electrician SK 14 27 617.00 2,33,226.00 0 - 2,33,226.00 30,319.38 11,078.24 2,74,623.62
3 Electrician SSK 12 27 527.00 1,70,748.00 0 - 1,70,748.00 22,197.24 8,110.53 2,01,055.77
4 Helper USK 6 27 466.00 75,492.00 0 - 75,492.00 9,813.96 3,585.87 88,891.83
Total cost per month = (A)
Add tools, tackles etc (@ %) of (A)=
Total=
Add overhead and contractors' profit @ % of (A)=
Total =(B)
GST @ 12 % of (B)=
Total=
Add cess @1% of (B)=
Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the contractor.

 FOR ANALYSIS OF RATE OF PART-A WORK
SECTOR-3 (ELECTRICAL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Wages (col 4x col 5 x col 6) (in Rs.)

Rate of wages (Basic wages+VDA)

PF/EDLI and other admin charges

for employer contribution (13.% of
Gross total (col 7+ col 10) (in Rs.)

Gross total amount paid (col 11 +

Overtime earnings (col 9x col 10)
as per latest circular (in Rs.) for

Overtime rate of wages (in Rs.)

gross total wages in col 11) (in

should not be less than as per
No of worker (the no of labour

ESI contribution @4.75% of

clause 1.2.3 (Part B-1) of

wages in col 7) (in Rs.)

Total overtime worked

col 12+ col13) (in Rs.)

condition of contract
Category of labour

No of days worked
Designation

Remarks
this area
special
Sl no

Rs.)
1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11
2 Electrician SK 10 27 617.00 1,66,590.00 0 - 1,66,590.00 21,656.70 7,913.03 1,96,159.73
3 Electrician SSK 8 27 527.00 1,13,832.00 0 - 1,13,832.00 14,798.16 5,407.02 1,34,037.18
4 Helper USK 4 27 466.00 50,328.00 0 - 50,328.00 6,542.64 2,390.58 59,261.22
Total cost per month = (A)
Add tools, tackles etc (@ %) of (A)=
Total=
Add overhead and contractors' profit @ % of (A)=
Total =(B)
GST @ 12 % of (B)=
Total=
Add cess @1% of (B)=
Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the contractor.

 FOR ANALYSIS OF RATE OF PART-A WORK
SECTOR-4 (ELECTRICAL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Wages (col 4x col 5 x col 6) (in Rs.)

Rate of wages (Basic wages+VDA)

PF/EDLI and other admin charges

for employer contribution (13.% of
Gross total (col 7+ col 10) (in Rs.)

Gross total amount paid (col 11 +

Overtime earnings (col 9x col 10)
as per latest circular (in Rs.) for

Overtime rate of wages (in Rs.)

gross total wages in col 11) (in

should not be less than as per
No of worker (the no of labour

ESI contribution @4.75% of

clause 1.2.3 (Part B-1) of

wages in col 7) (in Rs.)

Total overtime worked

col 12+ col13) (in Rs.)

condition of contract
Category of labour

No of days worked
Designation

Remarks
this area
special
Sl no

Rs.)
1 Supervisor HSK 1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11
2 Electrician SK 10 27 617.00 1,66,590.00 0 - 1,66,590.00 21,656.70 7,913.03 1,96,159.73
3 Electrician SSK 4 27 527.00 56,916.00 0 - 56,916.00 7,399.08 2,703.51 67,018.59
4 Helper USK 2 27 466.00 25,164.00 0 - 25,164.00 3,271.32 1,195.29 29,630.61
Total cost per month = (A)
Add tools, tackles etc (@ %) of (A)=
Total=
Add overhead and contractors' profit @ % of (A)=
Total =(B)
GST @ 12 % of (B)=
Total=
Add cess @1% of (B)=
Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the contractor.

 FOR ANALYSIS OF RATE OF PART-A WORK
SECTOR-5 (ELECTRICAL)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Wages (col 2x col 5 x col 6) (in Rs.)

Rate of wages (Basic wages+VDA)

PF/EDLI and other admin charges

for employer contribution (13.% of
Gross total (col 7+ col 10) (in Rs.)

Gross total amount paid (col 11 +

Overtime earnings (col 9x col 10)
as per latest circular (in Rs.) for

Overtime rate of wages (in Rs.)

gross total wages in col 11) (in

should not be less than as per
No of worker (the no of labour

ESI contribution @4.75% of

clause 1.2.3 (Part B-1) of

wages in col 7) (in Rs.)

Total overtime worked

col 12+ col13) (in Rs.)

condition of contract
Category of labour

No of days worked
Designation

Remarks
this area
Sl no

special

1 Supervisor HSK
2 Electrician
3 Electrician SSK
4 Helper
Rs.)
1 27 679.00 18,333.00 0 - 18,333.00 2,383.29 870.82 21,587.11
SK 8 27 617.00 1,33,272.00 0 - 1,33,272.00 17,325.36 6,330.42 1,56,927.78
6 27 527.00 85,374.00 0 - 85,374.00 11,098.62 4,055.27 1,00,527.89
USK 3 27 466.00 37,746.00 0 - 37,746.00 4,906.98 1,792.94 44,445.92
Total cost per month = (A)
Add tools, tackles etc (@ %) of (A)=
Total=
Add overhead and contractors' profit @ % of (A)=
Total =(B)
GST @ 12 % of (B)=
Total=
Add cess @1% of (B)=
Total cost of maintenance per month for Part A of the BOQ=

N.B.: The bonus will be reimbursed by the Institute to the contractor.