National Pension Scheme Authority

Computation Sheet
LEVY BUSINESS PARK Tel: (260) 211395677
Corner of Church and Kabelenga Roads Toll Free: 677
P.O Box 51275 E-mail: info@napsa.co.zm
Lusaka – Zambia www.napsa.co.zm

Benefit Type Pre Retirement Benefit Age 33

SSN 111697076 NRC 175918/10/1 Date of Birth 15-Jan-1990
Name ANTONY KAPUNDA
Address 38173 LUSAKA LUSAKA

Date of Claim 09-Aug-2023 Date Claim Processed 09-Aug-2023

Claim Status Paid Payment Method Bank_EFT

Annual Breakdown of Monthly Contributions

Period Employer Amount Employee Amount Contribution Indexation Plus Interest Revalued Amount

2016/02 16.20 16.20 32.40 21.64 54.04

2016/03 19.80 19.80 39.60 26.42 66.02
2016/04 19.80 19.80 39.60 26.38 65.98
2016/05 19.80 19.80 39.60 26.35 65.94
2016/06 19.80 19.80 39.60 26.31 65.91
Period Employer Amount Employee Amount Contribution Indexation Plus Interest Revalued Amount
2016/07 31.92 31.92 63.84 42.35 106.20
2016/08 32.04 32.04 64.08 42.45 106.54
2016/09 32.80 32.80 65.60 43.41 109.01
2016/10 35.56 35.56 71.12 47.00 118.12
2016/11 33.77 33.77 67.54 44.56 112.10
2016/12 40.63 40.63 81.27 53.55 134.82
2017/01 38.90 38.90 77.79 44.20 121.99
2017/02 64.22 64.22 128.44 72.85 201.29
2017/03 55.38 55.38 110.76 62.73 173.49
2017/04 58.78 58.78 117.56 66.48 184.04
2017/05 59.46 59.46 118.92 67.14 186.05
2017/06 60.26 60.26 120.52 67.93 188.45
2017/07 55.93 55.93 111.86 62.94 174.81
2017/08 54.50 54.50 109.00 61.24 170.24
2017/09 52.42 52.42 104.84 58.82 163.66
2017/10 55.39 55.39 110.78 62.04 172.83
2017/11 51.72 51.72 103.44 57.85 161.29
2017/12 57.01 57.01 114.01 63.66 177.67
2018/01 56.25 56.25 112.49 45.69 158.18
2018/02 67.74 67.74 135.49 54.91 190.40
2018/03 64.72 64.72 129.43 52.34 181.77
2018/04 53.36 53.36 106.72 43.05 149.78
2018/05 63.05 63.05 126.10 50.76 176.87
2018/06 64.73 64.73 129.46 52.01 181.48
2018/07 72.82 72.82 145.65 58.38 204.03
2018/08 61.63 61.63 123.26 49.30 172.56
2018/09 60.49 60.49 120.99 48.28 169.28
2018/10 50.32 50.32 100.65 40.08 140.73
2018/11 46.18 46.18 92.36 36.71 129.07
Period Employer Amount Employee Amount Contribution Indexation Plus Interest Revalued Amount
2018/12 56.05 56.05 112.10 44.45 156.55
2019/01 57.65 57.65 115.31 34.21 149.51
2019/02 54.32 54.32 108.64 32.13 140.77
2019/03 46.18 46.18 92.36 27.24 119.60
2019/04 46.18 46.18 92.36 27.16 119.52
2019/05 46.18 46.18 92.36 27.08 119.44
2019/06 46.18 46.18 92.36 27.00 119.36
2019/07 46.18 46.18 92.36 26.92 119.28
2019/08 46.18 46.18 92.36 26.84 119.20
2019/09 46.18 46.18 92.36 26.76 119.12
2019/10 46.18 46.18 92.36 26.68 119.04
2019/11 53.99 53.99 107.98 31.09 139.08
2019/12 59.03 59.03 118.06 33.90 151.96
2020/01 63.02 63.02 126.04 25.70 151.74
2020/02 90.62 90.62 181.24 36.79 218.03
2020/03 76.40 76.40 152.80 30.89 183.69
2020/04 64.87 64.87 129.74 26.12 155.85
2020/05 74.51 74.51 149.02 29.86 178.88
2020/06 70.69 70.69 141.38 28.21 169.59
2020/07 70.69 70.69 141.38 28.09 169.47
2020/08 97.04 97.04 194.08 38.39 232.47
2020/09 69.58 69.58 139.16 27.41 166.57
2020/10 40.54 40.54 81.08 15.90 96.97
2021/03 36.35 36.35 72.69 13.23 85.92
2021/04 37.69 37.69 75.38 13.66 89.04
2021/05 40.38 40.38 80.77 14.56 95.33
2021/06 37.69 37.69 75.38 13.53 88.91
2021/07 37.69 37.69 75.38 13.47 88.84
2021/08 37.69 37.69 75.38 13.40 88.78
Period Employer Amount Employee Amount Contribution Indexation Plus Interest Revalued Amount
2021/09 37.69 37.69 75.38 13.34 88.72
2021/10 37.69 37.69 75.38 13.27 88.65
2021/11 37.69 37.69 75.38 13.21 88.59
2021/12 40.38 40.38 80.77 14.08 94.85
2022/01 135.14 135.14 270.28 30.90 301.18
2022/02 117.12 117.12 234.24 26.58 260.82
2022/03 117.12 117.12 234.24 26.38 260.63
2022/04 85.00 85.00 170.00 19.00 189.00
2022/05 117.20 117.20 234.40 26.01 260.41
2022/06 117.12 117.12 234.24 25.79 260.03
2022/07 135.14 135.14 270.28 29.53 299.81
2022/08 126.13 126.13 252.26 27.35 279.61
2022/09 117.12 117.12 234.24 25.20 259.44

Total 4,443.85 4,443.85 8,887.73 2,731.12 11,618.89

Average National Earnings: 6,710.00

Total Contributions: 8,887.79

Total Indexation Plus Interest: 2,731.12
Lump Sum: 11,618.86