INGRESOS

REMUNERACION 1000 VIENE DE LA ASISTENCIA CALCULO INTERNO DEL SISTEMA

DIAS TRABA BASICO ASIG FAM DM SUBSIDIO MOVILIDAD HR EXTA 25% HR EXTA 35% HR EXTA 100% HR EXTA 25% HR EXTA 35%
30 S/. 1,000.00 S/. 93.00 S/. 100.00 S/. 5.21 S/. 5.63
30 S/. 1,500.00 S/. 93.00 S/. 100.00 2 5 4 S/. 7.81 S/. 8.44
 DESCUENTOS
TERNO DEL SISTEMA PAGO DE HORAS EXTRAS AFP
HR EXTA 100% HR EXTA 25% HR EXTA 35% HR EXTA 100% TOT INGR BAIM FONDO COMISION SEGURO ONP 5TA CAT
S/. 8.33 S/. - S/. - S/. - S/. 1,193.00 S/. 1,093.00 S/. 109.30 S/. 17.49 S/. 14.76 S/. - S/. -
S/. 12.50 S/. 15.63 S/. 42.19 S/. 50.00 S/. 1,800.81 S/. 1,700.81 S/. - S/. - S/. - S/. 221.11 S/. -
S APORTES BENEFICIOS
NETO
RETE.JUDI TOT DCTOS ESSALUD SCTR VLEY SENATI TOT APOR VACACION GRATI BON GRAT
S/. - S/. 141.54 S/. 1,051.46 S/. 98.37 S/. 27.33 S/. 5.47 S/. 8.20 S/. 139.36 S/. 91.08 S/. 182.17 S/. 16.40
S/. - S/. 221.11 S/. 1,579.71 S/. 153.07 S/. 42.52 S/. 8.50 S/. 12.76 S/. 216.85 S/. 141.73 S/. 283.47 S/. 25.51
NEFICIOS COSTO
CTS TOT BENEF COS MO %
S/. 106.26 S/. 395.91 S/. 1,728.27 44.9%
S/. 165.36 S/. 616.07 S/. 2,633.74 46.3%
 2475

REM MES REM ANNUAL CREDITO RENTA NETA IMPU ANUAL IMP MES
S/. 2,500.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00 S/. 2.33

REM MES REM PROYEC RENTA BRUTA CREDITO RENTA NETA IMPU ANNUAL IMP PAGADO SALDO IMPU IMP MES
1 S/. 2,500.00 S/. 32,500.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00 S/. - S/. 28.00 S/. 2.33
2 S/. 5,000.00 S/. 30,000.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00 S/. 2.33 S/. 25.67 S/. 2.33
3 S/. 7,500.00 S/. 27,500.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00 S/. 4.67 S/. 23.33 S/. 2.33
4 S/. 10,000.00 S/. 25,000.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00 S/. 7.00 S/. 21.00 S/. 2.33
5 S/. 12,500.00 S/. 22,500.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00 S/. 9.33 S/. 18.67 S/. 2.33
6 S/. 15,000.00 S/. 20,000.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00 S/. 11.67 S/. 16.33 S/. 2.33
7 S/. 20,000.00 S/. 15,000.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00 S/. 14.00 S/. 14.00 S/. 2.33
8 S/. 22,500.00 S/. 12,500.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00 S/. 16.33 S/. 11.67 S/. 2.33
9 S/. 25,000.00 S/. 10,000.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00 S/. 18.67 S/. 9.33 S/. 2.33
10 S/. 27,500.00 S/. 7,500.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00 S/. 21.00 S/. 7.00 S/. 2.33
11 S/. 30,000.00 S/. 5,000.00 S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00 S/. 23.33 S/. 4.67 S/. 2.33
12 S/. 35,000.00 S/. - S/. 35,000.00 S/. 34,650.00 S/. 350.00 S/. 28.00 S/. 25.67 S/. 2.33 S/. 2.33

REM MES REM PROYEC RENTA BRUTA CREDITO RENTA NETA IMPU ANNUAL IMP PAGADO SALDO IMPU IMP MES
1 S/. 7,000.00 S/. 91,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00 S/. - S/. 7,384.00 S/. 615.33
2 S/. 14,000.00 S/. 84,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00 S/. 615.33 S/. 6,768.67 S/. 615.33
3 S/. 21,000.00 S/. 77,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00 S/. 1,230.67 S/. 6,153.33 S/. 615.33
4 S/. 28,000.00 S/. 70,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00 S/. 1,846.00 S/. 5,538.00 S/. 615.33
5 S/. 35,000.00 S/. 63,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00 S/. 2,461.33 S/. 4,922.67 S/. 615.33
6 S/. 42,000.00 S/. 56,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00 S/. 3,076.67 S/. 4,307.33 S/. 615.33
7 S/. 56,000.00 S/. 42,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00 S/. 3,692.00 S/. 3,692.00 S/. 615.33
8 S/. 63,000.00 S/. 35,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00 S/. 4,307.33 S/. 3,076.67 S/. 615.33
9 S/. 70,000.00 S/. 28,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00 S/. 4,922.67 S/. 2,461.33 S/. 615.33
10 S/. 77,000.00 S/. 21,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00 S/. 5,538.00 S/. 1,846.00 S/. 615.33
11 S/. 84,000.00 S/. 14,000.00 S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00 S/. 6,153.33 S/. 1,230.67 S/. 615.33
12 S/. 98,000.00 S/. - S/. 98,000.00 S/. 34,650.00 S/. 63,350.00 S/. 7,384.00 S/. 6,768.67 S/. 615.33 S/. 615.33
12
12
12
9
8
8
8
5
4
4
4
1

12
12
12
9
8
8
8
5
4
4
4
1
 S/. 24,750.00 8% S/. 1,980.00
S/. 38,600.00 14% S/. 5,404.00
S/. 7,384.00

REM MES REM PROYEC RENTA BRUTA CREDITO RENTA NETA IMPU ANNUAL IMP PAGADO SALDO IMPU IMP MES
1 S/. 10,000.00 S/. 130,000.00 S/. 140,000.00 S/. 34,650.00 S/. 105,350.00 S/. 17,769.50 S/. - S/. 17,769.50 S/. 1,480.79
2 S/. 20,000.00 S/. 120,000.00 S/. 140,000.00 S/. 34,650.00 S/. 105,350.00 S/. 17,769.50 S/. 1,480.79 S/. 16,288.71 S/. 1,480.79
3 S/. 35,000.00 S/. 110,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50 S/. 2,961.58 S/. 14,807.92 S/. 1,480.79
4 S/. 45,000.00 S/. 100,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50 S/. 4,442.38 S/. 13,327.13 S/. 1,480.79
5 S/. 55,000.00 S/. 90,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50 S/. 5,923.17 S/. 11,846.33 S/. 1,480.79
6 S/. 65,000.00 S/. 80,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50 S/. 7,403.96 S/. 10,365.54 S/. 1,480.79
7 S/. 85,000.00 S/. 60,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50 S/. 8,884.75 S/. 8,884.75 S/. 1,480.79
8 S/. 95,000.00 S/. 50,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50 S/. 10,365.54 S/. 7,403.96 S/. 1,480.79
9 S/. 105,000.00 S/. 40,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50 S/. 11,846.33 S/. 5,923.17 S/. 1,480.79
10 S/. 115,000.00 S/. 30,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50 S/. 13,327.13 S/. 4,442.38 S/. 1,480.79
11 S/. 125,000.00 S/. 20,000.00 S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50 S/. 14,807.92 S/. 2,961.58 S/. 1,480.79
12 S/. 145,000.00 S/. - S/. 145,000.00 S/. 34,650.00 S/. 110,350.00 S/. 17,769.50 S/. 16,288.71 S/. 1,480.79 S/. 1,480.79

S/. 24,750.00 8% S/. 1,980.00 S/. 24,750.00 S/. 1,980.00

S/. 74,250.00 14% S/. 10,395.00 S/. 99,000.00 S/. 13,860.00
S/ 36,100.00 17% S/. 6,137.00 S/. 11,350.00 S/. 1,929.50
S/. 18,512.00 S/. 17,769.50 S/ 742.50
16919.5
S/. 850.00
12
12
12
9
8
8
8
5
4
4
4
1
 APORTE EE FACTURA TRABAJADOR
Nª REMUN 9% 6.75% 2.25% CREDITO EPS Asegurados TARIFA EPS DCTO EPS
1 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
2 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
3 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
4 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
5 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
6 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
7 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
8 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
9 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
10 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
11 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
12 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
13 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
14 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
15 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
16 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
17 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
18 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
19 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
20 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
21 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
22 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
23 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
24 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
25 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
26 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
27 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
28 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
29 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
30 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
31 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
32 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
33 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
34 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
35 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
36 930.00 83.70 62.78 20.93 41.09 Titular solo 90.00 48.91
37 1,200.00 108.00 81.00 27.00 41.09 Titular + 1 180.00 138.91
38 1,500.00 135.00 101.25 33.75 41.09 Titular + 2 270.00 228.91
39 3,000.00 270.00 202.50 67.50 41.09 Titular + 4 360.00 318.91
40 2,500.00 225.00 168.75 56.25 41.09 Titular + 3 360.00 318.91
6,573.69 4,930.27 1,643.42 1,643.42 10,080.00 8,436.58
 UTIL X SUELDO UTIL X DIAS
UTILIDAD S/. 500,000.00 S/. 250,000.00 S/. 250,000.00
SUELDOS MES SUELDO ANNUAL DIA TRAB AN S/. 0.0315007 S/. 5.1229508 UTILI BRUTA RENTA
1 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
2 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
3 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
4 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
5 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
6 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
7 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
8 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
9 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
10 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 1,015.36
11 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
12 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
13 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
14 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
15 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
16 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
17 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
18 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
19 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
20 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
21 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
22 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
23 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
24 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
25 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
26 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
27 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
28 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
29 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
30 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
UTILI PAGADA DIAS TRABAJADOS OFICIALES
S/. 1,972.64 1 26
S/. 2,135.81 2 24
S/. 2,330.11 3 27
S/. 2,654.69 4 24
S/. 3,263.28 5 26
S/. 2,091.71 6 25
S/. 2,573.54 7 25
S/. 3,263.28 8 26
S/. 3,466.15 9 26
S/. 4,957.24 10 26
S/. 1,972.64 11 25
S/. 2,135.81 12 25
S/. 2,330.11 305
S/. 2,654.69 MENOS FALTAS
S/. 3,263.28 PERMISOS
S/. 2,091.71 DM >20 DIAS
S/. 2,573.54 FI MENOS 31.12
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
31 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
32 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
33 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
34 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
35 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
36 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
37 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
38 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
39 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
40 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
41 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
42 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
43 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
44 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
45 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
46 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
47 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
48 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
49 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
50 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
51 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
52 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
53 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
54 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
55 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
56 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
57 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
58 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
59 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
60 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
61 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
62 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
63 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
64 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
65 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
66 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
67 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
68 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
69 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
70 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
71 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
72 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
73 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
74 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
75 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
76 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
77 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
78 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
79 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
80 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
81 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
82 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
83 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
84 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
85 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
86 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
87 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
88 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
89 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
90 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
91 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
92 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
93 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
94 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
95 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
96 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
 97 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
98 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
99 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
100 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
101 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
102 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
103 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
104 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
105 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
106 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
107 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
108 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
109 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
110 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
111 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
112 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
113 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
114 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
115 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
116 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
117 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
118 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
119 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
120 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
121 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
122 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
123 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
124 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
125 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
126 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
127 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
128 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
129 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
130 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
131 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
132 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
133 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
134 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
135 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
136 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
137 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
138 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
139 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
140 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
141 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
142 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
143 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
144 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
145 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
146 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
147 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
148 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
149 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
150 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
151 930 S/. 13,020.00 305 S/. 410.14 S/. 1,562.50 S/. 1,972.64 0
152 1300 S/. 18,200.00 305 S/. 573.31 S/. 1,562.50 S/. 2,135.81 0
153 2200 S/. 30,800.00 305 S/. 970.22 S/. 1,562.50 S/. 2,532.72 S/. 202.62
154 3000 S/. 42,000.00 305 S/. 1,323.03 S/. 1,562.50 S/. 2,885.53 S/. 230.84
155 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
156 1200 S/. 16,800.00 305 S/. 529.21 S/. 1,562.50 S/. 2,091.71 0
157 2800 S/. 39,200.00 305 S/. 1,234.83 S/. 1,562.50 S/. 2,797.33 S/. 223.79
158 4500 S/. 63,000.00 305 S/. 1,984.55 S/. 1,562.50 S/. 3,547.05 S/. 283.76
159 5000 S/. 70,000.00 305 S/. 2,205.05 S/. 1,562.50 S/. 3,767.55 S/. 301.40
160 10000 S/. 140,000.00 305 S/. 4,410.10 S/. 1,562.50 S/. 5,972.60 S/. 836.16
S/. 7,936,320.00 48,800 S/. 250,000.00 S/. 250,000.00 S/. 500,000.00 S/. 37,976.68
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 1,972.64
S/. 2,135.81
S/. 2,330.11
S/. 2,654.69
S/. 3,263.28
S/. 2,091.71
S/. 2,573.54
S/. 3,263.28
S/. 3,466.15
S/. 5,136.44
S/. 462,023.32