Professional Documents
Culture Documents
Alternate Route
Alternate Route
Safety Working
Item No. Unskilled Rubber boots Days Man-Days Unit Cost Total Cost
Helmet Gloves
102(2) Construction Foreman 1 1 1 1 1 50.28 50.28
Unskilled Laborer 2 2 2 1 2 50.28 100.55
105(1)a Construction Foreman 1 1 1 1 1 50.28 50.28
Unskilled Laborer 2 2 2 1 2 50.28 100.55
101 (3) b3 Construction Foreman 1 1 1 7 7 50.28 351.93
Unskilled Laborer 2 2 2 7 14 50.28 703.87
201(1) Construction Foreman 1 1 1 2 2 50.28 100.55
Unskilled Laborer 2 2 2 2 4 50.28 201.11
311(1)f1 Construction Foreman 1 1 1 5 5 50.28 251.38
Skilled Laborer 4 4 4 5 20 50.28 1,005.53
Unskilled Laborer 12 12 12 5 60 50.28 3,016.58
118
DETAILED ESTIMATES OF UNIT COST
PROJECT NAME : Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub-Total for F -
G. Direct Unit Cost (E+F) 144.98
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 12% of G 12% 17.40
I. Contractor's Profit (CP) 8% of G 8% 11.60
J. Value Added Tax (VAT) 5% of (G+H+I) 5% 8.70
K. Total Unit Cost (G+H+I+J) (G+H+I+J) 182.68
DUPA 6.9.14.4/PDS/JJH/nvbrana
page 3 of 89
DETAILED ESTIMATES OF UNIT COST
PROJECT NAME : Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub-Total for F -
G. Direct Unit Cost (E+F) 88.25
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 12% of G 12% 10.59
I. Contractor's Profit (CP) 8% of G 8% 7.06
J. Value Added Tax (VAT) 5% of (G+H+I) 5% 5.29
K. Total Unit Cost (G+H+I+J) (G+H+I+J) 111.19
DUPA 6.9.14.4/PDS/JJH/nvbrana
page 4 of 89
DETAILED ESTIMATES OF UNIT COST
PROJECT NAME : Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub-Total for F -
G. Direct Unit Cost (E+F) 115.70
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 12% of G 12% 13.88
I. Contractor's Profit (CP) 8% of G 8% 9.26
J. Value Added Tax (VAT) 5% of (G+H+I) 5% 6.94
K. Total Unit Cost (G+H+I+J) (G+H+I+J) 145.78
DUPA 6.9.14.4/PDS/JJH/nvbrana
page 5 of 89
DETAILED ESTIMATES OF UNIT COST
PROJECT NAME : Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub-Total for F -
G. Direct Unit Cost (E+F) 16.00
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 12% of G 12% 1.92
I. Contractor's Profit (CP) 8% of G 8% 1.28
J. Value Added Tax (VAT) 5% of (G+H+I) 5% 0.96
K. Total Unit Cost (G+H+I+J) (G+H+I+J) 20.17
DUPA 6.9.14.4/PDS/JJH/nvbrana
page 6 of 89
DETAILED ESTIMATES OF UNIT COST
PROJECT NAME : Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
DUPA 6.9.14.4/PDS/JJH/nvbrana
page 7 of 89
DETAILED ESTIMATES OF UNIT COST
PROJECT NAME : Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
DUPA 6.9.14.4/PDS/JJH/nvbrana
page 8 of 89
DETAILED ESTIMATES OF UNIT COST
PROJECT NAME : Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
-
-
-
Precast Concrete Curb and Gutter, 3000 PSI l.m. 1 1,040.00 1,040.00
Miscellaneous (5% of Material Cost) 52.00
-
-
-
-
-
-
-
-
-
-
DUPA 6.9.14.4/PDS/JJH/nvbrana
page 9 of 89
DETAILED ESTIMATES OF UNIT COST
PROJECT NAME : Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
DUPA 6.9.14.4/PDS/JJH/nvbrana
page 10 of 89
DETAILED ESTIMATES OF UNIT COST
PROJECT NAME : Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
-
-
-
-
-
-
-
-
-
-
-
Sub-Total for B -
C. Total (A+B) 20,599.60
D. Output per Hour = 1 mo.
E. Direct Unit Cost (C+D) 20,599.60
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
-
-
-
-
-
DUPA 6.9.14.4/PDS/JJH/nvbrana
page 11 of 89
DETAILED ESTIMATES OF UNIT COST
PROJECT NAME : Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
-
-
-
-
-
-
-
-
-
-
-
Sub-Total for B -
C. Total (A+B) 2,288.41
D. Output per Hour = 1 mo.
E. Direct Unit Cost (C+D) 2,288.41
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Cuation Tape Roll 4 800.00 3,200.00
Traffic Road Lamp (Rechargeable) sets 2 481.00 962.00
Barricading/Reflective Tapes rolls 2 600.00 1,200.00
Warning Signs unit 20 1,356.04 27,120.80
Plywood Marine 1/4"x4'x8' pc. 0.28 368.00 103.04
Lumber (Brace & Frame) bd.ft. 24 42.00 1,008.00
Common Nails kgs 1 65.00 65.00
Tarpulin ft² 9 20.00 180.00
Temporary Bollards unit 30 69.19 2,075.75
Bamboos Class I l.m. 1 17.00 17.00
Portland cement bag 0.089 245.00 21.81
Sand cu.m. 0.0047 700.00 3.29
Gravel cu.m. 0.00942 1,040.00 9.80
Reflectorized Traffic Paint Yellow lit. 0.006 900.00 5.40
Reflectorized Traffic Paint White lit. 0.014 850.00 11.90
DUPA 6.9.14.4/PDS/JJH/nvbrana
page 12 of 89
DETAILED ESTIMATES OF UNIT COST
PROJECT NAME : Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
-
-
-
-
-
-
-
-
-
-
-
Sub-Total for B -
C. Total (A+B) 1,463.76
D. Output per Hour = 1 ea
E. Direct Unit Cost (C+D) 1,463.76
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
DUPA 6.9.14.4/PDS/JJH/nvbrana
page 13 of 89
DETAILED ESTIMATES OF UNIT COST
PROJECT NAME : Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
-
-
-
-
-
-
-
-
-
-
-
Sub-Total for B -
C. Total (A+B) 1,463.76
D. Output per Hour = 1 ea
E. Direct Unit Cost (C+D) 1,463.76
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
DUPA 6.9.14.4/PDS/JJH/nvbrana
page 14 of 89
DETAILED ESTIMATES OF UNIT COST
PROJECT NAME : Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
-
-
-
Sub-Total for A -
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
B. Equipment
-
-
-
-
Sub-Total for F -
G. Direct Unit Cost (E+F) 46,128.96
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 0% of G -
I. Contractor's Profit (CP) 0% of G -
J. Value Added Tax (VAT) 5% of (G+H+I) 5% 2,306.45
K. Total Unit Cost (G+H+I+J) (G+H+I+J) 48,435.41
DUPA 6.9.14.4/PDS/JJH/nvbrana
page 15 of 89
DETAILED ESTIMATES OF UNIT COST
PROJECT NAME : Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
-
-
-
Sub-Total for A -
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
B. Equipment
-
-
-
-
-
-
-
-
-
-
-
Sub-Total for B -
C. Total (A+B) -
D. Output per Hour = 1 mo.
E. Direct Unit Cost (C+D) -
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
DUPA 6.9.14.4/PDS/JJH/nvbrana
page 16 of 89
No.: MATERIAL DESCRIPTION
EMBANKMENT
COMMON BORROW
SELECTED BORROW
MIX WITH SAND AND GRAVEL
ROCK
AGGREGATE SUB-BASE COURSE
AGGREGATE SUBBASE COURSE MATERIAL
AGGREGATE BASE COURSE
AGGREGATE BASE COURSE CRUSHED GRADING A
AGGREGATE BASE COURSE UNCRUSHED GRADING A
AGGREGATE BASE COURSE CRUSHED GRADING B
AGGREGATE BASE COURSE UNCRUSHED GRADING B
BLENDED WEATHERED LIMESTONE AND CRUSHED STONE
FILLER MATERIAL
CRUSHED AGGREGATE BASE COURSE
CRUSHED GRADING A
CRUSHED GRADING B
LIME STABILIZED ROAD MIX BASE COURSE
Lime Stabilized Mix Soil Aggregate Base Course Crushed Grading A
Lime Stabilized Mix Soil Aggregate Base Course Crushed Grading B
Lime Stabilized Mix Soil Aggregate Base Course Uncrushed Grading A
Lime Stabilized Mix Soil Aggregate Base Course Uncrushed Grading B
AGGREGATE SURFACE COURSE
CRUSHED GRADING A
CRUSHED GRADING B
CRUSHED GRADING C
CRUSHED GRADING D
UNCRUSHED GRADING A
UNCRUSHED GRADING B
UNCRUSHED GRADING C
UNCRUSHED GRADING D
BITUMINOUS SURFACE TREATMENT
BITUMINOUS SURFACE TREATMENT CRUSHED STONE GRADING A
BITUMINOUS SURFACE TREATMENT CRUSHED STONE GRADING B
BITUMINOUS SURFACE TREATMENT CRUSHED STONE GRADING C
BITUMINOUS SURFACE TREATMENT CRUSHED SLAG GRADING A
BITUMINOUS SURFACE TREATMENT CRUSHED SLAG GRADING B
BITUMINOUS SURFACE TREATMENT CRUSHED SLAG GRADING C
BITUMINOUS SURFACE TREATMENT CRUSHED GRAVEL GRADING A
BITUMINOUS SURFACE TREATMENT CRUSHED GRAVEL GRADING B
BITUMINOUS SURFACE TREATMENT CRUSHED GRAVEL GRADING C
PORTLAND CEMENT CONCRETE PAVEMENT
Ready Mix Concrete 3000psi @ 28 days
Ready Mix Concrete 3000psi @ 14 days
Ready Mix Concrete 3000psi @ 7 days
Ready Mix Concrete 3000psi @ 3 days
Ready Mix Concrete 3500psi @ 28 days
Ready Mix Concrete 3500psi @ 14 days
Ready Mix Concrete 3500psi @ 7 days
Ready Mix Concrete 3500psi @ 3 days
Ready Mix Concrete 4000psi @ 28 days
Ready Mix Concrete 4000psi @ 14 days
Ready Mix Concrete 4500psi @ 28 days
Ready Mix Concrete 5000psi @ 28 days
Curing Compound
Polyethylene Sheet (Plastic Cover)
Steel Forms 15cm width
Steel Forms 20cm width
Steel Forms 23cm width
Steel Forms 25cm width
Steel Forms 28cm width
Steel Forms 30cm width
Steel Forms (rental)
Grease/Tar
Pipe Sleeve 2"Ø
PILING
Precast Concrete Piles 350mm x 350mm
Precast Concrete Piles 400mm x 400mm
Precast Concrete Piles 450mm x 450mm
Prestressed Concrete Piles 350mm x 350mm
Prestressed Concrete Piles 400mm x 400mm
Prestressed Concrete Piles 450mm x 450mm
Steel Sheet Piles FY36
Steel Sheet Piles FY50
Precast Concrete Sheet Piles 200mm x 400mm
Precast Concrete Sheet Piles 200mm x 450mm
Precast Concrete Sheet Piles 200mm x 500mm
Precast Concrete Sheet Piles 250mm x 400mm
Precast Concrete Sheet Piles 250mm x 450mm
Precast Concrete Sheet Piles 250mm x 500mm
Steel Sheet Piles 400mm
Steel Sheet Piles 500mm
Steel Pipe/Tubular Piles FY36
Steel Pipe/Tubular Piles FY50
Pile Shoes
Steel Splice Can
Steel Casing 10mm thick 600mmØ
Steel Casing 10mm thick 700mmØ
Steel Casing 10mm thick 800mmØ
Steel Casing 10mm thick 900mmØ
Steel Casing 10mm thick 1000mmØ
Steel Casing 10mm thick 1100mmØ
Steel Casing 10mm thick 1200mmØ
Steel Casing 10mm thick 1300mmØ
Steel Casing 10mm thick 1400mmØ
Steel Casing 10mm thick 1500mmØ
Steel Casing 10mm thick 1600mmØ
Steel Casing 10mm thick 1700mmØ
Steel Casing 10mm thick 1800mmØ
Steel Casing 10mm thick 1900mmØ
Steel Casing 10mm thick 2000mmØ
Steel Casing 10mm thick 2500mmØ
Steel Casing 10mm thick 3000mmØ
Steel Casing
Acetylene
Bentonite
Concrete Epoxy (A&B)
Oxygen
Silica Sand
Super Mud
Tendon High Tensile Wire Strands 12mm
Welding Rod
TIMBER STRUCTURES
Bolts w/ Nuts & Washers
Yakal
Guijo
Tanguile
Apitong
Red or White Lauan
METAL STRUCTURES
Milled Steel Plates Checkered FY36
Milled Steel Plates Plan FY36
Steel Sheet Stainless
Bridge Rollers and Rockers
Pins and Pin Holes FY60
Sliding Bearings
Structural Steel Angular Bar A36
Structural Steel Channel Bar A36
Structural Steel Square Bar A36
Structural Steel A36
12mmØ Square Bar
Structural Steel I-Beam A36
Structural Steel Wide Flange A36
Rivets High Tension
Washer High Tension
Cork Expansion Joint Filler (0.019 x 1.20m x 2.44m)
Bolt High Tension
Structural Steel A36
REINFORCING STEEL
Reinforcing Steel Bars Plain Grade 40
Reinforcing Steel Bars Plain Grade 60
Reinforcing Steel Bars Deformed Grade 40
Reinforcing Steel Bars Deformed Grade 60
Reinforcing Steel Bar
GI Tie Wire #12
GI Tie Wire #16
Rust Converter/Remover
STRUCTURAL CONCRETE
Concrete Nails Assorted
Common Nails Assorted
Assorted CWN (1kg/100 bd.ft. of Lumber)
GI Sheet Plain Gauge 16x8' (1.613 mm thick)
GI Sheet Plain Gauge 20x8' (1.006 mm thick)
GI Sheet Plain Gauge 26x8' (0.551 mm thick)
Gravel G1
Gravel G1-1/2
Gravel G2
Gravel G2-1/2
Gravel G3/4
Gravel
Fine Aggregate
Sand
Natural Gravel
Lumber Coco
Coco lumber-4 uses
Lumber Good
Jamb
Form Lumber - 4uses
Lumber - 3uses
Formed Oil
Plyboard 3/4"x4'x8'
Plyboard 1"x4'x8'
Plywood Marine 1/4"x4'x8'
Plywood Marine 1/2"x4'x8'
Plywood Marine 1/2"x4'x8' - 4 uses
Plywood Marine 1/2"x4'x8' - 3 uses
Plywood Marine 1/2"x4'x8' - 2 uses
Plywood Marine 3/4"x4'x8'
Plywood Ordinary 1/4"x4'x8'
Plywood Ordinary 1/2"x4'x8'
Plywood Ordinary 1/2"x4'x8' - 3 uses
Plywood Ordinary 3/4"x4'x8'
Soldering Lead
Steel Deck
CONCRETE STRUCTURES
Premolded Expansion Joint Filler 12MM
STONE MASONRY
Stone Masonry
GUARDRAIL
Guardrail Post Precast Concrete
Guardrail Post GI Pipe (102mmØ x 16.40m)
Guardrail Timber Good Lumber (152mm x 152mm)
Guardrail Timber Yakal or Equiv. (152mm x 152mm)
Guardrail Timber Yakal or Equiv. (152mm x 152mm)
Wire Rope or Cable Dia 1/2"
FENCING
Barbed Wire Galvanized 2 Strands GA 12.5
Barbed Wire Galvanized 3 Strands GA 12.5
Cyclone Wire Galvanized 3' Gauge 10
Cyclone Wire Galvanized 4' Gauge 10
Cyclone Wire Galvanized 5' Gauge 10
Cyclone Wire Galvanized 6' Gauge 10
Chain Link Fence Fabric
ROAD SIGN
Danger Warning Sign, 3mm thick Aluminum Sheet 60cm Triangle
Danger Warning Sign, 3mm thick Aluminum Sheet 90cm Triangle
Regulatory Sign 3mm thick Aluminum Sheet 60cm Triangle
Regulatory Sign 3mm thick Aluminum Sheet 90cm Triangle
Regulatory Sign 3mm thick Aluminum Sheet 60cm Octagon
Regulatory Sign 3mm thick Aluminum Sheet 90cm Octagon
Prohibitory/Restrictive Sign 3mm thick Aluminum Sheet 60cm Triangle
Prohibitory/Restrictive Sign 3mm thick Aluminum Sheet 90cm Triangle
Prohibitory/Restrictive Sign 3mm thick Aluminum Sheet 60cm Circle
Prohibitory/Restrictive Sign 3mm thick Aluminum Sheet 90cm Circle
Informative Sign, 3mm thick Aluminum Sheet 12"x24"
Informative Sign, 3mm thick Aluminum Sheet 12"x48"
Informative Sign, 3mm thick Aluminum Sheet 18"x24"
Informative Sign, 3mm thick Aluminum Sheet 18"x48"
Informative Sign, 3mm thick Aluminum Sheet 24"x48"
Informative Sign, 3mm thick Aluminum Sheet 24"x72"
Informative Sign, 3mm thick Aluminum Sheet 36"x72"
Informative Sign, 3mm thick Aluminum Sheet 48"x72"
Chevron Directional Sign, 3mm Thick Aluminum Sheet 18"x24"
Chevron Directional Sign, 3mm Thick Aluminum Sheet 24"x36"
Chevron Directional Sign, 3mm Thick Aluminum Sheet 48"x72"
PAVEMENT MARKINGS
Glass Beads, Pre-mix
Primer White
Primer Yellow
LPG Cylinder
LPG (50 kg)
LPG (12 kg)
Paint Rollers
Paint Thermoplastic White
Paint Thermoplastic Yellow
Reflectorized Traffic Paint White
Reflectorized Traffic Paint Yellow
TOP SOIL
Top Soil (Garden Soil)
SODDING
Sodding
TREE PLANTING
Tree Eucalyptos
Tree Mahogany
Tree Narra
Tree Pine
Fertilizer Organic
Fertilizer Non-Organic
Fungicide
Herbicide
Insecticide
Bamboo (Stakes)
BIO-ENGINEERING SOLUTION
Coco-Net CGN 400
Coco-Net CGN 700
Coco-Log/Fascine, CGR 200
Coco-Log/Fascine, CGR 300
Vegetation (Hydroseeding)
Vegetation (Vetiver Crass System)
Grass Carabao
HYDRAULIC CEMENT
Hydraulic Cement
Portland Cement
Pozzolan Cement
CONSTRUCTION LIME
Hydrated Lime, Type N (Normal)
Hydrated Lime, Type S (Special)
Hydrated Lime, Type NA ( Normal Air-Entraining)
Hydrated Lime, Type SA ( Special Air-Entraining)
BITUMINOUS MATERIALS
Asphalt Cement Penetration Grade 40-50
Asphalt Cement Penetration Grade 60-70
Asphalt Cement Penetration Grade 85-100
Asphalt Cement Penetration Grade 120-150
Asphalt Cut-Back (RC70)
Asphalt Cut-Back (RC250)
Asphalt Cut-Back (RC800)
Asphalt Cut-Back (RC3000)
Asphalt Cut-Back (MC30)
Asphalt Cut-Back (MC70)
Asphalt Cut-Back (MC250)
Asphalt Cut-Back (MC800)
Asphalt Cut-Back (MC3000)
Asphalt Emulsified Anionic
Asphalt Emulsified Cationic CRS-1
Asphalt Emulsified Cationic CRS-2
Asphalt Emulsified Cationic SS1
Asphalt Plant Mix Cold
Asphalt Plant Mix Hot
AGGREGATES
Fine Aggregate
Coarse Aggregate
MASONRY UNITS
Brick Clay 50mm 50mm 150mm
Brick Concrete 50mm 50mm 150mm
JOINT MATERIALS
Rubber Gasket Dia. 3/4"
Rubber Gasket Dia. 1"
Rubber Gasket Dia. 1 1/4"
Rubber Gasket Dia. 2"
Rubber Gasket Dia. 3"
Rubber Gasket Dia. 4"
Rubber Gasket Dia. 5"
Rubber Gasket Dia. 6"
Oakum
PAINTS
Paint Tinting Color
Paint Aluminum
Paint Enamel
Paint Latex Gloss
Paint Latex Semi Gloss
Paint Red Lead
Thinner paint
Thinner Lacquer
Paint Metal Epoxy
Paint Primer Solvent
Brush Paint 101mm
Brush Roller 152mm
Brush Steel
Oil Paint
Spar Varnish
Lacquer Putty
Primer
Top Coat
Glazing Putty
TREATED AND UNTREATED TIMBER
Creosote Oil
Creosote-Petroleum Oil Blend
Timber Piles Treated Coco Logs
Timber Piles Untreated Coco Logs
Timber Piles Treated Guijo
Timber Piles Untreated Guijo
Timber Piles Treated Tanguili
Timber Piles Untreated Tanguili
Timber Piles Treated Yakal
Timber Piles Untreated Yakal
WATER
Water
qoute price
G.i. Bucket
Mosquito Wire Mesh
teckscrew
Blind Rivets
teckscrew adaptor
vulca seal
vulca seal quartz
touch up paint
Fascia sheet
Wire Mesh
Concrete Putty
Wood Primer Sealer/Surfacer
Body Filler
Wood Putty
Patching Compound
# 150 Sanding Paper
100 mm Ø x 50 mm Ø PVC Reducer
PVC Cement
Flexible Conduit Pipe, 20mmØ
Entrance Cap w/ Adaptor uPVC, 25mmØ
14.0mm² THW.CU. WIRE
5/8" Ground Rod w/ Heavy Duty Rod
Panel Board :Main: 100 Amps., 220 V,2P, 6-Holes
20 Amps.220V,2P, Ckt.Breaker
30 Amps.220V,2P, Ckt.Breaker
Safety Shoes
Safety Helmet
Safety gloves
Rubber boots
Tarpulin
PVC Door
PVC Door per set
Waterpump
Gate valve
Foot valve
Bolts, 5mmØ
Sign Face, 3mm thk. Aluminum Sheet
Assrtd CWN (1kg/100bd.ft. of lumber)
Fabricated RC Pile
Metal Drain
Weep Holes
Boulders
Expansion Joint
Field office(Rental)
Tarpaulin
Kilowatt-Hour Meter
Circuit Breaker, 15AT
Circuit Breaker, 20AT
Circuit Breaker, 100AT
Nema 1 Enclosure, 8 Holes, Flush Type Center Main, w/ Ground Terminal
GI Sheet
Formica (Plain)
Granite Tiles
Wood Laminated
Paving Blocks
Unit Unit Rate
UNIT OF C.Y. 2017
MEASURE 1st
cu.m. 350.00
cu.m. 380.00
cu.m. 678.00
cu.m. 765.00
cu.m. 662.50
cu.m. 551.00
cu.m. 770.00
cu.m. 650.00
cu.m. 600.00
cu.m. 670.00
cu.m. 42.00
cu.m. 680.00
cu.m. 650.00
cu.m. 750.00
cu.m. 650.00
cu.m. 600.00
cu.m. 550.00
cu.m. 420.00
cu.m. 400.00
cu.m. 400.00
cu.m. 450.00
cu.m. 370.00
cu.m. 420.00
cu.m. 350.00
cu.m. 400.00
cu.m. 450.00
cu.m. 475.00
cu.m. 430.00
cu.m. 450.00
cu.m. 450.00
cu.m. 420.00
cu.m. 450.00
cu.m. 475.00
cu.m. 440.00
cu.m. 3,902.00
cu.m. 4,053.00
cu.m. 4,246.00
cu.m. 4,400.00
cu.m. 4,066.00
cu.m. 4,276.00
cu.m. 4,556.00
cu.m. 4,690.00
cu.m. 4,311.00
cu.m. 4,546.00
cu.m. 4,420.00
cu.m. 4,628.00
lit. 70.00
l.m. 60.00
l.m. 50.00
l.m. 59.00
l.m. 65.00
l.m. 69.00
l.m. 76.00
l.m. 80.00
l.m. 50.00
lit. 121.00
pcs 110.00
l.m. 3,500.00
l.m. 4,000.00
l.m. 5,000.00
l.m. 2,400.00
l.m. 2,700.00
l.m. 3,300.00
kg 53.00
kg 50.00
l.m. 2,200.00
l.m. 2,500.00
l.m. 2,800.00
l.m. 2,500.00
l.m. 3,200.00
l.m. 3,500.00
l.m. 2,743.00
l.m. 3,427.00
kg 55.00
kg 50.00
kg 63.00
kg 63.00
l.m. 8,138.00
l.m. 9,495.00
l.m. 11,000.00
l.m. 12,207.00
l.m. 13,564.00
l.m. 14,920.00
l.m. 16,277.00
l.m. 17,633.00
l.m. 18,989.00
l.m. 20,346.00
l.m. 21,702.00
l.m. 23,058.00
l.m. 24,415.00
l.m. 25,771.00
l.m. 27,128.00
l.m. 33,910.00
l.m. 40,692.00
kg 70.00
kg 80.00
bag 600.00
gal/set 2,065.00
kg 60.00
kg 50.00
kg 45.00
kg 85.00
kg 95.00
kg 160.00
bd.ft. 100.00
bd.ft. 60.00
bd.ft. 60.00
bd.ft. 60.00
bd.ft. 60.00
kg 55.00
kg 55.00
kg 190.00
pc 4,725.00
kg 45.00
pc 5,000.00
kg 50.00
kg 50.00
kg 50.00
kg 50.00
kg 50.00
kg 50.00
kg 115.00
kg 115.00
pc 155.00
kg 700.00
kg 155.00
kg 50.00
kg. 37.00
kg. 39.00
kg. 37.00
kg. 39.00
kg. 37.00
kg. 75.00
kg. 57.00
gal 500.00
kg. 85.00
kg. 65.00
kg. 65.00
pc. 1,450.00
pc. 1,300.00
pc. 750.00
cu.m. 1,040.00
cu.m. 800.00
cu.m. 1,000.00
cu.m. 800.00
cu.m. 1,077.50
cu.m. 1,040.00
cu.m. 700.00
cu.m. 700.00
cu.m. 912.50
bd.ft. 19.00
bd.ft. 42.00
bd.ft. 42.00
bd.ft. 42.00
bd.ft. 42.00
bd.ft. 42.00
lit. 65.00
pc. 850.00
pc. 1,050.00
pc. 368.00
pc. 720.00
pc. 720.00
pc. 720.00
pc. 720.00
pc. 1,110.00
pc. 312.00
pc. 615.00
pc. 615.00
pc. 1,022.00
kg. 320.00
sq.m. 850.00
l.m. 19,000.00
l.m. 20,000.00
l.m. 21,500.00
l.m. 25,930.00
l.m. 26,700.00
l.m. 27,275.00
l.m. 30,560.00
l.m. 34,000.00
set 1,850.00
kg. 80.00
l.m. 75.00
l.m. 50.00
pc. 53.00
sq.m. 800.00
pc. 6,300.00
pc. 10,200.00
pc. 16,225.00
pc 2,150.00
pc 1,100.00
pc. 660.00
pc. 800.00
pc. 1,000.00
pc. 225.00
pc. 2,200.00
pc. 2,800.00
pc. 3,800.00
pc. 5,300.00
pc. 6,175.00
pc. 850.00
pc. 1,400.00
pc. 1,950.00
pc. 3,250.00
pc. 4,450.00
pc. 5,800.00
pc. 7,200.00
pc. 8,200.00
pc. 10,500.00
pc. 410.00
pc. 490.00
pc. 550.00
pc. 29.00
pc. 36.00
pc. 13.00
pc. 20.00
kg. 93.00
cu.m. 900.00
cu.m. 800.00
cu.m. 710.00
cu.m. 620.00
cu.m. 900.00
cu.m. 800.00
cu.m. 710.00
cu.m. 620.00
cu.m. 900.00
cu.m. 900.00
pc. 1,700.00
pc. 2,150.00
pc. 2,300.00
pc. 2,800.00
pc. 3,200.00
pc. 1,950.00
pc. 2,250.00
pc. 2,250.00
pc. 2,900.00
pc. 3,300.00
pc. 3,700.00
pc. 4,100.00
sq.m. 160.00
l.m. 500.00
l.m. 540.00
l.m. 1,040.00
pc. 1,500.00
pc. 1,300.00
pc. 880.00 #REF!
pc. 348.00
pc. 556.00
pc. 955.00
pc. 1,299.00
pc. 2,201.00
pc. 2,543.00
pc. 7,016.00
pc. 9,184.00
pc. 770.00
pc. 1,500.00
pc. 1,300.00
pc. 880.00
pc. 1,000.00
pc. 1,800.00
l.m. 300.00
l.m. 450.00
l.m. 450.00
l.m. 95.00
l.m. 225.00
l.m. 345.00
l.m. 1,300.00
l.m. 1,650.00
ea 1,350.00
l.m. 1,950.00
l.m.
1,100.00
l.m.
2,400.00
l.m.
3,350.00
l.m.
3,350.00
l.m.
3,350.00
pc. 25.00
pc. 28.00
pc. 28.00
l.m. 29.00
l.m. 43.00
l.m. 57.00
l.m. 71.00
l.m. 90.00
l.m. 104.00
l.m. 165.00
pc. 7,500.00
pc. 7,880.00
pc. 3,350.00
pc. 7,880.00
pc. 3,350.00
pc. 7,880.00
pc. 3,350.00
pc. 7,500.00
pc. 7,500.00
pc. 7,800.00
pc. 3,000.00
pc. 3,150.00
pc. 6,000.00
pc. 7,150.00
pc. 7,360.00
pc. 10,450.00
pc. 13,100.00
pc. 20,900.00
pc. 4,500.00
pc. 5,230.00
pc. 20,900.00
bag 1,650.00
lit. 150.00
lit. 160.00
kg. 90.00
cyl 4,500.00
cyl 1,080.00
pc. 80.00
bag 1,600.00
bag 1,550.00
lit. 850.00
lit. 900.00
pc. 625.00
pc. 625.00
pc. 625.00
pc. 625.00
pc. 625.00
pc. 625.00
pc. 625.00
pc. 625.00
pc. 625.00
pc. 625.00
pc. 625.00
pc. 625.00
pc. 625.00
pc. 625.00
pc. 625.00
pc. 625.00
cu.m. 500.00
sq.m. 110.00
pc. 6.00
pc. 6.00
pc. 18.00
pc. 116.00
bag 1,286.00
bag 1,138.00
kg. 452.00
lit. 5,565.00
lit. 350.00
pc. 88.00
pc. 411.00
pc. 478.00
pc. 488.00
pc. 480.00
bag 175.00
bag 110.00
kg. 94.00
bag 250.00
bag 245.00
bag 211.00
bag 180.00
bag 190.00
bag 220.00
bag 230.00
mton 65,000.00
mton 46,200.00
mton 45,000.00
mton 43,000.00
mton 45,000.00
mton 44,000.00
mton 43,000.00
mton 42,000.00
mton 45,000.00
mton 44,000.00
mton 43,000.00
mton 42,000.00
mton 40,000.00
mton 43,980.00
mton 51,000.00
mton 51,500.00
mton 43,000.00
mton 8,000.00
mton 6,800.00
cu.m. 500.00
cu.m. 530.00
pc. 15.00
pc. 18.00
pc. 80.00
pc. 95.00
pc. 105.00
pc. 120.00
pc. 200.00
pc. 320.00
pc. 550.00
pc. 820.00
l.m. 200.00
lit. 100.00
bag 280.00
lit. 45.00
bag 370.00
lit. 65.00
bag 290.00
lit. 115.00
bag 450.00
lit. 70.00
bag 250.00
lit. 120.00
bag 540.00
lit. 95.00
bag 450.00
bag 48.00
lit. 300.00
gal 630.00
gal 640.00
gal 585.00
gal 585.00
gal 420.00
gal 300.00
gal 330.00
gal 680.00
gal 700.00
pc. 95.00
pc. 52.00
pc. 30.00
pc. 154.00
pc. 335.00
pc. 200.00
gal 585.00
gal 585.00
gal 480.00
bd.ft. 65.00
bd.ft. 75.00
bd.ft. 35.00
bd.ft. 30.00
bd.ft. 90.00
bd.ft. 55.00
bd.ft. 90.00
bd.ft. 55.00
bd.ft. 90.00
bd.ft. 90.00
lit. 2.00
gal 460.00
lit. 58.00
lit. 57.00
lit. 57.00
lit. 47.00
lit. 56.00
kg. 76.00
lit. 200.00
lit. 156.00
lit. 121.00
lit. 205.00
lit. 180.00
lit. 125.00
lit. -
pc. -
pc. -
set -
pc. -
lit. 850.00
lit. 440.00
set 6,961.00
set 4,905.00
set 4,570.00
set 4,750.00
pc. 130.00
pc. 300.00
pc. 348.00
pc. 521.00
pc. 800.00
pc. 1,216.00
pc. 1,650.00
pc. 2,059.00
pc. 3,302.00
pc. 3,455.00
pc. 13.00
pc. 26.00
pc. 42.00
pc. 62.00
pc. 89.00
pc. 92.00
pc. 110.00
pc. 117.00
pc. 122.00
pc. 35.00
pc. 40.00
pc. 45.00
pc. 65.00
pc. 78.00
pc. 109.00
pc. 125.00
pc. 160.00
pc. 35.00
pc. 39.00
pc. 45.00
pc. 62.00
pc. 68.00
pc. 74.00
pc. 81.00
pc. 84.00
pc. 25.00
pc. 39.00
pc. 45.00
pc. 68.00
pc. 73.00
pc. 76.00
pc. 82.00
pc. 90.00
pc. 62.00
pc. 85.00
pc. 102.00
pc. 120.00
pc. 105.00
pc. 120.00
pc. 138.00
pc. 141.00
pc. 40.00
pc. 43.00
pc. 45.00
pc. 59.00
pc. 68.00
pc. 70.00
pc. 75.00
pc. 84.00
pc. 62.25
pc. 95.75
pc. 129.25
pc. 246.00
pc. 390.00
pc. 120.00
pc. 483.00
pc. 336.00
pc. 650.00
pc. 10.00
pc. 12.00
pc. 15.00
pc. 21.00
pc. 28.00
pc. 30.00
pc. 35.00
pc. 72.00
pc. 43.00
pc. 15.00
pc. 20.00
pc. 35.00
pc. 44.00
pc. 35.00
pc. 46.00
pc. 60.00
pc. 88.00
pc. 108.00
pc. 140.00
pc. 32.00
pc. 30.00
pc. 50.00
pc. 90.00
pc. 85.00
pc. 50.00
pc. 80.00
pc. 36.00
pc. 77.00
pc. 72.00
pc. 90.00
pc. 119.00
pc. 107.00
pc. 32.00
pc. 71.00
pc. 62.00
pc. 82.00
pc. 114.00
pc. 94.00
pc. 56.00
pc. 72.00
pc. 112.00
pc. 77.00
pc. 98.00
pc. 153.00
pc. 15.00
pc. 25.00
pc. 42.00
pc. 69.00
pc. 87.00
pc. 95.00
pc. 30.00
pc. 40.00
pc. 45.00
pc. 75.00
pc. 85.00
pc. 145.00
pc. 235.00
set 1,670.00
set 350.00
set 18,000.00
kg 200.00
set 5,300.00
pc. 290.00
set 280.00
sq.ft. 75.00
pc. 405.00
pc. 35.00
pc. 1,696.00
can 224.00
roll 29.00
pc. 30.00
sq.m. 890.00
sq.m. 1,700.00
sq.m. 5,200.00
sq.m. 4,500.00
sq.m. 6,500.00
sq.m. 1,900.00
sq.m. 2,100.00
sq.m. 3,000.00
sq.m. 2,800.00
sq.m. 2,800.00
sq.m. 1,200.00
sq.m. 2,529.00
sq.m. 1,937.00
sq.m. 4,089.00
sq.m. 4,600.00
sq.m. 2,280.00
set 3,570.00
set 1,682.10
sq.m. 300.00
sq.m. 395.00
sq.m. 420.00
l.m. 190.00
l.m. 113.00
l.m. 190.00
l.m. 190.00
l.m. 113.00
l.m. 190.00
l.m. 113.00
pcs. 1,350.00
sq.m. 625.00
sq.m. 740.00
sq.m. 850.00
sq.m. 1,500.00
sq.m. 780.00
sq.m. 550.00
sq.m. 300.00
sq.m. 360.00
sq.m. 400.00
pc. 236.00
pc. 504.00
pc. 765.00
prs 7.00
prs 10.00
prs 13.00
pc. 201.00
pc. 73.00
pc. 95.00
pc. 128.00
pc. 21.00
pc. 9.00
pc. 15.00
pc. 18.00
pc. 16.00
pc. 23.00
pc. 5.00
pc. 9.00
pc. 23.00
pc. 34.00
pc. 32.00
pc. 32.00
pc. 40.00
pc. 372.00
pc. 792.00
pc. 1,732.00
pc. 1,995.00
pc. 70.00
pc. 105.00
pc. 65.00
pc. 100.00
pc. 201.00
m 47.00
m 29.00
m 24.00
m 38.00
m 29.00
set 96.00
set 132.00
set 178.00
set 170.00
set 170.00
set 367.00
set 472.00
set 1,417.00
set 1,312.00
set 682.00
pc. 31.00
set 1,312.00
set 1,627.00
set 451.00
set 546.00
set 782.00
set 714.00
set 1,030.00
set 987.00
set 1,260.00
set 1,030.00
set 1,260.00
set 567.00
pc. 1,680.00
pc. 1,470.00
pc. 7,560.00
pc. 14,584.00
pc. 2,047.00
set 3,780.00
set 208.00
pc 20.00
pc 25.00
l.m. 17.00
l.m. 14.00
sq.m. 65.00
sq.m. 70.00
unit 1,080,711.00
unit 1,352,243.00
unit 54,762.00
unit 58,503.00
set 15,005.00
set 10,524.00
set 25,384.00
set 30,008.00
set 20,568.00
set 28,130.00
set 34,755.00
set 41,706.00
set 55,461.00
set 69,510.00
set 83,479.00
set 92,820.00
set 75,810.00
set 100,170.00
set 124,562.00
set 148,943.00
set 18,312.00
set 25,452.00
set 31,185.00
set 40,000.00
pc 3,276.00
pc 4,500.00
pc 19,950.00
pc 21,735.00
pc 391.00
pc 628.00
pc 345.00
pc 437.00
set 4,416.00
set 4,857.00
set 4,371.00
set 4,199.00
set 4,202.00
set 6,601.00
set 5,504.00
set 4,712.00
set 3,953.00
set 3,381.00
set 2,888.00
set 2,447.00
set 3,780.00
set 3,948.00
set 4,967.00
set 4,253.00
set 102,600.00
set 102,600.00
set 10,389.00
set 10,739.00
set 8,792.00
pc 344.00
pc 540.00
l.m. 104.00
l.m. 117.00
lit. 1,299.00
set 5,289.00
pc 317.00
pc 319.00
pc 481.00
pc 481.00
pc 821.00
pc 1,496.00
pc 351.00
pc 416.00
l.m. 618.00
l.m. 603.00
l.m. 236.00
l.m. 180.00
l.m. 20.00
set 21,714.00
set 341,250.00
set 28,350.00
pc 50.00
pc 2,940.00
pc 6,825.00
pc 1,575.00
pc 263.00
l.s. 540.00
set 77,700.00
set 12,075.00
set 136,500.00
set 4,750.00
set 4,935.00
pc 58.00
pc 158.00
set 15,225.00
set 1,050.00
unit 5,250.00
doz 252.00
pc 210.00
pc 315.00
pc 840.00
unit 1,470.00
unit 998.00
unit 1,155.00
each 5,775.00
each 315.00
each 63.00
each 158.00
set 157,500.00
each 1,838.00
each 788.00
each 788.00
each 525.00
each 945.00
each 2,100.00
each 3,150.00
each 735.00
set 4,641.00
set 92,400.00
unit 6,135.00
unit 89,250.00
pc 840.00
pc 12,390.00
btl 368.00
set 4,305.00
set 12,600.00
set 95,760.00
pc 23,100.00
pc 1,313.00
pc 5,250.00
pc 710.00
unit 12,600.00
pc 1,680.00
pc 12,180.00
set 54,600.00
pc 23,100.00
pc 5,775.00
pc 57,750.00
unit 598,500.00
set 9,660.00
set 378,000.00
unit 60,900.00
unit 12,600.00
unit 5,250.00
pc 126,000.00
pc 1,260.00
pc 1,575.00
pc 840.00
pc 525.00
pc 1,575.00
pc 840.00
pc 315.00
pc 1,785.00
pc 1,050.00
pc 378.00
pc 2,625.00
pc 4,725.00
pc 5,775.00
pc 6,300.00
pc 3,675.00
pc 3,150.00
pc 1,575.00
pc 1,890.00
pc 630.00
pc 630.00
pc 315.00
pc 315.00
pc 32.00
pc 131.00
pc 210.00
pc 368.00
pc 2,100.00
pc 210.00
pc 525.00
pc 158.00
pc 368.00
each 399.00
pc 26.00
pc 11.00
pair 368.00
set 225.00
l 44.00
pc 8,000.00
kg 15.00
gals 640.00
shts 368.00
bd.ft. 42.00
rolls 600.00
gals 700.00
sets 481.00
kgs 65.00
sht 368.00
lit. 900.00
lit. 800.00
unit -
l.m. 40.00
Pcs 108.00
lm 180.00
pcs. 2.00
pcs. 1.50
pcs. 70.00
gals 1,800.00
qrtz 450.00
cans 245.00
LM 190.00
LM 115.00
gals 390.00
ltr 550.00
ltr 190.00
gals 480.00
kgs 15.00
pcs 12.00
pcs 32.00
cans 224.00
roll 900.00
set 95.00
lm 250.00
pcs 975.00
set 4,000.00
set 278.00
set 278.00
kgs 50.00
kgs 50.00
kgs 50.00
kgs 50.00
set 155.00
kgs 50.00
pcs 37.00
pcs 85.00
kgs 55.00
pcs 1,970.00
man-days/month 2.48
man-days/month 0.35
man-days/month 18.13
man-days/month 1.09
ft² 20.00
sq.m 978.59
set 1,438.53
pcs 269.75
sq.m. 7,990.00
set 339.75
pcs 829.75
gals 687.50
kgs 564.00
set 2,500.00
set 12,000.00
set 220.00
set 220.00
kgs 564.00
pc. 25.00
pc. 7,150.00
kg. 65.00
m 45.00
unit
Roll 800.00
m 350.00
cu.m
m 3,306.70
m 750.00
lm 144.67
cu.m 950.00
l.m. 18,000.00
Months 7,500.00
set 1,800.00
can 50.00
sq.m 5,300.00
sq.m. 4,824.00
kg 1,409.00
kg 446.00
kg 593.00
pc 180.00
set
set #REF!
set #REF!
set #REF!
ft² 20.00
pcs. 495.00
pcs. 110.00
pcs. 130.00
pcs. 19.00
pcs. 4.00
pcs. 23.00
pcs. 49.61
pcs. 0.50
kg. 85.00
pc 560.00
pc 210.00
pc 46.50
pc 11.00
pc 15.00
pc 54.00
pc 77.00
pc 420.00
set 5,000.00
pc. 11,524.00
pc 17.00
pc 405.00
pc 700.00
pc 230.00
pc 230.00
pc 750.00
pc 3,981.00
set 125.00
set 450.00
pc 95.00
pc 8.90
pc 1,532.00
pc 90.00
pc 41.00
pc 23.00
pc 164.00
pc 258.00
pc 15.00
pc 22.00
can 224.00
m 24.00
m 38.00
m 185.00
m 86.00
pc 170.00
pc 649.00
roll 31.00
pc 96.00
pc 132.00
pc 329.44
pc 1,300.00
sheet 1,010.00
sq.m. 1,050.00
pc 1,490.00
pc 299.00
pc 230.00
pc 750.00
sq.m. 5,200.00
sq.m. 890.00
sq.m. 890.00
sq.m. 890.00
sq.m. 890.00
sq.m. 1,900.00
sq.m. 140.00
m 18.30
kg 32.86
kg 58.42
pc 650.00
pc 485.00
pc 570.00
pc 15.00
pc 21.00
pc 323.00
pc 8.30
pc 13.00
pc 16.50
pc 405.00
bd.ft. 60.00
pc 280.00
kg 65.00
pc 4.00
pc 40.00
m 145.00
pc 3.00
set 2,000.00
m2 890.00
pcs 980.00
pcs 627.00
pcs 330.00
pcs 954.00
sets 6,028.00
pcs 280.00
kgs 160.00
kgs 68.00
kgs 42.00
sets 2,895.00
pcs 23.40
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
ILOILO CITY
DISTRICT ENGINEERING OFFICE
REGIONAL OFFICE VI
Fort San Pedro, Iloilo City
Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
Project Name :
Road Section ID : -
Section : Alta Tierra Village GMA Entrance, Jaro, Iloilo City
Location : Iloilo City
Appropriation : Php 6,852,000.00
Source of Fund : Convergence and Special Support Program
Classification : By Contract Calendar Days : 36 cd
sta. 0+000 - sta. 0+130 (Sec A), Sta. 0+000 - Sta. 0+100
Station Limits :
(Sec B)
POW 6.9.14.4/PDS/JJH/nvbrana
PART H. MISCELLANEOUS STRUCTURES
600 (7) Curb and Gutter (Precast) pcs 460.00 1,674.21 770,137.12
612(1) Reflectorized Thermoplastic Pavement Markings White sq.m. 57.70 892.39 51,491.05
Sub-Total: 821,628.17
6,632,806.64
POW 6.9.14.4/PDS/JJH/nvbrana
ATTACHMENT "A"
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS D.O. No. 197 Series of 2016
Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
Iloilo City
TOTAL
ESTIMATED MARK-UPS IN PERCENT TOTAL MARK-UP
ITEM NO. DESCRIPTION QUANTITY UNIT VAT INDIRECT TOTAL COST UNIT COST
DIRECT COST OCM PROFIT % VALUE
COST
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
(5) x (8) 5% (5) + (9) (9) + (10) (5) + (11) (12) / (3)
PART A. FACILITIES FOR THE ENGINEER
A.1.1(8) Provision of field office for the Engineer (Rental Basis) 1.20 mo. 9,000.00 8% 8% 720.00 486.00 1,206.00 10,206.00 8,505.00
TOTAL OF PART A 9,000.00 10,206.00
PART B. OTHER GENERAL REQUIREMENTS
B.5 Project billboard/ Signboard (COA) 1.00 ea 6,135.57 8% 8% 490.85 331.32 822.17 6,957.74 6,957.74
B. 5 Project billboard/ Signboard (DPWH) 2.00 ea 8,181.52 8% 8% 654.52 441.80 1,096.32 9,277.84 4,638.92
B.7 Occupational Safety and Health Program 1.20 mo. 30,400.39 8% 8% 2,432.03 1,641.62 4,073.65 34,474.04 28,728.37
B.8 Traffic Management 1.20 mo. 44,216.35 8% 8% 3,537.31 2,387.68 5,924.99 50,141.34 41,784.45
B.9 Mobilization/Demobilization 1.00 l.s. 46,128.96 0% - 2,306.45 2,306.45 48,435.41 48,435.41
TOTAL OF PART B 135,062.79 149,286.38
PART C. EARTHWORKS
101 (3) b3 Removal of Actual Structures/Obstructions (0.23 thick) 2,117.43 sq.m. 244,982.34 12% 8% 20% 48,996.47 14,698.94 63,695.41 308,677.75 145.78
101 (4) c Removal of Actual Structures/Obstruction, Curb and Gutter 460.00 l.m. 40,593.31 12% 8% 20% 8,118.66 2,435.60 10,554.26 51,147.57 111.19
102(2) Surplus Common Excavation 571.71 cu.m. 82,888.28 12% 8% 20% 16,577.66 4,973.30 21,550.95 104,439.24 182.68
105(1)a Subgrade Preparation (Common Material) 2,117.43 sq.m. 33,888.30 12% 8% 20% 6,777.66 2,033.30 8,810.96 42,699.26 20.17
TOTAL OF PART C 402,352.23 506,963.81
PART D. SUBBASE AND BASE COURSE
201(1) Aggregate base Course 423.49 cu.m. 309,007.54 12% 8% 20% 61,801.51 18,540.45 80,341.96 389,349.51 919.39
TOTAL OF PART D 309,007.54 389,349.51
PART E. SURFACE COURSES
311(1)f1 Portland Cement Concrete Pavement (Unreinforced), 0.30m thk. 2,117.43 sq.m. 3,774,105.38 12% 8% 20% 754,821.08 226,446.32 981,267.40 4,755,372.78 2,245.83
TOTAL OF PART E 3,774,105.38 4,755,372.78
ABC 6.9.14.4/PDS/JJH/nvbrana
PART H. MISCELLANEOUS STRUCTURES
600 (7) Curb and Gutter (Precast) 460.00 pcs 611,219.94 12% 8% 20% 122,243.99 36,673.20 158,917.18 770,137.12 1,674.21
612(1) Reflectorized Thermoplastic Pavement Markings White 57.70 sq.m. 40,865.91 12% 8% 20% 8,173.18 2,451.95 10,625.14 51,491.05 892.39
TOTAL OF PART H 652,085.85 821,628.17
TOTAL 6,632,806.64
- SIX MILLION SIX HUNDRED THIRTY TWO THOUSAND EIGHT HUNDRED SIX PESOS AND SIXTY FOUR CENTAVOS ONLY.
ABC 6.9.14.4/PDS/JJH/nvbrana
Project Name: Construction/ Improvement of Alternate Route leading to Airport or RORO Bus Terminal from Jaro Plaza, Jaro, Iloilo City, Iloilo
sta. 0+000 - sta. 0+130 (Sec A), Sta. 0+000 - Sta. 0+100 (Sec B)
Road Section ID
Section Alta Tierra Village GMA Entrance, Jaro, Iloilo City
Location: Iloilo City Calendar Days: 36.00
Appropriation: Php 6,852,000.00
Source of Fund: Convergence and Special Support Program
Classification: By Contract
Removal of Actual
101 (3) b3 2,117.43 sq.m.
Structures/Obstructions (0.23 thick)
102(2) Surplus Common Excavation 571.71 cu.m.
Removal of Actual
101 (4) c 460.00 L.m.
Structures/Obstruction, Curb and Gutter
-
Reinforcement of Concrete Stop (10mmØ) - 0.2 0.616 0 kgs
Catch basin inlet (10mmØ) 8.52 - 0 kgs
Carraige way Quantity= - kgs See: Attachment G
Total= - kgs
TOTAL -
- cu.m.
600 (7) Curb and Gutter (Precast)
Quantity = 460.00 pcs
B.9 Mobilization/Demobilization
Quantity = 1.00 L.S.
0+159 2.61
2.608 241.30 629.31 cu.m.
0+400 2.61
0+400 2.61
2.608 20.00 52.16 cu.m.
0+420 2.61
0+420 2.61
2.608 20.00 52.16 cu.m.
0+440 2.61
0+440 2.61
2.61 46.00 120.06 cu.m.
0+486 2.61
cu.m.
cu.m.
Total = 853.69
0+0 10.20
10.2 20.00 0.20 40.80 cu.m.
0+020 10.20
10.2 20.00 0.20 40.80 cu.m.
0+040 10.20
10.16 20.00 0.20 40.64 cu.m.
0+060 10.12
10.12 20.00 0.20 40.48 cu.m.
0+080 10.12
10.12 20.00 0.20 40.48 cu.m.
0+100 10.12
10.135 20.00 0.20 40.54 cu.m.
0+120 10.15
10.15 10.00 0.20 20.30 cu.m.
0+130 10.15
0+0 7.12
7.12 20.00 0.20 28.48 cu.m.
0+020 7.12
7.135 20.00 0.20 28.54 cu.m.
0+040 7.15
7.125 20.00 0.20 28.50 cu.m.
0+060 7.10
7.1 20.00 0.20 28.40 cu.m.
0+080 7.10
7.115 20.00 0.20 28.46 cu.m.
0+100 7.13
cu.m.
cu.m.
Total = 423.49
0+0 9.00
9.155 20.00 0.20 36.62 cu.m.
0+020 9.31
9.385 20.00 0.20 37.54 cu.m.
0+040 9.46
9.98 20.00 0.20 39.92 cu.m.
0+060 10.50
10.85 20.00 0.20 43.40 cu.m.
0+080 11.20
11.6 20.00 0.20 46.40 cu.m.
0+100 12.00
11.35 20.00 0.20 45.40 cu.m.
0+120 10.70
9.175 20.00 0.20 36.70 cu.m.
0+140 7.65
8.1 20.00 0.20 32.40 cu.m.
0+160 8.55
7.6 20.00 0.20 30.40 cu.m.
0+180 6.65
7.8 20.00 0.20 31.20 cu.m.
0+200 8.95
9.275 20.00 0.20 37.10 cu.m.
0+220 9.60
9.775 20.00 0.20 39.10 cu.m.
0+240 9.95
9.6 20.00 0.20 38.40 cu.m.
0+260 9.25
9.275 20.00 0.20 37.10 cu.m.
0+280 9.30
9.8 20.00 0.20 39.20 cu.m.
0+300 10.30
12.1 7.00 0.20 16.94 cu.m.
0+307 13.90
Total = 587.82
Driveways
Description bar diameter T H S length of drainage total length Spacing Units Kgs
0+0 10.20
10.2 20.00 0.27 55.08 cu.m.
0+020 10.20
10.2 20.00 0.27 55.08 cu.m.
0+040 10.20
10.16 20.00 0.27 54.86 cu.m.
0+060 10.12
10.12 20.00 0.27 54.65 cu.m.
0+080 10.12
10.12 20.00 0.27 54.65 cu.m.
0+100 10.12
10.135 20.00 0.27 54.73 cu.m.
0+120 10.15
10.15 10.00 0.27 27.40 cu.m.
0+130 10.15
- cu.m.
-
- cu.m.
0+0 7.12
7.12 20.00 0.27 38.45 cu.m.
0+020 7.12
7.135 20.00 0.27 38.53 cu.m.
0+040 7.15
7.125 20.00 0.27 38.48 cu.m.
0+060 7.10
7.1 20.00 0.27 38.34 cu.m.
0+080 7.10
7.115 20.00 0.27 38.42 cu.m.
0+100 7.13
cu.m.
cu.m.
Total = 571.71
0+122
0 - cu.m.
0+122
0 - cu.m.
0+122
- cu.m.
0+122 1.03
0.8485 20.00 16.97 cu.m.
0+142 0.67
cu.m.
0+142
cu.m.
0+142
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
- cu.m.
16.97
0+0 10.20
10.2 20.00 204.00 sq.m.
0+020 10.20
10.2 20.00 204.00 sq.m.
0+040 10.20
10.16 20.00 203.20 sq.m.
0+060 10.12
10.12 20.00 202.40 sq.m.
0+080 10.12
10.12 20.00 202.40 sq.m.
0+100 10.12
10.135 20.00 202.70 sq.m.
0+120 10.15
10.15 10.00 101.50 sq.m.
0+130 10.15
- sq.m.
-
- sq.m.
0+0 7.12
7.12 20.00 142.40 sq.m.
0+020 7.12
7.135 20.00 142.70 sq.m.
0+040 7.15
7.125 20.00 142.50 sq.m.
0+060 7.10
7.1 20.00 142.00 sq.m.
0+080 7.10
7.115 20.00 142.30 sq.m.
0+100 7.13
Area Wings
Junction
64.8 20.53 85.33
Wings
Total = 2,117.43
0+0 10.20
10.2 20.00 204.00 sq.m.
0+020 10.20
10.2 20.00 204.00 sq.m.
0+040 10.20
10.16 20.00 203.20 sq.m.
0+060 10.12
10.12 20.00 202.40 sq.m.
0+080 10.12
10.12 20.00 202.40 sq.m.
0+100 10.12
10.135 20.00 202.70 sq.m.
0+120 10.15
10.15 10.00 101.50 sq.m.
0+130 10.15
0+138 7.12
7.12 20.00 142.40 sq.m.
0+158 7.12
7.135 20.00 142.70 sq.m.
0+178 7.15
7.125 20.00 142.50 sq.m.
0+198 7.10
7.1 20.00 142.00 sq.m.
0+218 7.10
7.115 20.00 142.30 sq.m.
0+238 7.13
Area Wings
Junction
64.8 20.53 85.33
Total = 2,117.43
Total Lane Km =
0+0 10.20
10.2 20.00 204.00 sq.m.
0+020 10.20
10.2 20.00 204.00 sq.m.
0+040 10.20
10.16 20.00 203.20 sq.m.
0+060 10.12
10.12 20.00 202.40 sq.m.
0+080 10.12
10.12 20.00 202.40 sq.m.
0+100 10.12
10.135 20.00 202.70 sq.m.
0+120 10.15
10.15 10.00 101.50 sq.m.
0+130 10.15
0+0 7.12
7.12 20.00 142.40 sq.m.
0+020 7.12
7.135 20.00 142.70 sq.m.
0+040 7.15
7.125 20.00 142.50 sq.m.
0+060 7.10
7.1 20.00 142.00 sq.m.
0+080 7.10
7.115 20.00 142.30 sq.m.
0+100 7.13
Area Wings
Junction
64.8 20.53 85.33 sq.m.
2,117.43
22-x 5-6.852
=
22-61 5-20
SUNDAYS = 27.00
=
7 3.85714 SAY 4 DAYS
= 5 Days
27.00
4
5
0
Total Contract Duration = 36.00