Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

No Nama Karyawan Status Anak Jabatan Gaji pokok

1 K 2 Direktur 8750000
2 K 2 Wadir 7500000
3 K 1 Wadir 7500000
4 TK 0 Personalia 5500000
5 TK 0 Manager 6500000
6 K 1 Manager 6500000
7 TK 0 Ka Div 500000
8 K 0 Ka Div 500000
9 K 0 Ka Div 500000
10 K 1 Ka Div 500000
11 TK 0 STAF 350000
12 Tk 0 Staf 350000
13 TK 0 Staf 350000
14 TK 0 Staf 350000
15 TK 0 Staf 350000
16 TK 0 Staf 350000
17 K 2 OB 300000
18 K 2 OB 300000
19 TK 0 Satpam 450000
20 K 1 Satpam 450000
21 K 1 Staf 350000
22 TK 0 Staf 350000
23 K 1 Staf 350000

Gaji pokok Direktur 8750000


gaji pokok wadir 7500000
Gaji pokok manager 6500000
gaji pokok personalia 5500000
Gaji pokok Kadiv 5000000
gaji pokok staf 3500000
Gaji pokok satpam 4500000
gaji pokok OB 3000000
Tunjangan suami/isteri 500000
Tunjangan anak 500000
Gaji lembur/jam 20000
Pajak 15% * gaji kotor
PT TAK SUKA MUNDUR
Jalan Kebenaran No 27 Bukittinggi

Tunjangan isteri/suami Tunjangan anak Jam lembur Gaji lembur


500000 Rp 1,000,000.00 40 Rp 800,000.00
500000 1000000 30 Rp 600,000.00
500000 500000 30 Rp 600,000.00
0 0 20 Rp 400,000.00
0 0 12 Rp 240,000.00
500000 500000 16 Rp 320,000.00
0 0 16 Rp 320,000.00
500000 0 16 Rp 320,000.00
500000 0 20 Rp 400,000.00
500000 500000 8 Rp 160,000.00
0 0 24 Rp 480,000.00
0 0 30 Rp 600,000.00
0 0 30 Rp 600,000.00
0 0 21 Rp 420,000.00
0 0 20 Rp 400,000.00
0 0 15 Rp 300,000.00
500000 1000000 15 Rp 300,000.00
500000 1000000 30 Rp 600,000.00
0 0 12 Rp 240,000.00
500000 500000 12 Rp 240,000.00
500000 500000 20 Rp 400,000.00
0 0 20 Rp 400,000.00
500000 500000 16 Rp 320,000.00
Gaji kotor Pajak Hutang Gaji Bersih
Rp 11,050,000.00 Rp 1,657,500.00 Rp 20,000.00 Rp9,372,500
Rp 9,600,000.00 Rp 1,440,000.00 Rp 20,000.00 Rp8,140,000
Rp 9,100,000.00 Rp 1,365,000.00 Rp 20,000.00 Rp7,715,000
Rp 5,900,000.00 Rp 885,000.00 Rp 20,000.00 Rp4,995,000
Rp 6,740,000.00 Rp 1,011,000.00 Rp 20,000.00 Rp5,709,000
Rp 7,820,000.00 Rp 1,173,000.00 Rp 20,000.00 Rp6,627,000
Rp 820,000.00 Rp 123,000.00 Rp 20,000.00 Rp677,000
Rp 1,320,000.00 Rp 198,000.00 Rp 20,000.00 Rp1,102,000
Rp 1,400,000.00 Rp 210,000.00 Rp 20,000.00 Rp1,170,000
Rp 1,660,000.00 Rp 249,000.00 Rp 20,000.00 Rp1,391,000
Rp 830,000.00 Rp 124,500.00 Rp 20,000.00 Rp685,500
Rp 950,000.00 Rp 142,500.00 Rp 20,000.00 Rp787,500
Rp 950,000.00 Rp 142,500.00 Rp 20,000.00 Rp787,500
Rp 770,000.00 Rp 115,500.00 Rp 20,000.00 Rp634,500
Rp 750,000.00 Rp 112,500.00 Rp 20,000.00 Rp617,500
Rp 650,000.00 Rp 97,500.00 Rp 20,000.00 Rp532,500
Rp 2,100,000.00 Rp 315,000.00 Rp 20,000.00 Rp1,765,000
Rp 2,400,000.00 Rp 360,000.00 Rp 20,000.00 Rp2,020,000
Rp 690,000.00 Rp 103,500.00 Rp 20,000.00 Rp566,500
Rp 1,690,000.00 Rp 253,500.00 Rp 20,000.00 Rp1,416,500
Rp 1,750,000.00 Rp 262,500.00 Rp 20,000.00 Rp1,467,500
Rp 750,000.00 Rp 112,500.00 Rp 20,000.00 Rp617,500
Rp 1,670,000.00 Rp 250,500.00 Rp 20,000.00 Rp1,399,500
Nama Nilai penjumlahan_DATAR
pengurangan
perkalian
pembagian
1 A B A+B A-B A*B A/B
2 80 56 23 79 33 1288 2.43
3 98 45 34 79 11 1530 1.32
4 74 75 23 98 52 1725 3.26
5 88 78 11 89 67 858 7.09
6 42 78 34 112 44 2652 2.29
TOTAL 457 207 8053 16.40421
RATA-RATA 91.4 41.4 1610.6 3.280842
NILAI TERTINGGI 112 67 2652 7.090909
NILAI TERENDAH 79 11 858 1.323529
JUMLAH ITEM 5 5 5 5
persentase
persentase
persentase
LOGIKA IF

A*10% B*20% B-(B*20%)


LULUS/TIDAK LULUS80
5.60 4.60 18.40 LULUS
4.50 6.80 27.20 LULUS
7.50 4.60 18.40 TIDAK LULUS
7.80 2.20 8.80 LULUS
7.80 6.80 27.20 TIDAK LULUS
33.2 25 100
6.64 5 20
7.8 6.8 27.2
4.5 2.2 8.8
5 5 5

You might also like