BILL OF MATERIALS

Description of Materials Quantity Unit Labor Unit Cost Amount

I. Architectural
Floor Finishes
Wil Namur Caoba Size: 23.3x120cm 12635 pc 1098.30 2087.40 ( 26,374,299.00)
Sol Ceramica Matte Floor Tile Size: 80x80cm 523 pc 1000.68 1512.00 ( 790,776.00)
Sol Ceramica Zakuro Outdoor Floor Tile Size: 40x40cm 2352 pc 850.00 900.00 ( 2,116,800.00)
Verona Tiles Snow White Polished Floor Tile Size: 60x120cm 298 pc 2000.00 2200.00 ( 655,600.00)
Sol Ceramica Sigmund Outdoor Floor Tile Size: 40x40cm 2724 pc 2087.40 900.00 ( 2,451,600.00)
Waterproofing Works ( - )
Super Thoroseal White 1 Gallon 10 pc 800.00 843.00 ( 8,430.00)
Henkel Sista Sta-M525 Pu Foam 500ml 10 pc 650.00 765.00 ( 7,650.00)
Primero Multi-Seal Elastomeric Waterproofing 10 pc 1400.00 1560.00 ( 15,600.00)
Seal ‘N’ Flex AP 10 pc 300.00 900.00 ( 9,000.00)
Ceiling Finishes ( - )
Metal Furring 19mmx50mmx0.6mm 100 pc 100.00 129.50 ( 12,950.00)
Threaded Rod RS PRO Plain Stainless Steel Threaded Rod, M8, 1m 120 pc 200.00 242.46 ( 29,095.20)
Gypsum Board 12mm 100 pc 380.00 487.00 ( 48,700.00)
Carrying Chanel 12mmx38mmx0.8mm 90 pc 380.00 108.50 ( 9,765.00)
Doors and Windows ( - )
P.Tech Steel Door Grey Left Swing 2120 x 950 x 50mm 17 pc 12900.00 15320.00 ( 260,440.00)
P.Tech Steel Door 2100 X 900 X 50mm 9 pc 7000.00 11560.00 ( 104,040.00)
08 White Sliding Door 6mm Clear Glass with Crescent lock only 3 pc 10000.00 13196.00 ( 39,588.00)
Custom Gate 1 pc 8500.00 12613.00 ( 12,613.00)
02 Brown Sliding Window 6mm clear glass 10 pc 3200.00 4574.00 ( 45,740.00)
P.Tech Alum. Sliding Windows 5x1.2x2400x1200mm 11 pc 15768.50 17260.00 ( 189,860.00)
Cabinets ( - )
Heim Wardrobe Cabinet with Mirror 60x120x210cm 4 pc 5000.00 15750.00 ( 63,000.00)
Heim 4 Layer Chest Drawer 39.6x62.8x88.5cm 4 pc 1200.00 6000.00 ( 24,000.00)
Pozzi Pvc Glass Basin Series Pvc Glass Basin Cabinet 3 pc 2087.40 22448.00 ( 67,344.00)
KNOXHULT 2 pc 13893.50 35990.00 ( 71,980.00)
IDANÄS 2 pc 12955.50 32990.00 ( 65,980.00)
Finished Hardwares ( - )
Direct Hardware Tubular Knob and Deadbolt Comb 10 pc 900.00 2800.00 ( 28,000.00)
Direct Hardware Tubular Knob and Deadbolt Comb 10 pc 900.00 3210.00 ( 32,100.00)
Direct Hardware Sliding Door Lock 3 pc 450.00 1040.00 ( 3,120.00)
Fixed Glass Window on Metal Frame 5 pc 290.00 470.00 ( 2,350.00)
Aluminum Casement Window 5 pc 3000.00 4680.00 ( 23,400.00)
Roofing ( - )
ASA Synthetic Resin Roof Tile (140x160x3mm ) 30 pc 590.00 2250.00 ( 67,500.00)
P. tech Asa Corrugated Roof Sheet (1.5mmx1.13mmx12ft ) 20 pc 390.00 1450.00 ( 29,000.00)
Glass ( - )
8mm and 10mm Lead Glass 40 pc 4900.00 21500.00 ( 860,000.00)
P.Tech Aluminum Sliding Windows (5x1.2x1800x1200mm) 4 pc 3000.00 15530.00 ( 62,120.00)
P.Tech Aluminum Awning Windows (5x1x600x600mm) 4 pc 1000.00 2980.00 ( 11,920.00)
Paints ( - )
Davies Mcs-0103 4L Bridal White (4 Liters) 20 pc 290.00 719.50 ( 14,390.00)
Davies Bf-50555 4L Divine Orange (4 Liters) 10 pc 200.00 736.25 ( 7,362.50)
Sun & Rain Sr-507 4l Zesty Orange (4 Liters) 10 pc 200.00 659.25 ( 6,592.50)
Davies Dv 50-16 4L Cathay Red (4 Liters) 10 pc 390.00 1036.50 ( 10,365.00)
Lightings ( - )
Alphalux Zarah Classic Chandelier 5xe27 1 pc 1900.00 5177.60 ( 5,177.60)
Alphalux Ceiling Lamp 9xgu10 Iron/K5 Crystal 1 pc 5800.00 17190.00 ( 17,190.00)
LED 12VOLTS -4W 16 pc 100.00 169.75 ( 2,716.00)
Surface Type Switch 1-Gang 10A 16 pc 100.00 89.75 ( 1,436.00)
1-Way Illuminated Switch in Classic Plate 7 pc 150.00 289.75 ( 2,028.25)
TOTAL FOR ACHITECTURAL Subtotal ( 35,072,233.54)
II. Structural
Concreting Works ( - )
Republic Portland Plus 976 40kg/bag 200.00 320.00 ( 312,320.00)
Gravel/Aggregate 3/4 70 sack 200.00 200.00 ( 14,000.00)
White Sand 72 sack 200.00 190.00 ( 13,680.00)
Rebars Works ( - )
PNS 415 (ASTM/Grade 60 HardGrade) 10mm 1545 10mm/kg 200.00 45.50 ( 70,297.50)
PNS 415 (ASTM/Grade 60 HardGrade) 12mm 683 12mm/kg 200.00 45.50 ( 31,076.50)
PNS 415 (ASTM/Grade 60 HardGrade) 16mm 723 16mm/kg 200.00 45.00 ( 32,535.00)
PNS 415 (ASTM/Grade 60 HardGrade) 20mm 532 20mm/kg 200.00 45.00 ( 23,940.00)
GI Tie Wire #16 234 roll 200.00 75.00 ( 17,550.00)
Form Works ( - )
½”, ¾” Phenolic Plywood 164 pc 100.00 740.00 ( 121,360.00)
Form Concrete Release Agent (Emulsifiable) 32 4 liters 100.00 1100.00 ( 35,200.00)
Form Concrete Release Agent (Emulsifiable) 32 pail 100.00 3200.00 ( 102,400.00)
Ecofor Lumber #2 (S4) 2x6x8 164 pc 100.00 720.00 ( 118,080.00)
Electrical Wirings & Conduits ( - )
ROYU THHN THWN STRANDED THHN WIRE 5.5mm 4 roll 75.00 6450.00 ( 25,800.00)
ROYU THHN THWN STRANDED THHN WIRE 3.5mm 8 roll 75.00 4215.00 ( 33,720.00)
Panduit PanNet Cat 6 UTP Cable 1 box 75.00 6071.00 ( 6,071.00)
RS PRO SDI Coaxial Cable 1 roll 75.00 3071.00 ( 3,071.00)
Neltex PVC Powerline Electrical Conduit Pipe 20mm x 1meter 200 pc 75.00 49.00 ( 9,800.00)
Panel Boards & Breakers ( - )
Schneider Miniature Breaker, iK60n, 20A, 2-Pole 20 pc 75.00 480.00 ( 9,600.00)
Schneider Miniature Breaker, iC60N, 63A, 2-Pole 5 pc 75.00 880.00 ( 4,400.00)
Fumaco Pull Box, 6 x 6 x 4 Inch, Gauge 16, Concentric 4 pc 75.00 360.00 ( 1,440.00)
Fumaco Electrical Boxes - Junction Boxes, 4 x 4 Inch 120 pc 100.00 41.55 ( 4,986.00)
Fumaco Electrical Boxes - Junction Boxes, Gauge 16 120 pc 100.00 41.55 ( 4,986.00)
Fumaco Electrical Boxes - Junction Boxes, 1/2 & 3/4 Concentric Knockout 120 pc 100.00 41.55 ( 4,986.00)
Fumaco Electrical Boxes - Utility Boxes, 2 x 4 Inch 120 pc 100.00 19.25 ( 2,310.00)
Fumaco Electrical Boxes - Utility Boxes, Gauge 18 120 pc 100.00 19.25 ( 2,310.00)
Fumaco Electrical Boxes - Utility Boxes, 1/2 Knockout 120 pc 100.00 19.25 ( 2,310.00)
Outlets & Switches ( - )
Himel Click Series, HWDC1SS 1 Gang 1 Way Switch Small Button 10 pc 50.00 88.00 ( 880.00)
Himel Click Series, HWDC2SS 2 Gang 1 Way Switch Small Button 15 pc 50.00 140.00 ( 2,100.00)
Himel Click Series, HWDC3S 3 Gang 1 Way Switch 18 pc 50.00 198.00 ( 3,564.00)
Himel Click Series, HWDCTU 2 Gang Universal American Socket 45 pc 50.00 221.00 ( 9,945.00)
Pipe Conduits and Pipe Fittings (Drainage) ( - )
Neltex Sanitary PVC Pipe S600 ( 3") 30 pc 75.00 875.00 ( 26,250.00)
PVC ELBOW 3" X 45° SANITARY ORANGE 17 pc 75.00 60.00 ( 1,020.00)
LDEX Orange PVC Fittings-SB Wye 45 degrees(3 inches) 11 pc 75.00 59.00 ( 649.00)
Pipe Conduits and Pipe Fittings (Water) ( - )
12mm - 90° Solutherm Elbow Pipe Fittings 4 pc 50.00 20.00 ( 80.00)
12mm Schedule 80 Blue PVC Pipe 40 pc 50.00 60.00 ( 2,400.00)
12mm Internal threaded tee joint PVC Female Thread T Connector Water Pipe 3 pc 50.00 24.00 ( 72.00)
Plumbing Fixtures ( - )
Franke Fragranite with Drain Kit Sink Onyx (100x500x220mm) 1 pc 50.00 26355.00 ( 26,355.00)
Grohe Shower System 2 pc 50.00 89927.00 ( 179,854.00)
Grohe Eurosmart Exposed Shower Mixer 7 pc 50.00 9650.00 ( 67,550.00)
Franke Fragranite Kitchen Sink Onyx (560x500x230mm) 6 pc 50.00 25376.00 ( 152,256.00)
Grohe Eurosmart One Piece Water Closet (765x377x690mm) 4 pc 50.00 50224.00 ( 200,896.00)
Mechanical System ( - )
1HP Inverter, Dual Compressor, Thin! Wi-Fi 5 set 20.00 35498.00 ( 177,490.00)
1HP TIMER, 12-Hr Off Timer 1 set 20.00 15998.00 ( 15,998.00)
KAZE HAIKI SERIES 8in WALL EXHAUST FAN WITH COVER 5 set 20.00 1099.75 ( 5,498.75)
KAZE ALUMINUM FOIL AIR DUCT 5m 5 set 20.00 430.00 ( 2,150.00)
Security System ( - )
960H Economy Package 4 Indoor 4 Outdoor 2 package 20.00 14100.00 ( 28,200.00)
TFT Color Display GSM Alarm System 1 set 20.00 5000.00 ( 5,000.00)
ABUS Security-Center Glass Break Detector Proximity Sensor, 8m Sensor Range 10 pc 20.00 4509.28 ( 45,092.80)
Communication System ( - )
FiverX 1500 200MBPS Plan 1 monthly 20.00 1500.00 ( 1,500.00)
Aiphone 24-Call Handset Intercom | TD-24H/B 1 pc 20.00 4900.00 ( 4,900.00)
AX3000 Mesh WiFi 6 Extender 1 pc 20.00 3286.00 ( 3,286.00)
Fire Protection System ( - )
5pc Fire Sprinkler Head & Wrench 155℉ Pendent Type 2 package 500.00 3864.00 ( 7,728.00)
KAC Red Break Glass Call Point, Break Glass Operated, Indoor 1 pc 500.00 897.73 ( 897.73)
Alphalux Emergency & Safety Series Led Emergency Lights 2 pc 500.00 1155.20 ( 2,310.40)
First Alert Fire Extinguisher For Home/Workshops 2 pc 500.00 2952.34 ( 5,904.68)
ABUS Security-Center PC Optical Smoke Detector, 12V dc 10 pc 500.00 2869.88 ( 28,698.80)
TOTAL FOR STRUCTURAL Subtotal ( 2,353,301.74)