Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 03-04-2023 11:00:52
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$B$5 Zmax bat 0 3600

Variable Cells
Cell Name Original Value Final Value Integer
$B$3 DV bat 0 6 Contin
$C$3 DV hockey 0 10 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$10 m1 84 $D$10<=$F$10 Not Binding 36
$D$11 m2 72 $D$11<=$F$11 Binding 0
$D$12 m3 10 $D$12<=$F$12 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 03-04-2023 11:00:52

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$3 DV bat 6 0 100 0 100
$C$3 DV hockey 10 0 300 1E+030 0

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$10 m1 84 0 120 1E+030 36
$D$11 m2 72 50 72 18 12
$D$12 m3 10 0 10 2 6
 bat hockey
DV 6 10
profit 100 300
Zmax 3600

SUB TO CONS
m1 4 6 84 <= 120
m2 2 6 72 <= 72
m3 0 1 10 <= 10