Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Hotel r.available r.sold occ arr rev revpar fair m.s actual m.

s ari rgi mpi


Hotel A 200 160 80% Rp1,853,554.00 Rp296,568,640.00 Rp1,482,843.20 10% 10% 1.00 0.95 0.95
Hotel B 351 300 85% Rp1,796,850.00 Rp539,055,000.00 Rp1,535,769.23 18% 18% 0.97 0.99 1.02
Hotel C 308 268 87% Rp1,697,025.00 Rp454,802,700.00 Rp1,476,632.14 16% 16% 0.92 0.95 1.03
Hotel D 418 350 84% Rp2,208,250.00 Rp772,887,500.00 Rp1,849,013.16 21% 21% 1.19 1.19 0.99
Hotel E 159 120 75% Rp1,127,569.00 Rp135,308,280.00 Rp850,995.47 8% 7% 0.61 0.55 0.90
Hotel F 313 260 83% Rp1,775,728.00 Rp461,689,280.00 Rp1,475,045.62 16% 16% 0.96 0.95 0.99
Hotel G 203 185 91% Rp2,057,000.00 Rp380,545,000.00 Rp1,874,605.91 10% 11% 1.11 1.20 1.083
1952 1643 Rp3,040,856,400.00

occ comset 84%


arr comset Rp1,850,795.13
revpar comset Rp1,557,815.78

You might also like