Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

UD BUANA

Jl. Yos Sudarso No.49 Jakarta

Statement of Cash Flow

December 2019
04/11/2023
8:43:20

Cash Flow from Operating Activities

Net Income p94.039.045,46

Account receivable 575.050.000,00


Allowance for doubtful debt p20.242.500,00
Merchandise inventory p55.625.000,00
Store supplies Rp2.500.000,00
Prepaid insurance Rp1.500.000,00
Prepaid rent Rp2.500.000,00
Equipment at cost Rp3.300.000,00
Equipement accum dept Rp700.000,00
Account payable 657.899.000,00
Expense payable Rp1.550.000,00
Income tax payable p15.558.000,00
PPN Payable Rp7.941.000,00
PPN Outcome Rp4.528.181,82
PPN Income Rp3.023.636,36
Bank BNI loan p15.000.000,00
Net Cash Flows from Operating Activities 153.950.000,00

Cash Flow from Investing Activities


Net Cash Flows from Investing Activities Rp0,00

Cash Flow from Financing Activities


Raka drawing Rp1.000.000,00
Net Cash Flows from Financing Activities Rp1.000.000,00

Net Increase/Decrease for the period 152.950.000,00


Cash at the Beginning of the period p50.500.000,00
Cash at the End of the period 203.450.000,00

You might also like