Scribd Logo
Upload

Welcome to Scribd!

  • Rab Maulid Nabi

    Uploaded by

    JOUCE PRAYITNO
    9 views1 page
    This document is a budget proposal for an event celebrating the birth of the prophet Muhammad in Karawang, Indonesia. It includes 6 categories of expenses: secretariat, equipment and supplies, documentation and publicity, food, events, and other. The total proposed budget is 102,353,000 Indonesian Rupiah. Items range from proposal books, ID cards, and decorations to food, speakers, generators, and other event necessities. The largest line items are for the stage, LED screens, sound system, and food for guests and staff.

    Original Description:

    RAB MN

    Original Title

    RAB MAULID NABI

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document is a budget proposal for an event celebrating the birth of the prophet Muhammad in Karawang, Indonesia. It includes 6 categories of expenses: secretariat, equipment and supplies, documentation and publicity, food, events, and other. The total proposed budget is 102,353,000 Indonesian Rupiah. Items range from proposal books, ID cards, and decorations to food, speakers, generators, and other event necessities. The largest line items are for the stage, LED screens, sound system, and food for guests and staff.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    9 views1 page

    Rab Maulid Nabi

    Uploaded by

    JOUCE PRAYITNO
    This document is a budget proposal for an event celebrating the birth of the prophet Muhammad in Karawang, Indonesia. It includes 6 categories of expenses: secretariat, equipment and supplies, documentation and publicity, food, events, and other. The total proposed budget is 102,353,000 Indonesian Rupiah. Items range from proposal books, ID cards, and decorations to food, speakers, generators, and other event necessities. The largest line items are for the stage, LED screens, sound system, and food for guests and staff.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 1

    RENCANA ANGGARAN BIAYA

    MAULID NABI MUHAMMAD SAW


    SSDG KORWIL KARAWANG

    NO KEBUTUHAN VOLUME HARGA SATUAN HARGA TOTAL

    1 KESEKRETARIATAN
    Pembuatan Proposal 20 buku 50.000,- 1.000.000
    Undangan & surat menyurat 500.000
    ID Card Panitia 30 pcs 15.000 450.000
    Syal Panitia 30 pcs 20.000 600.000
    Pin Bros Panitia

    2 PERLENGKAPAN & PERALATAN


    Dekorasi 2.000.000
    Panggung 8 x 10 M Full Ridging + Wing Sound 8 x 10 M 15.000.000
    LED Videotron 3 x 8,5 M 11.475.000
    Tenda Lokal standart untuk UMKM 5x6 = 2 unit 600.000 1.200.000
    Tenda Sarnavil untuk FOH (operator) 5x5M 500.000 500.000
    Sound System 20.000 watt line array 10.000.000
    Layar Proyektor 4 x 4 meter = 1 unit 1.500.000 1.500.000

    Lighting 6 Beam, 12 Parlead, 4 Presnel 8.000.000


    Genset Silent 80Kva = 2 unit 3.000.000 6.000.000
    Blower 2 unit Area panggung, 1 unit Tenda VIP (penceramah)
    HT (Handy Talkie)
    Toilet Portable 6 unit 1.500.000 9.000.000

    3 DOKUMENTASI & PUBLIKASI


    Umbul-umbul 0,6 x 3 M = 20 pcs 20.000 720.000
    Banner Selamat Datang 5 x 1,5 = 2 pcs 20.000 300.000
    Baligo Acara 3x4 M = 3 pcs (untuk 3 titik) 20.000 720.000
    Foto & Video

    4 KONSUMSI
    Snack Box Tamu 500 box 10.000 5.000.000
    Snack Box Panitia 30 box 10.000 300.000
    Nasi Kebuli 100 Nampan 100.000 10.000.000
    Makan Abah & Penceramah 2.000.000
    Makan Crew & Keamanan 50 box 15.000 750.000
    Buah-buahan 1.000.000
    Konsumsi Panitia 30 box 15.000 450.000
    Air Minum Botol 330 ml 10 dus 45.000 450.000
    Air Minum Gelas 12 dus 36.500 438.000

    5 ACARA
    Hadroh 1.000.000 1.000.000
    MC 1.000.000 1.000.000
    Penceramah 5.000.000 5.000.000
    Nasyid 1.000.000 1.000.000

    6 LAIN-LAIN 5.000.000

    TOTAL 102.353.000

    You might also like