REPORT EVENT BSBH YOGYA

SLEEK BABY NIPLE SLEEK BABY NIPLE

TANGGAL NAMA STORE NAMA PIC 150ML 450ML

OFFTAKE VALUE OFFTAKE VALUE

28 October 2023 YOGYA KARAWANG SITI JUHARIAH 1 13,950 10 339,500
28 October 2023 YOGYA KARAWANG RIA ANGGRAENI 0 0 10 339,500
29 October 2023 YOGYA KARAWANG SITI JUHARIAH 0 0
29 October 2023 YOGYA KARAWANG RIA ANGGRAENI 0 0
TOTAL 1 13,950 20 679,000

TANGGAL SLEEK BABY NIPLE SLEEK BABY NIPLE

NAMA STORE NAMA PIC 150ML 450ML

OFFTAKE VALUE OFFTAKE VALUE

28 October 2023 YOGYA CIMANGGU ILMA MERIYANSAH 0 0
28 October 2023 YOGYA CIMANGGU YULIA MARHAENIS 0 0
29 October 2023 YOGYA CIMANGGU ILMA MERIYANSAH 0 0
29 October 2023 YOGYA CIMANGGU YULIA MARHAENIS 0 0
TOTAL 0 0 0 0
 SLEEK BABY NIPLE SLEEK BABY NIPLE SLEEK BABY LAUNDRY SLEEK BABY LAUNDRY ESKULIN HBW MICKEY
900ML 500ML 450ML 500ML 280ML

OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE

5 289,750 1 39,850 4 95,600 1 35,900 2
5 289,750 1 39,850 4 95,600 1 35,900 1
0 0 0 0
0 0 0 0
10 579,500 2 79,700 8 191,200 2 71,800 3

SLEEK BABY NIPLE SLEEK BABY NIPLE SLEEK BABY LAUNDRY SLEEK BABY LAUNDRY ESKULIN HBW MICKEY
900ML 500ML 450ML 500ML 280ML

OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE

0 0
0 0
0 0
0 0
0 0 0 0
0 0
0 0
0 0
0 0
0 0 0 0 0
ESKULIN HBW MICKEY ESKULIN HBW MINNIE ESKULIN SHP MINNIE ESKULIN BODY WASH
280ML 280ML ESKULIN COL 100ML 200ML REFFIL

VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE

53,900 0 0 3 52,050 2 37,100 2 32,300
26,950 0 0 2 34,700 3 55,650 1 16,150
0 0 0 0 0
0 0 0 0 0
80,850 0 0 5 86,750 5 92,750 3 48,450

ESKULIN HBW MICKEY ESKULIN HBW MINNIE ESKULIN COL 100ML ESKULIN SHP MINNIE ESKULIN BODY WASH
280ML 280ML 200ML REFFIL

VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0 0 0 0 0
 ESKULIN SHAMPO MASTER KIDS SPRAY MASTER KIDS SPRAY MASTER KIDS SPRAY
FROZEN 200ML B&B TOOTHPASTE RIKO COLLOGNE SUPERMAN COLLOGNE SPIDERMAN COLLOGNE CAPTAIN
100ML 100ML AMERICA 100ML

OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE

0 0 3 19,050 2 33,300 0 0 0
1 18,550 2 12,700 3 49,950 0 0 0
0 0 0 0
0 0 0 0
1 18,550 5 31,750 5 83,250 0 0 0

MASTER KIDS SPRAY MASTER KIDS SPRAY MASTER KIDS SPRAY

ESKULIN SHAMPO B&B TOOTHPASTE RIKO COLLOGNE SUPERMAN COLLOGNE SPIDERMAN COLLOGNE CAPTAIN
FROZEN 200ML 100ML 100ML AMERICA 100ML

OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE

0 0
0 0
0 0
0 0
0 0 0 0
0 0
0 0
0 0
0 0
0 0 0 0 0
MASTER KIDS SPRAY MASTER KIDS SHP COND MASTER KIDS SHP COND MASTER KIDS SHP COND MASTER KIDS
COLLOGNE CAPTAIN IRON MAN 150ML BEN-10 150ML SUPERMAN 150ML TOOTHPASTE
AMERICA 100ML

VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE

0 3 47,250 0 0 0 0 3 25,050
0 2 31,500 0 0 0 0 3 25,050
0 0 0 0 0
0 0 0 0 0
0 5 78,750 0 0 0 0 6 50,100

MASTER KIDS SPRAY

COLLOGNE CAPTAIN MASTER KIDS SHP COND MASTER KIDS SHP COND MASTER KIDS SHP COND MASTER KIDS
AMERICA 100ML IRON MAN 150ML BEN-10 150ML SUPERMAN 150ML TOOTHPASTE

VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE OFFTAKE VALUE

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0 0 0 0 0
OFFTAKE BY TOPPER TOPPER LUCH BAG LUCH BAG BANDANA BANDANA
VALUE
PCS

20 6 20
42 1,114,550 5 15 0 6 0 20
39 1,071,800 5 10 0 6 0 20
0 0 10 6 20
0 0 10 6 20
81 2,186,350 10 10 0 6 0 20

OFFTAKE BY TOPPER TOPPER LUCH BAG LUCH BAG BANDANA BANDANA

PCS VALUE

20 6 20
0 0 20 6 20
0 0 20 6 20
0 0 20 6 20
0 0 20 6 20
0 0 0 20 0 6 0 20
STIKER HBW BANDANA

20
5 15
5 10
10
10
10 10

STIKER HBW BANDANA

20
20
20
20
20
0 20
SUMMARY REPORT EVENT BSBH YOGYA
YOGYA KARAWANG
NO TANGGAL TARGET PENCAPAIAN ACHV
REACH VALUE REACH QTY VALUE VALUE %
1 28 October 2022 600 2,000,000 610 81 2,186,350 109%
2 29 October 2022 600 2,000,000 0 0 0%
TOTAL 1,200 4,000,000 610 81 2,186,350 55%

YOGYA CIMANGGU
NO TANGGAL TARGET PENCAPAIAN ACHV
REACH VALUE REACH QTY VALUE VALUE %
1 28 October 2022 600 4,000,000 0 0 0%
2 29 October 2022 600 4,000,000 0 0 0%
TOTAL 1,200 8,000,000 0 0 0 0%

GRAND TOTAL 3 YOGYA

TARGET PENCAPAIAN ACHV
NO TANGGAL
REACH VALUE REACH QTY VALUE VALUE %
1 28 October 2022 1200 6,000,000 610 81 2,186,350 36%
2 29 October 2022 1200 6,000,000 0 0 0 0%
TOTAL 2,400 12,000,000 610 81 2,186,350 18%
SUMMARY REPORT EVENT BSBH YOGYA
28 October 2023
NO. NAMA SPV NAMA SPG NAMA TOKO
REACH TARGET VALUE
1 UTOMO SITI/RIA YOGYA KARAWANG 610 2,000,000
2 UTOMO ILMA/YULIA YOGYA CIMANGGU 0 2,000,000
610 4,000,000

SUMMARY BY BARAND
09 July 2022
NO. NAMA SPV NAMA SPG NAMA TOKO
SLEEK BABY ESKULIN KIDS
1 UTOMO SITI/RIA YOGYA KARAWANG 1,615,150 327,350
2 UTOMO ILMA/YULIA YOGYA CIMANGGU 0 0
1,615,150 327,350

SUMMARY OFFTAKE & INSENTIF

AKUMULASI 09 - 10 JULI 22
NO. NAMA SPV NAMA SPG NAMA TOKO
SPG TARGET VALUE
1 UTOMO SITI JUHARIAH YOGYA KARAWANG 1 2,000,000
2 UTOMO RIA ANGGRAENI YOGYA KARAWANG 1 2,000,000
3 UTOMO ILMA MERIYANSAH YOGYA CIMANGGU 1 2,000,000
4 UTOMO YULIA MARHAENIS YOGYA CIMANGGU 1 2,000,000
TOTAL 4 8,000,000

SUMMARY HADIAH MILK FAIR YOGYA

ALOKASI

NO. NAMA SPV NAMA TOKO

TOPPER LUCH BAG

1 UTOMO SITI/RIA YOGYA KARAWANG 20 6

2 UTOMO ILMA/YULIA YOGYA CIMANGGU 20 6
TOTAL 20 6
 28 October 2023 29 October 2023

OFFTAKE VALUE ACV REACH TARGET VALUE OFFTAKE VALUE ACV

2,186,350 109% 0 2,000,000 0 0%
0 0% 0 2,000,000 0 0%
2,186,350 55% 0 4,000,000 0 0%

09 July 2022 10 July 2022

B&B KIDS MASTER KIDS TOTAL SLEEK BABY ESKULIN KIDS B&B KIDS
31,750 212,100 2,186,350
0 0 0
31,750 212,100 2,186,350 0 0 0

UMULASI 09 - 10 JULI 22 REAKAP SALAY

OFFTAKE VALUE ACV HK FEE INSENTIF TOTAL
1,114,550 56% 1 250,000 0 250,000
1,071,800 54% 1 250,000 0 250,000
0 0% 1 250,000 0 250,000
0 0% 1 250,000 0 250,000
2,186,350 27% 2 500,000 0 500,000

ALOKASI HADIAH TERPAKAI

BANDANA STIKER HBW TOPPER LUCH BAG BANDANA STIKER HBW

20 20 10 0 0 10
20 20 0 0 0 0
20 20 10 0 0 10
 AKUMULASI 28 - 29 OKTOBER 23
OFFTAKE
REACH TARGET VALUE ACV
VALUE
610 4,000,000 2,186,350 55%
0 4,000,000 0 0%
610 8,000,000 2,186,350 27%

OFFTAKE
uly 2022
VALUE
MASTER KIDS TOTAL
0 2,186,350
0 0
0 2,186,350 2,186,350

CR

45%

#DIV/0!

23%

SISA HADIAH ALOKASI

TOPPER LUCH BAG BANDANA STIKER HBW

10 6 20 10
20 6 20 20
10 6 20 10
SUMMARY REPORT EVENT BSBH YOGYA
ABSEN SPG EVENT MILK FAIR

YOGYA KARAWANG YOGYA CIMANGGU TOTAL

NO TANGGAL
RIA ILMA YULIA
SITI JUHARIAH ANGGRAENI MERIYANSAH MARHAENIS HK

1 28 October 2023 1 1 1 1 4
2 29 October 2023 0
TOTAL 1 1 1 1 4
TOTAL

VALUE

1,000,000
0
1,000,000
SUMMARY DOKUMENTASI EVENT BSBH YOGYA
DOKUMENTASI ACTIVITY EVENT MILK FAIR
NO STORE NAMA PIC
28 October 2023

1 YOGYA KARAWANG SITI/RIA

2 YOGYA CIMANGGU ILMA/YULIA

NTASI ACTIVITY EVENT MILK FAIR
29 October 2023