Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Event Memo Trademark

24/ OKT/ I/ 2023

Date : 24 Oktober 2023


To : General Manager
From : F&B Department
Cc : Chief Accounting

Dengan ada nya event booth di TRADEMARK bandung dari tanggal 26 oktober s/d 29 oktober 2023 ,
kami akan menyampaikan harga yg akan berlaku di event tersebut :

Food Revenue : target 10 menu per day 50.000 / 4 day ; 2.000.000


Beverage revenue ; target 20 menu per day 20.000 / 4 day ; 1.600.000
Other Income ( pastry ) ; target 20 per day 8.000 / 4 day ; 640.000

FB REVENUE
Food 2,000,000 47%
Beverage 1,600,000 38%
FB Package 0%
Other Income ( Pastry ) 640,000 15%

Total Food & Beverage Rev 4,240,000 100%

TOTAL REVENUE 4,240,000 100%

COST OF SALES

Food Cost 600,000 30%

Beverage Cost 432,000 27%

Other Cost 256,000 40%

Total Cost of sales 1,288,000 30%

DEPARTMENT EXPENSES
PAYROLL
Salaries Employee #DIV/0!

Total Payroll 0 0%

OTHER EXPENSES
Parking Employee 40,000 29%
Employee Dinner 100,000 71%
0%
FB REVENUE
Printing & Stationary 0%
.
Internet 0%

Total Other Expenses 140,000 3%

UTILITIES
Electric 0%
Water 0%

Total Utilities 0 0%

GROSS OPERATING PROFIT 2,812,000 66%

NET PROFIT 2,812,000 66%

Prepared by , , Acknowledge by Acknowledge by , Approved by ,

Moch Miraz Chef Yusri Ms. Alin Hassanudin


Asst RBB Manager Head Chef Chief Accounting General Manager

You might also like