Team Name: Pregamers

Time to Build Time to Build 1

Name 10 planes (hrs) plane (hrs)
Saul Saucedo 0.1364 0.0136
Jojo Sosa 0.1364 0.0136
Braxton Dyer 0.1364 0.0136
Hunter Ratchford 0.1364 0.0136

8:11:55

1.222
QUALITY CALCULATION
x bar (sample mean)
S (sample st. dev.)
L
Phi
Quality

DEMAND & REVENUE CALCULATIONS

m (max demand)
p (sales price per plane, 0<=p<=1)
Demand
Revenue

DEMAND & REVENUE CALCULATIONS

Workspace cost (fixed)
Tooling cost (fixed, ex. Pencil, ruler, etc.)
f (total fixed cost)
Paper ($4.00 per 500 sheets)
l (Labor ($6 per hour))
w (# workers on production line)
r (production rate, planes per min)
v (total variable cost)
Total Production cost

TOTAL PROFIT CALCULATION

Total Profit

Note: Our Preliminary report should have reported a total

 Repetition
Serial No. 1 2 3 4 5 6
2 53 29 37 25 34 41
13 26 33 31 31 29 30
20 41 25 34 29 35 31
15 28 25 24 27 27 23
29 32 30 30 27 31 29
27 30 30 23 27 26 28
11 32 27 23 32 26 29
14 32 36 29 30 32 29
30 29 27 26 27 30 32
5 27 32 23 26 30 34

ULATION Price Demand

30.04 0.01 983.044983
4.0882711904 z= -4.98529295 0.02 973.115235
20 normdist= 0.00702527 0.03 963.185488
0.3989324357 0.04 953.255741
0.99297473 0.05 943.325994
0.06 933.396246
CALCULATIONS 0.07 923.466499
1000 0.08 913.536752
$0.50 0.09 903.607004
496.487365 0.1 893.677257
$248.24 0.11 883.74751
0.12 873.817762
CALCULATIONS 0.13 863.888015
$5.91 0.14 853.958268
$1 0.15 844.028521
$6.91 0.16 834.098773
$0.05 paper cost= 31*.05 0.17 824.169026
$0.33 ($0.05 from announcement) 0.18 814.239279
4 0.19 804.309531
1.2220 0.2 794.379784
$0.38 0.21 784.450037
$195.58 0.22 774.520289
0.23 764.590542
LCULATION 0.24 754.660795
 $52.67 0.25 744.731048
0.26 734.8013
0.27 724.871553
uld have reported a total profit of $48.99 had we done the calculations correctly. 0.28 714.941806
0.29 705.012058
0.3 695.082311
0.31 685.152564
0.32 675.222816
0.33 665.293069
0.34 655.363322
0.35 645.433575
0.36 635.503827
0.37 625.57408
0.38 615.644333
0.39 605.714585
0.4 595.784838
0.41 585.855091
0.42 575.925343
0.43 565.995596
0.44 556.065849
0.45 546.136101
0.46 536.206354
0.47 526.276607
0.48 516.34686
0.49 506.417112
0.5 496.487365
n Mean Standard
7 8 9 10 Distance Deviation
30 25 33 46 35.3 9.12931785
24 33 37 25 29.9 4.04007701
44 28 35 31 33.3 5.83190459
26 22 30 28 26 2.49443826
35 32 39 29 31.4 3.43834586
30 32 25 26 27.7 2.79085809
30 32 27 33 29.1 3.28125992
34 29 38 29 31.8 3.25917508
27 26 33 26 28.3 2.58413966
31 24 27 22 27.6 4.03319559

Revenue Price Demand Revenue

9.83044983 0.51 486.557618 248.144385
19.4623047 0.52 476.62787 247.846493
28.8955646 0.53 466.698123 247.350005
38.1302296 0.54 456.768376 246.654923
47.1662997 0.55 446.838628 245.761246
56.0037748 0.56 436.908881 244.668973
64.6426549 0.57 426.979134 243.378106
73.0829401 0.58 417.049387 241.888644
81.3246304 0.59 407.119639 240.200587
89.3677257 0.6 397.189892 238.313935
97.2122261 0.61 387.260145 236.228688
104.858131 0.62 377.330397 233.944846
112.305442 0.63 367.40065 231.46241
119.554157 0.64 357.470903 228.781378
126.604278 0.65 347.541155 225.901751
133.455804 0.66 337.611408 222.823529
140.108734 0.67 327.681661 219.546713
146.56307 0.68 317.751914 216.071301
152.818811 0.69 307.822166 212.397295
158.875957 0.7 297.892419 208.524693
164.734508 0.71 287.962672 204.453497
170.394464 0.72 278.032924 200.183706
175.855825 0.73 268.103177 195.715319
181.118591 0.74 258.17343 191.048338
186.182762 0.75 248.243682 186.182762
191.048338 0.76 238.313935 181.118591
195.715319 0.77 228.384188 175.855825
200.183706 0.78 218.454441 170.394464
204.453497 0.79 208.524693 164.734508
208.524693 0.8 198.594946 158.875957
212.397295 0.81 188.665199 152.818811
216.071301 0.82 178.735451 146.56307
219.546713 0.83 168.805704 140.108734
222.823529 0.84 158.875957 133.455804
225.901751 0.85 148.946209 126.604278
228.781378 0.86 139.016462 119.554157
231.46241 0.87 129.086715 112.305442
233.944846 0.88 119.156968 104.858131
236.228688 0.89 109.22722 97.2122261
238.313935 0.9 99.297473 89.3677257
240.200587 0.91 89.3677257 81.3246304
241.888644 0.92 79.4379784 73.0829401
243.378106 0.93 69.5082311 64.6426549
244.668973 0.94 59.5784838 56.0037748
245.761246 0.95 49.6487365 47.1662997
246.654923 0.96 39.7189892 38.1302296
247.350005 0.97 29.7892419 28.8955646
247.846493 0.98 19.8594946 19.4623047
248.144385 0.99 9.9297473 9.83044983
248.243683 1 0 0