Statement of Cash Flow

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PT.

FOOD MAKMUR INDONESIA


Jalan Pendidikan No. 29 Sidakarya

Statement of Cash Flow

January 2010 through 13th Period 2010


04/09/2023
14.45.10

Cash Flow from Operating Activities

Net Income p77.630.048,00

Piutang Dagang p15.000.000,00


Cadangan Kerugian Piutang Rp1.500.000,00
Persediaan Bahan Baku p19.316.500,00
Persediaan Bahan Pembantu p34.710.000,00
Persediaan Barang Dalam Proses p27.443.500,00
Persediaan Barang Jadi p15.359.000,00
Asuransi Dibayar Dimuka Rp2.000.000,00
Pajak Dibayar Dimuka Rp2.000.000,00
Iklan Dibayar Dimuka Rp1.900.000,00
Perlengkapan kantor -Rp900.000,00
Utang Dagang Rp7.121.900,00
Utang Pajak p14.551.500,00
Utang PPN Rp4.778.300,00
Net Cash Flows from Operating Activities p13.047.252,00

Cash Flow from Investing Activities


Peralatan Pabrik p37.600.000,00
Akum. Penyu. Peralatan Pabrik Rp4.136.000,00
Gedung Pabrik 250.000.000,00
Akum. Penyusutan Gedung Pabrik p25.500.000,00
Mesin Pabrik p59.000.000,00
Akum. Penyusutan Mesin Pabrik Rp6.490.000,00
Net Cash Flows from Investing Activities 310.474.000,00

Cash Flow from Financing Activities


Utang Bank BCA 190.000.000,00
Modal Saham 210.840.000,00
Deviden Rp5.000.000,00
Net Cash Flows from Financing Activities 395.840.000,00

Net Increase/Decrease for the period p72.318.748,00


Cash at the Beginning of the period Rp0,00
Cash at the End of the period p72.318.748,00

You might also like