10th Pay't For Lot - 1

Project FINISHING WORKS OF HARAR CONDOMINIUM LOT2 (SITE WORK)
Location HARAR KELADAMBA CONDOMINIUM SITE

Client: Haramaya University
Contractor Aw-Hakim Construction Statement No. 10
Consultant: HH Consulting Architects & Engineers plc
Take off
Item Dimen X Description Item Dimen X Description
Block -C
2,Finishing Work
2.15, Maintaing Half circle ditch
1 250.00
250.00
6,Sanitery Instalation
6.22,b Short pipe for foul drainage
Dia. 110mm
14 1.50
21.00
Dia. 150mm
2 5.00
10.00
6.23,Supply and fix storm water PVC
10 2.50
25.00
Contractor------------------------------------ Conultant-------------------------------------------
Block G
QUANTITY TOTAL AMOUNT
Item DESCRIPTION UNIT Exquted Exquted Exquted U RATE
Contract Contract Exquted Previous Exquted Current Exquted Todate
Previous Current Todate
I) BLOCK WORK
1.01 Demolish the 200mm thick HCB wall. Price shall include cart away of the
m2 60 30.00 1,800.00 - - -
demolished material to appropriate location.
Ditto but 100mm thick m2
150 20.00 3,000.00 - - -
1.02 Class C, 200 mm thick HCB wall with the designed strength bedded in
m2
60 100.00 6,000.00 - - -
mortar cement 1:3. price shall include mortar bed.
1.03 ditto as item 2.1 but 100mm thick m2
150 100.00 15,000.00 - - -
TOTAL CARRIED TO SUMMARY SHEET 25,800.00 - - -
1 carpentry and joinery - -
DOORS - -
Supply and fix 40mm thick semi solid covered flush type wooden door
with 4cm thick solid tid wood frames, edges lapped with solid wood and - - -
both sides covered with 4mm thick veneered kerrero ply wood
1.10 Price includes approved quality cylindrical lock, kicking plate, hinges,
door stoppers and three coats of varnish paint ,fan light glazing in 5mm
- - -
clear lass and all necessary accessories, all according to the detail drawing
and door/ window schedule.
a) type D3=size 80 x 260cm. No. 30 26 6,864.00 205,920.00 - 178,464.00 178,464.00
b) type D4=size 80 x 240cm. No. 3 3 6,336.00 19,008.00 - 19,008.00 19,008.00
c) type D5=size 80 x 220cm. No. 4 4 5,808.00 23,232.00 - 23,232.00 23,232.00
d) type D6=size 70 x 260cm. No. 16 13 6,006.00 96,096.00 - 78,078.00 78,078.00
e) type D7=size 70 x 240cm. No. 6 6 5,544.00 33,264.00 - 33,264.00 33,264.00
1.20 Maintain fixed EGA roof cover there by stopping leakage or changing
heavily damaged roof cover. Price includes all incidental works there to m2 24.8 211 211 205.00 5,084.00 43,255.00 - 43,255.00
complete the work.
1.30
Supply and fix 8mm thick chip wood ceiling in place of ceiling damaged
by leakage on and including 40x 50mm structural wood battens placed c/c
600 mm both ways suspended to lower truss members. Price includes m2 24.8 87.84 87.84 518.00 12,846.40 45,501.12 - 45,501.12
40x40 mm decorated wood corner list and all other necessary accessories
to complete and demolishing damaged ceiling.
TOTAL CARRIED TO SUMMARY SHEET 395,450.40 88,756.12 332,046.00 420,802.12

- -
2. FINISHING WORKS - -
2.10
Apply two coats of plastering in cement mortar (1:3) for preparation of
plastered surface & correction of edges to receive final gypsum plaster. m2 367 1410.89 1410.89 75.00 27,525.00 105,816.75 - 105,816.75
Price shall include pre cleaning and preparation of the surface.
2.20
Apply two coats of plastering in cement mortar (1:3) to receive ceramic
m2 26.75 659.34 659.336 96.00 2,568.00 63,296.26 - 63,296.26
wall tiles. Price shall include pre cleaning and preparation of the surface.
2.30 Apply two coats of plastering in cement mortar (1:3) to edge plastering of
beams, columns, walls and window door opening area. Price shall include ml 597 1,695.41 1695.41 70.00 41,790.00 118,678.70 - 118,678.70
pre cleaning and preparation of the surface.
Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

Block G
2.40 Apply final coat plastering in cement mortar (1:3) to wet rooms like toilet
& kitchen soffit slab ceiling. Price shall include pre cleaning and m2 381.03 218.94 218.94 35.00 13,336.05 7,662.90 - 7,662.90
preparation of the surface.
2.50 Apply cement wash plastering in cement mortar (1:1) to receive oil paint
for toilet & kitchen internal wall. Price shall include pre cleaning and m2 375.3 553.93 553.9298 20.00 7,506.00 11,078.60 - 11,078.60
2.60 Apply third coat plastering in gypsum finishing. Price shall include pre
cleaning and preparation of the surface. N.B. Price shall also include
- - - -
rectification of rough surfaces, irregularities and plastered the unplastered
surfaces.
a) To internal wall surface m2 2675 1,911.74 1911.74 62.00 165,850.00 118,527.88 - 118,527.88
b) to concrete ceiling m2 580 565.08 565.0834 75.00 43,500.00 42,381.26 - 42,381.26
2.70
Supply and lay 300x300x2mm imported plastic tile flooring best quality
and approved type. Price shall include approved adhesives and other
m2 545.81 668.52 668.52 450.00 245,614.50 300,834.00 - 300,834.00
incidental related works. Price not included correction of uneven cement
sand screed and improper slopes.
2.80
100x20mm imported plastic tile skirting stuck to wall with approved
ml 828 706.24 706.24 55.00 45,540.00 38,843.20 - 38,843.20
adhesives. Price shall include approved adhesives and other related works.
2.90 8mm thick ceramic tile flooring for toilet and stair landing with 30mm
thick cement mortar bed including cement mortar bedding in (1:3) ration
with joint grouted in colored cement and the entire work shall be as per m2 226.56 159.08 159.08 380.00 86,092.80 60,450.40 - 60,450.40
the engineers approval. Price shall include chiseling and all assistance
civil works.
2.10 10 cm high ceramic skirting stuck to wall with cement sand mortar ml 106.7 194.44 194.44 175.00 18,672.50 34,027.00 - 34,027.00
backing 1:2
2.11
Black marble flooring (30mm thick) for stairs including cement mortar
bedding in 1:3 ratio with joint grouted in colored cement and the entire - - - -
work shall be as per the engineers approval.
a) tread size 340mm stucked according to the drawing. Price shall include
ml 72 600.00 43,200.00 - - -
mortar bed.
b) but riser size 160 mm ml 94.5 225.00 21,262.50 - - -
2.12 200x 300x6mm white ceramic wall tiles stuck to wall with cement mortar
backing (1:3) and 2mm thick joints to be grouted in white cement to we m2 287.65 281.79 281.79 320.00 92,048.00 90,172.80 - 90,172.80
rooms. Price shall include all related works.
2.13 Supply and fix PVC ceiling as per the engineers approval and according
to the detail drawing. Price shall include 40x50 mm zigba wood battens
with c/c spacing of 500mm both ways. Middle and corner strip and all m2 20.34 39.50 39.5 740.00 15,051.60 29,230.00 - 29,230.00
other necessary accessories and decorated PVC corner strips along the
walls.
2.14 Construct manhole of size 600x600x850 mm on sanitary sewer drainage
system as where shown on the drawing in a single brick or equivalent
material on reinforced concrete bottom slab in dia. 10 c/c 150 mm both No. 6 4 4 2,270.00 13,620.00 9,080.00 - 9,080.00
ways & 120 mm thick reinforce cover slab in dia 10 c/c 150mm both
ways. price shall include plastering works.
2.15 Maintain existing half circle ditch around building.price shall indluce all
ml 260 250 45.00 11,700.00 - 11,250.00 11,250.00
related works and painting works.

Block G
2.16
Supply and lay dia 14mm c/c 50mm metal grill cover for drainage around
the building welded in 40*40*3mm angle iron as where indicated on the ml 10 1,420.00 14,200.00 - - -
drawing. Price shall include all related works and painting works.
2.17
Apply approved type cementious or liquid membrane water proofing
material to toilet floor slab in accordance with the manufacturers
instruction and engineer's approval. Price shall include uninstalling all m2 144.12 129.80 129.8 500.00 72,060.00 64,900.00 - 64,900.00
sanitary fixrures & reinstalling after all precedding work is completed and
demoishing of existing terrazzo tile.
2.18
RHS grill for metal doors and windows all as per the engineers approval
and with 20x20x1.5mm RHS frame and 20x20x1.5mm RHS vertical
grills to be spaced at 15cm by creating space b/n glazing and grill for easy - - - -
cleaning. Unit price includes one coat of antirust and two coats of
synthetic enamel paint and all the necessary accessories.
DOORS - - - -
A) type D1=size 900 x 1500mm. No. 19 20 1,201.50 22,828.50 - 24,030.00 24,030.00
WINDOWS - - - -
A) type W1=size 1500 x 1250mm. No. 5 9 1,668.75 8,343.75 - 15,018.75 15,018.75
B) type W2=size 1200 x 1250mm. No. 4 12 1,335.00 5,340.00 - 16,020.00 16,020.00
C) type W3=size 1000 x 1250mm. No. 19 7 1,112.50 21,137.50 - 7,787.50 7,787.50
TOTAL CARRIED TO SUMMARY SHEET 1,038,786.70 1,094,979.74 74,106.25 1,169,085.99
3) Glazing works - -
3.10 Supply and fix 4mm thick clear glass glazed to wooden doors frame. Price 2
m 25.88 32.56 32.56 450.00 11,646.00 14,652.00 - 14,652.00
shall include approved quality putty.
TOTAL CARRIED TO SUMMARY SHEET 11,646.00 14,652.00 - 14,652.00
4/ painting - -
4.10
Apply three coats of approve quality plastic paint. Price shall include pre
- - -
cleaning and preparation of the surface.
a/ To internal wall surface m2 2675 1534.61 1534.61 52.00 139,100.00 79,799.72 - 79,799.72
b/ to external wall and soffit slab m2 283 372.17 372.17 90.00 25,470.00 33,495.30 - 33,495.30
c/ to concrete ceiling m2 580 449.445 449.445 70.00 40,600.00 31,461.15 - 31,461.15
d/ to chipwood ceiling m2 230 182.0786 182.0786 70.00 16,100.00 12,745.50 - 12,745.50
4.20 Apply three coats of approve quality synthetic paint. Price shall include
- - - -
a/ to cement wash plastered surface m2 498.97 518.72 518.72 75.00 37,422.75 38,904.00 - 38,904.00
5/ Metal work - -
5.10
Maintain installed windows & doors by removing & fixing unfunctional
parts of the frames and reinstall them after all preceding works around
- -
window areas is complete. Unit price includes one coat of antirust and two
coats of synthetic enamel paint and all the necessary accessories.
DOORS - - -
A) type D1=size 900 x 2400mm. No. 6 12 12 262.00 1,572.00 3,144.00 - 3,144.00
B) type D2=size 900 x 2600mm. No. 32 8 8 260.00 8,320.00 2,080.00 - 2,080.00

Block G
WINDOWS - - - -
A) type W1=size 1500 x 1250mm. No. 15 19 19 240.00 3,600.00 4,560.00 - 4,560.00
B) type W2=size 1200 x 1250mm. No. 12 22 22 240.00 2,880.00 5,280.00 - 5,280.00
C) type W3=size 1000 x 1250mm. No. 20 19 19 240.00 4,800.00 4,560.00 - 4,560.00
D) type W4=size 600 x 600mm. No. 76 19 19 200.00 15,200.00 3,800.00 - 3,800.00
5.20 Apply two coats of synthetic enamel paint to door and window - - - -
a/ to metal doors m2 82.08 86.4 86.4 75.00 6,156.00 6,480.00 - 6,480.00
b/ to metal windows m2 99.22 198.43 198.43 75.00 7,441.50 14,882.25 - 14,882.25
6/ Sanitary installation - -
6.1/ Sanitary equipment (fixtures) - - -
- - -
6.11 Supply and fix 50 liter, internal glass lined, storage type electric water
No. 19 19 19 8,500.00 161,500.00 161,500.00 - 161,500.00
heater of approved quality
- - - -
6.12
Extend the existing water supply line to the water heater at appropriate
position as instructed with galvanized steel pipe and mounted the wall by
cheiseling the plastered wall and ceramic wall tile with necessary No. 19 19 19 1,000.00 19,000.00 19,000.00 - 19,000.00
accessoires like elbow etc. The price shall include replace the ceramic tile
and plaster the chiseled wall part as it before.
- - - -
6.12 Supply and fix stainless steel sink single bowel, complete with trap, drain
connection, drainage and overflow, heavy duty mixing gaucet, plug chain, No. 19 19 19 200.00 3,800.00 3,800.00 - 3,800.00
etc and all accessories.
SUB-TOTAL CARRIED TO SUMMARY SHEET 184,300.00 184,300.00 - 184,300.00
- -
6.20 Water supply pipe lines and valves and waste, vent and storm water
- - -
pipe and
6.21
Check and maintain installed GS and PP R pipe for cold and hot water
distribution to all sanitary fixtures by fixing leaking points & removing
damaged bends, unions, etc. unit pirce shall include all the necessary
assistance to the installation works suchas chiseling of wal, beams slab - - -
floor, fixing pipe with metal strapss to beams , etc and closing them with
concrete of cement mortar to normal condition. the installation shall be
tested with pressure of 10kg/cm2 at the expense of the contractor.
LS 1 1 1 100,000.00 100,000.00 100,000.00 - 100,000.00

6.22 - - - -
A Check and maintain intalled PVC pipes for foul drainage fixing leaking
points and removing shall be supported with galvanized clips screwed to LS 1 1 1 100,000.00 100,000.00 100,000.00 - 100,000.00
slab at every joints, bend and at c/c 2m complete.
b Ditto as above but estending short pipe to reach manholes - - - -
dia 50mm ml 15 200.00 3,000.00 - - -
dia 80mm ml 15 200.00 3,000.00 - - -
dia 110mm ml 15 12 12 250.00 3,750.00 3,000.00 - 3,000.00
dia 150mm ml 15 10 10 333.00 4,995.00 3,330.00 - 3,330.00

Block G
- - - -
6.23 Supply and fix storm water PVC down pipe with mass concrete support at
ground level, complete with oil painting, iron support and all connecting - - - -
pieces.
dia 110mm ml 20 525.00 10,500.00 - - -
6.24 GATE VALVE:- made of bronze at working pressure of 6 bars - - - -
Dia 15mm No. 19 130.00 2,470.00 - - -
Dia 20mm No. 19 133 133 590.00 11,210.00 78,470.00 - 78,470.00
Dia 25mm No. 6 19 19 777.00 4,662.00 14,763.00 - 14,763.00
Dia 32mm No. 2 1,156.00 2,312.00 - - -
- - - -
6.25 Supply, install and commision 1/2" water meter of approved quality with
gatevalves before and after water meter. The contractor shall be
No. 19 2,000.00 38,000.00 - - -
responsible to facilitate all the required procedures by the local water
supply.
- -
6.30 Accessories - -
6.31 Crystal glass mirror with 15 years warranty of damp proofing back with
- - -
all accessories.
size 500*400 cm No. 19 19 800.00 15,200.00 15,200.00 - 15,200.00
6.32 TOWEL HANGER - - - -
Of best qualtiy shall be fixed near shower units and wash basines & baths No. 19 19 450.00 8,550.00 - 8,550.00 8,550.00
6.33 SOAP HOLDER - - - -
"Armitage shanks" or equivalent shall be fixed near shower unit. No. 19 19 450.00 8,550.00 8,550.00 - 8,550.00
6.34 SOFT PAPER HOLDER - - - -
"Armitage shanks" or equivalent shall be fixed near shower unit. Size
No. 19 19 450.00 8,550.00 8,550.00 - 8,550.00
170*170 mm
6.35 Floor gully of type HEPWORTH or equivalent complete with accessories
such as trap extension bowl, gully extension pieces etc. price shall include - - - -
all assistance civil works.
size 75mm diameter No. 19 19 450.00 8,550.00 8,550.00 - 8,550.00
6.36 VENT CAPS - - - -
Made of PVC, complete. Dia 75mm No. 16 7 140.00 2,240.00 - 980.00 980.00
SUB-TOTAL CARRIED TO SUMMARY SHEET 51,640.00 40,850.00 9,530.00 50,380.00
7.00 Electrical installation works - - -
Supply and install - - -
1.00 Distribution board panels - - -
For type and short circuit rating of circuit breaking refer to indications on
- - -
power sitribution chematic diagrams. (minimum lse=6KA)
1.10 Floor mounted pannel - - -

Block G
Floor standing type tested distribution board in sheet steel enclosure

(IP40-IP40) with locable door and corrosion resistant paint, top bottom
- - -
cable entry including phase, neutral, and earth comb bus bars of
355A/3Ph, wired upto terminals labeled and numbered type:
MDB-GF consisting of - - -
1 pc main MCB of 250A/3ph - - -
19 pcs main MCB of 32 A /1p coupled with 19 pcs digital KW Hm with
- - -
LCD display 40A/1ph
3pcs main MCB of 32A/1p - - -
2pcs ACB of 16A/1p - - -
25% reserve No. 1 187,000.00 187,000.00 - - -
- - - -
1.20 Flush mounted pannel - - - -
Modify existing flush mounting distribution boadd by installin the
flollowing breakers, price shall include any assistance work and changing - - - -
the size of the board.
1.2.2 DB-3 consisting of - - - -
1pcs main MCB of 40A/1p - - - -
2pcs ACB of 25A/1p - - - -
1pcs ACB of 10A/1p - - - -
25% reserve pitchs No. 3 6 6 3,800.00 11,400.00 22,800.00 - 22,800.00
- - - -
2pcs ACB of 25A/1p - - - -
1pcs ACB of 10A/1p - - - -
- - - -
2pcs ACB of 25A/1p - - - -
1pcs ACB of 10A/1p - - - -
- - - -
2.00 Socket and Power outlet points - - - -
2.10
Extend the existing electric line to water heater and stove at appropirate
position instructed by the Engineer by cheiseling the plastered wall and
the ceramic wall tile and install the socket outlet point and approved type
- - - -
socket fixture. Price shall include addition of an extra breaker to the
distribution board for the supply of power to boiler. price shall include
replace the ceramic tile and plaster teh cheiseled wall part as it before.
2.11 Power outlet of 25A/1p fed through PVC insultated condutor of 3*6mm2
inside PVC conduit of 25mm diameter, including junction boxes with
No. 38 38 38 1,000.00 38,000.00 38,000.00 - 38,000.00
covers, insulating screw cap connector all for flush mounting with
equipment outlet point below switch.

Block G
2.20 Check and maintain existing socket & power outlets. Price shall include
relocating places of fixures installed around wet areas & window opening - - - -
etc..
2.2.1 10-16A/1P socket outlet points fed through PVC insulated conductors of
3x2.5mm2 inside PVC conduits of 16mm diameter, including junction
No. 152 118 118 332.00 50,464.00 39,176.00 - 39,176.00
boxes with covers and insulating screw cap connectors all for flush
mounting.
2.2.2
Power outlet of 20A/1p fed through PVC insultated condutor of 3*4mm2
No. 46 46 46 1,000.00 46,000.00 46,000.00 - 46,000.00
2.2.3
Power outlet of 25A/1p fed through PVC insultated condutor of 3*6mm2
No. 20 20 20 1,000.00 20,000.00 20,000.00 - 20,000.00
4.00 Extra over Socket Outlets - - - -
4.10 type Leg rand Suno or equivalent) - - - -
4.1.1 Industrial type socket outlet 25A/1p No. 38 38 38 600.00 22,800.00 22,800.00 - 22,800.00
5.00 Low voltage system earthing - - - -
5.10 2400x16mm copper bond earthing rod inside 600x600x600mm earthing
No. 1 9,000.00 9,000.00 - - -
pit
5.20 1x70mm2 bare copper earthing conductor from main earthing rod to
ml 16 1,800.00 28,800.00 - - -
MDB-G1 earth terminals inside PVC conduit of 25mm diameter
5.30 3*25mm2 bare copper bonding bar from earth bar to lighting arrestor
ml 20 2,000.00 40,000.00 - - -
system earth.
6.00 Conduits and pipes - - - -
6.10 PVC conduit of 75mm diameter for - - - -
6.1.1 Feeder cable to MDB-G1 ml 15 80.00 1,200.00 - - -
6.2.1 Feeder cable from MDB-G1 to SDBS ml 413 80.00 33,040.00 - - -
7.00 Light point - - - -
7.10 FLUSH POINTS - - - -
7.1.1 Check and maintain Flush mounted light points fed through PVC
insulated conductors of 3x2.5mm2 inside PVC conduits of 16mm No. 263 153 153 332.00 87,316.00 50,796.00 - 50,796.00
diameter, including junction boxes with covers
Light fittings and Lamps
- - - -
(Specified type or approved equivalent)
RZB 981129 0042 A60 2X60W No. 59 60 60 2,000.00 118,000.00 120,000.00 - 120,000.00
RZB 211026.0042 A60 75W No. 36 16 16 1,400.00 50,400.00 22,400.00 - 22,400.00
TCS 098 1x'TLD-36W/830 IC C3+1X36W/830 No. 40 19 19 2,000.00 80,000.00 38,000.00 - 38,000.00
RZB 211024.0042 A60 60W No. 46 40 40 1,500.00 69,000.00 60,000.00 - 60,000.00
RZB 211028.8442 TC-T 18W No. 82 18 18 1,500.00 123,000.00 27,000.00 - 27,000.00
10.00 Bell points - - - -

Block G
10.10 Bell point type in thermoplastic conduit of dia 13mm fed by PVC
conductor of 2*1mm2. Price includes cheisiling the plastered wall and the
No. 8 1,000.00 8,000.00 - - -
ceramic wall tile and any related civil work with restoring cheiseled parts
to proper state.
10.20 Two note melody chime. No. 27 500.00 13,500.00 - - -
- - - -
11.00 M.A.T.V system - - - -
11.10 TV point in thermoplastic conduit of 19mm with standard RG6 coaxial
- - - -
cable for flush mounting.
Note: the TV point shall originate from respective floor TAP off/ splitter
No. 19 1,500.00 28,500.00 - - -
units and terminate at the room wall outlets.
TV rise and feeder point in termoplastic conduit of 29mm with standard
- - - -
RJ6 coaxial cable
Note: the riser or the feeders shall originate from head end equipment
No. 4 1,500.00 6,000.00 - - -
room and terminate at the floors' TAP off/splitter units.
Master antenna TV system for entertainment purpose with broad band

AM/FM antenna and 2 dish for Arab sat and DSTV with heigher capacity
available on market, antenna mast, preamplifiers, line head end and
distribution amplifiers, UHF/VHF converters, modulators, fillters,
attnumators, splitter/tapoff/mixer with complete analysis made on sgnal No. 1 100,000.00 100,000.00 - - -
leve, cable, splitter, insertion, isolation losses and sgnal level in dB at
each outlet, with latest technologies, coupler for satellite and terrestrial
TV network, recent technology decoders, encoders for four flats aand
complete with all the necessary accessories.
14.00 Manholes - - - -
Brick MANHOLE 700*700*700mm no 2 10,000.00 20,000.00 - - -
TOTAL CARRIED TO SUMMARY SHEET 1,206,620.00 556,372.00 - 556,372.00
3,506,804.35 2,520,664.78 415,682.25 2,936,347.03

Block F
DESCRIPTION UNIT Exquted Excuted Excuted U RATE

Contract Contract Exquted Previous Excuted Current Excuted Todate
I) BLOCK WORK
1.01 Demolish the 200mm thick HCB wall. Price shall include cart
m 2
150 30.00 4,500.00 - - -
away of the demolished material to appropriate location.
Ditto but 100mm thick m 2
250 20.00 5,000.00 - - -
1.02 Class C, 200 mm thick HCB wall with the designed strength
m 2
150 100.00 15,000.00 - - -
bedded in mortar cement 1:3. price shall include mortar bed.
1.03 ditto as item 2.1 but 100mm thick m 2
250 100.00 25,000.00 - - -
1 carpentry and joinery - -
DOORS - -
Supply and fix 40mm thick semi solid covered flush type
wooden door with 4cm thick solid tid wood frames, edges
- - -
lapped with solid wood and both sides covered with 4mm thick
veneered kerrero ply wood
1.10
Price includes approved quality cylindrical lock, kicking plate,
hinges, door stoppers and three coats of varnish paint ,fan light
- - -
glazing in 5mm clear lass and all necessary accessories, all
according to the detail drawing and door/ window schedule.
2.10
Price includes approved quality cylindrical lock, kicking plate,
hinges, door stoppers and three coats of varnish paint ,fan light
- - -
glazing in 5mm clear lass and all necessary accessories, all
according to the detail drawing and door/ window schedule.
a) type D3=size 80 x 260cm. No. 30 26 6,864.00 205,920.00 - 178,464.00 178,464.00

b) type D4=size 80 x 240cm. No. 3 3 6,336.00 19,008.00 - 19,008.00 19,008.00
c) type D5=size 80 x 220cm. No. 4 4 5,808.00 23,232.00 - 23,232.00 23,232.00
d) type D6=size 70 x 260cm. No. 16 13 6,006.00 96,096.00 - 78,078.00 78,078.00
e) type D7=size 70 x 240cm. No. 6 6 5,544.00 33,264.00 - 33,264.00 33,264.00
1.20
Maintain fixed EGA roof cover there by stopping leakage or
changing heavily damaged roof cover. Price includes all m 2
24.8 211 211 205.00 5,084.00 43,255.00 - 43,255.00
incidental works there to complete the work.

Block F

1.30
Supply and fix 8mm thick chip wood ceiling in place of ceiling
damaged by leakage on and including 40x 50mm structural
wood battens placed c/c 600 mm both ways suspended to lower
m 2
24.8 95.76 95.76 518.00 12,846.40 49,603.68 - 49,603.68
truss members. Price includes 40x40 mm decorated wood
corner list and all other necessary accessories to complete and
demolishing damaged ceiling.
TOTAL CARRIED TO SUMMARY SHEET 395,450.40 92858.68 332,046.00 424,904.68

2. FINISHING WORKS - -
2.10
Apply two coats of plastering in cement mortar (1:3) for
preparation of plastered surface & correction of edges to
m 2
456 1518.88 1518.88 75.00 34,200.00 113,916.00 - 113,916.00
receive final gypsum plaster. Price shall include pre cleaning
and preparation of the surface.
2.20
Apply two coats of plastering in cement mortar (1:3) to
receive ceramic wall tiles. Price shall include pre cleaning and m 2
26.75 659.34 659.336 96.00 2,568.00 63,296.26 - 63,296.26
2.30 Apply two coats of plastering in cement mortar (1:3) to edge
plastering of beams, columns, walls and window door opening
ml 597 1,695.41 1695.41 70.00 41,790.00 118,678.70 - 118,678.70
area. Price shall include pre cleaning and preparation of the
surface.
2.40 Apply final coat plastering in cement mortar (1:3) to wet rooms
like toilet & kitchen soffit slab ceiling. Price shall include pre m 2
381.03 218.94 218.94 35.00 13,336.05 7,662.90 - 7,662.90
2.50 Apply cement wash plastering in cement mortar (1:1) to
receive oil paint for toilet & kitchen internal wall. Price shall m 2
375.3 553.92 553.92 20.00 7,506.00 11,078.40 - 11,078.40
include pre cleaning and preparation of the surface.
2.60
Apply third coat plastering in gypsum finishing. Price shall
include pre cleaning and preparation of the surface. N.B. Price shall - - - -
also include rectification of rough surfaces, irregularities and plastered the unplastered
surfaces.
a) To internal wall surface m 2

2675 1,911.74 1911.74 62.00 165,850.00 118,527.88 - 118,527.88
b) to concrete ceiling m 2
580 565.08 565.0834 75.00 43,500.00 42,381.26 - 42,381.26
2.70 Supply and lay 300x300x2mm imported plastic tile flooring
best quality and approved type. Price shall include approved
adhesives and other incidental related works. Price not m 2
545.81 668.52 668.52 450.00 245,614.50 300,834.00 - 300,834.00
included correction of uneven cement sand screed and
improper slopes.

Block F

2.80 100x20mm imported plastic tile skirting stuck to wall with

approved adhesives. Price shall include approved adhesives ml 828 706.24 706.24 55.00 45,540.00 38,843.20 - 38,843.20
and other related works.
2.90
8mm thick ceramic tile flooring for toilet and stair landing with
30mm thick cement mortar bed including cement mortar
bedding in (1:3) ration with joint grouted in colored cement m 2
226.56 159.08 159.08 380.00 86,092.80 60,450.40 - 60,450.40
and the entire work shall be as per the engineers approval.
Price shall include chiseling and all assistance civil works.
2.10
10 cm high ceramic skirting stuck to wall with cement sand
ml 106.7 194.44 194.44 175.00 18,672.50 34,027.00 - 34,027.00
mortar backing 1:2
2.11
Black marble flooring (30mm thick) for stairs including
cement mortar bedding in 1:3 ratio with joint grouted in
- - - -
colored cement and the entire work shall be as per the
engineers approval.
a) tread size 340mm stucked according to the drawing. Price
ml 72 600.00 43,200.00 - - -
shall include mortar bed.
2.12
200x 300x6mm white ceramic wall tiles stuck to wall with
cement mortar backing (1:3) and 2mm thick joints to be
m 2
287.65 281.79 281.79 320.00 92,048.00 90,172.80 - 90,172.80
grouted in white cement to we rooms. Price shall include all
related works.
2.13
Supply and fix PVC ceiling as per the engineers approval and
according to the detail drawing. Price shall include 40x50 mm
zigba wood battens with c/c spacing of 500mm both ways. m 2
20.34 39.50 39.5 740.00 15,051.60 29,230.00 - 29,230.00
Middle and corner strip and all other necessary accessories and
decorated PVC corner strips along the walls.
2.14
Construct manhole of size 600x600x850 mm on sanitary sewer
drainage system as where shown on the drawing in a single
brick or equivalent material on reinforced concrete bottom slab
No. 6 4 4 2,270.00 13,620.00 9,080.00 - 9,080.00
in dia. 10 c/c 150 mm both ways & 120 mm thick reinforce
cover slab in dia 10 c/c 150mm both ways. price shall include
plastering works.
2.15 Maintain existing half circle ditch around building.price shall
ml 260 250 45.00 11,700.00 - 11,250.00 11,250.00
indluce all related works and painting works.

Block F

2.16 Supply and lay dia 14mm c/c 50mm metal grill cover for
drainage around the building welded in 40*40*3mm angle iron
ml 10 1,420.00 14,200.00 - - -
as where indicated on the drawing. Price shall include all
related works and painting works.
2.17
Apply approved type cementious or liquid membrane water
proofing material to toilet floor slab in accordance with the
manufacturers instruction and engineer's approval. Price shall
m 2
144.12 129.80 129.8 500.00 72,060.00 64,900.00 - 64,900.00
include uninstalling all sanitary fixrures & reinstalling after all
precedding work is completed and demoishing of existing
terrazzo tile.
2.18
RHS grill for metal doors and windows all as per the engineers
approval and with 20x20x1.5mm RHS frame and
20x20x1.5mm RHS vertical grills to be spaced at 15cm by
- - - -
creating space b/n glazing and grill for easy cleaning. Unit
price includes one coat of antirust and two coats of synthetic
enamel paint and all the necessary accessories.
DOORS - - - -
A) type D1=size 900 x 1500mm. No. 19 20 1,201.50 22,828.50 - 24,030.00 24,030.00
WINDOWS - - - -
A) type W1=size 1500 x 1250mm. No. 5 9 1,668.75 8,343.75 - 15,018.75 15,018.75
B) type W2=size 1200 x 1250mm. No. 4 12 1,335.00 5,340.00 - 16,020.00 16,020.00
C) type W3=size 1000 x 1250mm. No. 19 7 1,112.50 21,137.50 - 7,787.50 7,787.50
3) Glazing works - -
3.10 Supply and fix 4mm thick clear glass glazed to wooden doors
m 2
25.88 32.56 32.56 450.00 11,646.00 14,652.00 - 14,652.00
frame. Price shall include approved quality putty.
4/ painting - -
4.10
Apply three coats of approve quality plastic paint. Price shall
- - -
a/ To internal wall surface m 2

2675 1534.61 1534.61 52.00 139,100.00 79,799.72 - 79,799.72
b/ to external wall and soffit slab m 2
283 372.17 372.17 90.00 25,470.00 33,495.30 - 33,495.30
c/ to concrete ceiling m 2
580 449.445 449.445 70.00 40,600.00 31,461.15 - 31,461.15
d/ to chipwood ceiling m 2
230 182.078 182.078 70.00 16,100.00 12,745.46 - 12,745.46
4.20 Apply three coats of approve quality synthetic paint. Price shall
- - - -
a/ to cement wash plastered surface m 2
498.97 518.72 518.72 75.00 37,422.75 38,904.00 - 38,904.00

Block F

5/ Metal work - -
5.10 Maintain installed windows & doors by removing & fixing
unfunctional parts of the frames and reinstall them after all
preceding works around window areas is complete. Unit price - -
includes one coat of antirust and two coats of synthetic enamel
paint and all the necessary accessories.
DOORS - - -
WINDOWS - - - -
5.20
Apply two coats of synthetic enamel paint to door and window - - - -
a/ to metal doors m2
82.08 86.4 86.4 75.00 6,156.00 6,480.00 - 6,480.00
b/ to metal windows m2
99.22 198.43 198.43 75.00 7,441.50 14,882.25 - 14,882.25
6/ Sanitary installation - -
6.1/ Sanitary equipment (fixtures) - -
6.11 Supply and fix 50 liter, internal glass lined, storage type
No. 19 19 19 8,500.00 161,500.00 161500 - 161,500.00
electric water heater of approved quality
6.12
Extend the existing water supply line to the water heater at
appropriate position as instructed with galvanized steel pipe
and mounted the wall by cheiseling the plastered wall and
19 38 38 1,000.00 19,000.00 38,000.00 - 38,000.00
ceramic wall tile with necessary accessoires like elbow etc.
The price shall include replace the ceramic tile and plaster the
chiseled wall part as it before.
6.12 Supply and fix stainless steel sink single bowel, complete with
trap, drain connection, drainage and overflow, heavy duty No. 19 19 19 200.00 3,800.00 3,800.00 - 3,800.00
mixing gaucet, plug chain, etc and all accessories.
6.20 Water supply pipe lines and valves and waste, vent and storm
- -
water pipe and

Block F

6.21
Check and maintain installed GS and PP R pipe for cold and
hot water distribution to all sanitary fixtures by fixing leaking
points & removing damaged bends, unions, etc. unit pirce shall
include all the necessary assistance to the installation works
suchas chiseling of wal, beams slab floor, fixing pipe with - - -
metal strapss to beams , etc and closing them with concrete of
cement mortar to normal condition. the installation shall be
tested with pressure of 10kg/cm2 at the expense of the
contractor.
LS 1 1 1 100,000.00 100,000.00 100,000.00 - 100,000.00

6.22 - - -
A Check and maintain intalled PVC pipes for foul drainage
fixing leaking points and removing shall be supported with
LS 1 1 1 100,000.00 100,000.00 100,000.00 - 100,000.00
galvanized clips screwed to slab at every joints, bend and at
c/c 2m complete.
b
Ditto as above but estending short pipe to reach manholes - - -
dia 50mm ml 15 200.00 3,000.00 - - -
dia 80mm ml 15 200.00 3,000.00 - - -
dia 110mm ml 15 12 12 250.00 3,750.00 3,000.00 - 3,000.00
dia 150mm ml 15 10 10 333.00 4,995.00 3,330.00 - 3,330.00
- - - -
6.23 Supply and fix storm water PVC down pipe with mass concrete
support at ground level, complete with oil painting, iron - - - -
support and all connecting pieces.
dia 110mm ml 20 525.00 10,500.00 - - -
- - - -
6.24
GATE VALVE:- made of bronze at working pressure of 6 bars - - - -
Dia 15mm No. 19 130.00 2,470.00 - - -

Dia 20mm No. 19 133 133 590.00 11,210.00 78,470.00 - 78,470.00
Dia 25mm No. 6 19 19 777.00 4,662.00 14,763.00 - 14,763.00
Dia 32mm No. 2 1,156.00 2,312.00 - - -
6.25 Supply, install and commision 1/2" water meter of approved
quality with gatevalves before and after water meter. The
No. 19 2,000.00 38,000.00 - - -
contractor shall be responsible to facilitate all the required
procedures by the local water supply.
6.30 Accessories - -
6.31 Crystal glass mirror with 15 years warranty of damp proofing
- - -
back with all accessories.

Block F

size 500*400 cm No. 19 19 19 800.00 15,200.00 15,200.00 - 15,200.00

Of best qualtiy shall be fixed near shower units and wash
No. 19 19 19 450.00 8,550.00 8,550.00 - 8,550.00
basines & baths
6.33 SOAP HOLDER - 0 - -
"Armitage shanks" or equivalent shall be fixed near shower
No. 19 19 19 450.00 8,550.00 8,550.00 - 8,550.00
unit.
6.34 SOFT PAPER HOLDER - 0 - -
"Armitage shanks" or equivalent shall be fixed near shower
No. 19 19 19 450.00 8,550.00 8,550.00 - 8,550.00
unit. Size 170*170 mm
6.35
Floor gully of type HEPWORTH or equivalent complete with
accessories such as trap extension bowl, gully extension pieces - - - -
etc. price shall include all assistance civil works.
size 75mm diameter No. 19 19 19 450.00 8,550.00 8,550.00 - 8,550.00

6.36 VENT CAPS - - - -
Made of PVC, complete. Dia 75mm No. 16 7 140.00 2,240.00 - 980.00 980.00
SUB-TOTAL CARRIED TO SUMMARY SHEET 51,640.00 49,400.00 980.00 50,380.00
TOTAL CARRIED TO SUMMARY SHEET 519,839.00 552,263.00 980.00 553,243.00
7.00 Electrical installation works - - -
Supply and install - - -
1.00 Distribution board panels - - -
For type and short circuit rating of circuit breaking refer to
indications on power sitribution chematic diagrams. (minimum - - -
lse=6KA)
1.10 Floor mounted pannel - - -
Floor standing type tested distribution board in sheet steel
enclosure (IP40-IP40) with locable door and corrosion resistant
paint, top bottom cable entry including phase, neutral, and - - -
earth comb bus bars of 355A/3Ph, wired upto terminals labeled
and numbered type:
MDB-GF consisting of - - -
1 pc main MCB of 250A/3ph - - -
19 pcs main MCB of 32 A /1p coupled with 19 pcs digital KW
- - -
Hm with LCD display 40A/1ph
25% reserve No. 1 187,000.00 187,000.00 0 - -
1.20 Flush mounted pannel - 0 - -

Block F

Modify existing flush mounting distribution boadd by installin

the flollowing breakers, price shall include any assistance work - 0 - -
and changing the size of the board.
1.2.2 DB-3 consisting of - 0 - -
1pcs main MCB of 40A/1p - 0 - -
2pcs ACB of 25A/1p - 0 - -
1pcs ACB of 10A/1p - - - -
2pcs ACB of 25A/1p - - - -
1pcs ACB of 10A/1p - - - -
2pcs ACB of 25A/1p - - - -
1pcs ACB of 10A/1p - - - -
2.10
Extend the existing electric line to water heater and stove at
appropirate position instructed by the Engineer by cheiseling
the plastered wall and the ceramic wall tile and install the
socket outlet point and approved type socket fixture. Price shall - - - -
include addition of an extra breaker to the distribution board
for the supply of power to boiler. price shall include replace the
ceramic tile and plaster teh cheiseled wall part as it before.
2.11
Power outlet of 25A/1p fed through PVC insultated condutor
of 3*6mm2 inside PVC conduit of 25mm diameter, including
No. 38 38 38 1,000.00 38,000.00 38,000.00 - 38,000.00
junction boxes with covers, insulating screw cap connector all
for flush mounting with equipment outlet point below switch.
2.20 Check and maintain existing socket & power outlets. Price
shall include relocating places of fixures installed around wet - - - -
areas & window opening etc..
2.2.1 10-16A/1P socket outlet points fed through PVC insulated
conductors of 3x2.5mm2 inside PVC conduits of 16mm
No. 152 118 118 332.00 50,464.00 39,176.00 - 39,176.00
diameter, including junction boxes with covers and insulating
screw cap connectors all for flush mounting.

Block F

2.2.2
No. 46 46 46 1,000.00 46,000.00 46,000.00 - 46,000.00
2.2.3
No. 20 20 20 1,000.00 20,000.00 20,000.00 - 20,000.00

4.1.1 Industrial type socket outlet 25A/1p No. 38 38 600.00 22,800.00 - 22,800.00 22,800.00
5.10 2400x16mm copper bond earthing rod inside 600x600x600mm
No. 1 9,000.00 9,000.00 - - -
earthing pit
5.20 1x70mm2 bare copper earthing conductor from main earthing
rod to MDB-G1 earth terminals inside PVC conduit of 25mm ml 16 1,800.00 28,800.00 - - -
diameter
5.30 3*25mm2 bare copper bonding bar from earth bar to lighting
ml 20 2,000.00 40,000.00 - - -
arrestor system earth.
7.1.1
Check and maintain Flush mounted light points fed through
PVC insulated conductors of 3x2.5mm2 inside PVC conduits No. 263 153 153 332.00 87,316.00 50,796.00 - 50,796.00
of 16mm diameter, including junction boxes with covers

- - - -
RZB 981129 0042 A60 2X60W No. 59 60 60 2,000.00 118,000.00 120,000.00 - 120,000.00
RZB 211026.0042 A60 75W No. 36 16 16 1,400.00 50,400.00 22,400.00 - 22,400.00
RZB 211024.0042 A60 60W No. 46 40 40 1,500.00 69,000.00 60,000.00 - 60,000.00
RZB 211028.8442 TC-T 18W No. 82 18 18 1,500.00 123,000.00 27,000.00 - 27,000.00

Block F


10.10 Bell point type in thermoplastic conduit of dia 13mm fed by
PVC conductor of 2*1mm2. Price includes cheisiling the
No. 8 1,000.00 8,000.00 - - -
plastered wall and the ceramic wall tile and any related civil
work with restoring cheiseled parts to proper state.
- - - -
11.00 M.A.T.V system - - - -
11.10 TV point in thermoplastic conduit of 19mm with standard
- - - -
RG6 coaxial cable for flush mounting.
Note: the TV point shall originate from respective floor TAP

No. 19 1,500.00 28,500.00 - - -
off/ splitter units and terminate at the room wall outlets.
TV rise and feeder point in termoplastic conduit of 29mm with

- - - -
standard RJ6 coaxial cable
Note: the riser or the feeders shall originate from head end
equipment room and terminate at the floors' TAP off/splitter No. 4 1,500.00 6,000.00 - - -
units.
- - - -
Master antenna TV system for entertainment purpose with

broad band AM/FM antenna and 2 dish for Arab sat and DSTV
with heigher capacity available on market, antenna mast,
preamplifiers, line head end and distribution amplifiers,
UHF/VHF converters, modulators, fillters, attnumators,
splitter/tapoff/mixer with complete analysis made on sgnal No. 1 100,000.00 100,000.00 - - -
leve, cable, splitter, insertion, isolation losses and sgnal level in
dB at each outlet, with latest technologies, coupler for satellite
and terrestrial TV network, recent technology decoders,
encoders for four flats aand complete with all the necessary
accessories.
14.00 Manholes - - - -
Brick MANHOLE700*700*700mm no 2 10,000.00 20,000.00 - - -
TOTAL CARRIED TO SUMMARY SHEET 1,206,620.00 533,572.00 22,800.00 556,372.00
3,537,179.35 2,537,354.35 429,932.25 2,967,286.60

Block E
Item No DESCRIPTION UNIT Excuted Excuted Excuted U RATE Excuted

Contract Contract Excuted previous Excuted Todate
previous Current Todate Current
1 Carpentry and joinery

DOORS
Supply and fix 40mm thick semi solid covered flush type wooden
door with 4cm thick solid tid wood frames, edges lapped with solid
-
wood and both sides covered with 4mm thick veneered kerrero ply
wood
1.10 Price includes approved quality cylindrical lock, kicking plate, hinges,
door stoppers and three coats of varnish paint ,fan light glazing in
-
5mm clear lass and all necessary accessories, all according to the
detail drawing and door/ window schedule.
a) type D3=size 80 x 260cm. No. 30 26 26 6,864.00 205,920.00 178,464.00 - 178,464.00
b) type D4=size 80 x 240cm. No. 3 3 3 6,336.00 19,008.00 19,008.00 - 19,008.00
c) type D5=size 80 x 220cm. No. 4 4 4 5,808.00 23,232.00 23,232.00 - 23,232.00
d) type D6=size 70 x 260cm. No. 16 13 13 6,006.00 96,096.00 78,078.00 - 78,078.00
e) type D7=size 70 x 240cm. No. 6 6 6 5,544.00 33,264.00 33,264.00 - 33,264.00
1.20
Maintain fixed EGA roof cover there by stopping leakage or changing
heavily damaged roof cover. Price includes all incidental works there m2 24.8 211 211 205.00 5,084.00 43,255.00 - 43,255.00
to complete the work.
1.30 Supply and fix 8mm thick chip wood ceiling in place of ceiling
damaged by leakage on and including 40x 50mm structural wood
battens placed c/c 600 mm both ways suspended to lower truss 2 24.8 80.28 80.28 518.00 12,846.40 41,585.04 - 41,585.04
members. Price includes 40x40 mm decorated wood corner list and all m
other necessary accessories to complete and demolishing damaged
ceiling.
-
2. FINISHING WORKS -
2.10
Apply two coats of plastering in cement mortar (1:3) for preparation
of plastered surface & correction of edges to receive final gypsum m2 267.5 1474.83 1474.83 75.00 20,062.50 110,612.25 - 110,612.25
plaster. Price shall include pre cleaning and preparation of the surface.
2.20 Apply two coats of plastering in cement mortar (1:3) to receive

ceramic wall tiles. Price shall include pre cleaning and preparation of m2 26.75 659.336 659.336 96.00 2,568.00 63,296.26 - 63,296.26
the surface.
2.30
Apply two coats of plastering in cement mortar (1:3) to edge
plastering of beams, columns, walls and window door opening area. ml 597 1695.41 1695.41 70.00 41,790.00 118,678.70 - 118,678.70
Price shall include pre cleaning and preparation of the surface.
2.40
Apply final coat plastering in cement mortar (1:3) to wet rooms like
toilet & kitchen soffit slab ceiling. Price shall include pre cleaning and m2 381.03 218.9406 218.9406 35.00 13,336.05 7,662.92 - 7,662.92

Block E

2.50
Apply cement wash plastering in cement mortar (1:1) to receive oil
paint for toilet & kitchen internal wall. Price shall include pre m2 375.3 553.9298 553.9298 20.00 7,506.00 11,078.60 - 11,078.60
2.60
Apply third coat plastering in gypsum finishing. Price shall include
pre cleaning and preparation of the surface. N.B. Price shall also
- - - -
include rectification of rough surfaces, irregularities and
plastered the unplastered surfaces.
a) To internal wall surface m2 2675 1911.74 1911.74 62.00 165,850.00 118,527.88 - 118,527.88
b) to concrete ceiling m2 580 565.0834 565.0834 75.00 43,500.00 42,381.26 - 42,381.26

2.70
Supply and lay 300x300x2mm imported plastic tile flooring best
quality and approved type. Price shall include approved adhesives and 2
545.81 668.52 668.52 450.00 245,614.50 300,834.00 - 300,834.00
other incidental related works. Price not included correction of uneven m
cement sand screed and improper slopes.
2.80
100x20mm imported plastic tile skirting stuck to wall with approved
adhesives. Price shall include approved adhesives and other related ml 828 706.24 706.24 55.00 45,540.00 38,843.20 - 38,843.20
works.
2.90 8mm thick ceramic tile flooring for toilet and stair landing with 30mm
thick cement mortar bed including cement mortar bedding in (1:3)
ration with joint grouted in colored cement and the entire work shall m2 226.56 235.9285 235.9285 380.00 86,092.80 89,652.83 - 89,652.83
be as per the engineers approval. Price shall include chiseling and all
assistance civil works.
2.10
10 cm high ceramic skirting stuck to wall with cement sand mortar
ml 106.7 194.44 194.44 175.00 18,672.50 34,027.00 - 34,027.00
backing 1:2
2.11
Black marble flooring (30mm thick) for stairs including cement
mortar bedding in 1:3 ratio with joint grouted in colored cement and - - - -
the entire work shall be as per the engineers approval.
a) tread size 340mm stucked according to the drawing. Price shall

ml 72 600.00 43,200.00 - - -
include mortar bed.

2.12
200x 300x6mm white ceramic wall tiles stuck to wall with cement
mortar backing (1:3) and 2mm thick joints to be grouted in white m2 287.65 390.2929 390.2929 320.00 92,048.00 124,893.73 - 124,893.73
cement to we rooms. Price shall include all related works.

Block E

2.13
Supply and fix PVC ceiling as per the engineers approval and
according to the detail drawing. Price shall include 40x50 mm zigba
wood battens with c/c spacing of 500mm both ways. Middle and m2 20.34 39.50 39.4975 740.00 15,051.60 29,228.15 - 29,228.15
corner strip and all other necessary accessories and decorated PVC
corner strips along the walls.
2.14
Construct manhole of size 600x600x850 mm on sanitary sewer
drainage system as where shown on the drawing in a single brick or
equivalent material on reinforced concrete bottom slab in dia. 10 c/c No. 6 4.00 4 2,270.00 13,620.00 9,080.00 - 9,080.00
150 mm both ways & 120 mm thick reinforce cover slab in dia 10 c/c
150mm both ways. price shall include plastering works.
2.15
Maintain existing half circle ditch around building.price shall indluce
ml 260 250 45.00 11,700.00 - 11,250.00 11,250.00
all related works and painting works.
2.16 Supply and lay dia 14mm c/c 50mm metal grill cover for drainage
around the building welded in 40*40*3mm angle iron as where
ml 10 1,420.00 14,200.00 - - -
indicated on the drawing. Price shall include all related works and
painting works.
2.17
Apply approved type cementious or liquid membrane water proofing
material to toilet floor slab in accordance with the manufacturers
instruction and engineer's approval. Price shall include uninstalling all m2 144.12 176.64 176.64 500.00 72,060.00 88,320.00 - 88,320.00
sanitary fixrures & reinstalling after all precedding work is completed
and demoishing of existing terrazzo tile.
2.18
RHS grill for metal doors and windows all as per the engineers
approval and with 20x20x1.5mm RHS frame and 20x20x1.5mm RHS
vertical grills to be spaced at 15cm by creating space b/n glazing and - - - -
grill for easy cleaning. Unit price includes one coat of antirust and two
coats of synthetic enamel paint and all the necessary accessories.
DOORS - - - -
A) type D1=size 900 x 1500mm. No. 19 20 20 1,201.50 22,828.50 24,030.00 - 24,030.00
WINDOWS - - - -
A) type W1=size 1500 x 1250mm. No. 5 9 9 1,668.75 8,343.75 15,018.75 - 15,018.75
B) type W2=size 1200 x 1250mm. No. 4 12.00 12 1,335.00 5,340.00 16,020.00 - 16,020.00
C) type W3=size 1000 x 1250mm. No. 19 7 7 1,112.50 21,137.50 7,787.50 - 7,787.50
3) Glazing works -
3.10 Supply and fix 4mm thick clear glass glazed to wooden doors frame.
Price shall include approved quality putty. m2 25.88 30.25 30.25 450.00 11,646.00 13,612.50 - 13,612.50
4/ painting -

Block E

4.10 Apply three coats of approve quality plastic paint. Price shall include
- -
a/ To internal wall surface 2 2675 1534.61 1534.61 52.00 139,100.00 79,799.72 - 79,799.72
m
b/ to external wall and soffit slab 2 283 372.17 372.17 90.00 25,470.00 33,495.30 - 33,495.30
m
c/ to concrete ceiling 2 580 449.45 449.45 70.00 40,600.00 31,461.50 - 31,461.50
m
4.20 Apply three coats of approve quality synthetic paint. Price shall
- - -
5/ Metal work -
5.10 Maintain installed windows & doors by removing & fixing
unfunctional parts of the frames and reinstall them after all preceding
works around window areas is complete. Unit price includes one coat -
of antirust and two coats of synthetic enamel paint and all the
necessary accessories.
DOORS - -
B) type D2=size 900 x 2600mm. No. 32 8.00 8 260.00 8,320.00 2,080.00 - 2,080.00
WINDOWS - - - -
A) type W1=size 1500 x 1250mm. No. 15 19 19 240.00 3,600.00 4560 - 4,560.00
B) type W2=size 1200 x 1250mm. No. 12 22 22 240.00 2,880.00 5280 - 5,280.00
C) type W3=size 1000 x 1250mm. No. 20 19 19 240.00 4,800.00 4560 - 4,560.00
5.20 Apply two coats of synthetic enamel paint to door and window - - - -
a/ to metal doors m2 82.08 86.4 86.4 75.00 6,156.00 6,480.00 - 6,480.00
b/ to metal windows m2 99.22 198.43 198.43 75.00 7,441.50 14,882.25 - 14,882.25
6/ Sanitary installation -
6.11 Supply and fix 50 liter, internal glass lined, storage type electric water
heater of approved quality No. 19 19 19 8,500.00 161,500.00 161,500.00 - 161,500.00
6.12
Extend the existing water supply line to the water heater at
appropriate position as instructed with galvanized steel pipe and
mounted the wall by cheiseling the plastered wall and ceramic wall No. 19 19 19 1,000.00 19,000.00 19,000.00 - 19,000.00
tile with necessary accessoires like elbow etc. The price shall include
replace the ceramic tile and plaster the chiseled wall part as it before.
- - -

Block E

6.12 Supply and fix stainless steel sink single bowel, complete with trap,
drain connection, drainage and overflow, heavy duty mixing gaucet, No. 19 19 19 200.00 3,800.00 3,800.00 - 3,800.00
plug chain, etc and all accessories.
SUB-TOTAL CARRIED TO SUMMARY SHEET 184,300.00 184300 - 184,300.00
6.20 Water supply pipe lines and valves and waste, vent and storm
- -
water pipe and
6.21 Check and maintain installed GS and PP R pipe for cold and hot water
distribution to all sanitary fixtures by fixing leaking points &
removing damaged bends, unions, etc. unit pirce shall include all the
necessary assistance to the installation works suchas chiseling of wal,
- -
beams slab floor, fixing pipe with metal strapss to beams , etc and
closing them with concrete of cement mortar to normal condition. the
installation shall be tested with pressure of 10kg/cm2 at the expense
of the contractor.
LS 1 1 1 100,000.00 100,000.00 100,000.00 - 100,000.00
6.22 - - - -
A
Check and maintain intalled PVC pipes for foul drainage fixing
leaking points and removing shall be supported with galvanized clips LS 1 1 1 100,000.00 100,000.00 100000 - 100,000.00
screwed to slab at every joints, bend and at c/c 2m complete.
b Ditto as above but estending short pipe to reach manholes - - -

dia 50mm ml 15 200.00 3,000.00 - -
dia 80mm ml 15 200.00 3,000.00 - -
dia 110mm ml 15 20 250.00 3,750.00 0 5,000.00 5,000.00
dia 150mm ml 15 333.00 4,995.00 0 - -
- 0 - -
6.23 Supply and fix storm water PVC down pipe with mass concrete
support at ground level, complete with oil painting, iron support and - - - -
all connecting pieces.
dia 110mm ml 20 25 525.00 10,500.00 - 13,125.00 13,125.00
- - - -
6.24 GATE VALVE:- made of bronze at working pressure of 6 bars - - - -
Dia 15mm No. 19 130.00 2,470.00 - - -
Dia 20mm No. 19 590.00 11,210.00 - - -
Dia 25mm No. 6 777.00 4,662.00 - - -
Dia 32mm No. 2 1,156.00 2,312.00 - - -
6.25 Supply, install and commision 1/2" water meter of approved quality
with gatevalves before and after water meter. The contractor shall be
responsible to facilitate all the required procedures by the local water No.
19 2,000.00 38,000.00 - - -
supply.
6.30 Accessories -

Block E

6.31 Crystal glass mirror with 15 years warranty of damp proofing back
- -
with all accessories.
size 500*400 cm No. 19 19 19 800.00 15,200.00 15,200.00 - 15,200.00
Of best qualtiy shall be fixed near shower units and wash basines &
baths No. 19 19 19 450.00 8,550.00 8,550.00 - 8,550.00
6.33 SOAP HOLDER - - -
"Armitage shanks" or equivalent shall be fixed near shower unit. No. 19 19 19 450.00 8,550.00 8,550.00 - 8,550.00
6.34 SOFT PAPER HOLDER - - -
"Armitage shanks" or equivalent shall be fixed near shower unit. Size
170*170 mm No. 19 19 19 450.00 8,550.00 8,550.00 - 8,550.00
6.35 Floor gully of type HEPWORTH or equivalent complete with
accessories such as trap extension bowl, gully extension pieces etc. - - - -
price shall include all assistance civil works.
size 75mm diameter No. 19 19 19 450.00 8,550.00 8550 - 8,550.00
6.36 VENT CAPS - - - -
Made of PVC, complete. Dia 75mm No. 16 7 7 140.00 2,240.00 980 - 980.00
7.00 Electrical installation works - -
Supply and install - -
1.00 Distribution board panels - -
For type and short circuit rating of circuit breaking refer to indications
- -
on power sitribution chematic diagrams. (minimum lse=6KA)
1.10 Floor mounted pannel - -
Floor standing type tested distribution board in sheet steel enclosure

(IP40-IP40) with locable door and corrosion resistant paint, top
- -
bottom cable entry including phase, neutral, and earth comb bus bars
of 355A/3Ph, wired upto terminals labeled and numbered type:
MDB-GF consisting of - -
1 pc main MCB of 250A/3ph - -
19 pcs main MCB of 32 A /1p coupled with 19 pcs digital KW Hm
- -
with LCD display 40A/1ph
3pcs main MCB of 32A/1p - -
2pcs ACB of 16A/1p - -
25% reserve No. 1 187,000.00 187,000.00 - -
1.20 Flush mounted pannel - - -
Modify existing flush mounting distribution boadd by installin the
flollowing breakers, price shall include any assistance work and - - -
changing the size of the board.

Block E

1.2.2 DB-3 consisting of - - -

2pcs ACB of 25A/1p - 0 - -
1pcs ACB of 10A/1p - 0 - -
25% reserve pitchs No. 3 6 6 3,800.00 11,400.00 22800 - 22,800.00
1.2.2 DB-5 consisting of - 0 - -
1pcs main MCB of 40A/1p - 0 - -
2pcs ACB of 25A/1p - - - -
1pcs ACB of 10A/1p - - - -
2pcs ACB of 25A/1p - - - -
1pcs ACB of 10A/1p - - - -
- - - -
2.10
Extend the existing electric line to water heater and stove at
appropirate position instructed by the Engineer by cheiseling the
plastered wall and the ceramic wall tile and install the socket outlet
point and approved type socket fixture. Price shall include addition of - - - -
an extra breaker to the distribution board for the supply of power to
boiler. price shall include replace the ceramic tile and plaster teh
cheiseled wall part as it before.
2.11 Power outlet of 25A/1p fed through PVC insultated condutor of
3*6mm2 inside PVC conduit of 25mm diameter, including junction
boxes with covers, insulating screw cap connector all for flush No. 38 38 38 1,000.00 38,000.00 38,000.00 - 38,000.00
mounting with equipment outlet point below switch.
2.20 Check and maintain existing socket & power outlets. Price shall
include relocating places of fixures installed around wet areas & - - - -
window opening etc..
2.2.1 10-16A/1P socket outlet points fed through PVC insulated conductors
of 3x2.5mm2 inside PVC conduits of 16mm diameter, including
junction boxes with covers and insulating screw cap connectors all for No.
152 118 118 332.00 50,464.00 39,176.00 - 39,176.00
flush mounting.
2.2.2 Power outlet of 20A/1p fed through PVC insultated condutor of
2.2.3 Power outlet of 25A/1p fed through PVC insultated condutor of

Block E


5.10 2400x16mm copper bond earthing rod inside 600x600x600mm
No. 1 9,000.00 9,000.00 - - -
earthing pit
5.20
1x70mm2 bare copper earthing conductor from main earthing rod to
ml 16 1,800.00 28,800.00 - - -
MDB-G1 earth terminals inside PVC conduit of 25mm diameter
5.30 3*25mm2 bare copper bonding bar from earth bar to lighting arrestor
ml 20 2,000.00 40,000.00 - - -
system earth.
6.10
PVC conduit of 75mm diameter for - - - -
7.1.1 Check and maintain Flush mounted light points fed through PVC
insulated conductors of 3x2.5mm2 inside PVC conduits of 16mm No. 263 118 118 332.00 87,316.00 39,176.00 - 39,176.00
diameter, including junction boxes with covers
- - - -
RZB 981129 0042 A60 2X60W No. 59 60 60 2,000.00 118,000.00 120,000.00 - 120,000.00
RZB 211026.0042 A60 75W No. 36 16 16 1,400.00 50,400.00 22,400.00 - 22,400.00
RZB 211024.0042 A60 60W No. 46 40 40 1,500.00 69,000.00 60,000.00 - 60,000.00
RZB 211028.8442 TC-T 18W No. 82 18 18 1,500.00 123,000.00 27,000.00 - 27,000.00
10.10 Bell point type in thermoplastic conduit of dia 13mm fed by PVC
conductor of 2*1mm2. Price includes cheisiling the plastered wall and
No. 8 1,000.00 8,000.00 - - -
the ceramic wall tile and any related civil work with restoring
cheiseled parts to proper state.
- - - -
11.00 M.A.T.V system - - - -
11.10 TV point in thermoplastic conduit of 19mm with standard RG6
- - - -
coaxial cable for flush mounting.
Note: the TV point shall originate from respective floor TAP off/
No. 19 19 19 1,500.00 28,500.00 28,500.00 - 28,500.00
splitter units and terminate at the room wall outlets.

Block E

TV rise and feeder point in termoplastic conduit of 29mm with

- - - -
standard RJ6 coaxial cable
Note: the riser or the feeders shall originate from head end equipment
No. 4 4 4 1,500.00 6,000.00 6,000.00 - 6,000.00
room and terminate at the floors' TAP off/splitter units.
- - - -
Master antenna TV system for entertainment purpose with broad band

AM/FM antenna and 2 dish for Arab sat and DSTV with heigher
capacity available on market, antenna mast, preamplifiers, line head
end and distribution amplifiers, UHF/VHF converters, modulators,
fillters, attnumators, splitter/tapoff/mixer with complete analysis made No. 1 100,000.00 100,000.00 - - -
on sgnal leve, cable, splitter, insertion, isolation losses and sgnal level
in dB at each outlet, with latest technologies, coupler for satellite and
terrestrial TV network, recent technology decoders, encoders for four
flats aand complete with all the necessary accessories.
14.00 Manholes - - - -
3,473,541.85 2,935,333.93 29,375.00 2,964,708.93

Block D
Item No DESCRIPTION UNIT Excuted Excuted Excuted U RATE
Contract Contract Excuted previous Excuted Current Excuted Todate
previous Current Todate
I) BLOCK WORK
1.01 Demolish the 200mm thick HCB wall. Price shall
include cart away of the demolished material to m2 140 30.00 4,200.00 - -
appropriate location.
Ditto but 100mm thick m2 180 20.00 3,600.00 - -
1.02
Class C, 200 mm thick HCB wall with the designed
strength bedded in mortar cement 1:3. price shall m2 140 100.00 14,000.00 - -
include mortar bed.
1.03 ditto as item 2.1 but 100mm thick m2 180 100.00 18,000.00 - -
1 carpentry and joinery -
DOORS -
Supply and fix 40mm thick semi solid covered flush

type wooden door with 4cm thick solid tid wood
- -
frames, edges lapped with solid wood and both sides
covered with 4mm thick veneered kerrero ply wood
1.10
Price includes approved quality cylindrical lock,
kicking plate, hinges, door stoppers and three coats of
varnish paint ,fan light glazing in 5mm clear lass and - -
all necessary accessories, all according to the detail
drawing and door/ window schedule.

1.20
Maintain fixed EGA roof cover there by stopping
leakage or changing heavily damaged roof cover. Price 2
m 24.8 211 211 205.00 5,084.00 43,255.00 43,255.00
includes all incidental works there to complete the
work.

Block D
1.30
Supply and fix 8mm thick chip wood ceiling in place of
ceiling damaged by leakage on and including 40x
50mm structural wood battens placed c/c 600 mm both
ways suspended to lower truss members. Price includes m2 24.8 79.2 79.2 518.00 12,846.40 41,025.60 41,025.60
40x40 mm decorated wood corner list and all other
necessary accessories to complete and demolishing
damaged ceiling.

-
2.10
Apply two coats of plastering in cement mortar (1:3)
for preparation of plastered surface & correction of
edges to receive final gypsum plaster. Price shall m2 867 1386.89 1386.89 75.00 65,025.00 104,016.75 104,016.75
2.20
receive ceramic wall tiles. Price shall include pre m2 26.75 659.34 659.34 96.00 2,568.00 63,296.64 63,296.64
2.30
edge plastering of beams, columns, walls and window
ml 597 1,695.41 1695.41 70.00 41,790.00 118,678.70 118,678.70
door opening area. Price shall include pre cleaning and
2.40 Apply final coat plastering in cement mortar (1:3) to

wet rooms like toilet & kitchen soffit slab ceiling. Price 2
m 381.03 218.94 218.94 35.00 13,336.05 7,662.90 7,662.90
shall include pre cleaning and preparation of the
surface.
2.50
Apply cement wash plastering in cement mortar (1:1)
to receive oil paint for toilet & kitchen internal wall. 2 375.3 553.93 553.93 20.00 7,506.00 11,078.60 11,078.60
Price shall include pre cleaning and preparation of the m
surface.
2.60
Apply third coat plastering in gypsum finishing. Price
surface. N.B. Price shall also include - - -
rectification of rough surfaces, irregularities
and plastered the unplastered surfaces.

Block D
a) To internal wall surface m2 2675 1,911.74 1911.74 62.00 165,850.00 118,527.88 118,527.88
b) to concrete ceiling 2 580 565.08 565.08 75.00 43,500.00 42,381.00 42,381.00
m
2.70
Supply and lay 300x300x2mm imported plastic tile
flooring best quality and approved type. Price shall
include approved adhesives and other incidental related m2 545.81 668.52 668.52 450.00 245,614.50 300,834.00 - 300,834.00
works. Price not included correction of uneven cement
sand screed and improper slopes.
2.80
100x20mm imported plastic tile skirting stuck to wall
with approved adhesives. Price shall include approved ml 828 706.24 706.24 55.00 45,540.00 38,843.20 - 38,843.20
adhesives and other related works.
2.90
8mm thick ceramic tile flooring for toilet and stair
landing with 30mm thick cement mortar bed including
cement mortar bedding in (1:3) ration with joint 2 226.56 235.93 235.93 380.00 86,092.80 89,653.40 - 89,653.40
grouted in colored cement and the entire work shall be m
as per the engineers approval. Price shall include
chiseling and all assistance civil works.
2.10
10 cm high ceramic skirting stuck to wall with cement
ml 106.7 194.44 194.44 175.00 18,672.50 34,027.00 - 34,027.00
sand mortar backing 1:2
2.11
Black marble flooring (30mm thick) for stairs
including cement mortar bedding in 1:3 ratio with joint
- - - -
grouted in colored cement and the entire work shall be
as per the engineers approval.
a) tread size 340mm stucked according to the drawing.

ml 72 600.00 43,200.00 - - -
Price shall include mortar bed.
2.12
200x 300x6mm white ceramic wall tiles stuck to wall
with cement mortar backing (1:3) and 2mm thick joints 2
287.65 390.30 390.3 320.00 92,048.00 124,896.00 - 124,896.00
to be grouted in white cement to we rooms. Price shall m
include all related works.

Block D
2.13
Supply and fix PVC ceiling as per the engineers
approval and according to the detail drawing. Price
shall include 40x50 mm zigba wood battens with c/c 2 20.34 41.59 41.59 740.00 15,051.60 30,776.60 - 30,776.60
spacing of 500mm both ways. Middle and corner strip m
and all other necessary accessories and decorated PVC
corner strips along the walls.
2.14
Construct manhole of size 600x600x850 mm on
sanitary sewer drainage system as where shown on the
drawing in a single brick or equivalent material on
reinforced concrete bottom slab in dia. 10 c/c 150 mm No. 6 4 4 2,270.00 13,620.00 9,080.00 - 9,080.00
both ways & 120 mm thick reinforce cover slab in dia
10 c/c 150mm both ways. price shall include plastering
works.
2.15
Maintain existing half circle ditch around building.price
ml 260 250 45.00 11,700.00 - 11,250.00 11,250.00
shall indluce all related works and painting works.
2.16
Supply and lay dia 14mm c/c 50mm metal grill cover
for drainage around the building welded in 40*40*3mm
ml 10 1,420.00 14,200.00 - - -
angle iron as where indicated on the drawing. Price
shall include all related works and painting works.
2.17
Apply approved type cementious or liquid membrane
water proofing material to toilet floor slab in
accordance with the manufacturers instruction and
engineer's approval. Price shall include uninstalling all m2 144.12 176.64 176.64 500.00 72,060.00 88,320.00 - 88,320.00
sanitary fixrures & reinstalling after all precedding
work is completed and demoishing of existing terrazzo
tile.
2.18
RHS grill for metal doors and windows all as per the
engineers approval and with 20x20x1.5mm RHS frame
and 20x20x1.5mm RHS vertical grills to be spaced at
15cm by creating space b/n glazing and grill for easy - - - -
cleaning. Unit price includes one coat of antirust and
two coats of synthetic enamel paint and all the
DOORS - - - -
WINDOWS - - - -

Block D
B) type W2=size 1200 x 1250mm. No. 4 12 12 1,335.00 5,340.00 16,020.00 - 16,020.00
3) Glazing works -
3.10
Supply and fix 4mm thick clear glass glazed to wooden 2
25.88 30.25 30.25 450.00 11,646.00 - -
doors frame. Price shall include approved quality putty. m

4/ painting -
4.10 Apply three coats of approve quality plastic paint. Price
shall include pre cleaning and preparation of the - -
surface.
b/ to external wall and soffit slab 2 283 372.17 372.17 90.00 25,470.00 33,495.30 - 33,495.30
m
c/ to concrete ceiling 2 580 449.45 449.45 70.00 40,600.00 31,461.50 - 31,461.50
m
d/ to chipwood ceiling 2 230 182.08 182.08 70.00 16,100.00 12,745.60 - 12,745.60
m
4.20 Apply three coats of approve quality synthetic paint.
Price shall include pre cleaning and preparation of the - - - -
surface.
5/ Metal work -
5.10
Maintain installed windows & doors by removing &
fixing unfunctional parts of the frames and reinstall
them after all preceding works around window areas is
-
complete. Unit price includes one coat of antirust and
two coats of synthetic enamel paint and all the
DOORS - -
WINDOWS - - - -
5.20 Apply two coats of synthetic enamel paint to door and
- - - -
window

Block D
a/ to metal doors m2 82.08 86.4 86.4 75.00 6,156.00 6,480.00 - 6,480.00
b/ to metal windows 2 99.22 198.43 198.43 75.00 7,441.50 14,882.25 - 14,882.25
m
- -
6.11
Supply and fix 50 liter, internal glass lined, storage type
electric water heater of approved quality No. 19 19 19 8,500.00 161,500.00 161,500.00 - 161,500.00
- - - -
6.12
Extend the existing water supply line to the water
heater at appropriate position as instructed with
galvanized steel pipe and mounted the wall by
cheiseling the plastered wall and ceramic wall tile with No. 19 19 19 1,000.00 19,000.00 19,000.00 - 19,000.00
necessary accessoires like elbow etc. The price shall
include replace the ceramic tile and plaster the chiseled
wall part as it before.
- - - -
6.12 Supply and fix stainless steel sink single bowel,
complete with trap, drain connection, drainage and
overflow, heavy duty mixing gaucet, plug chain, etc No. 19 19 19 200.00 3,800.00 3,800.00 - 3,800.00
and all accessories.
-
6.20 Water supply pipe lines and valves and waste, vent
- -
and storm water pipe and
6.21
Check and maintain installed GS and PP R pipe for
cold and hot water distribution to all sanitary fixtures
by fixing leaking points & removing damaged bends,
unions, etc. unit pirce shall include all the necessary
assistance to the installation works suchas chiseling of
- -
wal, beams slab floor, fixing pipe with metal strapss to
beams , etc and closing them with concrete of cement
mortar to normal condition. the installation shall be
tested with pressure of 10kg/cm2 at the expense of the
contractor.
LS 1 1 1 100,000.00 100,000.00 100,000.00 - 100,000.00

6.22 - - - -

Block D
A
Check and maintain intalled PVC pipes for foul
drainage fixing leaking points and removing shall be
LS 1 1 1 100,000.00 100,000.00 100,000.00 - 100,000.00
supported with galvanized clips screwed to slab at
every joints, bend and at c/c 2m complete.
b Ditto as above but estending short pipe to reach

- - - -
manholes
dia 50mm ml 15 200.00 3,000.00 - - -
dia 80mm ml 15 200.00 3,000.00 - - -
dia 110mm ml 15 25 250.00 3,750.00 - 6,250.00 6,250.00
dia 150mm ml 15 333.00 4,995.00 - - -
- - - -
6.23
Supply and fix storm water PVC down pipe with mass
concrete support at ground level, complete with oil - - - -
painting, iron support and all connecting pieces.
dia 110mm ml 20 15 525.00 10,500.00 - 7,875.00 7,875.00

- - - -
6.24 GATE VALVE:- made of bronze at working pressure
- - - -
of 6 bars
Dia 15mm No. 19 130.00 2,470.00 - - -
Dia 20mm No. 19 133 133 590.00 11,210.00 78,470.00 - 78,470.00
Dia 25mm No. 6 8 8 777.00 4,662.00 6,216.00 - 6,216.00
Dia 32mm No. 2 4 4 1,156.00 2,312.00 4,624.00 - 4,624.00
- - - -
6.25
Supply, install and commision 1/2" water meter of
approved quality with gatevalves before and after water
meter. The contractor shall be responsible to facilitate No.
19 2,000.00 38,000.00 - - -
all the required procedures by the local water supply.

-
6.30 Accessories -
6.31 Crystal glass mirror with 15 years warranty of damp
- -
proofing back with all accessories.
size 500*400 cm No. 19 19 19 800.00 15,200.00 15,200.00 - 15,200.00
Of best qualtiy shall be fixed near shower units and
wash basines & baths No. 19 19 19 450.00 8,550.00 8,550.00 - 8,550.00

Block D
"Armitage shanks" or equivalent shall be fixed near
shower unit. No. 19 19 19 450.00 8,550.00 8,550.00 - 8,550.00
shower unit. Size 170*170 mm No. 19 19 19 450.00 8,550.00 8,550.00 - 8,550.00
6.35 Floor gully of type HEPWORTH or equivalent
complete with accessories such as trap extension bowl,
- - - -
gully extension pieces etc. price shall include all
assistance civil works.
6.36 VENT CAPS - - - -
Made of PVC, complete. Dia 75mm No. 16 7 7 140.00 2,240.00 980.00 - 980.00
For type and short circuit rating of circuit breaking
refer to indications on power sitribution chematic - -
diagrams. (minimum lse=6KA)
Floor standing type tested distribution board in sheet
steel enclosure (IP40-IP40) with locable door and
corrosion resistant paint, top bottom cable entry
- -
including phase, neutral, and earth comb bus bars of
355A/3Ph, wired upto terminals labeled and numbered
type:
19 pcs main MCB of 32 A /1p coupled with 19 pcs
- -
digital KW Hm with LCD display 40A/1ph
25% reserve No. 1 187,000.00 187,000.00 - - -
- - - -
1.20 Flush mounted pannel - - - -
Modify existing flush mounting distribution boadd by

installin the flollowing breakers, price shall include any - - - -
assistance work and changing the size of the board.

Block D
2pcs ACB of 25A/1p - - - -
1pcs ACB of 10A/1p - - - -
25% reserve pitchs No. 3 6 3,800.00 11,400.00 22,800.00 - 22,800.00
- - - -
2pcs ACB of 25A/1p - - - -
1pcs ACB of 10A/1p - - - -
25% reserve pitchs No. 3 6 3,800.00 11,400.00 22,800.00 - 22,800.00
- - - -
2pcs ACB of 25A/1p - - - -
1pcs ACB of 10A/1p - - - -
- - - -
2.10
Extend the existing electric line to water heater and
stove at appropirate position instructed by the Engineer
by cheiseling the plastered wall and the ceramic wall
tile and install the socket outlet point and approved type
- - - -
socket fixture. Price shall include addition of an extra
breaker to the distribution board for the supply of
power to boiler. price shall include replace the ceramic
tile and plaster teh cheiseled wall part as it before.
2.11
Power outlet of 25A/1p fed through PVC insultated
condutor of 3*6mm2 inside PVC conduit of 25mm
diameter, including junction boxes with covers, No. 38 38 38 1,000.00 38,000.00 38,000.00 - 38,000.00
insulating screw cap connector all for flush mounting
with equipment outlet point below switch.
2.20
Check and maintain existing socket & power outlets.
Price shall include relocating places of fixures installed - - - -
around wet areas & window opening etc..

Block D
2.2.1 10-16A/1P socket outlet points fed through PVC
insulated conductors of 3x2.5mm2 inside PVC conduits
of 16mm diameter, including junction boxes with No. 152 118 118 332.00 50,464.00 39,176.00 - 39,176.00
covers and insulating screw cap connectors all for flush
mounting.
2.2.2
2.2.3

5.10 2400x16mm copper bond earthing rod inside
No. 1 9,000.00 9,000.00 - - -
600x600x600mm earthing pit
5.20 1x70mm2 bare copper earthing conductor from main
earthing rod to MDB-G1 earth terminals inside PVC ml 16 1,800.00 28,800.00 - - -
conduit of 25mm diameter
5.30 3*25mm2 bare copper bonding bar from earth bar to
ml 20 2,000.00 40,000.00 - - -
lighting arrestor system earth.
- - - -
7.1.1 Check and maintain Flush mounted light points fed
through PVC insulated conductors of 3x2.5mm2 inside
No. 263 153 153 332.00 87,316.00 50,796.00 - 50,796.00
PVC conduits of 16mm diameter, including junction
boxes with covers
- - - -

Block D
RZB 981129 0042 A60 2X60W No. 59 60 60 2,000.00 118,000.00 120,000.00 - 120,000.00
RZB 211026.0042 A60 75W No. 36 16 16 1,400.00 50,400.00 22,400.00 - 22,400.00
RZB 211024.0042 A60 60W No. 46 40 40 1,500.00 69,000.00 60,000.00 - 60,000.00
RZB 211028.8442 TC-T 18W No. 82 18 18 1,500.00 123,000.00 27,000.00 - 27,000.00
10.10 Bell point type in thermoplastic conduit of dia 13mm
fed by PVC conductor of 2*1mm2. Price includes
cheisiling the plastered wall and the ceramic wall tile No. 8 1,000.00 8,000.00 - - -
and any related civil work with restoring cheiseled
parts to proper state.
11.00 M.A.T.V system - - - -
11.10 TV point in thermoplastic conduit of 19mm with
- - - -
standard RG6 coaxial cable for flush mounting.
Note: the TV point shall originate from respective floor
TAP off/ splitter units and terminate at the room wall No. 19 19 19 1,500.00 28,500.00 28,500.00 - 28,500.00
outlets.
TV rise and feeder point in termoplastic conduit of
- - - -
29mm with standard RJ6 coaxial cable
Note: the riser or the feeders shall originate from head
end equipment room and terminate at the floors' TAP No. 4 4 4 1,500.00 6,000.00 6,000.00 - 6,000.00
off/splitter units.
Master antenna TV system for entertainment purpose

with broad band AM/FM antenna and 2 dish for Arab
sat and DSTV with heigher capacity available on
market, antenna mast, preamplifiers, line head end and
distribution amplifiers, UHF/VHF converters,
modulators, fillters, attnumators, splitter/tapoff/mixer
No. 1 100,000.00 100,000.00 - - -
with complete analysis made on sgnal leve, cable,
splitter, insertion, isolation losses and sgnal level in dB
at each outlet, with latest technologies, coupler for
satellite and terrestrial TV network, recent technology
decoders, encoders for four flats and complete with all
the necessary accessories.
14.00 Manholes - - - -
-
3,558,304.35 3,017,047.89 25,375.00 3,042,422.89

Block C
I) BLOCK WORK
include cart away of the demolished material to m2 80 30.00 2,400.00 -
Ditto but 100mm thick m2 150 20.00 3,000.00 -
1.02 Class C, 200 mm thick HCB wall with the designed
strength bedded in mortar cement 1:3. price shall m2 80 100.00 8,000.00 -
include mortar bed.
1.03 ditto as item 2.1 but 100mm thick m2 150 100.00 15,000.00 -
1 carpentry and joinery -
DOORS -

- -
1.10
varnish paint ,fan light glazing in 5mm clear lass and - -

1.20
Maintain fixed EGA roof cover there by stopping
leakage or changing heavily damaged roof cover.
m2 24.8 200 200 205.00 5,084.00 41,000.00 41,000.00
Price includes all incidental works there to complete
the work.
1.30
Supply and fix 8mm thick chip wood ceiling in place
of ceiling damaged by leakage on and including 40x
50mm structural wood battens placed c/c 600 mm
both ways suspended to lower truss members. Price m2 24.8 86.4 86.4 518.00 12,846.40 44,755.20 44,755.20
includes 40x40 mm decorated wood corner list and
all other necessary accessories to complete and

Block C
-
2.10
m2 567 1407.00 1407 75.00 42,525.00 105,525.00 105,525.00
edges to receive final gypsum plaster. Price shall
2.20
to receive ceramic wall tiles. Price shall include pre m2 26.75 659.34 659.34 96.00 2,568.00 63,296.64 63,296.64
2.30
to edge plastering of beams, columns, walls and
ml 597 1,695.41 1695.41 70.00 41,790.00 118,678.70 118,678.70
window door opening area. Price shall include pre
2.40
Apply final coat plastering in cement mortar (1:3) to
wet rooms like toilet & kitchen soffit slab ceiling.
m2 381.03 218.94 218.94 35.00 13,336.05 7,662.90 7,662.90
Price shall include pre cleaning and preparation of
the surface.
2.50
Apply cement wash plastering in cement mortar (1:1)
to receive oil paint for toilet & kitchen internal wall.
m2 375.3 553.93 553.93 20.00 7,506.00 11,078.60 11,078.60
the surface.
2.60
surface. N.B. Price shall also include
rectification of rough surfaces, - - -
irregularities and plastered the unplastered
surfaces.
a) To internal wall surface m2 2675 1,911.74 1911.74 62.00 165,850.00 118,527.88 118,527.88
2
b) to concrete ceiling m 580 565.08 565.08 75.00 43,500.00 42,381.00 42,381.00

Block C
2.70
Supply and lay 300x300x2mm imported plastic tile
include approved adhesives and other incidental m2 545.81 668.52 668.52 450.00 245,614.50 300,834.00 - 300,834.00
related works. Price not included correction of
uneven cement sand screed and improper slopes.
2.80
100x20mm imported plastic tile skirting stuck to wall
with approved adhesives. Price shall include ml 828 706.24 706.24 55.00 45,540.00 38,843.20 - 38,843.20
approved adhesives and other related works.
2.90
8mm thick ceramic tile flooring for toilet and stair
landing with 30mm thick cement mortar bed
including cement mortar bedding in (1:3) ration with 2
m 226.56 235.93 235.93 380.00 86,092.80 89,653.40 - 89,653.40
joint grouted in colored cement and the entire work
shall be as per the engineers approval. Price shall
include chiseling and all assistance civil works.
2.10 10 cm high ceramic skirting stuck to wall with

ml 106.7 194.44 194.44 175.00 18,672.50 34,027.00 - 34,027.00
cement sand mortar backing 1:2
2.11
Black marble flooring (30mm thick) for stairs
including cement mortar bedding in 1:3 ratio with
- - - -
shall be as per the engineers approval.
a) tread size 340mm stucked according to the

ml 72 600.00 43,200.00 - - -
drawing. Price shall include mortar bed.
2.12
200x 300x6mm white ceramic wall tiles stuck to wall
with cement mortar backing (1:3) and 2mm thick
m2 287.65 390.30 390.3 320.00 92,048.00 124,896.00 - 124,896.00
joints to be grouted in white cement to we rooms.
Price shall include all related works.
2.13
Supply and fix PVC ceiling as per the engineers
shall include 40x50 mm zigba wood battens with c/c 2
m 20.34 41.59 41.59 740.00 15,051.60 30,776.60 - 30,776.60
spacing of 500mm both ways. Middle and corner
strip and all other necessary accessories and

Block C
2.14
sanitary sewer drainage system as where shown on
the drawing in a single brick or equivalent material
on reinforced concrete bottom slab in dia. 10 c/c 150 No. 6 4 4 2,270.00 13,620.00 9,080.00 - 9,080.00
mm both ways & 120 mm thick reinforce cover slab
in dia 10 c/c 150mm both ways. price shall include
plastering works.
2.15 Maintain existing half circle ditch around

building.price shall indluce all related works and ml 260 250 45.00 11,700.00 - 11,250.00 11,250.00
painting works.
2.16
Supply and lay dia 14mm c/c 50mm metal grill cover
for drainage around the building welded in
40*40*3mm angle iron as where indicated on the ml 10 1,420.00 14,200.00 - -
drawing. Price shall include all related works and
painting works.
2.17
Apply approved type cementious or liquid membrane
engineer's approval. Price shall include uninstalling m2 144.12 176.64 176.64 500.00 72,060.00 88,320.00 - 88,320.00
all sanitary fixrures & reinstalling after all precedding
work is completed and demoishing of existing
terrazzo tile.
2.18
RHS grill for metal doors and windows all as per the
engineers approval and with 20x20x1.5mm RHS
frame and 20x20x1.5mm RHS vertical grills to be
spaced at 15cm by creating space b/n glazing and - - -
grill for easy cleaning. Unit price includes one coat of
antirust and two coats of synthetic enamel paint and
all the necessary accessories.
DOORS - - -
WINDOWS - - - -
B) type W2=size 1200 x 1250mm. No. 4 7 7 1,335.00 5,340.00 9,345.00 - 9,345.00

Block C
3) Glazing works -
3.10 Supply and fix 4mm thick clear glass glazed to
wooden doors frame. Price shall include approved m2 25.88 30.36 30.36 450.00 11,646.00 13,662.00 - 13,662.00
quality putty.
4/ painting -
4.10 Apply three coats of approve quality plastic paint.
Price shall include pre cleaning and preparation of - -
the surface.
b/ to external wall and soffit slab m2 283 372.17 372.17 90.00 25,470.00 33,495.30 - 33,495.30
2
c/ to concrete ceiling m 580 449.45 449.45 70.00 40,600.00 31,461.50 - 31,461.50
Price shall include pre cleaning and preparation of - - - -
the surface.
5/ Metal work -
5.10
them after all preceding works around window areas
-
is complete. Unit price includes one coat of antirust
and two coats of synthetic enamel paint and all the
DOORS - -
A) type D1=size 900 x 2400mm. No. 6 11 11 262.00 1,572.00 2,882.00 2,882.00
B) type D2=size 900 x 2600mm. No. 32 8 8 260.00 8,320.00 2,080.00 2,080.00
WINDOWS - - -
A) type W1=size 1500 x 1250mm. No. 15 19 19 240.00 3,600.00 4,560.00 4,560.00
B) type W2=size 1200 x 1250mm. No. 12 22 22 240.00 2,880.00 5,280.00 5,280.00
C) type W3=size 1000 x 1250mm. No. 20 19 19 240.00 4,800.00 4,560.00 4,560.00
D) type W4=size 600 x 600mm. No. 76 19 19 200.00 15,200.00 3,800.00 3,800.00
5.20 Apply two coats of synthetic enamel paint to door
- - -
and window
a/ to metal doors m2 82.08 86.4 86.4 75.00 6,156.00 6,480.00 - 6,480.00
2
b/ to metal windows m 99.22 198.43 198.43 75.00 7,441.50 14,882.25 - 14,882.25

Block C
- -
6.11
Supply and fix 50 liter, internal glass lined, storage
No. 19 19 19 8,500.00 161,500.00 161,500.00 - 161,500.00
type electric water heater of approved quality
- - - -
6.12
cheiseling the plastered wall and ceramic wall tile No. 19 19 19 1,000.00 19,000.00 19,000.00 - 19,000.00
with necessary accessoires like elbow etc. The price
shall include replace the ceramic tile and plaster the
- - - -
6.12
Supply and fix stainless steel sink single bowel,
No. 19 19 19 200.00 3,800.00 3,800.00 - 3,800.00
overflow, heavy duty mixing gaucet, plug chain, etc
-
6.20 Water supply pipe lines and valves and waste,
- -
vent and storm water pipe and
6.21

assistance to the installation works such as chiseling
- -
of wall, beams slab floor, fixing pipe with metal
strapss to beams , etc and closing them with concrete
of cement mortar to normal condition. the installation
shall be tested with pressure of 10kg/cm2 at the
expense of the contractor.
LS 1 1 1 100,000.00 100,000.00 100,000.00 - 100,000.00

6.22 - - - -
A
LS 1 1 1 100,000.00 100,000.00 100,000.00 - 100,000.00

Block C
- - - -
manholes
dia 50mm ml 15 200.00 3,000.00 - - -
dia 80mm ml 15 200.00 3,000.00 - - -
dia 110mm ml 15 20 250.00 3,750.00 - 5,000.00 5,000.00
dia 150mm ml 15 10 333.00 4,995.00 - 3,330.00 3,330.00
- - - -
6.23 Supply and fix storm water PVC down pipe with
mass concrete support at ground level, complete with - - - -
oil painting, iron support and all connecting pieces.
dia 110mm ml 20 25 525.00 10,500.00 - 13,125.00 13,125.00
- - - -
- - - -
of 6 bars
Dia 15mm No. 19 130.00 2,470.00 - - -
Dia 20mm No. 19 133 133 590.00 11,210.00 78,470.00 - 78,470.00
Dia 25mm No. 6 8 8 777.00 4,662.00 6,216.00 - 6,216.00
Dia 32mm No. 2 4 4 1,156.00 2,312.00 4,624.00 - 4,624.00
- - - -
6.25 Supply, install and commision 1/2" water meter of
approved quality with gatevalves before and after
water meter. The contractor shall be responsible to No. 19 2,000.00 38,000.00 - - -
facilitate all the required procedures by the local
water supply.
-
6.30 Accessories -
- -
size 500*400 cm No. 19 19 19 800.00 15,200.00 15,200.00 - 15,200.00
No. 19 19 19 450.00 8,550.00 8,550.00 - 8,550.00
wash basines & baths
No. 19 19 19 450.00 8,550.00 8,550.00 - 8,550.00
shower unit.
No. 19 19 19 450.00 8,550.00 8,550.00 - 8,550.00
shower unit. Size 170*170 mm

Block C
complete with accessories such as trap extension
- - - -
bowl, gully extension pieces etc. price shall include
6.36 VENT CAPS - - - -
Made of PVC, complete. Dia 75mm No. 16 7 7 140.00 2,240.00 980.00 - 980.00
519,839.00 523,990.00 21,455.00 545,445.00
refer to indications on power sitribution chematic - -
- -
355A/3Ph, wired upto terminals labeled and
numbered type:
- -
25% reserve No. 1 187,000.00 187,000.00 - -
- - -
1.20 Flush mounted pannel - - -
installin the flollowing breakers, price shall include
- - -
any assistance work and changing the size of the
board.
25% reserve pitchs No. 3 6 6 3,800.00 11,400.00 22,800.00 22,800.00
- - -

Block C
- - -
- - -
2.00 Socket and Power outlet points - - -
2.10
stove at appropirate position instructed by the
Engineer by cheiseling the plastered wall and the
ceramic wall tile and install the socket outlet point
and approved type socket fixture. Price shall include - - -
addition of an extra breaker to the distribution board
for the supply of power to boiler. price shall include
replace the ceramic tile and plaster teh cheiseled wall
part as it before.
2.11
diameter, including junction boxes with covers, No. 38 38 38 1,000.00 38,000.00 38,000.00 38,000.00
2.20
Price shall include relocating places of fixures - - -
installed around wet areas & window opening etc..

insulated conductors of 3x2.5mm2 inside PVC
conduits of 16mm diameter, including junction boxes No. 152 118 118 332.00 50,464.00 39,176.00 39,176.00
with covers and insulating screw cap connectors all
for flush mounting.

Block C
2.2.2
2.2.3
4.00 Extra over Socket Outlets - - -

4.10 type Leg rand Suno or equivalent) - - -
4.1.1 Industrial type socket outlet 25A/1p No. 38 38 38 600.00 22,800.00 22,800.00 22,800.00
5.00 Low voltage system earthing - - -
No. 1 9,000.00 9,000.00 - -
earthing rod to MDB-G1 earth terminals inside PVC ml 16 1,800.00 28,800.00 - -
ml 20 2,000.00 40,000.00 - -
6.00 Conduits and pipes - - -
6.10 PVC conduit of 75mm diameter for - - -
6.1.1 Feeder cable to MDB-G1 ml 15 80.00 1,200.00 - -
6.20 PVC conduit of 50mm diameter for - - -
6.2.1 Feeder cable from MDB-G1 to SDBS ml 413 80.00 33,040.00 - -
- - -
7.00 Light point - - -
7.10 FLUSH POINTS - - -
through PVC insulated conductors of 3x2.5mm2
No. 263 153 153 332.00 87,316.00 50,796.00 50,796.00
inside PVC conduits of 16mm diameter, including
junction boxes with covers
- - -
RZB 981129 0042 A60 2X60W No. 59 60 60 2,000.00 118,000.00 120,000.00 - 120,000.00
RZB 211026.0042 A60 75W No. 36 16 16 1,400.00 50,400.00 22,400.00 - 22,400.00
RZB 211024.0042 A60 60W No. 46 40 40 1,500.00 69,000.00 60,000.00 - 60,000.00
RZB 211028.8442 TC-T 18W No. 82 18 18 1,500.00 123,000.00 27,000.00 - 27,000.00

Block C
- - - -
cheisiling the plastered wall and the ceramic wall tile No. 8 1,000.00 8,000.00 - - -
- - - -
11.00 M.A.T.V system - - - -
- - - -
Note: the TV point shall originate from respective
floor TAP off/ splitter units and terminate at the room No. 19 19 19 1,500.00 28,500.00 28,500.00 - 28,500.00
wall outlets.
- - - -
Note: the riser or the feeders shall originate from
head end equipment room and terminate at the floors' No. 4 4 4 1,500.00 6,000.00 6,000.00 - 6,000.00
TAP off/splitter units.
- - - -

market, antenna mast, preamplifiers, line head end
and distribution amplifiers, UHF/VHF converters,
No. 1 100,000.00 100,000.00 - - -
splitter, insertion, isolation losses and sgnal level in
dB at each outlet, with latest technologies, coupler
for satellite and terrestrial TV network, recent
technology decoders, encoders for four flats aand
14.00 Manholes - - - -
-
3,524,404.35 3,030,006.24 32,705.00 3,062,711.24

Block "A"
QUANTITY TOTAL AMOUN
Item
DESCRIPTION UNIT Excuted Excuted Excuted U RATE
No Contract Contract
I) BLOCK WORK
I Demolish the 200mm thick HCB wall. Price shall
include cart away of the demolished material to m2 180 30.00 5,400.00
II Ditto but 100mm thick m2
200 20.00 4,000.00
III Class C, 200 mm thick HCB wall with the designed
strength bedded in mortar cement 1:3. price shall m2 180 100.00 18,000.00
include mortar bed.
IV ditto as item 2.1 but 100mm thick m2 200 100.00 20,000.00
TOTAL CARRIED TO SUMMARY SHEET 47,400.00
1 carpentry and joinery
DOORS
1.10 Supply and fix 40mm thick semi solid covered flush
-
varnish paint ,fan light glazing in 5mm clear lass and -
a) type D3=size 80 x 260cm. No. 30 23 23 6,864.00 205,920.00
b) type D4=size 80 x 240cm. No. 3 3 3 6,336.00 19,008.00
c) type D5=size 80 x 220cm. No. 4 4 4 5,808.00 23,232.00
d) type D6=size 70 x 260cm. No. 16 16 16 6,006.00 96,096.00
e) type D7=size 70 x 240cm. No. 6 6 6 5,544.00 33,264.00
1.20 Maintain fixed EGA roof cover there by stopping
m2 24.8 211 211 205.00 5,084.00
the work.
1.30 Supply and fix 8mm thick chip wood ceiling in place
both ways suspended to lower truss members. Price m2 24.8 50.2 50.2 518.00 12,846.40
2. FINISHING WORKS
2.10 Apply two coats of plastering in cement mortar (1:3)
m2 767 1259.20 1259.1955 75.00 57,525.00
to receive ceramic wall tiles. Price shall include pre m2 26.75 659.34 659.336 96.00 2,568.00
2.30
ml 597 1,695.41 1695.41 70.00 41,790.00

m2 381.03 218.94 218.9406 35.00 13,336.05
the surface.
2.50 Apply cement wash plastering in cement mortar (1:1)
m2 375.3 652.69 652.685 20.00 7,506.00
the surface.
2.60
shall include pre cleaning and preparation of the -
surface. N.B. Price shall also include rectification of rough
surfaces, irregularities and plastered the unplastered surfaces.
a) To internal wall surface m2 2675 1,911.74 1911.7415 62.00 165,850.00

b) to concrete ceiling m2 580 565.08 565.0834 75.00 43,500.00
2.70 Supply and lay 300x300x2mm imported plastic tile
include approved adhesives and other incidental m2 545.81 579.97 579.9746 450.00 245,614.50
2.80 100x20mm imported plastic tile skirting stuck to wall
with approved adhesives. Price shall include ml 828 638.09 638.09 55.00 45,540.00
Block "A"
Item
2.90 8mm thick ceramic tile flooring for toilet and stair
including cement mortar bedding in (1:3) ratio with
m2 226.56 159.08 159.0785 380.00 86,092.80
2.10 10 cm high ceramic skirting stuck to wall with ml 106.7 194.44 194.44 175.00 18,672.50
2.11
Black marble flooring (30mm thick) for stairs including cement
mortar bedding in 1:3 ratio with joint grouted in colored cement and -
the entire work shall be as per the engineers approval.

ml 72 600.00 43,200.00
b) but riser size 160 mm ml 94.5 225.00 21,262.50
2.12 200x 300x6mm white ceramic wall tiles stuck to wall
m2 287.65 281.79 281.785 320.00 92,048.00
2.13 Supply and fix PVC ceiling as per the engineers
shall include 40x50 mm zigba wood battens with c/c 2
m 20.34 40.00 40 740.00 15,051.60
2.14
on reinforced concrete bottom slab in dia. 10 c/c 150 No. 6 5 5 2,270.00 13,620.00
plastering works.
2.15 Maintain existing half circel ditch around
building.price shall indluce all related works and ml 260 45.00 11,700.00
painting works.
2.16 Supply and lay dia 14mm c/c 50mm metal grill cover
40*40*3mm angle iron as where indicated on the ml 10 1,420.00 14,200.00
painting works.
2.17 Apply approved type cementious or liquid membrane
engineer's approval. Price shall include uninstalling m2 144.12 121.48 121.4782 500.00 72,060.00
terrazzo tile.
2.18 RHS grill for metal doors and windows all as per the
spaced at 15cm by creating space b/n glazing and -
DOORS -
A) type D1=size 900 x 1500mm. No. 19 19 19 1,201.50 22,828.50
WINDOWS -
A) type W1=size 1500 x 1250mm. No. 5 5 5 1,668.75 8,343.75
B) type W2=size 1200 x 1250mm. No. 4 6 6 1,335.00 5,340.00
C) type W3=size 1000 x 1250mm. No. 19 19 19 1,112.50 21,137.50
TOTAL CARRIED TO SUMMARY SHEET 1,068,786.70
3) Glazing works
wooden doors frame. Price shall include approved m2 25.88 36.65 36.65 450.00 11,646.00
quality putty.
4/ painting
the surface.
a/ To internal wall surface m2 2675 1534.61 1534.61 52.00 139,100.00
b/ to external wall and soffit slab m2 283 372.1675 372.1675 90.00 25,470.00
c/ to concrete ceiling m2 580 449.4459 449.4459 70.00 40,600.00
d/ to chipwood ceiling m2 230 182.0786 182.0786 70.00 16,100.00
Price shall include pre cleaning and preparation of -
the surface.
a/ to cement wash plastered surface m2 498.97 518.72 518.7183 75.00 37,422.75
Block "A"
Item
5/ Metal work
5.10 Maintain installed windows & doors by removing &
DOORS -
A) type D1=size 900 x 2400mm. No. 6 11 11 262.00 1,572.00
B) type D2=size 900 x 2600mm. No. 32 8 8 260.00 8,320.00
WINDOWS -
A) type W1=size 1500 x 1250mm. No. 15 19 19 240.00 3,600.00
B) type W2=size 1200 x 1250mm. No. 12 22 22 240.00 2,880.00
C) type W3=size 1000 x 1250mm. No. 20 19 19 240.00 4,800.00
D) type W4=size 600 x 600mm. No. 76 19 19 200.00 15,200.00
-
and window
a/ to metal doors m2 82.08 86.4 86.4 75.00 6,156.00
b/ to metal windows m2 99.22 198.43 198.43 75.00 7,441.50
6/ Sanitary installation
6.1/ Sanitary equipment (fixtures) -
-
6.11 Supply and fix 50 liter, internal glass lined, storage
No. 19 19 19 8,500.00 161,500.00
-
6.12
cheiseling the plastered wall and ceramic wall tile No. 19 19 19 1,000.00 19,000.00

No. 19 19 19 200.00 3,800.00
6.20 Water supply pipe lines and valves and waste, vent
-
and storm water pipe and
6.21
Check and maintain installed GS and PP R pipe
for cold and hot water distribution to all sanitary
fixtures by fixing leaking points & removing
damaged bends, unions, etc. unit pirce shall
include all the necessary assistance to the
installation works suchas chiseling of wal, beams -
slab floor, fixing pipe with metal strapss to
beams , etc and closing them with concrete of
cement mortar to normal condition. the
installation shall be tested with pressure of
10kg/cm2 at the expense of the contractor.
LS 1 1 1 100,000.00 100,000.00
6.22 -
A
LS 1 1 1 100,000.00 100,000.00
b Ditto as above but extending short pipe to reach

-
manholes
dia 50mm ml 15 200.00 3,000.00
dia 80mm ml 15 200.00 3,000.00
dia 110mm ml 15 12 12 250.00 3,750.00
dia 150mm ml 15 10 10 333.00 4,995.00
-
6.23
Supply and fix storm water PVC down pipe with
mass concrete support at ground level, complete with -
Block "A"
Item
dia 110mm ml 20 525.00 10,500.00
-
-
of 6 bars
Dia 15mm No. 19 130.00 2,470.00
Dia 20mm No. 19 133 133 590.00 11,210.00
Dia 25mm No. 6 19 19 777.00 4,662.00
Dia 32mm No. 2 1,156.00 2,312.00
-
water meter. The contractor shall be responsible to No. 19 2,000.00 38,000.00
water supply.
6.30 Accessories
6.31 Crystal glass mirror with 15 years warranty of
-
damp proofing back with all accessories.
size 500*400 cm No. 19 19 19 800.00 15,200.00
6.32 TOWEL HANGER -
No. 19 19 19 450.00 8,550.00
6.33 SOAP HOLDER -
No. 19 19 19 450.00 8,550.00
shower unit.
6.34 SOFT PAPER HOLDER -
No. 19 19 19 450.00 8,550.00
-
size 75mm diameter No. 19 19 19 450.00 8,550.00
6.36 VENT CAPS -
Made of PVC, complete. Dia 75mm No. 16 7 7 140.00 2,240.00
7.00 Electrical installation works -
Supply and install -
1.00 Distribution board panels -
refer to indications on power sitribution chematic -
1.10 Floor mounted pannel -
Floor standing type tested distribution board in

sheet steel enclosure (IP40-IP40) with locable door
and corrosion resistant paint, top bottom cable
-
entry including phase, neutral, and earth comb
bus bars of 355A/3Ph, wired upto terminals
labeled and numbered type:
MDB-GF consisting of -
1 pc main MCB of 250A/3ph -
-
3pcs main MCB of 32A/1p -
2pcs ACB of 16A/1p -
25% reserve No. 1 1 1 187,000.00 187,000.00
-
1.20 Flush mounted pannel -
Modify existing flush mounting distribution boadd
by installin the flollowing breakers, price shall
-
include any assistance work and changing the size
of the board.
1.2.2 DB-3 consisting of -
Block "A"
Item
25% reserve pitchs No. 3 6 6 3,800.00 11,400.00
-
-
-
2.00 Socket and Power outlet points -
2.10
Extend the existing electric line to water heater

and stove at appropirate position instructed by the
and approved type socket fixture. Price shall -
include addition of an extra breaker to the
distribution board for the supply of power to
boiler. price shall include replace the ceramic tile
and plaster teh cheiseled wall part as it before.
2.11
diameter, including junction boxes with covers, No. 38 38 38 1,000.00 38,000.00
2.20
Price shall include relocating places of fixures -
2.2.1 10-16A/1P socket outlet points fed through PVC insulated

conductors of 3x2.5mm2 inside PVC conduits of 16mm diameter, No. 152 131 131 332.00 50,464.00
including junction boxes with covers and insulating screw cap
connectors all for flush mounting.
2.2.2
2.2.3 Power outlet of 25A/1p fed through PVC insultated

4.00
Extra over Socket Outlets -
4.10 type Leg rand Suno or equivalent) -

4.1.1 Industrial type socket outlet 25A/1p No. 38 19 19 600.00 22,800.00
5.00 Low voltage system earthing -
No. 1 9,000.00 9,000.00
earthing rod to MDB-G1 earth terminals inside PVC ml 16 1,800.00 28,800.00
ml 20 2,000.00 40,000.00
6.00 Conduits and pipes -
6.10 PVC conduit of 75mm diameter for -
6.1.1 Feeder cable to MDB-G1 ml 15 80.00 1,200.00
6.20 PVC conduit of 50mm diameter for -
6.2.1 Feeder cable from MDB-G1 to SDBS ml 413 80.00 33,040.00
-
7.00 Light point -
Block "A"
Item
7.10 FLUSH POINTS -
7.1.1
Check and maintain Flush mounted light points fed
through PVC insulated conductors of 3x2.5mm2 inside PVC No. 263 153 153 332.00 87,316.00
conduits of 16mm diameter, including junction boxes with covers

-
RZB 981129 0042 A60 2X60W No. 59 60 60 2,000.00 118,000.00
RZB 211026.0042 A60 75W No. 36 1,400.00 50,400.00
TCS 098 1x'TLD-36W/830 IC C3+1X36W/830 No. 40 19 19 2,000.00 80,000.00
RZB 211024.0042 A60 60W No. 46 56 56 1,500.00 69,000.00
RZB 211028.8442 TC-T 18W No. 82 18 18 1,500.00 123,000.00
-
10.00 Bell points -
cheisiling the plastered wall and the ceramic wall tile No. 8 1,000.00 8,000.00
10.20 Two note melody chime. No. 27 500.00 13,500.00
-
11.00 M.A.T.V system -
11.10
TV point in thermoplastic conduit of 19mm with
-

floor TAP off/ splitter units and terminate at the room No. 19 19 19 1,500.00 28,500.00
wall outlets.

-

head end equipment room and terminate at the floors' No. 4 4 4 1,500.00 6,000.00
-

No. 1 100,000.00 100,000.00
14.00 Manholes
Brick MANHOLE700*700*700mm no 2 10,000.00 20,000.00
TOTAL CARRIED TO SUMMARY SHEET 1,206,620.00
GRAND SUMMERY 3,558,404.35
TOTAL AMOUNT
Excuted
Excuted previous Excuted Todate
Current
-
- - -
-
-
157,872.00 157,872.00
19,008.00 19,008.00
23,232.00 23,232.00
96,096.00 96,096.00
33,264.00 33,264.00
43,255.00 43,255.00
26,003.60 26,003.60
398,730.60 - 398,730.60
-
-
94,439.66 - 94,439.66
63,296.26 - 63,296.26
118,678.70 - 118,678.70
7,662.92 - 7,662.92
13,053.70 - 13,053.70
- - -
118,527.97 - 118,527.97
42,381.26 - 42,381.26
260,988.57 - 260,988.57
35,094.95 - 35,094.95
TOTAL AMOUNT
Excuted
Current
60,449.83 - 60,449.83
34,027.00 - 34,027.00
- - -
- - -
- - -
90,171.20 - 90,171.20
29,600.00 - 29,600.00
11,350.00 - 11,350.00
- - -
- - -
60,739.10 - 60,739.10
- - -
- - -
22,828.50 - 22,828.50
- - -
8,343.75 - 8,343.75
8,010.00 - 8,010.00
21,137.50 - 21,137.50
1,100,780.87 - 1,100,780.87
0 -
16,492.50 - 16,492.50
16,492.50 - 16,492.50
- -
- -
79,799.72 79,799.72
33,495.08 33,495.08
31,461.21 31,461.21
12,745.50 12,745.50
- -
38,903.87 38,903.87
196,405.38 - 196,405.38
TOTAL AMOUNT
Excuted
Current
0 -
0 -
0 -
2,882.00 2,882.00
2,080.00 2,080.00
- -
4,560.00 4,560.00
5,280.00 5,280.00
4,560.00 4,560.00
3,800.00 3,800.00
- -
6,480.00 6,480.00
14,882.25 14,882.25
44,524.25 - 44,524.25
0 -
0 -
0 -
161,500.00 161,500.00
- -
19,000.00 19,000.00
3,800.00 3,800.00
184,300.00 - 184,300.00
- -
0 -
0 -
100000 - 100,000.00
- - -
100,000.00 - 100,000.00
- - -
- - -
- - -
3,000.00 - 3,000.00
3,330.00 - 3,330.00
- - -
- - -
TOTAL AMOUNT
Excuted
Current
- - -
- - -
- - -
- - -
78,470.00 - 78,470.00
14,763.00 - 14,763.00
- - -
- - -
- - -
299,563.00 - 299,563.00
- -
-
-
15200 15,200.00
- -
8,550.00 8,550.00
- -
8,550.00 8,550.00
- -
8,550.00 8,550.00
- -
8,550.00 8,550.00
- -
980.00 980.00
50,380.00 - 50,380.00
534,243.00 - 534,243.00
- -
-
-
-
-
-
-
-
-
187000 187,000.00
- -
- -
- -
- -
- -
- -
- -
TOTAL AMOUNT
Excuted
Current
22,800.00 22,800.00
- -
- -
- -
- -
- -
22,800.00 22,800.00
- -
- -
- -
- -
- -
26,600.00 26,600.00
- -
- -
- -
38,000.00 38,000.00
- -
43,492.00 43,492.00
45,000.00 45,000.00
15,000.00 15,000.00
- -
- -
11,400.00 11,400.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
TOTAL AMOUNT
Excuted
Current
- -
50,796.00 50,796.00
- -
120,000.00 120,000.00
- -
38,000.00 38,000.00
84,000.00 84,000.00
27,000.00 27,000.00
- -
- -
- -
- -
- -
- -
- -
28,500.00 28,500.00
6,000.00 - 6,000.00
- -
- -
766,388.00 - 766,388.00
3,057,564.60 - 3,057,564.60
Block " B"
QUANTITY
Contract
I) BLOCK WORK
include cart away of the demolished material to m 2
80 30.00
Ditto but 100mm thick m 2
120 20.00
1.02 Class C, 200 mm thick HCB wall with the designed
strength bedded in mortar cement 1:3. price shall m 2
80 100.00
include mortar bed.
1.03 ditto as item 2.1 but 100mm thick m 2
120 100.00
SUB-TOTAL CARRIED TO SUMMARY
1 carpentry and joinery
DOORS
1.10 Price includes approved quality cylindrical lock,
varnish paint ,fan light glazing in 5mm clear lass and
a) type D3=size 80 x 260cm. No. 30 23 23 6,864.00
b) type D4=size 80 x 240cm. No. 3 3 3 6,336.00
c) type D5=size 80 x 220cm. No. 4 4 4 5,808.00
d) type D6=size 70 x 260cm. No. 16 16 16 6,006.00
e) type D7=size 70 x 240cm. No. 6 6 6 5,544.00
1.20 Maintain fixed EGA roof cover there by stopping
m 2
24.8 211 211 205.00
the work.
1.30 Supply and fix 8mm thick chip wood ceiling in place
both ways suspended to lower truss members. Price m 2
24.8 65.48 65.48 518.00
TOTAL CARRIED TO SUMMARY SHEET
2. FINISHING WORKS
m 2
635 1281.38 1281.3805 75.00
to receive ceramic wall tiles. Price shall include pre m 2
26.75 659.34 659.336 96.00
2.30
ml 597 1,695.41 1695.41 70.00

m 2
381.03 218.94 218.9406 35.00
the surface.
2.50 Apply cement wash plastering in cement mortar (1:1)
m 2
375.3 652.69 652.685 20.00
the surface.
2.60 Apply third coat plastering in gypsum finishing. Price
surface. N.B. Price shall also include rectification of rough surfaces,
irregularities and plastered the unplastered surfaces.
a) To internal wall surface m 2

2675 1,911.74 1911.7415 62.00
b) to concrete ceiling m 2
580 565.08 565.0834 75.00
Block " B"
QUANTITY
Contract
2.70 Supply and lay 300x300x2mm imported plastic tile
include approved adhesives and other incidental m 2
545.81 579.97 579.9746 450.00
2.80 100x20mm imported plastic tile skirting stuck to wall
with approved adhesives. Price shall include ml 828 638.09 638.09 55.00
2.90 8mm thick ceramic tile flooring for toilet and stair
including cement mortar bedding in (1:3) ration with
m 2
226.56 159.08 159.0785 380.00
2.10 10 cm high ceramic skirting stuck to wall with ml 106.7 194.44 194.44 175.00
2.11 Black marble flooring (30mm thick) for stairs
including cement mortar bedding in 1:3 ratio with
0
shall be as per the engineers approval.
ml 72 0 600.00
b) but riser size 160 mm ml 94.5 0 225.00
2.12 200x 300x6mm white ceramic wall tiles stuck to wall
m 2
287.65 281.79 281.785 320.00
2.13 Supply and fix PVC ceiling as per the engineers
shall include 40x50 mm zigba wood battens with c/c
m 2
20.34 34.61 34.615 740.00
2.14
on reinforced concrete bottom slab in dia. 10 c/c 150 No. 6 5 5 2,270.00
plastering works.
2.15 Maintain existing half circle ditch around
building.price shall indluce all related works and ml 260 45.00
painting works.
2.16 Supply and lay dia 14mm c/c 50mm metal grill cover
40*40*3mm angle iron as where indicated on the ml 10 1,420.00
painting works.
2.17 Apply approved type cementious or liquid membrane
engineer's approval. Price shall include uninstalling m 2
144.12 121.48 121.4782 500.00
terrazzo tile.
2.18 RHS grill for metal doors and windows all as per the
spaced at 15cm by creating space b/n glazing and
DOORS
A) type D1=size 900 x 1500mm. No. 19 20 20 1,201.50
WINDOWS
A) type W1=size 1500 x 1250mm. No. 5 5 5 1,668.75
B) type W2=size 1200 x 1250mm. No. 4 6 6 1,335.00
C) type W3=size 1000 x 1250mm. No. 19 19 19 1,112.50
Block " B"
QUANTITY
Contract
3) Glazing works
wooden doors frame. Price shall include approved m 2
25.88 30.66 30.66 450.00
quality putty.
4/ painting
the surface.
a/ To internal wall surface m 2
2675 1534.61 1534.61 52.00
b/ to external wall and soffit slab m 2
283 372.1675 372.1675 90.00
c/ to concrete ceiling m 2
580 449.4459 449.4459 70.00
d/ to chipwood ceiling m 2
230 182.0786 182.0786 70.00
the surface.
a/ to cement wash plastered surface m 2
498.97 518.72 518.7183 75.00
5/ Metal work
5.10
DOORS
A) type D1=size 900 x 2400mm. No. 6 11 11 262.00
B) type D2=size 900 x 2600mm. No. 32 8 8 260.00
WINDOWS
A) type W1=size 1500 x 1250mm. No. 15 19 19 240.00
B) type W2=size 1200 x 1250mm. No. 12 22 22 240.00
C) type W3=size 1000 x 1250mm. No. 20 19 19 240.00
D) type W4=size 600 x 600mm. No. 76 19 19 200.00
and window
a/ to metal doors m 2
82.08 86.4 86.4 75.00
b/ to metal windows m 2
99.22 198.43 198.43 75.00
6/ Sanitary installation
6.1/ Sanitary equipment (fixtures)
6.11 Supply and fix 50 liter, internal glass lined, storage

No. 19 19 19 8,500.00
6.12 Extend the existing water supply line to the water

cheiseling the plastered wall and ceramic wall tile No. 19 19 19 1,000.00

No. 19 19 19 200.00
6.20 Water supply pipe lines and valves and waste,

vent and storm water pipe and
Block " B"
QUANTITY
Contract
6.21
assistance to the installation works suchas chiseling
of wal, beams slab floor, fixing pipe with metal
strapss to beams , etc and closing them with concrete
of cement mortar to normal condition. the installation
shall be tested with pressure of 10kg/cm2 at the
expense of the contractor.
LS 1 1 1 100,000.00
6.22
A
LS 1 1 1 100,000.00

manholes
dia 50mm ml 15 200.00
dia 80mm ml 15 200.00
dia 110mm ml 15 12.5 12.5 250.00
dia 150mm ml 15 8 8 333.00
6.23 Supply and fix storm water PVC down pipe with
mass concrete support at ground level, complete with
dia 110mm ml 20 25 525.00

of 6 bars
Dia 15mm No. 19 130.00
Dia 20mm No. 19 133 133 590.00
Dia 25mm No. 6 19 19 777.00
Dia 32mm No. 2 1,156.00

water meter. The contractor shall be responsible to No. 19 2,000.00
water supply.
6.30 Accessories
size 500*400 cm No. 19 19 19 800.00
6.32 TOWEL HANGER
No. 19 19 19 450.00
6.33 SOAP HOLDER
No. 19 19 19 450.00
shower unit.
6.34 SOFT PAPER HOLDER
No. 19 19 19 450.00
size 75mm diameter No. 19 19 19 450.00
Block " B"
QUANTITY
Contract
6.36 VENT CAPS
Made of PVC, complete. Dia 75mm No. 16 7 7 140.00
7.00 Electrical installation works

Supply and install
1.00 Distribution board panels
refer to indications on power sitribution chematic
1.10 Floor mounted pannel
355A/3Ph, wired upto terminals labeled and
numbered type:
MDB-GF consisting of
1 pc main MCB of 250A/3ph
3pcs main MCB of 32A/1p
2pcs ACB of 16A/1p
25% reserve No. 1 1 1 187,000.00
1.20 Flush mounted pannel

installin the flollowing breakers, price shall include
any assistance work and changing the size of the
board.
1.2.2 DB-3 consisting of
2pcs ACB of 25A/1p
1pcs ACB of 10A/1p
25% reserve pitchs No. 3 6 6 3,800.00

2pcs ACB of 25A/1p
1pcs ACB of 10A/1p

2pcs ACB of 25A/1p
1pcs ACB of 10A/1p
2.00 Socket and Power outlet points

2.10
stove at appropirate position instructed by the
and approved type socket fixture. Price shall include
addition of an extra breaker to the distribution board
for the supply of power to boiler. price shall include
replace the ceramic tile and plaster teh cheiseled wall
part as it before.
Block " B"
QUANTITY
Contract
2.11 Power outlet of 25A/1p fed through PVC insultated
diameter, including junction boxes with covers, No. 38 19 19 1,000.00
2.20
Price shall include relocating places of fixures

insulated conductors of 3x2.5mm2 inside PVC
conduits of 16mm diameter, including junction boxes No. 152 128 128 332.00
with covers and insulating screw cap connectors all
for flush mounting.
4.00 Extra over Socket Outlets
4.10 type Leg rand Suno or equivalent)
4.1.1 Industrial type socket outlet 25A/1p No. 38 19 19 600.00
5.00 Low voltage system earthing
No. 1 9,000.00
earthing rod to MDB-G1 earth terminals inside PVC ml 16 1,800.00
ml 20 2,000.00
6.00 Conduits and pipes
6.10 PVC conduit of 75mm diameter for
6.1.1 Feeder cable to MDB-G1 ml 15 80.00
6.20 PVC conduit of 50mm diameter for
6.2.1 Feeder cable from MDB-G1 to SDBS ml 413 80.00
7.00 Light point

7.10 FLUSH POINTS
Block " B"
QUANTITY
Contract
through PVC insulated conductors of 3x2.5mm2
No. 263 153 153 332.00
inside PVC conduits of 16mm diameter, including
junction boxes with covers
RZB 981129 0042 A60 2X60W No. 59 60 60 2,000.00
RZB 211026.0042 A60 75W No. 36 16 16 1,400.00
TCS 098 1x'TLD-36W/830 IC C3+1X36W/830 No. 40 19 19 2,000.00
RZB 211024.0042 A60 60W No. 46 40 40 1,500.00
RZB 211028.8442 TC-T 18W No. 82 18 18 1,500.00
10.00 Bell points

cheisiling the plastered wall and the ceramic wall tile No. 8 1,000.00
10.20 Two note melody chime. No. 27 500.00
11.00 M.A.T.V system

floor TAP off/ splitter units and terminate at the room No. 19 19 19 1,500.00
wall outlets.
head end equipment room and terminate at the floors' No. 4 4 4 1,500.00

No. 1 100,000.00
14.00 Manholes
Brick MANHOLE700*700*700mm no 2 10,000.00
GRAND SUMMERY
TOTAL AMOUNT
Excuted
Contract Excuted previous Excuted Todate
Current
2,400.00 - -
2,400.00 - -
8,000.00 - -
12,000.00 - -
24,800.00 - - -
0 -
0 -
0 -
0 -
205,920.00 157,872.00 - 157,872.00

19,008.00 19,008.00 - 19,008.00
23,232.00 23,232.00 - 23,232.00
96,096.00 96,096.00 - 96,096.00
33,264.00 33,264.00 - 33,264.00
5,084.00 43,255.00 - 43,255.00
12,846.40 33,918.64 - 33,918.64
395,450.40 406,645.64 - 406,645.64

0 -
0 -
47,625.00 96,103.54 - 96,103.54
2,568.00 63,296.26 - 63,296.26
41,790.00 118,678.70 - 118,678.70
13,336.05 7,662.92 - 7,662.92
7,506.00 13,053.70 - 13,053.70
- - -
165,850.00 118,527.97 - 118,527.97

43,500.00 42,381.26 - 42,381.26
TOTAL AMOUNT
Excuted
Current
245,614.50 260,988.57 - 260,988.57
45,540.00 35,094.95 - 35,094.95
86,092.80 60,449.83 - 60,449.83
18,672.50 34,027.00 - 34,027.00
- - -
43,200.00 - - -
21,262.50 - - -
92,048.00 90,171.20 - 90,171.20
15,051.60 25,615.10 - 25,615.10
13,620.00 11,350.00 11,350.00
11,700.00 - - -
14,200.00 - - -
72,060.00 60,739.10 - 60,739.10
- - -
- - -
22,828.50 24,030.00 - 24,030.00
- - -
8,343.75 8,343.75 - 8,343.75
5,340.00 8,010.00 - 8,010.00
21,137.50 21,137.50 - 21,137.50
1,058,886.70 1,099,661.34 - 1,099,661.34
TOTAL AMOUNT
Excuted
Current
0 -
11,646.00 13,797.00 13,797.00
11,646.00 13,797.00 - 13,797.00

- -
- -
139,100.00 79,799.72 79,799.72

25,470.00 33,495.08 33,495.08
40,600.00 31,461.21 31,461.21
16,100.00 12,745.50 12,745.50
- -
37,422.75 38,903.87 38,903.87

258,692.75 196,405.38 - 196,405.38
-
-
1,572.00 2,882.00 2,882.00
8,320.00 2,080.00 2,080.00
- -
3,600.00 4,560.00 4,560.00
2,880.00 5,280.00 5,280.00
4,800.00 4,560.00 4,560.00
15,200.00 3,800.00 3,800.00
- -
6,156.00 6,480.00 6,480.00
7,441.50 14,882.25 14,882.25
49,969.50 44,524.25 - 44,524.25
-
- -
- -
161,500.00 161,500.00 161,500.00
- - -
19,000.00 19,000.00 19,000.00
- - -
3,800.00 3,800.00 3,800.00
184,300.00 184,300.00 - 184,300.00

0 -
- 0 -
TOTAL AMOUNT
Excuted
Current
- 0 -
100,000.00 100,000.00 - 100,000.00

- - - -
100,000.00 100,000.00 - 100,000.00
- - - -
3,000.00 - - -
3,000.00 - - -
3,750.00 3,125.00 - 3,125.00
4,995.00 2,664.00 - 2,664.00
- - - -
- - - -
10,500.00 - 13,125.00 13,125.00

- - - -
- - - -
2,470.00 - - -
11,210.00 78,470.00 - 78,470.00
4,662.00 14,763.00 - 14,763.00
2,312.00 - - -
- - - -
38,000.00 - - -
283,899.00 299,022.00 13,125.00 312,147.00

0 -
0 -
- 0 -
15,200.00 15,200.00 15,200.00
- - -
8,550.00 8,550.00 8,550.00
- - -
8,550.00 8,550.00 8,550.00
- - -
8,550.00 8,550.00 8,550.00
- - -
8,550.00 8,550.00 8,550.00

TOTAL AMOUNT
Excuted
Current
- - -
2,240.00 980.00 980.00
51,640.00 50,380.00 - 50,380.00
519,839.00 533,702.00 13,125.00 546,827.00
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
- 0 -
187,000.00 187,000.00 187,000.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
11,400.00 22,800.00 22,800.00
- - -
- - -
- - -
- - -
- - -
11,400.00 22,800.00 22,800.00
- - -
- - -
- - -
- - -
- - -
3,800.00 1,435.00 1,435.00
- - -
- - -
- - -
TOTAL AMOUNT
Excuted
Current
38,000.00 19,000.00 19,000.00
- - -
50,464.00 42,496.00 42,496.00
46,000.00 45,000.00 45,000.00
20,000.00 15,000.00 15,000.00
- - -
- - -
22,800.00 11,400.00 11,400.00
- - -
9,000.00 - -
28,800.00 - -
40,000.00 - -
- - -
- - -
1,200.00 - -
- - -
33,040.00 - -
- - -
- - -
- - -
TOTAL AMOUNT
Excuted
Current
87,316.00 50,796.00 50,796.00
- - -
118,000.00 120,000.00 120,000.00
50,400.00 22,400.00 22,400.00
80,000.00 38,000.00 38,000.00
69,000.00 60,000.00 60,000.00
123,000.00 27,000.00 27,000.00
- - -
- - -
8,000.00 - -
13,500.00 - -
- - -
- - -
- - -
28,500.00 28,500.00 - 28,500.00
- - - -
6,000.00 6,000.00 - 6,000.00
- - -
100,000.00 - -
- - -
20,000.00 - -
1,206,620.00 719,627.00 - 719,627.00
- -
3,525,904.35 3,014,362.61 13,125.00 3,027,487.61
- 0
ADDITIONAL ITEMS
For Block A
Item QUANTITY
No DESCRIPTION UNIT Contract Actual UNIT RATE TOTAL AMOUNT
1 Supply and Fix Vitruse China Aqua WC pcs 5 10,776.88

53,884.38
2 Supply and fix Turkish with flashing and all Pcs 8 3,026.88
neccessery accesseries 24,215.00
3 Supply and fix Shower head for all toilets Pcs 19 589.38
11,198.13
Supply and fix Siffonee for hand wash drain
4 out . Pcs 19 1,026.88
19,510.63
Supply and instal Aqua hand wash bassine
5 including stand with all accessories. Pcs 6 7,026.88
42,161.25
Contractor:- --------------------------- Consultant:- ----------------------------- Client:---------------------------------------

ADDITIONAL ITEMS
For Block B
Item QUANTITY
1 Supply and Fix Vitruse China Aqua WC pcs 6 10,776.88 64,661.25

11,198.13
4 out . Pcs 19 1,026.88
19,510.63
49,188.13

168,773.13

ADDITIONAL ITEMS
For Block C
Item QUANTITY

53,884.38
11,198.13
4 out . Pcs 19 1,026.88
19,510.63
42,161.25
150,969.38

ADDITIONAL ITEMS
For Block D
Item QUANTITY

53,884.38
11,198.13
4 out . Pcs 19 1,026.88
19,510.63
56,215.00
165,023.13

ADDITIONAL ITEMS
For Block E
Item QUANTITY

53,884.38
11,198.13
4 out . Pcs 19 1,026.88
19,510.63
91,349.38

200,157.50

ADDITIONAL ITEMS
For Block F
Item QUANTITY

75,438.13
11,198.13
4 out . Pcs 19 1,026.88
19,510.63
77,295.63

207,657.50

ADDITIONAL ITEMS
For Block G
Item QUANTITY
DESCRIPTION UNIT UNIT RATE TOTAL AMOUNT
No Contract Actual

53,884.38
11,198.13
4 out . Pcs 19 1,026.88
19,510.63
63,241.88

172,050.00

SUMMERY OF BILL OF QUANTITES
FOR
S1 BLOCK A (BLOCK G+3)
AMOUNT
ITEM DESCREPTION CURRENCY
NO CONTRACT EXECUTED TO
EXECUTED PREVIOUS EXECUTED CURRENT DATE
1 Birr
Block work 47,400.00 -
2 Birr
Carpentary and joinery 395,450.40 398,730.60 398,730.60
3 Birr
Finishing work 1,068,786.70 1,100,780.87 1,100,780.87
4 Birr
Glazing work 11,646.00 16,492.50 16,492.50
5 Birr
Painting work 258,692.75 196,405.38 196,405.38
6 Birr
Metal work 49,969.50 44,524.25 44,524.25
7 Birr
Sanitary installation work 519,839.00 534,243.00 534,243.00
8 Birr
Electrical instalation work 1,206,620.00 766,388.00 766,388.00
Birr
GRAND TOTAL 3,558,404.35 3,057,564.60 - 3,057,564.60
Contractor:-________________________ Supervisor:-_____________________ Consultant:-______________________

FOR
S1 BLOCK B (BLOCK G+3)
AMOUNT
1 Birr
Block work 24,800.00 -
2 Birr
Carpentary and joinery 395,450.40 406,645.64 406,645.64
3 Birr
Finishing work 1,058,886.70 1,099,661.34 1,099,661.34
4 Birr
Glazing work 11,646.00 13,797.00 13,797.00
5 Birr
Painting work 258,692.75 196,405.38 196,405.38
6 Birr
Metal work 49,969.50 44,524.25 44,524.25
7 Birr
Sanitary installation work 519,839.00 533,702.00 533,702.00
8 Birr
Electrical instalation work 1,206,620.00 719,627.00 719,627.00
Birr
GRAND TOTAL 3,525,904.35 3,014,362.61 13,125.00 3,014,362.61

FOR
S1 BLOCK C (BLOCK G+3)
ITEM AMOUNT
NO DESCREPTION CURRENCY
CONTRACT EXECUTED TO
1 Birr
Block work 28,400.00 - - -
2 Birr
Carpentary and joinery 395,450.40 415,227.20 - 415,227.20
3 Birr
Finishing work 1,053,786.70 1,236,244.67 6,750.00 1,242,994.67
4 Birr
Glazing work 11,646.00 13,662.00 - 13,662.00
5 Birr
Painting work 258,692.75 196,406.12 - 196,406.12
6 Birr
Metal work 49,969.50 44,524.25 - 44,524.25
7 Birr
Sanitary installation work 519,839.00 523,990.00 16,125.00 540,115.00
8 Birr
Electrical instalation work 1,206,620.00 590,872.00 - 590,872.00
Birr
GRAND TOTAL 3,524,404.35 3,020,926.24 22,875.00 3,043,801.24

FOR
S1 BLOCK D (BLOCK G+3)
ITEM AMOUNT
1 Birr
Block work 39,800.00 - - -
2 Birr
3 Birr
Finishing work 1,076,286.70 1,235,848.92 11,250.00 1,247,098.92
4 Birr
Glazing work 11,646.00 - - -
5 Birr
Painting work 258,692.75 196,406.12 - 196,406.12
6 Birr
Metal work 49,969.50 44,524.25 - 44,524.25
7 Birr
8 Birr
Birr
GRAND TOTAL 3,558,304.35 2,675,921.89 25,375.00 2,701,296.89

FOR
S1 BLOCK E (BLOCK G+3)
ITEM AMOUNT
1 Birr
2 Birr
Finishing work 1,031,324.20 1,240,893.02 11,250.00 1,252,143.02
3 Birr
Glazing work 11,646.00 13,612.50 - 13,612.50
4 Birr
Painting work 258,692.75 196,406.12 - 196,406.12
5 Birr
Metal work 49,969.50 44,524.25 - 44,524.25
6 Birr
7 Birr
Birr
GRAND TOTAL 3,473,541.85 2,594,207.93 29,375.00 2,623,582.93

FOR
S1 BLOCK F (BLOCK G+3)
AMOUNT
1 Birr
Block work 49,500.00 - - -
2 Birr
Carpentary and joinery 395,450.40 92,858.68 332,046.00 424,904.68
3 Birr
Finishing work 1,045,461.70 475,541.39 74,106.25 1,177,185.04
4 Birr
Glazing work 11,646.00 14,652.00 - 14,652.00
5 Birr
Painting work 258,692.75 196,405.63 - 196,405.63
6 Birr
Metal work 49,969.50 23,162.00 - 44,524.25
7 Birr
Sanitary installation work 519,839.00 219,000.00 980.00 553,243.00
8 Birr
Electrical instalation work 1,206,620.00 177,376.00 22,800.00 556,372.00
Birr
GRAND TOTAL 3,537,179.35 1,198,995.70 429,932.25 2,967,286.60

FOR
S1 BLOCK G (BLOCK G+3)
AMOUNT
1 Birr
Block work 25,800.00
2 Birr
Carpentary and joinery 395,450.40 88,756.12 332,046.00 420,802.12
3 Birr
Finishing work 1,038,786.70 467,442.34 74,106.25 1,169,085.99
4 Birr
Glazing work 11,646.00 14,652.00 - 14,652.00
5 Birr
Painting work 258,692.75 196,405.67 - 196,405.67
6 Birr
Metal work 49,969.50 44,786.25 - 44,786.25
7 Birr
8 Birr
Birr
GRAND TOTAL 3,506,804.35 1,553,527.38 415,682.25 2,936,347.03

project Amount(Birr)
location Main Contract
employer Supplementery
consultant Var,Order
contracter Sum
Rebate 7%
Total after rebate
Var,Order
Total sum
15%VAT
Total sum
Previous payement Previous payement VAT &

RetentionVAT Amount(Birr)
Intreim pay Intreim pay with Intreim pay VAT Retention
No including VAT & out VAT VAT Todate Evcuted amount Birr 31,697,417.84
RetentionVAT
A.P 6,514,714.43 5,664,969.07 849,745.36 VAT 15% Birr
IP 1 2,114,415.43 1,821,650.22 275,793.32 19,517.68 Total With VAT Birr 31,697,417.84
IP 2 4,313,695.92 3,699,443.06 562,655.99 39,818.73 Deductions Amount(Birr)
IP 3 819,371.53 654,323.20 106,874.55 20,302.61 Previous Payement 19,057,052.51
IP 4 1,380,078.26 1,130,816.73 180,010.21 42,428.73
IP 5 4,596,445.93 3,890,763.63 597,537.97 Retention 5% 1,584,870.89
IP 6 3,554,829.57 2,956,476.53 Penality
IP 7 3,769,672.89 3,113,038.55
IP 8 1,221,285.80 878,663.00 Adv.Repay, 25% 9,150,811.43
IP 9 1,268,127.87 911,877.59 Total Deduction
IP 10 29,792,734.83
TOTAL 23,037,923.20 19,057,052.51 1,722,872.04 122,067.75 Net payable including intreim
pay. VAT and retention VAT 1,904,683.01
Current Intreim Curent Intrerim

No payment Including Payement w/o Curent Intrerim Curent Retention Payement
VAT & Retention VAT Payement VAT RetentionVAT
VAT
IP5 No Amount (Birr) VAT

1,904,683.01 W/O VAT
IP 1 130,117.87 19,517.68
IP 2 265,458.21 39,818.73
IP 3 135,350.76 20,302.61
IP 4 282,858.21 42,428.73
IP 5
ADVANCE PAYEMENT CHECK WITH VAT % IP 6
Amount of Advance payment paid 6,514,714.43 IP 7
Amount of AdvanceRepaid to date 6,514,714.43 IP 8
Amount of AdvanceRepaid to Current
Total 813,785.05 122,067.75
Outstanding Advance -
GRAND SUMMARY SHEET
Project FINISHING WORKS OF HARAR CONDOMINIUM LOT 1 TO BUILDINGS
Location HARAR NURSING CONDOMINIUM & Kelademba SITE

Contractor Aw-Hakim Construction Statement No. :- 10
Consultant: HH CONSULTING ARCHITECT AND ENGINEERS
Details of Work executed
ITEM SUB-TOTAL(BIRR) TOTAL (BIRR)
DESCRIPTION EXECUTED EXECUTED EXECUTED EXECUTED EXECUTED TO
NO. CONTRACT PREVIOUS CURRENT CURRENT PREVIOUS DATE
MAIN CONTRACT
1 BLOCK A 3,558,404.35 3,057,564.60 3,057,564.60
2 BLOCK B 3,525,904.35 3,014,362.62 3,014,362.62
3 BLOCK C 3,524,404.35 3,007,267.68 22,875.00 3,030,142.68
4 BLOCK D 3,608,454.35 2,675,923.07 25,375.00 2,701,298.07
5 BLOCK E 3,473,541.85 2,580,599.54 29,375.00 2,609,974.54
6 BLOCK F 3,537,179.35 2,395,937.03 429,932.25 2,825,869.28
7 BLOCK G 3,581,804.35 2,396,337.74 415,682.25 2,812,019.99
8 ICT WORKS 5,647,130.00 -
Total main contract 30,456,822.95 19,127,992.28 923,239.50 923,239.50 19,127,992.28 20,051,231.78
Rebate 7% (2,131,977.61) (1,338,959.46) (64,626.77) (64,626.77) (1,338,959.46) (1,403,586.22)
Grand Total main contract 28,324,845.34 17,789,032.82 858,612.74 858,612.74 17,789,032.82 18,647,645.56
Supplementery Agreement
1 Playground Equipment 2,007,755.00 1,993,140.50
2 Landscaping Work 5,633,106.70 2,646,456.01
Grand total Supplementery 7,640,861.70 4,639,596.51 - 4,639,596.51 4,639,596.51
Variation order 01 - - -
1 For Two Septic Tanks 3,025,563.08 4,963,535.00 - 4,963,535.00 4,963,535.00
2 Manholes and sewer pipes 950,269.43 717,478.18 - 717,478.18 717,478.18
Grand Total variation contract 01 3,975,832.51 5,681,013.18 - - 5,681,013.18 5,681,013.18

Variation order 02
1
For seven blocks Finishing work 341,737.41 341,738.08
2 For seven blocks Sanitery instalation 1,504,948.48 1,113,842.02 1,215,600.00
3
For Electrical instalation 39,001.50 39,001.50 18,981.00
Variation for remaining works (5,977,273.75)
Grand Total variation Order 02 (4,091,586.36) 1,576,319.08 1,152,843.52 2,729,162.59
Grand Total 35,849,953.20 28,109,642.51 858,612.74 2,434,931.81 29,262,486.03 31,697,417.84
I/We _______________________hereby certify that the above figures are correct and that 'and /or materials supplied to date is Birr
___________________________ ___________________________ ______________________
Contractor Supervisor Consultant

GRAND SUMMARY SHEET
Project FINISHING WORKS OF HARAR CONDOMINIUM LOT 1 TO BUILDINGS
Location HARAR NURSING CONDOMINIUM & Kelademba SITE

Contractor Aw-Hakim Construction Statement No. :- 10
Consultant: HH CONSULTING ARCHITECT AND ENGINEERS
Details of Work executed
ITEM SUB-TOTAL(BIRR) TOTAL (BIRR)
DESCRIPTION EXECUTED EXECUTED EXECUTED TO EXECUTED EXECUTED EXECUTED TO
NO. CONTRACT PREVIOUS CURRENT DATE PREVIOUS CURRENT DATE
VARIATION ORDER 02
2. FINISHING WORK
1 BLOCK A 46,312.70 46,312.70
2 BLOCK B 41,851.10 41,851.10
3 BLOCK C 53,001.86 53,001.86
4 BLOCK D 45,858.02 45,858.02
5 BLOCK E 48,284.78 48,284.78
6 BLOCK F 55,702.60 55,702.60
7 BLOCK G 50,727.01 50,727.01
Total Summery ,,,,,,,,,,,,,,,,,,,,,, - 341,738.08 341,738.08
6. SANITERY WORK
1 BLOCK A 159,120.29 150,969.38 310,089.66
2 BLOCK B 159,120.29 168,773.13 327,893.41
3 BLOCK C 159,120.29 150,969.38 310,089.66
4 BLOCK D 159,120.29 165,023.13 324,143.41
5 BLOCK E 159,120.29 200,157.50 359,277.79
6 BLOCK F 159,120.29 207,657.50 366,777.79
7 BLOCK G 159,120.29 172,050.00 331,170.29
Total Summery ,,,,,,,,,,,,,,,,,,,,,,

1,113,842.02 1,215,600.00 2,329,442.02
7. ELECTRICAL INSTALATION WORK
1 BLOCK F & G 39,001.50 18,981.00 57,982.50
Total Summery ,,,,,,,,,,,,,,,,,,,,,,

39,001.50 18,981.00 57,982.50
GRAND TOTAL VARIATION ORDER 02,,,,,,,,,,,,,,,,

1,152,843.52 1,576,319.08 2,729,162.59
I/We _______________________hereby certify that the above figures are correct and that 'and /or materials supplied to date is Birr
___________________________ ___________________________ ______________________
Contractor Supervisor Consultant

ADDITIONAL ITEMS 02
For Block A
QUANTITY AMOUNT
Item DESCRIPTION CONTRA PREVIOU UNIT RATE
CT S CURRENT TO DATE CONTRACT PREVIOUS CURRENT TO DATE
No UNIT
2. FINISHING WORK
1 preparation of slab surface and correction of edge to the wall m2 230.86 200.61 - 0.00 46312.70 46,312.70
and beams receive final gypsum plaster.
Total Carried to the summery………….. 46,312.70 46,312.70

6. SANITERY WORK
Supply and instal the hot water line from water heater to hand
wash , water closet, shower and sink at appropriate position as
1 instructed with PPR dia,20mm pipe and mounted the wall by ml 185.4 185.40 185.40 457.52 84,824.21 84824.21 84,824.21
cheiseling the plastered wall with necessary accessoires like
T-connection,brige and elbow etc. The price shall include
replace the plaster wall as it before.
2 Supply and install high standered Celinderical Lock for metal pcs 19 19.00 19.00 1610.23 30,594.37 30594.37 30,594.37
Doors with neccessory accessories .
3 Supply and instal hand wash mixer foscate with all pcs 19 19.00 19.00 1056 20,064.00 20064.00 20,064.00
accessories.
4 Supply and instal Double boule sink fossite with all pcs 19 19.00 19.00 1244.09 23,637.71 23637.71 23,637.71
accessories.
Total Carried to the summery………….. 159,120.29 159,120.29 - 159,120.29
GRAND TOTAL ,,,,,,,,,,,,,,,,,,,,,,,,, 159,120.29 159,120.29 46,312.70 205,432.99

ADDITIONAL ITEMS 02
For Block B
QUANTITY AMOUNT
No UNIT
2. FINISHING WORK
6. SANITERY WORK
1 wash , water closet, shower and sink at appropriate position as ml 185.4 185.40 185.40 457.52 84,824.21 84824.21 84,824.21
instructed with PPR dia,20mm pipe and mounted the wall by
accessories.
accessories.
GRAND TOTAL ,,,,,,,,,,,,,,,,,,,,,,,,, 159,120.29 159,120.29 41,851.10 200,971.39

ADDITIONAL ITEMS 02
For Block C
QUANTITY AMOUNT
No UNIT
2. FINISHING WORK
6. SANITERY WORK
accessories.
accessories.
GRAND TOTAL ,,,,,,,,,,,,,,,,,,,,,,,,, 159,120.29 159,120.29 53,001.86 212,122.15

ADDITIONAL ITEMS 02
For Block D
QUANTITY AMOUNT
No UNIT
2. FINISHING WORK

6. SANITERY WORK
accessories.
accessories.
GRAND TOTAL ,,,,,,,,,,,,,,,,,,,,,,,,, 159,120.29 159,120.29 45,858.02 204,978.31

ADDITIONAL ITEMS 02
For Block E
QUANTITY AMOUNT
No UNIT
2. FINISHING WORK
6. SANITERY WORK
accessories.
accessories.
GRAND TOTAL ,,,,,,,,,,,,,,,,,,,,,,,,, 159,120.29 159,120.29 48,284.78 207,405.07

ADDITIONAL ITEMS 02
For Block F
QUANTITY AMOUNT
No UNIT
2. FINISHING WORK
6. SANITERY WORK
accessories.
accessories.
GRAND TOTAL ,,,,,,,,,,,,,,,,,,,,,,,,, 159,120.29 159,120.29 55,702.60 214,822.88

ADDITIONAL ITEMS 02
For Block G
QUANTITY AMOUNT
No UNIT
2. FINISHING WORK
6. SANITERY WORK
accessories.
accessories.
GRAND TOTAL ,,,,,,,,,,,,,,,,,,,,,,,,, 159,120.29 159,120.29 50,727.01 209,847.30

ADDITIONAL ITEMS 02
For Block E
QUANTITY AMOUNT
No UNIT
7, Electrical Work
1 Switch Outlet
1.1, Supply and Fix hight quality Single Switch type Romel Pcs 351 351.00 170.00 521.00 94.5 33,169.50 33,169.50 16,065.00 49,234.50
1.2, Supply and Fix hight quality Double Switch type Romel pcs 54 54.00 27.00 81.00 108 5,832.00 5,832.00 2,916.00 8,748.00
Total Carried to the summery………….. 39,001.50 39,001.50 18,981.00 57,982.50

PROJECT:-Condomnium Lot 1 Finishing work
Aw-HAKIM CONSTRUCTION LOCATION:-HARAR ETHIOPIA.
EMPLOYER:-HAROMAYA UNIVERESITY
CONSULTANT : O BON VOYAGE ARCHITECTS & ENGINEERS
BLOCK ''A''
SLAB PLASTERING
GROUND FLOOR FIRST FLOOR
1 3.8 Axis 2 &3 b/n F & G
1 2.5 4 15.2
3.3 8.25 Axis E-D b/n 1-2'' 1 3.82 Axis 1 & 2 b/n E & G
1 3 2.35 8.977
2.45 7.35 Axis D-C' b/n 1-2'' 1 3.8 Axis D & E b/n 1 & 2
1 2.6 3.54 13.452
3.2 8.32 Axis C'-B' b/n 1-2' 1 2.74 Axis 2 & 2' b/n D & D''
1 3.8 2.3 6.302
2.15 8.17 Axis F&G b/n 3 & 5 1 2.56 Axis B' & D b/n 1 & 2'
1 3.8 3.17 8.1152
4 15.2 AXIS 2 & 3 b/n F & G 1 2.78 Axis 2 & 2'' b/n C'' & D
1 2.45 3.54 9.8412
1.13 2.7685 Axis 1 & 2 b/n E & G 1 2.54 Axis A & B' b/n 1 & 3
1 2.45 1.54 3.9116
2.44 5.978 Axis D & Eb/n 1 & 2
1 2.74
2.3 6.302 Axis 2 & 2'' b/n D & D'' 65.80 m²
1 2.36
2.47 5.8292 Axis B' & D b/n 1 & 2'
1 2.5
2.1 5.25 Axis 2' & 2' b/n C'' & D
1 2.64
2.84 7.4976 Axis A & B' b/n 1 & 3 SECOND FLOOR
1 3.96 1 4 Axis B'-D b/n 1-2
3.64 14.4144 Axis 3 & 5 b/n A & B 5.5 22
1 4 Axis C-D b/n 2-2''
2.7 10.8
95.3297 m² 1 2.55 Axis D-E b/n 1-2''
2.23 5.6865
1 2.5 Axis F-G b/n 3-2
1.35 3.375
1 3.8 Axis D & E b/n 1 & 2
3.54 13.452
1 2.74 Axis 2 & 2' b/n D & D''
2.3 6.302
1 2.56 Axis B' & D b/n 1 & 2'
3.17 8.1152
69.7307
230.86 m2 Total
BLOCK ''B''
SLAB PLASTERING
1 3.55 Axis 1-2 b/n F-G 1 2.69 Axis 2 & 2'' b/n D & D''
3.75 13.3125 2.41 6.4829
1 3.15 Axis E-F b/n 1-2 1 4.15 Axis B' & D b/n 1 & 2'
3.02 9.513 3.64 15.106
1 3.75 Axis 1 & 2 b/n E & G 1 1.85 Á xis 2' & 2'' b/n C' & D
3.2 12 1.23 2.2755
1 3.8 Axis D & Eb/n 1 & 2 1 2.95 Axis 1 & 2 b/n E & G
3.85 14.63 2.16 6.372
1 2.64 Axis 2 & 2'' b/n D & D'' 1 2.99 Axis D & Eb/n 1 & 2
2.3 6.072 1.51 4.5149
1 2.74 Axis B' & D b/n 1 & 2' 1 2.84 Axis 2 & 2'' b/n D & D''
2.47 6.7678 2.65 7.526
1 2.55 Axis B'-Ab/n 2-3 1 2.65 Axis 3-5 b/n A-B
2.34 5.967 1.46 3.869
1 2.1 Axis A-Bb/n 3-5 1 3.8 Axis C-D b/n 2-2''
1.44 3.024 2.85 10.83
71.29 m2 56.98 m2
SECOND FLOOR
1 3.62 Axis D & E b/n 1 & 2

3.87 14.0094
1 2.85 Axis 2 & 2' b/n D & D''
2.46 7.011
1 4.99 Axis B' & D b/n 1 & 2'
4.05 20.2095
1 3.8 Axis D & E b/n 1 & 2
3.54 13.452
1 2.74 Axis 2 & 2' b/n D & D''
2.3 6.302
1 2.56 Axis B' & D b/n 1 & 2'
3.17 8.1152
1 2.85 Axis C'-B' b/n 1-2'
3.95 11.2575
1 2.76 Axis B'-A b/n 1-2
3.1 8.556
80.3566 m2
208.6192 m2 Total
BLOCK ''C''
SLAB PLASTERING
1 2.22 1 3.65
1.53 3.3966 Axis 3-5 b/n F'-G 3.65 13.3225 Axis 3-5 b/n F'-G
1 2.5 1 2.5
3.8 9.5 Axis 2-3 b/n F-G 2.1 5.25 Axis 2-3 b/n F-G
1 2.1 1 3.8
2.36 4.956 Axis 1-2 b/n F-G 3.8 14.44 Axis 1-2 b/n F-G
1 2.55 1 3.1
1.5 3.825 Axis E-F b/n 1-2 3.8 11.78 Axis E-F b/n 1-2
1 3.8 1 3.8
6.7 25.46 Axis E-D b/n 1-2'' 6.7 25.46 Axis E-D b/n 1-2''
1 3 1 3
6.7 20.1 Axis D-C' b/n 1-2'' 6.7 20.1 Axis D-C'' b/n 1-2''
1 2.6 1 2.6
4.9 12.74 Axis C'-B' b/n 1-2' 4.9 12.74 Axis C''-B' b/n 1-2'
1 2.5 1 3.5
2.3 5.75 Axis B'-A b/n 1-2 2.5 8.75 Axis B'-A b/n 1-2
1 1.5 1 3.1
1.35 2.025 Axis B'-Ab/n 2-3 2.12 6.572 Axis B'-A b/n 2-3
1 2.1 1 1.23
1.44 3.024 Axis A-Bb/n 3-5 1.55 1.9065 Axis A-B b/n 3-5
90.7766 m2 120.321 m2
.
SECOND FLOOR
1 1.25
2.32 2.9 Axis3-5 b/n F'-G
1 1.5
2.3 3.45 Axis 2-3 b/n F-G
1 1.5
3.8 5.7 Axis 1-2 b/n F-G
1 3.1
2.35 7.285 Axis E-F b/n 1-2
1 1.55
2.45 3.7975 Axis E-D b/n 1-2''
1 2.5
1.2 3 Axis D-C'b/n 1-2''
1 2.6
4.9 12.74 Axis C'-B' b/n 1-2'
1 2.54 264.20 m2 Total
2.11 5.3594 Axis B'-A b/n 1-2
1 2.54
2.1 5.334 Axis B'-A b/n 1-2
1 1.5
2.36 3.54 Axis A-B b/n 3-5
53.1059 m2
BLOCK ''D''
SLAB PLASTERING
1 3.55 Axis A-B' b/n 1-2
1 2.55 Axis A-B' b/n 1-2 2.54 9.017
2.12 5.406 1 2.55 Axis A-B' b/n 2-3
1 1.35 Axis A-B' b/n 2-3 1.25 3.1875
2.56 3.456 1 2.55 Axis 3-5 b/n A-B
1 2.55 Axis 3-5 b/n A-B 1.55 3.9525
1.85 4.7175 1 3.58 Axis C-D b/n 2-2''
1 4 Axis C-D b/n 2-2'' 2.89 10.3462
2.7 10.8 1 3.65 Axis 3-5 b/n F-G
1 3.8 Axis 1-2 b/n F-G 3.65 13.3225
4 15.2 1 4 Axis F-G b/n 3-2
1 3.55 Axis E-F b/n 1-2 3.8 15.2
4.05 14.3775 1 3.8 Axis 1-2 b/n F-G
4 15.2
1 3 Axis E-F b/n 1-2
53.96 m2 4 12
82.23 m2
SECOND FLOOR
1 4.85 Axis A-B' b/n 1-2

3.8 18.43
1 3.8 Axis 3-5 b/n A-B
4 15.2
1 4 Axis B'-D b/n 1-2
5.5 22
1 4 Axis C-D b/n 2-2''
2.7 10.8
1 2.55 Axis D-E b/n 1-2''
2.23 5.6865
1 2.84 Axis F-G b/n 3-2
1.68 4.7712
1 2.55 Axis 1-2 b/n F-G
2.45 6.2475
1 3.5 Axis 1-2 b/n E-F 228.59 m2 Total
2.65 9.275
92.4102 m2
BLOCK ''E''
SLAB PLASTERING
GROUND FLOOR
1 3.8 Axis F&G b/n 3 & 5 SECOND FLOOR
3.65 13.87
1 3.8 AXIS 2 & 3 b/n F & G 1 3.8 Axis 2 &3 b/n F & G
4 15.2 4 15.2
1 3.82 Axis 1 & 2 b/n E & G 1 3.82 Axis 1 & 2 b/n E & G
3.2 12.224 6.78 25.8996
1 3.8 Axis D & Eb/n 1 & 2 1 3.8 Axis D & E b/n 1 & 2
4.02 15.276 4.02 15.276
1 2.74 Axis 2 & 2'' b/n D & D'' 1 2.74 Axis 2 & 2' b/n D & D''
2.3 6.302 2.3 6.302
1 2.36 Axis B' & D b/n 1 & 2' 1 5.47 Axis B' & D b/n 1 & 2'
2.47 5.8292 4.95 27.0765
1 1.85 Axis 2' & 2' b/n C'' & D 1 1.85 Axis 2 & 2'' b/n C'' & D
1.2 2.22 1.88 3.478
1 2.64 Axis A & B' b/n 1 & 3
2.84 7.4976
1 3.96 Axis 3 & 5 b/n A & B 93.2321 m²
3.64 14.4144
92.8332 m²
FIRST FLOOR
1 3.8 Axis F & G b/n 3 & 5
3.65 13.87
1 3.8 Axis 2 &3 b/n F & G
4 15.2
1 2.8 Axis 1 & 2 b/n E & G
1.86 5.208
1 2.55 Axis D & Eb/n 1 & 2
1.46 3.723
1 2.74 Axis 2 & 2'' b/n D & D''
2.3 6.302
1 1.85 Á xis 2' & 2'' b/n C' & D
1.86 3.441
1 2.15 Axis A & B' b/n 1 & 3
1.35 2.9025
1 2.55 Axis 3 & 5 b/n A & B
1.56 3.978 240.69 m2 Total
54.6245 m²
BLOCK ''F''
SLAB PLASTERING
GROUND FLOOR
1 3.65 SECOND FLOOR
3.65 13.3225 Axis 3-5 b/n F'-G 1 3.65
1 4.05 2.47 9.0155 Axis3-5 b/n F'-G
3.8 15.39 Axis 2-3 b/n F-G 1 2.5
1 3.8 2.55 6.375 Axis 2-3 b/n F-G
3.8 14.44 Axis 1-2 b/n F-G 1 2.56
1 3.1 1.88 4.8128 Axis 1-2 b/n F-G
3.8 11.78 Axis E-F b/n 1-2 1 3.1
1 3.8 2.56 7.936 Axis E-F b/n 1-2
6.7 25.46 Axis E-D b/n 1-2'' 1 2.54
1 3 1.55 3.937 Axis E-D b/n 1-2''
6.7 20.1 Axis D-C' b/n 1-2'' 1 3.52
1 2.6 2.44 8.5888 Axis D-C'b/n 1-2''
4.9 12.74 Axis C'-B' b/n 1-2' 1 2.6
1 2.18 2.85 7.41 Axis C'-B' b/n 1-2'
2.1 4.578 Axis B'-A b/n 1-2 1 3.15
1 2.22 3.8 11.97 Axis B'-A b/n 1-2
1.54 3.4188 Axis B'-Ab/n 2-3
1 2.58
1.89 4.8762 Axis A-Bb/n 3-5
60.0451 m2
126.106 m2
FIRST FLOOR
1 3.65
3.65 13.3225 Axis 3-5 b/n F'-G
1 4.05
3.8 15.39 Axis 2-3 b/n F-G 277.6661 m2 Total
1 3.8
3.8 14.44 Axis 1-2 b/n F-G
1 3.1
3.8 11.78 Axis E-F b/n 1-2
1 3.8
2.47 9.386 Axis E-D b/n 1-2''
1 3
2.66 7.98 Axis D-C'' b/n 1-2''
1 2.6
4.9 12.74 Axis C''-B' b/n 1-2'
1 2.55
2.54 6.477 Axis B'-A b/n 1-2
91.5155 m2
BLOCK ''G''
SLAB PLASTERING
GROUND FLOOR
SECOND FLOOR
1 2.55 Axis F&G b/n 3 & 5
1.45 3.6975 1 3.8 Axis 2 &3 b/n F & G
1 2.87 AXIS 2 & 3 b/n F & G 4 15.2
1.56 4.4772 1 3.82 Axis 1 & 2 b/n E & G
1 2.48 Axis 1 & 2 b/n E & G 2.35 8.977
2.56 6.3488 1 3.8 Axis D & E b/n 1 & 2
1 2.74 Axis D & Eb/n 1 & 2 3.54 13.452
2.54 6.96782 1 2.74 Axis 2 & 2' b/n D & D''
1 2.74 Axis 2 & 2'' b/n D & D'' 2.3 6.302
2.30 6.302 1 2.56 Axis B' & D b/n 1 & 2'
1 2.56 Axis B' & D b/n 1 & 2' 3.17 8.1152
2.54 6.5024 1 1.7 Axis 2 & 2'' b/n C'' & D
1 2.54 Axis 2' & 2' b/n C'' & D 1 1.7
2.88 7.3152 1 2.54 Axis A & B' b/n 1 & 3
1 3.51 Axis A & B' b/n 1 & 3 1.54 3.9116
2.54 8.9154
1 3.96 Axis 3 & 5 b/n A & B
3.64 14.4144 57.66 m²
64.9407 m²
FIRST FLOOR
1 3.8 Axis F & G b/n 3 & 5
3.65 13.87
1 3.8 Axis 2 &3 b/n F & G
4 15.2
1 3.82 Axis 1 & 2 b/n E & G
6.7 25.594
1 3.8 Axis D & Eb/n 1 & 2
4.02 15.276
1 2.74 Axis 2 & 2'' b/n D & D'' 252.86 m2 Total
2.3 6.302
1 5.47 Axis B' & D b/n 1 & 2'
4.95 27.0765
1 3.56 Á xis 2' & 2'' b/n C' & D
2.56 9.1136
1 1.54 Axis A & B' b/n 1 & 3
2.22 3.4188
1 3.96 Axis 3 & 5 b/n A & B
3.64 14.4144
130.265 m²

10th Pay't For Lot - 1

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

10th Pay't For Lot - 1

Uploaded by

Copyright:

Available Formats

Project FINISHING WORKS OF HARAR CONDOMINIUM LOT2 (SITE WORK)

Location HARAR KELADAMBA CONDOMINIUM SITE

TOTAL CARRIED TO SUMMARY SHEET 395,450.40 88,756.12 332,046.00 420,802.12

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

LS 1 1 1 100,000.00 100,000.00 100,000.00 - 100,000.00

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

Floor standing type tested distribution board in sheet steel enclosure

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

Master antenna TV system for entertainment purpose with broad band

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

DESCRIPTION UNIT Exquted Excuted Excuted U RATE

a) type D3=size 80 x 260cm. No. 30 26 6,864.00 205,920.00 - 178,464.00 178,464.00

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

DESCRIPTION UNIT Exquted Excuted Excuted U RATE

TOTAL CARRIED TO SUMMARY SHEET 395,450.40 92858.68 332,046.00 424,904.68

a) To internal wall surface m 2

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

DESCRIPTION UNIT Exquted Excuted Excuted U RATE

2.80 100x20mm imported plastic tile skirting stuck to wall with

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

DESCRIPTION UNIT Exquted Excuted Excuted U RATE

a/ To internal wall surface m 2

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

DESCRIPTION UNIT Exquted Excuted Excuted U RATE

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

DESCRIPTION UNIT Exquted Excuted Excuted U RATE

LS 1 1 1 100,000.00 100,000.00 100,000.00 - 100,000.00

Dia 15mm No. 19 130.00 2,470.00 - - -

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

DESCRIPTION UNIT Exquted Excuted Excuted U RATE

size 500*400 cm No. 19 19 19 800.00 15,200.00 15,200.00 - 15,200.00

size 75mm diameter No. 19 19 19 450.00 8,550.00 8,550.00 - 8,550.00

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

DESCRIPTION UNIT Exquted Excuted Excuted U RATE

Modify existing flush mounting distribution boadd by installin

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

DESCRIPTION UNIT Exquted Excuted Excuted U RATE

4.00 Extra over Socket Outlets - - - -

Light fittings and Lamps

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

DESCRIPTION UNIT Exquted Excuted Excuted U RATE

10.00 Bell points - - - -

Note: the TV point shall originate from respective floor TAP

TV rise and feeder point in termoplastic conduit of 29mm with

Master antenna TV system for entertainment purpose with

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

Item No DESCRIPTION UNIT Excuted Excuted Excuted U RATE Excuted

1 Carpentry and joinery

2.20 Apply two coats of plastering in cement mortar (1:3) to receive

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

Item No DESCRIPTION UNIT Excuted Excuted Excuted U RATE Excuted

b) to concrete ceiling m2 580 565.0834 565.0834 75.00 43,500.00 42,381.26 - 42,381.26

a) tread size 340mm stucked according to the drawing. Price shall

b) but riser size 160 mm ml 94.5 225.00 21,262.50 - - -

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

Item No DESCRIPTION UNIT Excuted Excuted Excuted U RATE Excuted

Consultant:- _____________________________ Supervisor:-_____________________ Consultant:-______________________

Item No DESCRIPTION UNIT Excuted Excuted Excuted U RATE Excuted

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________

Consultant:- ___________________ Supervisor:-_ Consultant:-____________