Professional Documents
Culture Documents
Litibera Ranchi EA 2
Litibera Ranchi EA 2
Alternative Present Value Present Value of Increase in Decrease in Net Net Present NPV/Cost NPV/Cost Internal Rate
of Total Agency Capital Agency Costs User Costs Exogenous Value Ratio Ratio of Return
Agency Costs Costs (CAP ) (C) (B) Benefits (NPV = B+E-C) (NPV/RAC) (NPV/CAP) ( IRR )
(RAC) ( E)
Base Case - Without Project 837.855 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Improvement Case - With Project 47,876.653 47,159.120 47,038.800 48,089.534 0.000 1,050.735 0.022 0.022 12.3 (1)