Analisa - Hsbup

DAFTAR HARGA ALAT BARU
LOKASI : SITE PLANE
KEGIATAN : HARGA SATUAN DINAS PEKERJAAN UMUM

PEKERJAAN : PERHITUNGAN HARGA SATUAN BAHAN, UPAH, PEKERJAAN DAN KEGIATAN
LOKASI : KOTA MERAUKE - DISTRIK MERAUKE
KABUPATEN / PROPINSI : MERAUKE - PAPUA
TAHUN ANGGARAN : 2016
SUMBER DANA : ---
PERIODE : JANUARI - JUNI 2016

E
Kapasitas Umur Umur Jam Kerja
No. Jenis Alat Kode HP Alat/Produksi Ekonomis Alat Dalam 1 tahun HARGA ALAT
(tahun) (tahun) (Jam)
1 DUMP TRUCK 3-4 M3 E-1 115.0 3.50 Ton 6.00 6.00 1,500.00 Rp E - 1 391,000,000.00
2 EXCAVATOR 80-140 HP E-2 135.0 0.90 M3 5.00 5.00 1,500.00 Rp E - 2 1,751,530,000.00
3 BULLDOZER 100-150 HP E-3 155.0 - - 5.00 5.00 1,500.00 Rp E - 3 3,315,180,000.00
4 MOTOR GRADER >100 HP E-4 135.0 - - 5.00 5.00 1,500.00 Rp E - 4 2,381,500,000.00
5 VIBRATOR ROLLER 5-8 T. E-5 100.0 8.00 Ton 5.00 5.00 1,500.00 Rp E - 5 1,240,000,000.00
6 PNEUMATIC T. ROLLER 8-15 T. E-6 129.0 8.00 Ton 5.00 5.00 1,500.00 Rp E - 6 1,423,300,000.00
7 TANDEM ROLER 6-8 T E-7 83.0 8.00 Ton 5.00 5.00 1,500.00 Rp E - 7 1,315,000,000.00
8 CONCRETE MIXER 0.3-0.6 M3 E-8 10.0 500.00 Liter 5.00 5.00 1,500.00 Rp E - 8 75,515,000.00
9 WATER PUMP 70-100 mm E-9 8.0 30.00 M3/hari 5.00 5.00 1,500.00 Rp E - 9 7,500,000.00
10 WATER TANKER 3000-4500 L. E - 10 115.0 4,000.00 Liter 5.00 5.00 1,500.00 Rp E - 10 350,000,000.00
11 CHAIN SAW (MESIN POTONG E - 11 10.0 - - 5.00 5.00 1,200.00 Rp E - 11 5,500,000.00
12 COMPRESSOR 4000-6500 L\M E - 12 80.0 - - 5.00 5.00 2,000.00 Rp E - 12 50,000,000.00
13 ASPHALT SPRAYER E - 13 15.0 800.00 Liter 5.00 5.00 1,200.00 Rp E - 13 45,000,000.00
14 FARM TRACTOR (ROTARI) M 5 E - 14 50.0 2.00 Ton 5.00 5.00 1,200.00 Rp E - 14 295,000,000.00
15 STAMPER E - 15 5.0 0.20 Ton 5.00 5.00 1,200.00 Rp E - 15 32,500,000.00
16 WHELL LOADER E - 16 95.0 1.50 M3 5.00 5.00 1,200.00 Rp E - 16 1,696,580,000.00
17 ASPHALT FINIZHER E - 17 144.0 - - 5.00 5.00 1,200.00 Rp E - 17 1,977,960,000.00
18 GENERATOR ZET E - 18 50.0 - - 5.00 5.00 1,200.00 Rp E - 18 35,000,000.00
19 ASPHAL MIXING PLANT (AMP) E - 19 150.0 30.00 Ton/Jam 10.00 10.00 1,200.00 Rp E - 19 3,220,525,000.00
20 MINI EXCAVATOR - COBELCO E - 20 50.0 - - 5.00 5.00 800.00 Rp E - 20 554,400,000.00
KETERANGAN :
1 Tingkat Suku Bunga i = 10.00 % per-tahun
2 Asuransi, Pajak, dll i = 0.0020
3 Jam kerja efektif per hari Tk = 7 Jam
4 Jarak Merauke ke lokasi Proyek L = 5.00 Kilo Meter
5 Upah Operator / Sopir / Mekanik L-6 = 24,000.00 Rupiah per-orang/jam
6 Upah Pembantu Operator/Sopir/Mekan L-7 = 16,858.00 Rupiah per-orang/jam
7 Harga Bahan Bakar Bensin MA.1 = 10,640.00 Rupiah per-liter
8 Harga Bahan Bakar Solar MA.2 = 10,099.00 Rupiah per-liter
9 Minyak Pelumas MA.4 = 34,846.00 Rupiah per-liter
10 Khusus AMP, biaya bahan bakar ditambah (untuk pemanasan material) sebesar : 12 Liter x (Kapasitas AMP Riil = 0.7 x Kapasitas AMP/Jam) x Harga BBM Solar
URAIAN ANALISA ALAT
JENIS PERALATAN = DUMP TRUCK 3-4 M3 KODE = E - 1
NO. URAIAN KODE KOEF. SATUAN KETERANGAN
A. URAIAN PERALATAN
1. Jenis Peralatan = DUMP TRUCK 3-4 M3 E-1
2. Tenaga Pw 115.0 HP
3. Kapasitas Cp 3.5 Ton
4. Alat Baru : a. Umur Ekonomis A 6.0 Tahun
b. Jam Kerja Dalam 1 Tahun W 1,500.0 Jam
c. Harga Alat B 391,000,000 Rupiah
5. Alat Yang Dipakai : a. Umur Ekonomis A' 6.0 Tahun
b. Jam Kerja Dalam 1 Tahun W' 1,500.0 Jam
c. Harga Alat (*) B' 391,000,000 Rupiah
B. BIAYA PASTI PER JAM KERJA

1. Nilai Sisa Alat = 10 % x B C 39,100,000 Rupiah
2. Faktor Angsuran Modal = i x (1 + i)Â' D 0.22961 -

(1 + i)Â' - 1
3. Biaya Pasti per Jam :
a Biaya Pengembalian Modal = ( B' - C ) x D E 53,865.89 Rupiah
W'
b Asuransi, pajak, dll = 0.0020 x B' F 521.33 Rupiah

W'
Biaya Pasti per Jam = (E+F) G 54,387.22 Rupiah
C. BIAYA OPERASI PER JAM KERJA
1. Bahan Bakar Minyak = (0.125 s/d 0.175 Ltr/HP/Jam) x Pw x Rp. Solar H 145,173.13 Rupiah
2. Pelumas, gemuk, hidrolik oil = (0.01-0.02 Ltr/HP/Jam) x Pw x Rp. Pelumas I 40,072.90 Rupiah
3. Perawatan dan perbaikan = (12,5 % - 17,5 %) x B (pendekatan) K 32,583.33 Rupiah
W'
4. Operator = ( 1 Orang / Jam ) x L - 6 L 24,000.00 Rupiah
5. Pembantu Operator = ( 1 Orang / Jam ) x L - 7 M 16,858.00 Rupiah
Biaya Operasi per Jam = (H+I+K+L+M) P 258,687.36 Rupiah

TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) 313,074.58 Rupiah
D. TOTAL BIAYA SEWA ALAT / JAM (DIBULATKAN) S1 313,074.00 Rupiah
E. TOTAL BIAYA SEWA ALAT / HARI = ( S1 x Tk ) S2 2,191,518.00 Rupiah
F. LAIN - LAIN
1 Tingkat Suku Bunga i 10.00 % / Tahun
2 Jam kerja efektif per hari Tk 7.00 Jam
3 Upah Operator / Sopir L-6 24,000.00 Rp./Jam
4 Upah Pembantu Operator / Pmb.So L-7 16,858.00 Rp./Jam
5 Bahan Bakar Bensin MA.1 10,640.00 Liter
6 Bahan Bakar Solar MA.2 10,099.00 Liter
7 Minyak Pelumas MA.4 34,846.00 Liter
8 PPN diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
URAIAN ANALISA ALAT
JENIS PERALATAN = EXCAVATOR 80-140 HP KODE = E - 2
A. URAIAN PERALATAN
1. Jenis Peralatan : EXCAVATOR 80-140 HP E-2
3. Kapasitas Cp 0.90 M3
c. Harga Alat B 1,751,530,000 Rupiah
c. Harga Alat (*) B' 1,751,530,000 Rupiah


(1 + i)Â' - 1
W'
b Asuransi, pajak, dll = 0.0020 x B' F 2,335.37 Rupiah

W'
W'

TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) 683,846.45 Rupiah
D. TOTAL BIAYA SEWA ALAT / JAM (DIBULATKAN) S1 683,846.00 Rupiah
F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = BULLDOZER 100-150 HP KODE = E - 3
A. URAIAN PERALATAN
1. Jenis Peralatan : BULLDOZER 100-150 HP E-3
3. Kapasitas Cp - -


(1 + i)Â' - 1
W'

W'
W'

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) 1,095,944.34 Rupiah
TOTAL BIAYA SEWA ALAT / JAM (DIBULATKAN) S1 1,095,944.00 Rupiah
F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = MOTOR GRADER >100 HP KODE = E - 4
A. URAIAN PERALATAN
1. Jenis Peralatan : MOTOR GRADER >100 HP E-4
3. Kapasitas Cp -


(1 + i)Â' - 1
W'

W'
W'

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) 836,894.61 Rupiah
TOTAL BIAYA SEWA ALAT / JAM (DIBULATKAN) S1 836,894.00 Rupiah
F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = VIBRATOR ROLLER 5-8 T. KODE = E - 5
A. URAIAN PERALATAN
1. Jenis Peralatan : VIBRATOR ROLLER 5-8 T. E-5


(1 + i)Â' - 1
W'

W'
W'

F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = PNEUMATIC T. ROLLER 8-15 T. KODE = E - 6
A. URAIAN PERALATAN
1. Jenis Peralatan : PNEUMATIC T. ROLLER 8-15 T. E-6


(1 + i)Â' - 1
W'

W'
W'

F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = TANDEM ROLER 6-8 T KODE = E - 7
A. URAIAN PERALATAN
1. Jenis Peralatan : TANDEM ROLER 6-8 T E-7


(1 + i)Â' - 1
W'

W'
= 12.50% x Ltr/HP/Jam x Pw x HDA-02
W'

F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = CONCRETE MIXER 0.3-0.6 M3 KODE = E - 8
A. URAIAN PERALATAN
1. Jenis Peralatan CONCRETE MIXER 0.3-0.6 M3 E-8
3. Kapasitas Cp 500.0 Liter


(1 + i)Â' - 1
W'

W'
W'

E. TOTAL BIAYA SEWA ALAT / HARI = ( S1 x Tk ) S2 527,184.00 Rupiah
F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = WATER PUMP 70-100 mm KODE = E - 9
A. URAIAN PERALATAN
1. Jenis Peralatan WATER PUMP 70-100 mm E-9
2. Tenaga Pw 8.0 HP
3. Kapasitas Cp 30.0 M3/hari

1. Nilai Sisa Alat = 10 % x B C 750,000 Rupiah

(1 + i)Â' - 1
W'

W'
1. Bahan Bakar Minyak = (0.125 s/d 0.175 Ltr/HP/Jam) x Pw x Rp. Bensin H 10,640.00 Rupiah
3. Perawatan dan perbaikan = (12,5 % - 17,5 %) x B (pendekatan) K 625.00 Rupiah
W'

F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = WATER TANKER 3000-4500 L. KODE = E - 10
A. URAIAN PERALATAN
1. Jenis Peralatan WATER TANKER 3000-4500 L. E - 10
3. Kapasitas Cp 4,000.0 Liter


(1 + i)Â' - 1
W'

W'
W'

F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = CHAIN SAW (MESIN POTONG KAYU) KODE = E - 11
A. URAIAN PERALATAN
1. Jenis Peralatan : CHAIN SAW (MESIN POTONG KAYU) E - 11
3. Kapasitas Cp -

1. Nilai Sisa Alat = 10 % x B C 550,000 Rupiah

(1 + i)Â' - 1
W'

W'
3. Perawatan dan perbaikan = (12,5 % - 17,5 %) x B (pendekatan) K 572.92 Rupiah
W'

F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = COMPRESSOR 4000-6500 L\M KODE = E - 12
A. URAIAN PERALATAN
1. Jenis Peralatan COMPRESSOR 4000-6500 L\M E - 12
3. Kapasitas Cp - -


(1 + i)Â' - 1
W'

W'
W'

F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = ASPHALT SPRAYER KODE = E - 13
A. URAIAN PERALATAN
1. Jenis Peralatan ASPHALT SPRAYER E - 13
3. Kapasitas Cp 800.0 Liter


(1 + i)Â' - 1
W'

W'
W'

F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = FARM TRACTOR (ROTARI) M 5000 KODE = E - 14
A. URAIAN PERALATAN
1. Jenis Peralatan FARM TRACTOR (ROTARI) M 5000 E - 14


(1 + i)Â' - 1
W'

W'
W'

F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = STAMPER KODE = E - 15
A. URAIAN PERALATAN
1. Jenis Peralatan STAMPER E - 15
2. Tenaga Pw 5.0 HP


(1 + i)Â' - 1
W'

W'
W'

F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = WHELL LOADER KODE = E - 16
A. URAIAN PERALATAN
1. Jenis Peralatan WHELL LOADER E - 16
3. Kapasitas Cp 1.5 M3


(1 + i)Â' - 1
W'

W'
W'

F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = ASPHALT FINIZHER KODE = E - 17
A. URAIAN PERALATAN
1. Jenis Peralatan ASPHALT FINIZHER E - 17
3. Kapasitas Cp - -


(1 + i)Â' - 1
W'

W'
W'

F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = GENERATOR ZET KODE = E - 18
A. URAIAN PERALATAN
1. Jenis Peralatan GENERATOR ZET E - 18
3. Kapasitas Cp - -


(1 + i)Â' - 1
W'

W'
W'

F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = ASPHAL MIXING PLANT (AMP) KODE = E - 19
A. URAIAN PERALATAN
1. Jenis Peralatan ASPHAL MIXING PLANT (AMP) E - 19
3. Kapasitas Cp 30.0 Ton/Jam


(1 + i)Â' - 1
W'

W'
1. Bahan Bakar Minyak

a. Mesin Produksi = (0.125 s/d 0.175 Ltr/HP/Jam) x Pw x Rp. Solar H 227,227.50 Rupiah
b. Mesin Pemanas Material = 20 Capasitas alat x Rp. Solar Ha 6,059,400.00 Rupiah
W'
Biaya Operasi per Jam = (H+I+K+L+M) P 6,808,454.63 Rupiah

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) 7,206,916.38 Rupiah
TOTAL BIAYA SEWA ALAT / JAM (DIBULATKAN) S1 7,206,916.00 Rupiah
F. LAIN - LAIN
URAIAN ANALISA ALAT
JENIS PERALATAN = MINI EXCAVATOR - COBELCO KODE = E - 20
A. URAIAN PERALATAN
1. Jenis Peralatan MINI EXCAVATOR - COBELCO E - 20
3. Kapasitas Cp - -
b. Jam Kerja Dalam 1 Tahun W 800.0 Jam
b. Jam Kerja Dalam 1 Tahun W' 800.0 Jam


(1 + i)Â' - 1
W'

W'
1. Bahan Bakar Minyak

a. Mesin Produksi = (0.125 s/d 0.175 Ltr/HP/Jam) x Pw x Rp. Solar H 63,118.75 Rupiah
W'

F. LAIN - LAIN
Harga Satuan Bahan, Upah dan Alat
ANALISA BIAYA SEWA PERALATAN PER JAM KERJA

LOKASI PEKERJAAN : KOTA MERAUKE - DISTRIK MERAUKE


ALAT YANG DIPAKAI NILAI FAKTOR BIAYA PASTI PER JAM BIAYA OPERASI PER JAM KERJA TOTAL
TENAGA KAPASITAS HARGA JAM SISA PENGEM- BIAYA ASURANSI TOTAL BAHAN BAKAR & PELUMAS, WORKSHOP PERBAIKAN & PERAWATAN UPAH TOTAL BIAYA
ALAT ALAT ALAT UMUR KERJA HARGA ALAT BALIAN PENGEM- DAN BIAYA BAHAN MINYAK OPERATOR PEMBANTU BIAYA SEWA ALAT
ALAT 1 TAHUN ALAT MODAL BALIAN LAIN-LAIN PASTI / JAM BAKAR PELUMAS BIAYA KOEF. BIAYA / SOPIR OPERATOR OPERASI PER
MODAL / SOPIR / JAM JAM KERJA
(HP) - (Tahun) (Tahun) (Jam) (Rp.) (Rp.) - (Rp.) (Rp.) (Rp.) Lt/HP/Jam Ltr/HP/Jam (Rp.) - (Rp.) (Rp.) (Rp.) (Rp.) (Rp.) KET.
No. JENIS PERALATAN KODE f1 x HP x

ALAT i(1+i)Â (B - C) x D 0.033 x B 0.125 0.01 Harga BBM 0.125 (g1 x B') 1 Orang 1 Orang
(10% X B) ----------- ----------- ----------- (e1 + e2) s/d s/d + s/d ----------- Per Per F+G+H+I E+J
(1+i)Â-1 W W 0.175 0.02 f2 x HP x 0.175 W Jam Kerja Jam Kerja
Harga Olie
HP Cp B A W B C D e1 e2 E f1 f2 F g1 G H I J K L
1 2 2a 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
1 DUMP TRUCK 3-4 M3 E-1 115 3.50 Ton 391,000,000.00 6 1500 391,000,000.00 39,100,000.00 0.22961 53,865.89 521.33 54,387.22 0.125 0.010 185,246.03 0.125 32,583.33 24,000.00 16,858.00 258,687.36 313,074.00 0
2 EXCAVATOR 80-140 HP E-2 135 0.90 M3 1,751,530,000.00 5 1500 1,751,530,000.00 175,153,000.00 0.26380 277,229.52 2,335.37 279,564.89 0.125 0.010 217,462.73 0.125 145,960.83 24,000.00 16,858.00 404,281.56 683,846.00 0
3 BULLDOZER 100-150 HP E-3 155 - - 3,315,180,000.00 5 1500 3,315,180,000.00 331,518,000.00 0.26380 524,721.68 4,420.24 529,141.92 0.125 0.010 249,679.43 0.125 276,265.00 24,000.00 16,858.00 566,802.43 1,095,944.00 0
4 MOTOR GRADER >100 HP E-4 135 - - 2,381,500,000.00 5 1500 2,381,500,000.00 238,150,000.00 0.26380 376,940.22 3,175.33 380,115.55 0.125 0.010 217,462.73 0.125 198,458.33 24,000.00 16,858.00 456,779.06 836,894.00 0
5 VIBRATOR ROLLER 5-8 T. E-5 100 8.00 Ton 1,240,000,000.00 5 1500 1,240,000,000.00 124,000,000.00 0.26380 196,265.33 1,653.33 197,918.66 0.125 0.010 161,083.50 0.125 103,333.33 24,000.00 16,858.00 305,274.83 503,193.00 0
6 PNEUMATIC T. ROLLER 8-15 T. E-6 129 8.00 Ton 1,423,300,000.00 5 1500 1,423,300,000.00 142,330,000.00 0.26380 225,277.77 1,897.73 227,175.51 0.125 0.010 207,797.72 0.125 118,608.33 24,000.00 16,858.00 367,264.05 594,439.00 0
7 TANDEM ROLER 6-8 T E-7 83 8.00 Ton 1,315,000,000.00 5 1500 1,315,000,000.00 131,500,000.00 0.26380 208,136.21 1,753.33 209,889.55 0.125 0.010 133,699.31 0.125 109,583.33 24,000.00 16,858.00 284,140.64 494,030.00 0
8 CONCRETE MIXER 0.3-0.6 M3 E-8 10 500.00 Liter 75,515,000.00 5 1500 75,515,000.00 7,551,500.00 0.26380 11,952.40 100.69 12,053.09 0.125 0.010 16,108.35 0.125 6,292.92 24,000.00 16,858.00 63,259.27 75,312.00 0
9 WATER PUMP 70-100 mm E-9 8 30.00M3/hari 7,500,000.00 5 1500 7,500,000.00 750,000.00 0.26380 1,187.09 10.00 1,197.09 0.125 0.010 13,427.68 0.125 625.00 24,000.00 16,858.00 54,910.68 56,107.00 0
10 WATER TANKER 3000-4500 L. E - 10 115 4000.00 Liter 350,000,000.00 5 1500 350,000,000.00 35,000,000.00 0.26380 55,397.47 466.67 55,864.14 0.125 0.010 185,246.03 0.125 29,166.67 24,000.00 16,858.00 255,270.69 311,134.00 0
11 CHAIN SAW (MESIN POTONG KAYU) E - 11 10 - - 5,500,000.00 5 1200 5,500,000.00 550,000.00 0.26380 1,088.16 9.17 1,097.33 0.125 0.010 16,784.60 0.125 572.92 24,000.00 16,858.00 58,215.52 59,312.00 0
12 COMPRESSOR 4000-6500 L\M E - 12 80 - - 50,000,000.00 5 2000 50,000,000.00 5,000,000.00 0.26380 5,935.44 50.00 5,985.44 0.125 0.010 134,276.80 0.125 3,125.00 24,000.00 16,858.00 178,259.80 184,245.00 0
13 ASPHALT SPRAYER E - 13 15 800.00 Liter 45,000,000.00 5 1200 45,000,000.00 4,500,000.00 0.26380 8,903.16 75.00 8,978.16 0.125 0.010 24,162.53 0.125 4,687.50 24,000.00 16,858.00 69,708.03 78,686.00 0
14 FARM TRACTOR (ROTARI) M 5000 E - 14 50 2.00 Ton 295,000,000.00 5 1200 295,000,000.00 29,500,000.00 0.26380 58,365.19 491.67 58,856.86 0.125 0.010 80,541.75 0.125 30,729.17 24,000.00 16,858.00 152,128.92 210,985.00 0
15 STAMPER E - 15 5 0.20 Ton 32,500,000.00 5 1200 32,500,000.00 3,250,000.00 0.26380 6,430.06 54.17 6,484.23 0.125 0.010 8,392.30 0.125 3,385.42 24,000.00 16,858.00 52,635.72 59,119.00 0
16 WHELL LOADER E - 16 95 1.50 M3 1,696,580,000.00 5 1200 1,696,580,000.00 169,658,000.00 0.26380 335,665.15 2,827.63 338,492.78 0.125 0.010 153,029.33 0.125 176,727.08 24,000.00 16,858.00 370,614.41 709,107.00 0
17 ASPHALT FINIZHER E - 17 144 - - 1,977,960,000.00 5 1200 1,977,960,000.00 197,796,000.00 0.26380 391,335.65 3,296.60 394,632.25 0.125 0.010 231,960.24 0.125 206,037.50 24,000.00 16,858.00 478,855.74 873,487.00 0
18 GENERATOR ZET E - 18 50 - - 35,000,000.00 5 1200 35,000,000.00 3,500,000.00 0.26380 6,924.68 58.33 6,983.02 0.125 0.010 80,541.75 0.125 3,645.83 24,000.00 16,858.00 125,045.58 132,028.00 0
19 ASPHAL MIXING PLANT (AMP) E - 19 150 30.00Ton/Jam 3,220,525,000.00 10 1200 3,220,525,000.00 322,052,500.00 0.16275 393,094.21 5,367.54 398,461.75 0.150 0.015 6,365,031.00 0.150 402,565.63 24,000.00 16,858.00 6,808,454.63 7,206,916.00 0
20 MINI EXCAVATOR - COBELCO E - 20 50 - - 554,400,000.00 5 800 554,400,000.00 55,440,000.00 0.26380 164,530.49 1,386.00 165,916.49 0.125 0.010 80,541.75 0.125 86,625.00 24,000.00 16,858.00 208,024.75 373,941.00 0
KETERANGAN : 1 Tingkat Suku Bunga i = 10.00 % per-tahun

2 Asuransi, Pajak, dll i = 0.0020
3 Jam kerja efektif per hari Tk = 7.00 Jam/Hari
4 Jarak Merauke ke lokasi Proyek L = 5.00 Kilo Meter
5 Upah Operator / Sopir / Mekanik L-6 = 24,000.00 Rupiah per-orang/jam
6 Upah Pembantu Operator/Sopir/Mekanik L-7 = 16,858.00 Rupiah per-orang/jam
7 Harga Bahan Bakar Bensin MA.1 = 10,640.00 Rupiah per-liter
8 Harga Bahan Bakar Solar MA.2 = 10,099.00 Rupiah per-liter
9 Minyak Pelumas MA.4 = 34,846.00 Rupiah per-liter
10 Khusus AMP, biaya bahan bakar ditambah (untuk pemanasan material) sebesar : 12 Liter x (Kapasitas AMP Riil = 0.7 x Kapasitas AMP/Jam) x Harga BBM Solar
ANALISA ANGKUT BAHAN
ANALISA ONGKOS ANGKUT BAHAN/MATERIAL

SUMBER DANA : ---
JARAK ANGKUT DARAT : KM
PERIODE : JANUARI - JUNI 2016 KOTA MERAUKE - DISTRIK MERAUKE
HARGA ANALISA BIAYA MUAT DAN ANGKUTAN ----- L A U T ------- ANALISA BIAYA MUAT DAN ANGKUTAN ---- S U N G A I ------- ANALISIS BIAYA MUAT DAN ANGKUTAN ----- D A R A T -------- Jumlah Total Harga Dasar + OVERHEAD HARGA
URAIAN BAHAN/MATERIAL YANG DASAR TINGKAT Kode Jumlah Angkut 50.00 Perkiraan Biaya Jumlah Harga Jumlah Angkut 2.00 Perkiraan Biaya Jumlah Harga Kode Jarak Angkut Perkiraan Kuantitas Perkiraan Biaya Jumlah biaya Ongkos Inflasi + + SATUAN
No. KODE SATUAN
DIANGKUT BARANG INFLASI Analisa Maksimal Ton Packing Angkut/Ton-M3 Bongkar Muat Pikul Barang Jumlah Total per satu satuan Maksimal Ton Packing Angkut/Ton-M3Bongkar MuatPikul Barang Jumlah Total per satu satuan Analisa Truck Traktor Excavator Dump Tracktor Alat Mandor Pekerja Excavator Dump Tracktor Mandor Pekerja Biaya Biaya alat+tenaga Angkut Ongkos angkut PROFIT BAHAN
( Rp. ) Angkut Kapal Satuan (Rp) (Rp) (Rp) (Rp) (Rp) bahan/material Kapal Satuan (Rp) (Rp) (Rp) (Rp) (Rp) bahan/material Angkut (km) (km) Truck Bantu Truck Alat Bantu Lain-lain (Rupiah) (Rupiah) (Rupiah) (Rupiah) (Rupiah)
1 2 2 5 19 20 20 7 6 6 8 9 10 11 12 13 14 17 21 22 23
A. BAHAN BAKAR DAN PENCAMPUR

1 Bensin Industri MA.1 Liter 8,952 0.00% AAL.A.1 48,400.00 Liter - - - - - - 1,800.00 Liter - - - - - - AAD.A.1 5.00 - 0.0010 0.0010 1.0000 - 0.0020 - 272.85 - - 28.52 - 301.00 301.00 9,253.00 1,387.00 10,640.00
2 Solar Industri MA.2 Liter 8,481 0.00% AAL.A.2 44,000.00 Liter - - - - - - 1,600.00 Liter - - - - - - AAD.A.2 5.00 - 0.0010 0.0010 1.0000 - 0.0020 - 272.85 - - 28.52 - 301.00 301.00 8,782.00 1,317.00 10,099.00
3 Minyak Tanah Industri MA.3 Liter 9,210 0.00% AAL.A.3 45,200.00 Liter - - - - - - 1,800.00 Liter - - - - - - AAD.A.3 5.00 - 0.0010 0.0010 1.0000 - 0.0020 - 272.85 - - 28.52 - 301.00 301.00 9,511.00 1,426.00 10,937.00
4 Minyak Pelumas / Olie MA.4 Liter 30,000 0.00% AAL.A.4 43,000.00 Liter - - - - - - 1,600.00 Liter - - - - - - AAD.A.4 5.00 - 0.0010 0.0010 1.0000 - 0.0020 - 272.85 - - 28.52 - 301.00 301.00 30,301.00 4,545.00 34,846.00
5 Minyak Bekisting / Oli Bekas MA.5 Buah 500 0.00% AAL.A.5 47,600.00 Liter - - - - - - 1,800.00 Liter - - - - - - AAD.A.5 5.00 - 0.0010 0.0010 1.0000 - 0.0020 - 272.85 - - 28.52 - 301.00 301.00 801.00 120.00 921.00
6 Polimer MA.6 Liter 17,500 0.00% AAL.A.6 23,400.00 Liter - - - - - - 800.00 Liter - - - - - - AAD.A.6 5.00 - 0.0014 0.0012 1.0000 - 0.0028 - 387.00 - - 40.45 - 427.00 427.00 17,927.00 2,689.00 20,616.00
7 Aspal MA.7 Kg 16,566 0.00% AAL.A.7 24,955.00 Liter - - - - - - 930.00 Liter - - - - - - AAD.A.7 5.00 - 0.0009 0.0005 1.0000 - 0.0038 - 264.42 - - 55.28 - 319.00 319.00 16,885.00 2,532.00 19,417.00
8 Residu / Teer MA.8 Liter 16,566 0.00% AAL.A.8 21,390.00 Liter - - - - - - 775.00 Liter - - - - - - AAD.A.8 5.00 - 0.0019 0.0010 1.0000 - 0.0076 - 528.84 - - 110.56 - 639.00 639.00 17,205.00 2,580.00 19,785.00
B. BAHAN PASIR, BATU DAN SEMEN

1 Pasir semen (Import) MB.1 M3 1,188,000 0.00% AAL.B.1 35.00 M3 - - - - - - 1.43 M3 - - - - - - AAD.B.1 5.00 - 0.0080 0.0977 1.0962 1.0000 0.0077 0.0077 5,156.58 27,253.13 - 237.31 112.07 - 10,000 42,759.00 42,759.00 1,230,759.00 184,613.00 1,415,372.00
2 Pasir semen (Pasang-lokal) MB.2 M3 600,000 0.00% AAL.B.2 33.00 M3 - - - - - - 1.33 M3 - - - - - - AAD.B.2 27.00 - 0.0071 0.5048 1.0962 1.0000 0.0071 0.0071 4,862.90 158,026.34 - 219.76 103.78 - 10,000 173,210.00 173,210.00 773,210.00 115,981.00 889,191.00
3 Pasir semen ayakan/ halus (lokal) MB.3 M3 685,000 0.00% AAL.B.3 33.00 M3 - - - - - - 1.33 M3 - - - - - - AAD.B.3 27.00 - 0.0071 0.5048 1.0962 1.0000 0.0071 0.0071 4,862.90 158,026.34 - 219.76 103.78 - 10,000 173,210.00 173,210.00 858,210.00 128,731.00 986,941.00
4 Tanah timbun biasa/urug MB.4 M3 200,000 0.00% AAL.B.4 - - - - - - - - AAD.B.4 10.00 - 0.0071 0.2019 1.0962 1.0000 0.0071 0.0071 4,862.90 63,210.53 - 219.76 103.78 - 10,000 78,390.00 78,390.00 278,390.00 41,758.00 320,148.00
5 Tanah pilihan (Selmat) MB.5 M3 250,000 0.00% AAL.B.5 - - - - - - - - AAD.B.5 10.00 - 0.0071 0.2019 1.0962 1.0000 0.0071 0.0071 4,862.90 63,210.53 - 219.76 103.78 - 10,000 78,390.00 78,390.00 328,390.00 49,258.00 377,648.00
6 Batu kerikil/ koral beton (Import) MB.6 M3 1,188,000 0.00% AAL.B.6 37.00 M3 - - - - - - 1.48 M3 - - - - - - AAD.B.6 5.00 - 0.0076 0.1609 1.0962 1.0000 0.0076 0.0076 4,889.20 44,874.06 - 234.42 110.70 - 10,000 60,100.00 60,100.00 1,248,100.00 187,215.00 1,435,315.00
7 Batu kali/Gunung - Import MB.7 M3 1,188,000 0.00% AAL.B.7 37.00 M4 - - - - - - 1.48 M4 - - - - - - AAD.B.7 5.00 - 0.0076 0.1609 1.0962 1.0000 0.0076 0.0076 4,889.20 44,874.06 - 234.42 110.70 - 10,000 60,100.00 60,100.00 1,248,100.00 187,215.00 1,435,315.00
8 Batu bata merah MB.8 Buah 1,200 0.00% AAL.B.8 33,333.00 Buah - - - - - - 1,333.33 Buah - - - - - - AAD.B.8 9.00 - 0.0004 0.0003 1.0000 - 0.0029 - 100.90 - - 42.19 - 140.00 140.00 1,340.00 201.00 1,541.00
9 Batu cetak 10 x 20 x 30 Cm MB.9 Buah 1,500 0.00% AAL.B.9 16,666.00 Buah - - - - - - 666.67 Buah - - - - - - AAD.B.9 9.00 - 0.0007 0.0006 1.0000 0.0007 0.0058 - 201.86 - 16.55 84.40 - 300.00 300.00 1,800.00 270.00 2,070.00
10 Paving blok (tidak Warna) MB.10 Buah 6,000 0.00% AAL.B.10 20,000.00 Buah - - - - - - 800.00 Buah - - - - - - AAD.B.10 5.00 - 0.0004 0.0005 1.0000 0.0004 0.0035 - 121.24 - 9.94 50.69 - 180.00 180.00 6,180.00 927.00 7,107.00
11 Semen Portland (PC) @ 50 Kg MB.11 Zak 101,250 0.00% AAL.B.11 1,000.00 Zak - - - - - - 40.00 Zak - - - - - - AAD.B.11 5.00 - 0.0172 0.0472 1.0000 - 0.1374 - 4,790.20 - - 2,002.85 - 6,790.00 6,790.00 108,040.00 16,206.00 124,246.00
12 Semen PC Putih / Warna MB.12 Zak 118,000 0.00% AAL.B.12 1,000.00 Zak - - - - - - 40.00 Zak - - - - - - AAD.B.12 5.00 - 0.0172 0.0472 1.0000 - 0.1374 - 4,790.20 - - 2,002.85 - 6,790.00 6,790.00 124,790.00 18,718.00 143,508.00
13 Tepung Gypsum MB.13 Zak 88,000 0.00% AAL.B.13 2,500.00 Zak - - - - - - 100.00 Zak - - - - - - AAD.B.13 5.00 - 0.0124 0.0203 1.0000 - 0.0494 - 3,445.38 - - 720.28 - 4,160.00 4,160.00 92,160.00 13,824.00 105,984.00
C. BAHAN KAYU, TRIPLEKS DLL

1 Balok Kayu Kelas III (Kayu Bus) MC.1 M3 2,750,000 0.00% AAL.C.1 76.00 M3 - - - - - - 3.08 M3 - - - - - - AAD.C.1 8.00 - 0.3639 0.3279 1.0000 - 1.8196 - 101,468.43 - - 26,515.85 - 127,980.00 127,980.00 2,877,980.00 431,697.00 3,309,677.00
2 Balok Kayu Kelas II (Kayu Rahay) MC.2 M3 3,583,333 0.00% AAL.C.2 66.00 M3 - - - - - - 2.67 M3 - - - - - - AAD.C.2 8.00 - 0.4199 0.3784 1.0000 - 2.0996 - 117,078.95 - - 30,595.21 - 147,670.00 147,670.00 3,731,003.00 559,650.00 4,290,653.00
3 Balok Kayu Kelas I (Kayu Besi) MC.3 M3 6,500,000 0.00% AAL.C.3 58.00 M3 - - - - - - 2.35 M3 - - - - - - AAD.C.3 8.00 - 0.4759 0.4288 1.0000 - 2.3795 - 132,689.48 - - 34,674.57 - 167,360.00 167,360.00 6,667,360.00 1,000,104.00 7,667,464.00
4 Balok Kayu Kelas IV (Kayu Putih, Susu, dll) MC.4 M3 2,250,000 0.00% AAL.C.4 100.00 M3 - - - - - - 4.00 M3 - - - - - - AAD.C.4 8.00 - 0.2799 0.2522 1.0000 - 1.3997 - 78,052.64 - - 20,396.81 - 98,440.00 98,440.00 2,348,440.00 352,266.00 2,700,706.00
5 Papan Kayu Kelas III (Kayu Bus) t = 2-5 cm MC.5 M3 2,750,000 0.00% AAL.C.5 76.00 M3 - - - - - - 3.08 M3 - - - - - - AAD.C.5 8.00 - 0.3639 0.3279 1.0000 - 1.8196 - 101,468.43 - - 26,515.85 - 127,980.00 127,980.00 2,877,980.00 431,697.00 3,309,677.00
6 Papan Kayu Kelas II (Kayu Rahay) t = 2 cm MC.6 M3 3,333,333 0.00% AAL.C.6 66.00 M3 - - - - - - 2.67 M3 - - - - - - AAD.C.6 8.00 - 0.4199 0.3784 1.0000 - 2.0996 - 117,078.95 - - 30,595.21 - 147,670.00 147,670.00 3,481,003.00 522,150.00 4,003,153.00
7 Papan Kayu Kelas II (Kayu Rahay) t = 3 cm MC.7 M3 3,666,666 0.00% AAL.C.7 66.00 M3 - - - - - - 2.67 M3 - - - - - - AAD.C.7 8.00 - 0.4199 0.3784 1.0000 - 2.0996 - 117,078.95 - - 30,595.21 - 147,670.00 147,670.00 3,814,336.00 572,150.00 4,386,486.00
8 Papan Kayu Kelas I (Kayu Besi) t = 2 - 3 cm MC.8 M3 7,000,000 0.00% AAL.C.8 58.00 M3 - - - - - - 2.35 M3 - - - - - - AAD.C.8 8.00 - 0.4759 0.4288 1.0000 - 2.3795 - 132,689.48 - - 34,674.57 - 167,360.00 167,360.00 7,167,360.00 1,075,104.00 8,242,464.00
9 Papan Kayu Kelas IV (tebal = 2-5 cm) MC.9 M3 1,850,000 0.00% AAL.C.9 100.00 M3 - - - - - - 4.00 M3 - - - - - - AAD.C.9 8.00 - 0.2799 0.2522 1.0000 - 1.3997 - 78,052.64 - - 20,396.81 - 98,440.00 98,440.00 1,948,440.00 292,266.00 2,240,706.00
10 Kayu Lat/Reng/List, Kayu Kelas II MC.10 Batang 20,000 0.00% AAL.C.10 31,666.67 Batang - - - - - - 1,282.05 Batang - - - - - - AAD.C.10 8.00 - 0.0009 0.0008 1.0000 - 0.0044 - 243.52 - - 63.64 - 300.00 300.00 20,300.00 3,045.00 23,345.00
11 Tripleks (1,22 x 2,44) cm - tebal 3 mm MC.11 Lembar 62,142 0.00% AAL.C.11 8,613.00 Lembar - - - - - - 344.00 Lembar - - - - - - AAD.C.11 5.00 - 0.0034 0.0029 1.0000 - 0.0136 - 949.84 - - 198.57 - 1,140.00 1,140.00 63,282.00 9,492.00 72,774.00
12 Tripleks (1,22 x 2,44) cm - tebal 4 mm MC.12 Lembar 79,700 0.00% AAL.C.12 6,460.00 Lembar - - - - - - 258.00 Lembar - - - - - - AAD.C.12 5.00 - 0.0045 0.0039 1.0000 - 0.0182 - 1,266.46 - - 264.76 - 1,530.00 1,530.00 81,230.00 12,184.00 93,414.00
17 Tripleks (1,22 x 2,44) cm - tebal 18 mm MC.17 Lembar 291,000 0.00% AAL.C.17 1,435.00 Lembar - - - - - - 57.00 Lembar - - - - - - AAD.C.17 5.00 - 0.0216 0.0185 1.0000 - 0.0863 - 6,015.68 - - 1,257.62 - 7,270.00 7,270.00 298,270.00 44,740.00 343,010.00
18 Tripleks (1,22 x 2,44) cm - tebal 22 mm MC.18 Lembar 300,000 0.00% AAL.C.18 1,174.00 Lembar - - - - - - 46.00 Lembar - - - - - - AAD.C.18 5.00 - 0.0250 0.0215 1.0000 - 0.0999 - 6,965.53 - - 1,456.19 - 8,420.00 8,420.00 308,420.00 46,263.00 354,683.00
19 Teak - Wood (1.22 x 2.44 Cm) - 3 mm MC.19 Lembar 136,400 0.00% AAL.C.19 8,613.00 Lembar - - - - - - 344.00 Lembar - - - - - - AAD.C.19 5.00 - 0.0034 0.0029 1.0000 - 0.0136 - 949.84 - - 198.57 - 1,140.00 1,140.00 137,540.00 20,631.00 158,171.00
20 Teak - Wood (0.92 x 2.44 Cm) - 4 mm MC.20 Lembar 104,000 0.00% AAL.C.20 11,422.00 Lembar - - - - - - 456.00 Lembar - - - - - - AAD.C.20 5.00 - 0.0045 0.0039 1.0000 - 0.0182 - 1,266.46 - - 264.76 - 1,530.00 1,530.00 105,530.00 15,829.00 121,359.00
21 Plywood - Multiplex MC.21 Lembar 286,250 0.00% AAL.C.21 3,499.00 Lembar - - - - - - 139.00 Lembar - - - - - - AAD.C.21 5.00 - 0.0084 0.0072 1.0000 - 0.0335 - 2,338.08 - - 488.79 - 2,820.00 2,820.00 289,070.00 43,360.00 332,430.00
22 Melamin MC.22 Lembar 110,416 0.00% AAL.C.22 3,499.00 Lembar - - - - - - 139.00 Lembar - - - - - - AAD.C.22 5.00 - 0.0084 0.0072 1.0000 - 0.0335 - 2,338.08 - - 488.79 - 2,820.00 2,820.00 113,236.00 16,985.00 130,221.00
23 Formika Polos (122 x 244) Cm MC.23 Lembar 300,000 0.00% AAL.C.23 4,306.00 Lembar - - - - - - 172.00 Lembar - - - - - - AAD.C.23 5.00 - 0.0068 0.0059 1.0000 - 0.0273 - 1,899.69 - - 397.14 - 2,290.00 2,290.00 302,290.00 45,343.00 347,633.00
24 Pelat Asbes Tebal 6 mm MC.24 Lembar 70,000 0.00% AAL.C.24 4,133.00 Lembar - - - - - - 165.00 Lembar - - - - - - AAD.C.24 5.00 - 0.0071 0.0061 1.0000 - 0.0284 - 1,979.29 - - 413.78 - 2,390.00 2,390.00 72,390.00 10,858.00 83,248.00
27 Gypsum Board tebal 9 mm MC.27 Lembar 94,333 0.00% AAL.C.27 2,871.00 Lembar - - - - - - 114.00 Lembar - - - - - - AAD.C.27 5.00 - 0.0063 0.0047 1.0000 - 0.0254 - 1,768.00 - - 369.61 - 2,130.00 2,130.00 96,463.00 14,469.00 110,932.00
28 List profil Gypsum Lebar Sampai 5 cm MC.28 M' 35,000 0.00% AAL.C.28 66,664.00 M - - - - - - 2,664.00 M - - - - - - AAD.C.28 5.00 - 0.0029 0.0048 1.0000 - 0.0115 - 803.27 - - 167.93 - 242.50 242.50 35,242.50 5,286.00 40,528.00
29 Hard Board MC.29 Lembar 80,000 0.00% AAL.C.29 6,677.00 Lembar - - - - - - 267.00 Lembar - - - - - - AAD.C.29 5.00 - 0.0063 0.0047 1.0000 - 0.0254 - 1,768.00 - - 369.61 - 2,130.00 2,130.00 82,130.00 12,319.00 94,449.00
30 Tiang Kayu Bulat (Dia 20 cm, L=4-6 m) MC.30 Batang 100,000 0.00% AAL.C.30 - 0 - - - - AAD.C.30 10.00 5.00 0.0480 0.0454 1.0000 - 0.2883 - 15,041.91 - - 4,200.75 - 19,240.00 19,240.00 119,240.00 17,886.00 137,126.00
31 Tiang Kayu Bulat (Dia 25-30 cm, L=4-6 m) MC.31 Batang 125,000 0.00% AAL.C.31 - 0 - - - - AAD.C.31 10.00 5.00 0.1817 0.1716 1.0000 - 1.0900 - 56,877.22 - - 15,884.07 - 72,760.00 72,760.00 197,760.00 29,664.00 227,424.00
32 Kayu dolken Ø 8-10, L=4 M Kayu Bus MC.32 Batang 12,500 0.00% AAL.C.32 - 0 - - - - AAD.C.32 10.00 5.00 0.0097 0.0147 1.0000 - 0.0390 - 3,050.98 - - 568.03 - 3,610.00 3,610.00 16,110.00 2,416.00 18,526.00
33 Patok kayu bulat (Dia = 3 cm, L= 1 m) MC.33 Batang 3,000 0.00% AAL.C.33 - 0 - - - - AAD.C.33 3.00 3.00 - 3,000.00 - 3,000.00
34 Patok kayu bulat (Dia = 5 cm, L= 5 m) MC.34 Batang 5,000 0.00% AAL.C.34 - 0 - - - - AAD.C.34 3.00 3.00 - 5,000.00 - 5,000.00
35 Kayu Bakar (Bus Campuran) MC.35 M3 500,000 0.00% AAL.C.35 - 0 - - - - AAD.C.35 10.00 5.00 - 500,000.00 - 500,000.00
D. BAHAN BESI, PAKU DAN KAWAT

1 Besi Beton Dia.6 mm (SNI) MD.1 Kg 12,512 0.00% AAL.D.1 49,997.95 KG - - - - - - 1,998.00 KG - - - - - - AAD.D.1 5.00 - 0.0005 0.0008 1.0000 - 0.0033 - 151.36 - - 47.47 - 190.00 190.00 12,702.00 1,905.00 14,607.00
9 Kawat Beton MD.9 Kg 18,583 0.00% AAL.D.9 50,000.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.D.9 5.00 - 0.0007 0.0013 1.0000 - 0.0039 - 182.29 - - 57.16 - 230.00 230.00 18,813.00 2,821.00 21,634.00
10 Kawat beton / bindrat 4 mm MD.10 KG 18,500 0.00% AAL.D.10 50,000.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.D.10 5.00 - 0.0007 0.0013 1.0000 - 0.0039 - 182.29 - - 57.16 - 230.00 230.00 18,730.00 2,809.00 21,539.00
11 Paku 1" MD.11 Kg 18,000 0.00% AAL.D.11 49,980.00 KG - - - - - - 1,980.00 KG - - - - - - AAD.D.11 5.00 - 0.0006 0.0011 1.0000 - 0.0038 - 177.10 - - 55.54 - 230.00 230.00 18,230.00 2,734.00 20,964.00
16 Paku Campur MD.16 Kg 14,400 0.00% AAL.D.16 49,980.00 KG - - - - - - 1,980.00 KG - - - - - - AAD.D.16 5.00 - 0.0006 0.0011 1.0000 - 0.0038 - 177.10 - - 55.54 - 230.00 230.00 14,630.00 2,194.00 16,824.00
17 Paku Seng MD.17 Kg 20,928 0.00% AAL.D.17 49,992.00 KG - - - - - - 1,992.00 KG - - - - - - AAD.D.17 5.00 - 0.0007 0.0013 1.0000 - 0.0043 - 199.83 - - 62.67 - 260.00 260.00 21,188.00 3,178.00 24,366.00
18 Paku Ardex Ulir MD.18 Kg 32,500 0.00% AAL.D.18 50,000.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.D.18 5.00 - 0.0006 0.0011 1.0000 - 0.0038 - 177.64 - - 55.70 - 230.00 230.00 32,730.00 4,909.00 37,639.00
19 Paku Sirap MD.19 Buah 15,000 0.00% AAL.D.19 50,000.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.D.19 5.00 - 0.0006 0.0011 1.0000 - 0.0038 - 177.64 - - 55.70 - 230.00 230.00 15,230.00 2,284.00 17,514.00
20 Paku Ondoline MD.20 Kg 20,000 0.00% AAL.D.20 50,000.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.D.20 5.00 - 0.0006 0.0011 1.0000 - 0.0038 - 177.64 - - 55.70 - 230.00 230.00 20,230.00 3,034.00 23,264.00
21 Paku Tembok / Kecil 2/3 MD.21 Buah 500 0.00% AAL.D.21 1,500,000.00 Buah - - - - - - 2,000.00 Buah - - - - - - AAD.D.21 5.00 - 0.0006 0.0011 1.0000 - 0.0038 - 177.64 - - 55.70 - 230.00 230.00 730.00 109.00 839.00
22 Paku/Skrup 5 cm MD.22 KG 27,500 0.00% AAL.D.22 50,000.00 KG - - - - - - 2,000.00 Buah - - - - - - AAD.D.22 5.00 - 0.0006 0.0011 1.0000 - 0.0038 - 177.64 - - 55.70 - 230.00 230.00 27,730.00 4,159.00 31,889.00
23 Kawat Nyamuk (Plastik / Nylon) MD.23 M 21,800 0.00% AAL.D.23 75,000.00 M - - - - - - 3,000.00 M - - - - - - AAD.D.23 5.00 - 0.0096 0.0246 1.0000 - 0.0860 - 2,664.74 - - 1,253.43 - 131.00 131.00 21,931.00 3,289.00 25,220.00
24 Kawat Has / Bankhas dia 12 mm MD.24 M2 35,000 0.00% AAL.D.24 61,200.00 M - - - - - - 2,430.00 M - - - - - - AAD.D.24 5.00 - 0.0106 0.0144 1.0000 - 0.0956 - 2,962.31 - - 1,393.41 - 146.00 146.00 35,146.00 5,271.00 40,417.00
25 Kawat Harmonika Has 40x40 mm MD.25 M 41,000 0.00% AAL.D.25 14,280.00 M - - - - - - 570.00 M - - - - - - AAD.D.25 5.00 - 0.0538 0.1023 1.0000 - 0.4838 - 14,988.72 - - 7,050.36 - 734.00 734.00 41,734.00 6,260.00 47,994.00
No. KODE SATUAN
1 2 2 5 19 20 20 7 6 6 8 9 10 11 12 13 14 17 21 22 23
26 Kawat burung MN.26 M² 22,000 0.00% AAL.D.26 13,620.00 M - - - - - - 540.00 M - - - - - - AAD.D.26 5.00 - 0.0538 0.1023 1.0000 - 0.4838 - 14,988.72 - - 7,050.36 - 734.00 734.00 22,734.00 3,410.00 26,144.00
27 Kawat Duri Baja 30 M MD.27 KG 15,280 0.00% AAL.D.27 50,000.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.D.27 5.00 - 0.0006 0.0011 1.0000 - 0.0035 - 162.16 - - 50.85 - 210.00 210.00 15,490.00 2,323.00 17,813.00
No. KODE SATUAN
1 2 2 5 19 20 20 7 6 6 8 9 10 11 12 13 14 17 21 22 23
28 Kawat Las 0.26 MD.28 Dos 155,000 0.00% AAL.D.28 25,000.00 Dus - - - - - - 1,000.00 Dus - - - - - - AAD.D.28 5.00 - 0.0007 0.0013 1.0000 - 0.0039 - 182.29 - - 57.16 - 230.00 230.00 155,230.00 23,284.00 178,514.00
29 Timah Solder MD.29 Kg 56,250 0.00% AAL.D.29 50,000.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.D.29 5.00 - 0.0002 0.0004 1.0000 - 0.0010 - 66.93 - - 13.99 - 80.00 80.00 56,330.00 8,449.00 64,779.00
30 Baut Jembatan Dia. 19 mm MD.30 Kg 15,000 0.00% AAL.D.30 50,000.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.D.30 5.00 - 0.0006 0.0011 1.0000 - 0.0038 - 177.64 - - 55.70 - 230.00 230.00 15,230.00 2,284.00 17,514.00
31 Baut Dia, 3/8" - 17.5 + Mur - Ring MD.31 Buah 4,500 0.00% AAL.D.31 500,000.00 Buah - - - - - - 2,000.00 Buah - - - - - - AAD.D.31 5.00 - 0.0006 0.0011 1.0000 - 0.0038 - 177.64 - - 55.70 - 230.00 230.00 4,730.00 709.00 5,439.00
32 Baut Dia, 3/8" - 12.0/15.0 + Mur - Ring MD.32 Buah 3,333 0.00% AAL.D.32 500,000.00 Buah - - - - - - 2,000.00 Buah - - - - - - AAD.D.32 5.00 - 0.0006 0.0011 1.0000 - 0.0038 - 177.64 - - 55.70 - 230.00 230.00 3,563.00 534.00 4,097.00
35 Besi angkur dia. 8 mm MN.35 Buah 10,000 0.00% AAL.D.35 200,000.00 Buah - - - - - - 8,000.00 Buah - - - - - - AAD.D.35 5.00 - 0.0006 0.0011 1.0000 - 0.0038 - 177.64 - - 55.70 - 230.00 230.00 10,230.00 1,534.00 11,764.00
36 Kasa (Ram Ayam) Dia, 10 mm MD.36 M 21,375 0.00% AAL.D.36 60,000.00 M - - - - - - 2,000.00 M - - - - - - AAD.D.36 5.00 - 0.0277 0.0145 1.0000 - 0.1107 - 7,716.61 - - 1,613.21 - 310.00 310.00 21,685.00 3,252.00 24,937.00
37 Besi Siku 30 . 30 . 3 - L = 6 Meter MD.37 Batang 74,833 0.00% AAL.D.37 5,927.00 Batang - - - - - - 237.00 Batang - - - - - - AAD.D.37 5.00 - 0.0064 0.0050 1.0000 - 0.0256 - 1,784.82 - - 373.13 - 2,150.00 2,150.00 76,983.00 11,547.00 88,530.00
38 Besi Siku 50 . 50 . 5 - L = 6 Meter MD.38 Batang 159,375 0.00% AAL.D.38 2,134.00 Batang - - - - - - 85.00 Batang - - - - - - AAD.D.38 5.00 - 0.0189 0.0147 1.0000 - 0.0755 - 5,261.08 - - 1,099.87 - 6,360.00 6,360.00 165,735.00 24,860.00 190,595.00
43 Besi Plat 1.0 mm - 120 x 240 Cm MD.43 Lembar 330,000 0.00% AAL.D.43 2,222.00 Lembar - - - - - - 88.00 Lembar - - - - - - AAD.D.43 5.00 - 0.0187 0.0171 1.0000 - 0.0747 - 5,209.52 - - 1,089.09 - 6,290.00 6,290.00 336,290.00 50,443.00 386,733.00
46 Besi Plat 3.0 mm - 120 x 240 Cm MD.46 Lembar 874,500 0.00% AAL.D.46 740.00 Lembar - - - - - - 29.00 Lembar - - - - - - AAD.D.46 5.00 - 0.0296 0.0181 1.0000 - 0.2366 - 8,245.33 - - 3,447.48 - 11,690.00 11,690.00 886,190.00 132,928.00 1,019,118.00
47 Besi Plat 12 mm -120 x 240 cm MD.47 Lembar 400,000 0.00% AAL.D.47 185.00 Lembar - - - - - - 7.00 Lembar - - - - - - AAD.D.47 5.00 - 0.0879 0.0435 1.0000 - 0.8793 - 24,515.83 - - 12,813.01 - 37,320.00 37,320.00 437,320.00 65,598.00 502,918.00
48 Besi Strip 20.2 MD.48 Batang 30,166 0.00% AAL.D.48 32,010.00 Batang - - - - - - 1,280.00 Batang - - - - - - AAD.D.48 5.00 - 0.0011 0.0010 1.0000 - 0.0042 - 293.71 - - 61.40 - 350.00 350.00 30,516.00 4,577.00 35,093.00
49 Besi Strip 30.3 MD.49 Batang 43,500 0.00% AAL.D.49 14,226.00 Batang - - - - - - 569.00 Batang - - - - - - AAD.D.49 5.00 - 0.0025 0.0024 1.0000 - 0.0099 - 687.47 - - 143.72 - 830.00 830.00 44,330.00 6,649.00 50,979.00
50 Besi Strip 40.4 MD.50 Batang 50,166 0.00% AAL.D.50 8,002.00 Batang - - - - - - 320.00 Batang - - - - - - AAD.D.50 5.00 - 0.0048 0.0047 1.0000 - 0.0191 - 1,334.34 - - 278.95 - 1,610.00 1,610.00 51,776.00 7,766.00 59,542.00
51 Besi Strip 50.5 MD.51 Batang 72,500 0.00% AAL.D.51 5,121.00 Batang - - - - - - 204.00 Batang - - - - - - AAD.D.51 5.00 - 0.0066 0.0065 1.0000 - 0.0264 - 1,842.33 - - 385.15 - 2,220.00 2,220.00 74,720.00 11,208.00 85,928.00
52 Waltermur Dia 16 mm MD.52 Buah 13,500 0.00% AAL.D.52 5,000.00 Buah - - - - - - 200.00 Buah - - - - - - AAD.D.52 5.00 - 0.0096 0.0159 1.0000 - 0.0384 - 2,679.30 - - 560.13 - 3,230.00 3,230.00 16,730.00 2,509.00 19,239.00
53 Gording lips chanel 150.65.20.2,3 ( 6 N ) MD.53 Batang 725,000 0.00% AAL.D.53 5,000.00 Batang - - - - - - 200.00 Batang - - - - - - AAD.D.53 5.00 - 0.0096 0.0159 1.0000 - 0.0384 - 2,679.30 - - 560.13 - 3,230.00 3,230.00 728,230.00 109,234.00 837,464.00
54 Baja profil IWF MD.54 KG 21,000 0.00% AAL.D.54 46,860.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.D.54 5.00 - 0.0006 0.0014 1.0000 - 0.0023 - 163.00 - - 34.08 - 190.00 190.00 21,190.00 3,178.00 24,368.00
55 Besi gording canal MD.55 KG 21,500 0.00% AAL.D.55 46,860.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.D.55 5.00 - 0.0006 0.0014 1.0000 - 0.0023 - 163.00 - - 34.08 - 190.00 190.00 21,690.00 3,253.00 24,943.00
56 Water mur MD.56 KG 5,000 0.00% AAL.D.56 46,860.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.D.56 5.00 - 0.0006 0.0014 1.0000 - 0.0023 - 163.00 - - 34.08 - 190.00 190.00 5,190.00 778.00 5,968.00
57 Sealent MD.57 Tube 15,000 0.00% AAL.D.57 46,860.00 Tube - - - - - - 2,000.00 Tube - - - - - - AAD.D.57 5.00 - 0.0006 0.0014 1.0000 - 0.0023 - 163.00 - - 34.08 - 190.00 190.00 15,190.00 2,278.00 17,468.00
E. BAHAN PENUTUP ATAP

1 Seng Gelombang BJLS 0,30 ME.1 Lembar 65,000 0.00% AAL.E.1 18,181.00 Lembar - - - - - - 727.00 Lembar - - - - - - AAD.E.1 5.00 - 0.0015 0.0015 1.0000 - 0.0121 - 422.81 - - 176.78 - 590.00 590.00 65,590.00 9,838.00 75,428.00
4 Atap Seng Plastik Gelombang Kecil ME.4 Lembar 58,500 0.00% AAL.E.4 25,000.00 Lembar - - - - - - 1,000.00 Lembar - - - - - - AAD.E.4 5.00 - 0.0007 0.0006 1.0000 - 0.0053 - 185.09 - - 77.39 - 260.00 260.00 58,760.00 8,814.00 67,574.00
5 Atap Seng Gelombang Besar Fiber Glass ME.5 Lembar 66,333 0.00% AAL.E.5 10,000.00 Lembar - - - - - - 400.00 Lembar - - - - - - AAD.E.5 5.00 - 0.0028 0.0027 1.0000 - 0.0221 - 771.81 - - 322.70 - 1,090.00 1,090.00 67,423.00 10,113.00 77,536.00
6 Seng Plat BJLS 0.30 ME.6 Lembar 40,000 0.00% AAL.E.6 8,127.00 Lembar - - - - - - 325.00 Lembar - - - - - - AAD.E.6 5.00 - 0.0015 0.0015 1.0000 - 0.0121 - 422.81 - - 176.78 - 590.00 590.00 40,590.00 6,088.00 46,678.00
7 Seng Plat BJLS 0.20 ME.7 Lembar 44,250 0.00% AAL.E.7 12,191.00 Lembar - - - - - - 487.00 Lembar - - - - - - AAD.E.7 5.00 - 0.0012 0.0012 1.0000 - 0.0098 - 339.86 - - 142.10 - 480.00 480.00 44,730.00 6,709.00 51,439.00
8 Genteng Metal - Multiroof ME.8 Lembar 53,166 0.00% AAL.E.8 20,000.00 Lembar - - - - - - 800.00 Lembar - - - - - - AAD.E.8 5.00 - 0.0027 0.0027 1.0000 - 0.0218 - 761.35 - - 318.33 - 1,070.00 1,070.00 54,236.00 8,135.00 62,371.00
9 Nok Genteng Metal - Multiroof ME.9 Bh 26,000 0.00% AAL.E.9 20,000.00 Bh - - - - - - 800.00 Bh - - - - - - AAD.E.9 5.00 - 0.0027 0.0027 1.0000 - 0.0218 - 761.35 - - 318.33 - 1,070.00 1,070.00 27,070.00 4,060.00 31,130.00
10 Atap Allumunium Gelombang ME.10 M2 60,000 0.00% AAL.E.10 10,000.00 M2 - - - - - - 400.00 M2 - - - - - - AAD.E.10 5.00 - 0.0027 0.0027 1.0000 - 0.0218 - 761.35 - - 318.33 - 1,070.00 1,070.00 61,070.00 9,160.00 70,230.00
11 Nok Atap Allumunium ME.11 M 60,000 0.00% AAL.E.11 16,666.00 M - - - - - - 666.00 M - - - - - - AAD.E.11 5.00 - 0.0027 0.0027 1.0000 - 0.0218 - 761.35 - - 318.33 - 1,070.00 1,070.00 61,070.00 9,160.00 70,230.00
12 Karet Talang ME.12 M1 14,000 0.00% AAL.E.12 66,666.00 M1 - - - - - - 2,666.00 M1 - - - - - - AAD.E.12 5.00 - 0.0007 0.0012 1.0000 - 0.0029 - 200.79 - - 41.98 - 240.00 240.00 14,240.00 2,136.00 16,376.00
-
F. BAHAN KERAMIK -
1 Ubin Abu-Abu 20 x 20 Cm MF.1 Buah 2,606 0.00% AAL.F.1 125,000.00 Buah - - - - - - 5,000.00 Buah - - - - - - AAD.F.1 5.00 - 0.0003 0.0004 1.0000 - 0.0013 - 88.22 - - 18.44 - 100.00 100.00 2,706.00 405.00 3,111.00
2 Ubin Abu-Abu 30 x 30 Cm MF.2 Buah 6,590 0.00% AAL.F.2 44,000.00 Buah - - - - - - 1,760.00 Buah - - - - - - AAD.F.2 5.00 - 0.0005 0.0006 1.0000 - 0.0021 - 143.92 - - 30.09 - 170.00 170.00 6,760.00 1,014.00 7,774.00
3 Ubin Abu-Abu 40 x 40 Cm MF.3 Buah 14,208 0.00% AAL.F.3 18,181.00 Buah - - - - - - 727.00 Buah - - - - - - AAD.F.3 5.00 - 0.0009 0.0009 1.0000 - 0.0037 - 255.22 - - 53.36 - 300.00 300.00 14,508.00 2,176.00 16,684.00
4 Ubin Warna 20 x 20 Cm MF.4 Buah 2,650 0.00% AAL.F.4 125,000.00 Buah - - - - - - 5,000.00 Buah - - - - - - AAD.F.4 5.00 - 0.0003 0.0004 1.0000 - 0.0013 - 88.22 - - 18.44 - 100.00 100.00 2,750.00 412.00 3,162.00
5 Ubin Warna 30 x 30 Cm MF.5 Buah 5,848 0.00% AAL.F.5 44,000.00 Buah - - - - - - 1,760.00 Buah - - - - - - AAD.F.5 5.00 - 0.0005 0.0006 1.0000 - 0.0021 - 143.92 - - 30.09 - 170.00 170.00 6,018.00 902.00 6,920.00
6 Ubin Warna 40 x 40 Cm MF.6 Buah 13,958 0.00% AAL.F.6 18,181.00 Buah - - - - - - 727.00 Buah - - - - - - AAD.F.6 5.00 - 0.0009 0.0009 1.0000 - 0.0037 - 255.22 - - 53.36 - 300.00 300.00 14,258.00 2,138.00 16,396.00
7 Ubin Teraso Ukuran 30 x 30 cm MF.7 Buah 6,045 0.00% AAL.F.7 44,000.00 Buah - - - - - - 1,760.00 Buah - - - - - - AAD.F.7 5.00 - 0.0005 0.0006 1.0000 - 0.0021 - 143.92 - - 30.09 - 170.00 170.00 6,215.00 932.00 7,147.00
8 Ubin Teraso Ukuran 40 x 40 cm MF.8 Buah 14,958 0.00% AAL.F.8 18,181.00 Buah - - - - - - 727.00 Buah - - - - - - AAD.F.8 5.00 - 0.0009 0.0009 1.0000 - 0.0037 - 255.22 - - 53.36 - 300.00 300.00 15,258.00 2,288.00 17,546.00
9 Ubin Granito Ukuran 30 x 30 cm MF.9 Buah 5,909 0.00% AAL.F.9 44,000.00 Buah - - - - - - 1,760.00 Buah - - - - - - AAD.F.9 5.00 - 0.0005 0.0006 1.0000 - 0.0021 - 143.92 - - 30.09 - 170.00 170.00 6,079.00 911.00 6,990.00
10 Ubin Granito Ukuran 40 x 40 cm MF.10 Buah 22,500 0.00% AAL.F.10 18,181.00 Buah - - - - - - 727.00 Buah - - - - - - AAD.F.10 5.00 - 0.0009 0.0009 1.0000 - 0.0037 - 255.22 - - 53.36 - 300.00 300.00 22,800.00 3,420.00 26,220.00
11 Ubin Teralux Kerang Ukuran 30 x 30 cm MF.11 Buah 6,704 0.00% AAL.F.11 44,000.00 Buah - - - - - - 1,760.00 Buah - - - - - - AAD.F.11 5.00 - 0.0005 0.0006 1.0000 - 0.0021 - 143.92 - - 30.09 - 170.00 170.00 6,874.00 1,031.00 7,905.00
12 Ubin Teralux Kerang Ukuran 40 x 40 cm MF.12 Buah 13,958 0.00% AAL.F.12 18,181.00 Buah - - - - - - 727.00 Buah - - - - - - AAD.F.12 5.00 - 0.0009 0.0009 1.0000 - 0.0037 - 255.22 - - 53.36 - 300.00 300.00 14,258.00 2,138.00 16,396.00
13 Ubin Teralux Marmer Ukuran 30 x 30 cm MF.13 Buah 8,750 0.00% AAL.F.13 44,000.00 Buah - - - - - - 1,760.00 Buah - - - - - - AAD.F.13 5.00 - 0.0005 0.0006 1.0000 - 0.0021 - 143.92 - - 30.09 - 170.00 170.00 8,920.00 1,338.00 10,258.00
14 Ubin Teralux Marmer Ukuran 40 x 40 cm MF.14 Buah 21,458 0.00% AAL.F.14 18,181.00 Buah - - - - - - 727.00 Buah - - - - - - AAD.F.14 5.00 - 0.0009 0.0009 1.0000 - 0.0037 - 255.22 - - 53.36 - 300.00 300.00 21,758.00 3,263.00 25,021.00
15 Ubin Teralux Marmer Ukuran 60 x 60 cm MF.15 Buah 63,500 0.00% AAL.F.15 5,000.00 Buah - - - - - - 200.00 Buah - - - - - - AAD.F.15 5.00 - 0.0035 0.0024 1.0000 - 0.0141 - 985.73 - - 206.07 - 1,190.00 1,190.00 64,690.00 9,703.00 74,393.00
16 Keramik Artistik 10x20; 15x15 cm MF.16 Buah 1,175 0.00% AAL.F.16 294,117.00 Buah - - - - - - 11,764.00 Buah - - - - - - AAD.F.16 5.00 - 0.0003 0.0004 1.0000 - 0.0011 - 73.64 - - 15.39 - 80.00 80.00 1,255.00 188.00 1,443.00
17 Keramik Artistik 10x10 atau 5x20 cm MF.17 Buah 650 0.00% AAL.F.17 588,235.00 Buah - - - - - - 23,529.00 Buah - - - - - - AAD.F.17 5.00 - 0.0003 0.0003 1.0000 - 0.0010 - 70.59 - - 14.76 - 80.00 80.00 730.00 109.00 839.00
18 Keramik Lantai 20 x 20 cm MF.18 Buah 2,686 0.00% AAL.F.18 125,000.00 Buah - - - - - - 5,000.00 Buah - - - - - - AAD.F.18 5.00 - 0.0003 0.0004 1.0000 - 0.0013 - 88.22 - - 18.44 - 100.00 100.00 2,786.00 417.00 3,203.00
21 Keramik Lantai 30 x 30 berglasir MF.21 Buah 5,909 0.00% AAL.F.21 44,000.00 Buah - - - - - - 1,760.00 Buah - - - - - - AAD.F.21 5.00 - 0.0005 0.0006 1.0000 - 0.0021 - 143.92 - - 30.09 - 170.00 170.00 6,079.00 911.00 6,990.00
22 Keramik Lantai 30 x 30 berglasir (Mozaik) MF.22 Buah 6,136 0.00% AAL.F.22 44,000.00 Buah - - - - - - 1,760.00 Buah - - - - - - AAD.F.22 5.00 - 0.0005 0.0006 1.0000 - 0.0021 - 143.92 - - 30.09 - 170.00 170.00 6,306.00 945.00 7,251.00
23 Keramik Lantai 40 x 40 cm MF.23 Buah 12,847 0.00% AAL.F.23 18,181.00 Buah - - - - - - 727.00 Buah - - - - - - AAD.F.23 5.00 - 0.0009 0.0009 1.0000 - 0.0037 - 255.22 - - 53.36 - 300.00 300.00 13,147.00 1,972.00 15,119.00
24 Keramik Lantai 50 x 50 cm MF.24 Buah 22,937 0.00% AAL.F.24 8,888.00 Buah - - - - - - 355.00 Buah - - - - - - AAD.F.24 5.00 - 0.0018 0.0015 1.0000 - 0.0072 - 501.15 - - 104.77 - 600.00 600.00 23,537.00 3,530.00 27,067.00
25 Keramik Lantai 60 x 60 cm MF.25 Buah 65,555 0.00% AAL.F.25 5,000.00 Buah - - - - - - 200.00 Buah - - - - - - AAD.F.25 5.00 - 0.0035 0.0024 1.0000 - 0.0141 - 985.73 - - 206.07 - 1,190.00 1,190.00 66,745.00 10,011.00 76,756.00
26 Keramik Dinding 10 x 20 cm MF.26 Buah 1,250 0.00% AAL.F.26 294,117.00 Buah - - - - - - 11,764.00 Buah - - - - - - AAD.F.26 5.00 - 0.0003 0.0004 1.0000 - 0.0011 - 73.64 - - 15.39 - 80.00 80.00 1,330.00 199.00 1,529.00
27 Keramik Dinding 20x20 atau 20x25 cm MF.27 Buah 2,753 0.00% AAL.F.27 125,000.00 Buah - - - - - - 5,000.00 Buah - - - - - - AAD.F.27 5.00 - 0.0003 0.0004 1.0000 - 0.0013 - 88.22 - - 18.44 - 100.00 100.00 2,853.00 427.00 3,280.00
28 Ubin Dinding Porselin 11 x 11 MF.28 Buah 670 0.00% AAL.F.28 410,000.00 Buah - - - - - - 16,400.00 Buah - - - - - - AAD.F.28 5.00 - 0.0003 0.0003 1.0000 - 0.0010 - 70.59 - - 14.76 - 80.00 80.00 750.00 112.00 862.00
29 Ubin Dinding Porselin 10 x 20 cm MF.29 Buah 853 0.00% AAL.F.29 410,000.00 Buah - - - - - - 16,400.00 Buah - - - - - - AAD.F.29 5.00 - 0.0003 0.0004 1.0000 - 0.0011 - 73.64 - - 15.39 - 80.00 80.00 933.00 139.00 1,072.00
30 Ubin Dinding Porselin 20 x 20 MF.30 Buah 2,650 0.00% AAL.F.30 125,000.00 Buah - - - - - - 5,000.00 Buah - - - - - - AAD.F.30 5.00 - 0.0003 0.0004 1.0000 - 0.0013 - 88.22 - - 18.44 - 100.00 100.00 2,750.00 412.00 3,162.00
31 Plint Ubin Abu-Abu 15 x 20 cm MF.31 Buah 12,500 0.00% AAL.F.31 103,125.00 Buah - - - - - - 4,125.00 Buah - - - - - - AAD.F.31 5.00 - 0.0004 0.0004 1.0000 - 0.0016 - 111.57 - - 23.32 - 130.00 130.00 12,630.00 1,894.00 14,524.00
34 Plint Ubin Warna 10 x 20 cm MF.34 Buah 5,000 0.00% AAL.F.34 175,000.00 Buah - - - - - - 7,000.00 Buah - - - - - - AAD.F.34 5.00 - 0.0003 0.0004 1.0000 - 0.0011 - 73.64 - - 15.39 - 80.00 80.00 5,080.00 762.00 5,842.00
35 Plint Ubin Warna 10 x 30 cm MF.35 Buah 7,500 0.00% AAL.F.35 128,571.00 Buah - - - - - - 5,142.00 Buah - - - - - - AAD.F.35 5.00 - 0.0004 0.0004 1.0000 - 0.0016 - 114.46 - - 23.93 - 130.00 130.00 7,630.00 1,144.00 8,774.00
36 Plint Ubin Warna 10 x 40 cm MF.36 Buah 7,500 0.00% AAL.F.36 100,000.00 Buah - - - - - - 4,000.00 Buah - - - - - - AAD.F.36 5.00 - 0.0004 0.0004 1.0000 - 0.0016 - 112.53 - - 23.52 - 130.00 130.00 7,630.00 1,144.00 8,774.00
37 Plint Ubin Teraso 10 x 30 cm MF.37 Buah 7,500 0.00% AAL.F.37 128,571.00 Buah - - - - - - 5,142.00 Buah - - - - - - AAD.F.37
U m M %
U G m M %
U G m M %
U K m M %
U K m M %
U M m m M %
U M m m M %
U M m m M %
K m A m M %
K m A m M %
K m A m M %
K m A m M %
M m U m M %
W m M M % M M
M %
No. KODE SATUAN
1 2 2 5 19 20 20 7 6 6 8 9 10 11 12 13 14 17 21 22 23
53 Batu Tempel Hitam MF.53 Buah 15,000 0.00% AAL.F.53 44,000.00 Buah - - - - - - 1,760.00 Buah - - - - - - AAD.F.53 5.00 - 0.0005 0.0006 1.0000 - 0.0021 - 143.92 - - 30.09 - 170.00 170.00 15,170.00 2,275.00 17,445.00
No. KODE SATUAN
1 2 2 5 19 20 20 7 6 6 8 9 10 11 12 13 14 17 21 22 23
G. BAHAN KACA
1 Kaca Polos 3 mm MG.1 M2 150,000 0.00% AAL.G.1 6,462.00 M2 - - - - - - 258.00 M2 - - - - - - AAD.G.1 5.00 - 0.0039 0.0074 1.0000 - 0.0310 - 1,080.20 - - 451.65 - 1,530.00 1,530.00 151,530.00 22,729.00 174,259.00
2 Kaca Polos 5 mm MG.2 M2 173,000 0.00% AAL.G.2 3,877.00 M2 - - - - - - 155.00 M2 - - - - - - AAD.G.2 5.00 - 0.0054 0.0083 1.0000 - 0.0436 - 1,519.17 - - 635.19 - 2,150.00 2,150.00 175,150.00 26,272.00 201,422.00
3 Kaca Buram 3 mm MG.3 M2 100,000 0.00% AAL.G.3 6,462.00 M2 - - - - - - 258.00 M2 - - - - - - AAD.G.3 5.00 - 0.0039 0.0074 1.0000 - 0.0310 - 1,080.20 - - 451.65 - 1,530.00 1,530.00 101,530.00 15,229.00 116,759.00
6 Kaca Naco / Louver - 7 Clips (polos) MG.6 Buah 137,200 0.00% AAL.G.6 2,934.00 Buah - - - - - - 117.00 Buah - - - - - - AAD.G.6 5.00 - 0.0059 0.0090 1.0000 - 0.0475 - 1,655.94 - - 692.37 - 2,340.00 2,340.00 139,540.00 20,931.00 160,471.00
10 Kaca Rayban 25 % - tebal 5 mm MG.10 M2 150,000 0.00% AAL.G.10 3,877.00 M2 - - - - - - 155.00 M2 - - - - - - AAD.G.10 5.00 - 0.0054 0.0083 1.0000 - 0.0436 - 1,519.17 - - 635.19 - 2,150.00 2,150.00 152,150.00 22,822.00 174,972.00
11 Kaca Acrylic (Kaca Plastik) - 5 mm MG.11 Lembar 1,000,000 0.00% AAL.G.11 4,761.00 Lembar - - - - - - 190.00 Lembar - - - - - - AAD.G.11 5.00 - 0.0053 0.0079 1.0000 - 0.0424 - 1,478.58 - - 618.22 - 2,090.00 2,090.00 1,002,090.00 150,313.00 1,152,403.00
H. BAHAN/ALAT PENGGANTUNG
1 Kunci Tanam (Setara Cap Kuda Terbang) MH.1 Set 73,642 0.00% AAL.H.1 50,000.00 Set - - - - - - 2,000.00 Set - - - - - - AAD.H.1 5.00 - 0.0007 0.0016 1.0000 - 0.0043 - 200.39 - - 62.84 - 260.00 260.00 73,902.00 11,085.00 84,987.00
2 Kunci Tanam - 2 Slaagh MH.2 Set 122,500 0.00% AAL.H.2 50,000.00 Set - - - - - - 2,000.00 Set - - - - - - AAD.H.2 5.00 - 0.0007 0.0016 1.0000 - 0.0043 - 200.39 - - 62.84 - 260.00 260.00 122,760.00 18,414.00 141,174.00
3 Kunci Tanam - 1 Slaagh MH.3 Set 50,000 0.00% AAL.H.3 50,000.00 Set - - - - - - 2,000.00 Set - - - - - - AAD.H.3 5.00 - 0.0007 0.0016 1.0000 - 0.0043 - 200.39 - - 62.84 - 260.00 260.00 50,260.00 7,539.00 57,799.00
4 Kunci Tanam (Setara Cap Anchor / Yale) MH.4 Set 83,000 0.00% AAL.H.4 50,000.00 Set - - - - - - 2,000.00 Set - - - - - - AAD.H.4 5.00 - 0.0007 0.0016 1.0000 - 0.0043 - 200.39 - - 62.84 - 260.00 260.00 83,260.00 12,489.00 95,749.00
5 Kunci Gembok 1" MH.5 Set 85,000 0.00% AAL.H.5 100,000.00 Set - - - - - - 4,000.00 Set - - - - - - AAD.H.5 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 85,130.00 12,769.00 97,899.00
6 Engsel 4" Kuningan (Untuk Pintu) MH.6 Pasang 24,200 0.00% AAL.H.6 100,000.00 Pasang - - - - - - 4,000.00 Pasang - - - - - - AAD.H.6 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 24,330.00 3,649.00 27,979.00
7 Engsel 3" Kuningan (Untuk Jendela) MH.7 Pasang 18,700 0.00% AAL.H.7 100,000.00 Pasang - - - - - - 4,000.00 Pasang - - - - - - AAD.H.7 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 18,830.00 2,824.00 21,654.00
8 Engsel Kupu-Kupu T MH.8 Pasang 13,500 0.00% AAL.H.8 250,000.00 Pasang - - - - - - 10,000.00 Pasang - - - - - - AAD.H.8 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 13,630.00 2,044.00 15,674.00
9 Engsel Nylon Kuningan 4" MH.9 Pasang 11,625 0.00% AAL.H.9 250,000.00 Pasang - - - - - - 10,000.00 Pasang - - - - - - AAD.H.9 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 11,755.00 1,763.00 13,518.00
10 Engsel Biasa 3" (Untuk Jendela) MH.10 Pasang 8,333 0.00% AAL.H.10 250,000.00 Pasang - - - - - - 10,000.00 Pasang - - - - - - AAD.H.10 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 8,463.00 1,269.00 9,732.00
11 Hak Angin / Kait Angin MH.11 Buah 7,000 0.00% AAL.H.11 200,000.00 Buah - - - - - - 8,000.00 Buah - - - - - - AAD.H.11 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 7,130.00 1,069.00 8,199.00
12 Espagnolet MH.12 Set 65,000 0.00% AAL.H.12 200,000.00 Set - - - - - - 8,000.00 Set - - - - - - AAD.H.12 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 65,130.00 9,769.00 74,899.00
13 Grendel Tanam (Pintu) MH.13 Buah 66,875 0.00% AAL.H.13 200,000.00 Buah - - - - - - 8,000.00 Buah - - - - - - AAD.H.13 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 67,005.00 10,050.00 77,055.00
14 Grendel Besar / Kecil MH.14 Buah 14,666 0.00% AAL.H.14 200,000.00 Buah - - - - - - 8,000.00 Buah - - - - - - AAD.H.14 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 14,796.00 2,219.00 17,015.00
15 Tarikan Pintu MH.15 Buah 3,333 0.00% AAL.H.15 250,000.00 Buah - - - - - - 10,000.00 Buah - - - - - - AAD.H.15 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 3,463.00 519.00 3,982.00
16 Tarikan Jendela MH.16 Buah 2,833 0.00% AAL.H.16 250,000.00 Buah - - - - - - 10,000.00 Buah - - - - - - AAD.H.16 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 2,963.00 444.00 3,407.00
I. BAHAN CAT
1 Amplas Kertas (Amplas Kayu) MI.1 Lembar 4,142 0.00% AAL.I.1 1,250,000.00 Lembar - - - - - - 50,000.00 Lembar - - - - - - AAD.I.1 5.00 - 0.0019 0.0032 1.0000 - 0.0077 - 535.51 - - 111.95 - 13.00 13.00 4,155.00 623.00 4,778.00
2 Amplas Besi MI.2 Lembar 4,214 0.00% AAL.I.2 1,250,000.00 Lembar - - - - - - 50,000.00 Lembar - - - - - - AAD.I.2 5.00 - 0.0019 0.0032 1.0000 - 0.0077 - 535.51 - - 111.95 - 13.00 13.00 4,227.00 634.00 4,861.00
3 Dempul Kayu MI.3 Kg 30,285 0.00% AAL.I.3 50,000.00 Kg - - - - - - 2,000.00 Kg - - - - - - AAD.I.3 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 30,535.00 4,580.00 35,115.00
4 Cat Meny Kayu MI.4 Kg 29,714 0.00% AAL.I.4 50,000.00 Kg - - - - - - 2,000.00 Kg - - - - - - AAD.I.4 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 29,964.00 4,494.00 34,458.00
5 Cat Meny Besi MI.5 Kg 29,671 0.00% AAL.I.5 50,000.00 Kg - - - - - - 2,000.00 Kg - - - - - - AAD.I.5 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 29,921.00 4,488.00 34,409.00
6 Cat Kayu MI.6 Kg 58,785 0.00% AAL.I.6 50,000.00 Kg - - - - - - 2,000.00 Kg - - - - - - AAD.I.6 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 59,035.00 8,855.00 67,890.00
7 Cat Besi MI.7 Kg 58,500 0.00% AAL.I.7 50,000.00 Kg - - - - - - 2,000.00 Kg - - - - - - AAD.I.7 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 58,750.00 8,812.00 67,562.00
8 Cat Kilat LN MI.8 Kg 55,000 0.00% AAL.I.8 50,000.00 Kg - - - - - - 2,000.00 Kg - - - - - - AAD.I.8 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 55,250.00 8,287.00 63,537.00
9 Minyak Cat / Thinner (Setara Lauguer) MI.9 Kg 28,000 0.00% AAL.I.9 50,000.00 Kg - - - - - - 2,000.00 Kg - - - - - - AAD.I.9 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 28,250.00 4,237.00 32,487.00
10 Minyak Cat / Thinner (Biasa) Afduner MI.10 Kg 21,220 0.00% AAL.I.10 50,000.00 Kg - - - - - - 2,000.00 Kg - - - - - - AAD.I.10 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 21,470.00 3,220.00 24,690.00
11 Palmur Tembok MI.11 Zak 186,750 0.00% AAL.I.11 2,500.00 Zak - - - - - - 100.00 Zak - - - - - - AAD.I.11 5.00 - 0.0219 0.0203 1.0000 - 0.0438 - 6,103.23 - - 637.96 - 6,740.00 6,740.00 193,490.00 29,023.00 222,513.00
12 Cat Tembok (1 Klg @ 5 Kg) MI.12 Kaleng 54,125 0.00% AAL.I.12 50,000.00 Kg - - - - - - 2,000.00 Kg - - - - - - AAD.I.12 5.00 - 0.0041 0.0089 1.0000 - 0.0165 - 1,149.04 - - 240.22 - 1,380.00 1,380.00 55,505.00 8,325.00 63,830.00
13 Cat Besi Crom MI.13 Kg 44,928 0.00% AAL.I.13 50,000.00 Kg - - - - - - 2,000.00 Kg - - - - - - AAD.I.13 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 45,178.00 6,776.00 51,954.00
14 Cat Besi (Setara Nippon Paint) MI.14 Kg 61,500 0.00% AAL.I.14 50,000.00 Kg - - - - - - 2,000.00 Kg - - - - - - AAD.I.14 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 61,750.00 9,262.00 71,012.00
15 Politur Kaleng (Setara Apache) MI.15 Kg 61,900 0.00% AAL.I.15 50,000.00 Kg - - - - - - 2,000.00 Kg - - - - - - AAD.I.15 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 62,150.00 9,322.00 71,472.00
16 Floor Hardener MI.16 KG 60,000 0.00% AAL.I.16 50,000.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.I.16 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 60,250.00 9,037.00 69,287.00
J. BAHAN LISTRIK DAN ELEKTRONIKA

1 Kabel Listrik NYM/NYA 3x2.5 mm MJ.1 Roll 1,096,666 0.00% AAL.J.1 1,000.00 Roll - - - - - - 40.00 Roll - - - - - - AAD.J.1 5.00 - 0.0555 0.0507 1.0000 - 0.2218 - 15,460.80 - - 3,232.19 - 18,690.00 18,690.00 1,115,356.00 167,303.00 1,282,659.00
2 Kabel Listrik NYM/NYA 2x1.5 mm MJ.2 Roll 384,000 0.00% AAL.J.2 1,666.00 Roll - - - - - - 66.00 Roll - - - - - - AAD.J.2 5.00 - 0.0555 0.0507 1.0000 - 0.2218 - 15,460.80 - - 3,232.19 - 18,690.00 18,690.00 402,690.00 60,403.00 463,093.00
3 Pipa Listrik dia, 5/8 MJ.3 Batang 7,750 0.00% AAL.J.3 200,000.00 Batang - - - - - - 8,000.00 Buah - - - - - - AAD.J.3 5.00 - 0.0003 0.0002 1.0000 - 0.0011 - 79.88 - - 16.70 - 90.00 90.00 7,840.00 1,176.00 9,016.00
4 Saklar Double - Tempel MJ.4 Buah 18,214 0.00% AAL.J.4 480,000.00 Buah - - - - - - 19,200.00 Buah - - - - - - AAD.J.4 5.00 - 0.0012 0.0020 1.0000 - 0.0048 - 334.68 - - 69.97 - 400.00 400.00 18,614.00 2,792.00 21,406.00
5 Saklar Tunggal / Engkel - Tempel MJ.5 Buah 15,071 0.00% AAL.J.5 480,000.00 Buah - - - - - - 19,200.00 Buah - - - - - - AAD.J.5 5.00 - 0.0012 0.0020 1.0000 - 0.0048 - 334.68 - - 69.97 - 400.00 400.00 15,471.00 2,320.00 17,791.00
6 Stop Kontak 500 Watt - Tempel MJ.6 Buah 15,625 0.00% AAL.J.6 480,000.00 Buah - - - - - - 19,200.00 Buah - - - - - - AAD.J.6 5.00 - 0.0012 0.0020 1.0000 - 0.0048 - 334.68 - - 69.97 - 400.00 400.00 16,025.00 2,403.00 18,428.00
7 Stop Kontak 1000 Watt - Tempel MJ.7 Buah 30,000 0.00% AAL.J.7 480,000.00 Buah - - - - - - 19,200.00 Buah - - - - - - AAD.J.7 5.00 - 0.0012 0.0020 1.0000 - 0.0048 - 334.68 - - 69.97 - 400.00 400.00 30,400.00 4,560.00 34,960.00
8 Home Saklar 1 Fase Komplit MJ.8 Buah 400,000 0.00% AAL.J.8 25,000.00 Buah - - - - - - 1,000.00 Buah - - - - - - AAD.J.8 5.00 - 0.0019 0.0032 1.0000 - 0.0077 - 535.51 - - 111.95 - 640.00 640.00 400,640.00 60,096.00 460,736.00
9 Lampu TL 1 x 40 Watt Komplit MJ.9 Buah 130,333 0.00% AAL.J.9 200,000.00 Buah - - - - - - 8,000.00 Buah - - - - - - AAD.J.9 5.00 - 0.0002 0.0004 1.0000 - 0.0010 - 66.93 - - 13.99 - 80.00 80.00 130,413.00 19,561.00 149,974.00
10 Lampu TL 1 x 20 Watt Komplit MJ.10 Buah 87,333 0.00% AAL.J.10 200,000.00 Buah - - - - - - 8,000.00 Buah - - - - - - AAD.J.10 5.00 - 0.0002 0.0004 1.0000 - 0.0010 - 66.93 - - 13.99 - 80.00 80.00 87,413.00 13,111.00 100,524.00
11 Lampu Pijar 40 Watt Komplit MJ.11 Buah 11,500 0.00% AAL.J.11 200,000.00 Buah - - - - - - 8,000.00 Buah - - - - - - AAD.J.11 5.00 - 0.0002 0.0004 1.0000 - 0.0010 - 66.93 - - 13.99 - 80.00 80.00 11,580.00 1,737.00 13,317.00
14 Vitting Lampu MJ.14 Buah 14,500 0.00% AAL.J.14 200,000.00 Buah - - - - - - 8,000.00 Buah - - - - - - AAD.J.14 5.00 - 0.0002 0.0004 1.0000 - 0.0010 - 66.93 - - 13.99 - 80.00 80.00 14,580.00 2,187.00 16,767.00
15 Lampu XL 40 Watt MJ.15 Set 90,000 0.00% AAL.J.15 200,000.00 Set - - - - - - 8,000.00 Set - - - - - - AAD.J.15 5.00 - 0.0002 0.0004 1.0000 - 0.0010 - 66.93 - - 13.99 - 80.00 80.00 90,080.00 13,512.00 103,592.00
16 Lampu XL 20 Watt MJ.16 Set 44,500 0.00% AAL.J.16 200,000.00 Set - - - - - - 8,000.00 Set - - - - - - AAD.J.16 5.00 - 0.0002 0.0004 1.0000 - 0.0010 - 66.93 - - 13.99 - 80.00 80.00 44,580.00 6,687.00 51,267.00
17 Lampu SL 23 Watt MJ.17 Set 45,333 0.00% AAL.J.17 200,000.00 Set - - - - - - 8,000.00 Set - - - - - - AAD.J.17 5.00 - 0.0002 0.0004 1.0000 - 0.0010 - 66.93 - - 13.99 - 80.00 80.00 45,413.00 6,811.00 52,224.00
18 Lampu SL 14 Watt MJ.18 Set 37,000 0.00% AAL.J.18 200,000.00 Set - - - - - - 8,000.00 Set - - - - - - AAD.J.18 5.00 - 0.0002 0.0004 1.0000 - 0.0010 - 66.93 - - 13.99 - 80.00 80.00 37,080.00 5,562.00 42,642.00
19 Sekring Kas 1 Group (Biasa) MJ.19 Buah 50,000 0.00% AAL.J.19 66,666.00 Buah - - - - - - 2,666.00 Buah - - - - - - AAD.J.19 5.00 - 0.0007 0.0012 1.0000 - 0.0029 - 200.79 - - 41.98 - 240.00 240.00 50,240.00 7,536.00 57,776.00
20 Klem Kabel MJ.20 Dus 16,500 0.00% AAL.J.20 200,000.00 Dos - - - - - - 8,000.00 Dus - - - - - - AAD.J.20 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 16,630.00 2,494.00 19,124.00
21 Isolasi Listrik MJ.21 Buah 10,000 0.00% AAL.J.21 200,000.00 Buah - - - - - - 8,000.00 Buah - - - - - - AAD.J.21 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 10,130.00 1,519.00 11,649.00
22 Sekrup MJ.22 Dus 10,000 0.00% AAL.J.22 200,000.00 Dos - - - - - - 8,000.00 Dus - - - - - - AAD.J.22 5.00 - 0.0004 0.0008 1.0000 - 0.0022 - 100.19 - - 31.42 - 130.00 130.00 10,130.00 1,519.00 11,649.00
23 Panil Distribusi MJ.23 Buah 500,000 0.00% AAL.J.23 25,000.00 Buah - - - - - - 1,000.00 Buah - - - - - - AAD.J.23 5.00 - 0.0019 0.0032 1.0000 - 0.0077 - 535.51 - - 111.95 - 640.00 640.00 500,640.00 75,096.00 575,736.00
K. BAHAN PIPA DAN SANITAIR

1 Pipa GIP (Leideng) Dia. 1/2" - 6 Meter MK.1 Batang 96,000 0.00% AAL.K.1 17,837.00 Batang - - - - - - 713.00 Batang - - - - - - AAD.K.1 5.00 - 0.0028 0.0024 1.0000 - 0.0113 - 790.22 - - 165.20 - 950.00 950.00 96,950.00 14,542.00 111,492.00
2 Pipa GIP (Leideng) Dia. 3/4" - 6 Meter MK.2 Batang 126,750 0.00% AAL.K.2 13,721.00 Batang - - - - - - 548.00 Batang - - - - - - AAD.K.2 5.00 - 0.0039 0.0029 1.0000 - 0.0155 - 1,081.43 - - 226.08 - 1,300.00 1,300.00 128,050.00 19,207.00 147,257.00
3 Pipa GIP (Leideng) Dia. 1" - 6 Meter MK.3 Batang 156,500 0.00% AAL.K.3 10,291.00 Batang - - - - - - 411.00 Batang - - - - - - AAD.K.3 5.00 - 0.0056 0.0038 1.0000 - 0.0223 - 1,554.15 - - 324.91 - 1,870.00 1,870.00 158,370.00 23,755.00 182,125.00
4 Pipa GIP (Leideng) Dia. 1.25" - 6 Meter MK.4 Batang 211,250 0.00% AAL.K.4 8,232.00 Batang - - - - - - 329.00 Batang - - - - - - AAD.K.4 5.00 - 0.0087 0.0052 1.0000 - 0.0347 - 2,419.41 - - 505.79 - 2,920.00 2,920.00 214,170.00 32,125.00 246,295.00
5 Pipa GIP (Leideng) Dia. 1.5" - 6 Meter MK.5 Batang 243,750 0.00% AAL.K.5 6,860.00 Batang - - - - - - 274.00 Batang - - - - - - AAD.K.5 5.00 - 0.0108 0.0054 1.0000 - 0.0431 - 3,004.69 - - 628.15 - 3,630.00 3,630.00 247,380.00 37,107.00 284,487.00
6 Pipa GIP (Leideng) Dia. 2" - 6 Meter MK.6 Batang 304,750 0.00% AAL.K.6 5,145.00 Batang - - - - - - 205.00 Batang - - - - - - AAD.K.6 5.00 - 0.0152 0.0068 1.0000 - 0.0607 - 4,231.77 - - 884.68 - 5,110.00 5,110.00 309,860.00 46,479.00 356,339.00
7 Pipa GIP (Leideng) Dia. 3" - 6 Meter MK.7 Batang 473,750 0.00% AAL.K.7 2,972.00 Batang - - - - - - 118.00 Batang - - - - - - AAD.K.7 5.00 - 0.0450 0.0133 1.0000 - 0.1801 - 12,555.55 - - 2,624.83 - 15,180.00 15,180.00 488,930.00 73,339.00 562,269.00
8 Pipa GIP (Leideng) Dia. 4" - 6 Meter MK.8 Batang 628,750 0.00% AAL.K.8 1,286.00 Batang - - - - - - 51.00 Batang - - - - - - AAD.K.8 5.00 - 0.0527 0.0274 1.0000 - 0.2108 - 14,690.39 - - 3,071.13 - 17,760.00 17,760.00 646,510.00 96,976.00 743,486.00
9 Pipa PVC Dia. 5" - 4 Meter (AW) MK.9 Batang 345,000 0.00% AAL.K.9 8,091.00 Batang - - - - - - 323.00 Batang - - - - - - AAD.K.9 5.00 - 0.0065 0.0052 1.0000 - 0.0262 - 1,825.22 - - 381.58 - 2,200.00 2,200.00 347,200.00 52,080.00 399,280.00
10 Pipa PVC Dia. 4" - 4 Meter (AW) MK.10 Batang 302,250 0.00% AAL.K.10 13,148.00 Batang - - - - - - 525.00 Batang - - - - - - AAD.K.10 5.00 - 0.0041 0.0033 1.0000 - 0.0165 - 1,152.98 - - 241.04 - 1,390.00 1,390.00 303,640.00 45,546.00 349,186.00
11 Pipa PVC Dia. 4" - 4 Meter (D) MK.11 Batang 177,583 0.00% AAL.K.11 13,148.00 Batang - - - - - - 525.00 Batang - - - - - - AAD.K.11 5.00 - 0.0041 0.0033 1.0000 - 0.0165 - 1,152.98 - - 241.04 - 1,390.00 1,390.00 178,973.00 26,845.00 205,818.00
12 Pipa PVC Dia. 3" - 4 Meter (D) MK.12 Batang 127,333 0.00% AAL.K.12 21,913.00 Batang - - - - - - 876.00 Batang - - - - - - AAD.K.12 5.00 - 0.0025 0.0019 1.0000 - 0.0098 - 684.28 - - 143.05 - 820.00 820.00 128,153.00 19,222.00 147,375.00
13 Pipa PVC Dia. 2" - 4 Meter (D) MK.13 Batang 61,083 0.00% AAL.K.13 40,456.00 Batang - - - - - - 1,618.00 Batang - - - - - - AAD.K.13 5.00 - 0.0014 0.0010 1.0000 - 0.0057 - 398.72 - - 83.35 - 480.00 480.00 61,563.00 9,234.00 70,797.00
14 Pipa PVC Dia. 1" - 4 Meter (D) MK.14 Batang 40,333 0.00% AAL.K.14 80,912.00 Batang - - - - - - 3,236.00 Batang - - - - -
V D M MK %
V D M MK %
V D M MK %
V O M MK %
V O M MK %
V K M MK %
V K M MK %
D K m MK %
m MK %
No. KODE SATUAN
1 2 2 5 19 20 20 7 6 6 8 9 10 11 12 13 14 17 21 22 23
24 Closed Jongkok Porselin (Standar) MK.24 Buah 188,333 0.00% AAL.K.24 6,666.00 Buah - - - - - - 266.00 Buah - - - - - - AAD.K.24 5.00 - 0.0084 0.0065 1.0000 - 0.0336 - 2,345.39 - - 490.32 - 2,830.00 2,830.00 191,163.00 28,674.00 219,837.00
25 Closed Jongkok Fiber Glass / Plastik MK.25 Buah 84,083 0.00% AAL.K.25 14,285.00 Buah - - - - - - 571.00 Buah - - - - - - AAD.K.25 5.00 - 0.0041 0.0029 1.0000 - 0.0166 - 1,155.99 - - 241.67 - 1,390.00 1,390.00 85,473.00 12,820.00 98,293.00
26 Urinoir MK.26 Buah 1,147,500 0.00% AAL.K.26 8,333.00 Buah - - - - - - 333.00 Buah - - - - - - AAD.K.26 5.00 - 0.0067 0.0062 1.0000 - 0.0269 - 1,875.93 - - 392.18 - 2,260.00 2,260.00 1,149,760.00 172,464.00 1,322,224.00
27 Wastafel Porselin MK.27 Buah 465,000 0.00% AAL.K.27 8,333.00 Buah - - - - - - 333.00 Buah - - - - - - AAD.K.27 5.00 - 0.0067 0.0062 1.0000 - 0.0269 - 1,875.93 - - 392.18 - 2,260.00 2,260.00 467,260.00 70,089.00 537,349.00
28 Bak Air / Fiber Glass 1 M3 MK.28 Buah 495,000 0.00% AAL.K.28 6,666.00 Buah - - - - - - 266.00 Buah - - - - - - AAD.K.28 5.00 - 0.0084 0.0065 1.0000 - 0.0336 - 2,345.39 - - 490.32 - 2,830.00 2,830.00 497,830.00 74,674.00 572,504.00
29 Bak Air / Fiber Glass 1/2 M3 MK.29 Buah 250,000 0.00% AAL.K.29 8,333.00 Buah - - - - - - 333.00 Buah - - - - - - AAD.K.29 5.00 - 0.0067 0.0052 1.0000 - 0.0269 - 1,875.93 - - 392.18 - 2,260.00 2,260.00 252,260.00 37,839.00 290,099.00
30 Bak Air / Fiber Glass 1/4 M3 MK.30 Buah 277,500 0.00% AAL.K.30 10,000.00 Buah - - - - - - 400.00 Buah - - - - - - AAD.K.30 5.00 - 0.0056 0.0043 1.0000 - 0.0224 - 1,563.60 - - 326.88 - 1,890.00 1,890.00 279,390.00 41,908.00 321,298.00
31 Tangki Air / Fiber Glass 1 M3 MK.31 Buah 1,842,500 0.00% AAL.K.31 3,333.00 Buah - - - - - - 133.00 Buah - - - - - - AAD.K.31 5.00 - 0.0168 0.0130 1.0000 - 0.0673 - 4,690.79 - - 980.64 - 5,670.00 5,670.00 1,848,170.00 277,225.00 2,125,395.00
32 Kran Air 3/4" MK.32 Buah 24,250 0.00% AAL.K.32 142,857.00 Buah - - - - - - 5,714.00 Buah - - - - - - AAD.K.32 5.00 - 0.0004 0.0006 1.0000 - 0.0016 - 110.14 - - 23.03 - 130.00 130.00 24,380.00 3,657.00 28,037.00
33 Kran Air 1/2" MK.33 Buah 19,916 0.00% AAL.K.33 142,857.00 Buah - - - - - - 5,714.00 Buah - - - - - - AAD.K.33 5.00 - 0.0004 0.0006 1.0000 - 0.0016 - 110.14 - - 23.03 - 130.00 130.00 20,046.00 3,006.00 23,052.00
34 Kran Air 1" MK.34 Buah 22,000 0.00% AAL.K.34 142,857.00 Buah - - - - - - 5,714.00 Buah - - - - - - AAD.K.34 5.00 - 0.0004 0.0006 1.0000 - 0.0016 - 110.14 - - 23.03 - 130.00 130.00 22,130.00 3,319.00 25,449.00
35 Stop Kran 1/2" MK.35 Buah 17,875 0.00% AAL.K.35 142,857.00 Buah - - - - - - 5,714.00 Buah - - - - - - AAD.K.35 5.00 - 0.0004 0.0006 1.0000 - 0.0016 - 110.14 - - 23.03 - 130.00 130.00 18,005.00 2,700.00 20,705.00
36 Doble Neple GIP 1/2" MK.36 Buah 47,500 0.00% AAL.K.36 142,857.00 Buah - - - - - - 5,714.00 Buah - - - - - - AAD.K.36 5.00 - 0.0004 0.0006 1.0000 - 0.0016 - 110.14 - - 23.03 - 130.00 130.00 47,630.00 7,144.00 54,774.00
37 Soccet 1/2" MK.37 Buah 20,000 0.00% AAL.K.37 142,857.00 Buah - - - - - - 5,714.00 Buah - - - - - - AAD.K.37 5.00 - 0.0004 0.0006 1.0000 - 0.0016 - 110.14 - - 23.03 - 130.00 130.00 20,130.00 3,019.00 23,149.00
38 Elbow GIP 90º x 1/2" ( PE ) MK.38 Buah 17,500 0.00% AAL.K.38 142,857.00 Buah - - - - - - 5,714.00 Buah - - - - - - AAD.K.38 5.00 - 0.0004 0.0006 1.0000 - 0.0016 - 110.14 - - 23.03 - 130.00 130.00 17,630.00 2,644.00 20,274.00
39 Tee 1/2" x 1/2" MK.39 Buah 17,500 0.00% AAL.K.39 142,857.00 Buah - - - - - - 5,714.00 Buah - - - - - - AAD.K.39 5.00 - 0.0004 0.0006 1.0000 - 0.0016 - 110.14 - - 23.03 - 130.00 130.00 17,630.00 2,644.00 20,274.00
40 Hand Kran 1/2" Besi MK.40 Buah 100,000 0.00% AAL.K.40 142,857.00 Buah - - - - - - 5,714.00 Buah - - - - - - AAD.K.40 5.00 - 0.0004 0.0006 1.0000 - 0.0016 - 110.14 - - 23.03 - 130.00 130.00 100,130.00 15,019.00 115,149.00
41 Dop GIP 1/2" MK.41 Buah 17,500 0.00% AAL.K.41 142,857.00 Buah - - - - - - 5,714.00 Buah - - - - - - AAD.K.41 5.00 - 0.0004 0.0006 1.0000 - 0.0016 - 110.14 - - 23.03 - 130.00 130.00 17,630.00 2,644.00 20,274.00
42 Water Meter 1/2" MK.42 Buah 450,000 0.00% AAL.K.42 20,000.00 Buah - - - - - - 800.00 Buah - - - - - - AAD.K.42 5.00 - 0.0028 0.0040 1.0000 - 0.0112 - 781.66 - - 163.41 - 940.00 940.00 450,940.00 67,641.00 518,581.00
43 Clamp Sadle 2" mm x 1/2" ( PE ) MK.43 Buah 80,000 0.00% AAL.K.43 20,000.00 Buah - - - - - - 800.00 Buah - - - - - - AAD.K.43 5.00 - 0.0028 0.0040 1.0000 - 0.0112 - 781.66 - - 163.41 - 940.00 940.00 80,940.00 12,141.00 93,081.00
44 Pengaman Box Meter MK.44 Buah 250,000 0.00% AAL.K.44 20,000.00 Buah - - - - - - 800.00 Buah - - - - - - AAD.K.44 5.00 - 0.0028 0.0040 1.0000 - 0.0112 - 781.66 - - 163.41 - 940.00 940.00 250,940.00 37,641.00 288,581.00
45 Pipa HDPE Ø 150 mm MK.45 M 398,000 0.00% AAL.K.45 10,660.00 M - - - - - - 426.00 M - - - - - - AAD.K.45 5.00 - 0.0049 0.0048 1.0000 - 0.0196 - 1,363.37 - - 285.02 - 1,640.00 1,640.00 399,640.00 59,946.00 459,586.00
46 Pipa HDPE Ø 100 mm MK.46 M 196,000 0.00% AAL.K.46 22,421.00 M - - - - - - 896.00 M - - - - - - AAD.K.46 5.00 - 0.0019 0.0024 1.0000 - 0.0076 - 526.28 - - 110.02 - 630.00 630.00 196,630.00 29,494.00 226,124.00
47 Pipa HDPE Ø 75 mm MK.47 M 107,000 0.00% AAL.K.47 48,076.00 M - - - - - - 1,923.00 M - - - - - - AAD.K.47 5.00 - 0.0009 0.0011 1.0000 - 0.0035 - 244.59 - - 51.13 - 290.00 290.00 107,290.00 16,093.00 123,383.00
48 Pipa HDPE Ø 50 mm MK.48 M 60,000 0.00% AAL.K.48 106,382.00 M - - - - - - 4,255.00 M - - - - - - AAD.K.48 5.00 - 0.0004 0.0005 1.0000 - 0.0014 - 98.40 - - 20.57 - 110.00 110.00 60,110.00 9,016.00 69,126.00
49 Tee All Flange Ø 50 x 50 mm MK.49 Buah 450,000 0.00% AAL.K.49 4,761.00 Buah - - - - - - 190.00 Buah - - - - - - AAD.K.49 5.00 - 0.0130 0.0160 1.0000 - 0.0519 - 3,615.17 - - 755.78 - 4,370.00 4,370.00 454,370.00 68,155.00 522,525.00
53 Bend 90 All Flange Ø 50 mm MK.53 Buah 210,000 0.00% AAL.K.53 12,500.00 Buah - - - - - - 500.00 Buah - - - - - - AAD.K.53 5.00 - 0.0036 0.0054 1.0000 - 0.0142 - 991.80 - - 207.34 - 1,190.00 1,190.00 211,190.00 31,678.00 242,868.00
54 Bend 90 All Flange Ø 75 mm MK.54 Buah 335,000 0.00% AAL.K.54 4,901.00 Buah - - - - - - 196.00 Buah - - - - - - AAD.K.54 5.00 - 0.0117 0.0143 1.0000 - 0.0468 - 3,260.45 - - 681.62 - 3,940.00 3,940.00 338,940.00 50,841.00 389,781.00
55 Bend 90 All Flange Ø 100 mm MK.55 Buah 50,000 0.00% AAL.K.55 4,166.00 Buah - - - - - - 166.00 Buah - - - - - - AAD.K.55 5.00 - 0.0121 0.0146 1.0000 - 0.0482 - 3,361.04 - - 702.65 - 4,060.00 4,060.00 54,060.00 8,109.00 62,169.00
56 Gate Valve Flange Ø 50 mm MK.56 Buah 1,850,000 0.00% AAL.K.56 2,649.00 Buah - - - - - - 105.00 Buah - - - - - - AAD.K.56 5.00 - 0.0303 0.0293 1.0000 - 0.1214 - 8,460.35 - - 1,768.70 - 10,220.00 10,220.00 1,860,220.00 279,033.00 2,139,253.00
57 Gate Valve Flange Ø 75 mm MK.57 Buah 2,350,000 0.00% AAL.K.57 1,851.00 Buah - - - - - - 74.00 Buah - - - - - - AAD.K.57 5.00 - 0.0320 0.0304 1.0000 - 0.1279 - 8,917.48 - - 1,864.26 - 10,780.00 10,780.00 2,360,780.00 354,117.00 2,714,897.00
58 Gate Valve Flange Ø 1/2" MK.58 Buah 200,000 0.00% AAL.K.58 100,000.00 Buah - - - - - - 4,000.00 Buah - - - - - - AAD.K.58 5.00 - 0.0004 0.0007 1.0000 - 0.0017 - 117.56 - - 24.58 - 140.00 140.00 200,140.00 30,021.00 230,161.00
59 Stub Flange Ø 50 mm MK.59 Buah 200,000 0.00% AAL.K.59 16,666.00 Buah - - - - - - 666.00 Buah - - - - - - AAD.K.59 5.00 - 0.0025 0.0043 1.0000 - 0.0101 - 705.42 - - 147.47 - 850.00 850.00 200,850.00 30,127.00 230,977.00
60 Stub Flange Ø 75 mm MK.60 Buah 600,000 0.00% AAL.K.60 9,596.00 Buah - - - - - - 383.00 Buah - - - - - - AAD.K.60 5.00 - 0.0049 0.0072 1.0000 - 0.0196 - 1,367.08 - - 285.80 - 1,650.00 1,650.00 601,650.00 90,247.00 691,897.00
61 Stub Flange Ø 100 mm MK.61 Buah 840,000 0.00% AAL.K.61 7,936.00 Buah - - - - - - 317.00 Buah - - - - - - AAD.K.61 5.00 - 0.0061 0.0086 1.0000 - 0.0243 - 1,697.01 - - 354.77 - 2,050.00 2,050.00 842,050.00 126,307.00 968,357.00
62 End Cap (Dop) Ø 50 mm MK.62 Buah 37,009 0.00% AAL.K.62 66,666.00 Buah - - - - - - 2,666.00 Buah - - - - - - AAD.K.62 5.00 - 0.0006 0.0011 1.0000 - 0.0025 - 176.34 - - 36.86 - 210.00 210.00 37,219.00 5,582.00 42,801.00
63 End Cap (Dop) Ø 75 mm MK.63 Buah 86,873 0.00% AAL.K.63 16,666.00 Buah - - - - - - 666.00 Buah - - - - - - AAD.K.63 5.00 - 0.0025 0.0043 1.0000 - 0.0101 - 705.42 - - 147.47 - 850.00 850.00 87,723.00 13,158.00 100,881.00
64 Stop Cock (PIT Kran) 1/2" MK.64 Buah 950,000 0.00% AAL.K.64 50,000.00 Buah - - - - - - 2,000.00 Buah - - - - - - AAD.K.64 5.00 - 0.0009 0.0016 1.0000 - 0.0037 - 257.57 - - 53.85 - 310.00 310.00 950,310.00 142,546.00 1,092,856.00
65 Reducer All Flange Ø 75 x 75 mm MK.65 Buah 525,000 0.00% AAL.K.65 5,555.00 Buah - - - - - - 222.00 Buah - - - - - - AAD.K.65 5.00 - 0.0090 0.0122 1.0000 - 0.0362 - 2,520.78 - - 526.99 - 3,040.00 3,040.00 528,040.00 79,206.00 607,246.00
66 Reducer All Flange Ø 75 x 50 mm MK.66 Buah 500,000 0.00% AAL.K.66 5,952.00 Buah - - - - - - 238.00 Buah - - - - - - AAD.K.66 5.00 - 0.0089 0.0121 1.0000 - 0.0357 - 2,487.76 - - 520.08 - 3,000.00 3,000.00 503,000.00 75,450.00 578,450.00
67 Quil Elbow HDPE (adaptor) Ø 15 mm (1/2") MK.67 Buah 48,000 0.00% AAL.K.67 12,500.00 Buah - - - - - - 500.00 Buah - - - - - - AAD.K.67 5.00 - 0.0036 0.0054 1.0000 - 0.0142 - 991.80 - - 207.34 - 1,190.00 1,190.00 49,190.00 7,378.00 56,568.00
68 Pipa Input HDPE Ø 1/2" MK.68 Buah 38,400 0.00% AAL.K.68 12,500.00 Buah - - - - - - 500.00 Buah - - - - - - AAD.K.68 5.00 - 0.0036 0.0054 1.0000 - 0.0142 - 991.80 - - 207.34 - 1,190.00 1,190.00 39,590.00 5,938.00 45,528.00
M. BETON PRACETAK
1 Dwiker Sumur/Gorong2 Ø 1 m, H 60 cm MM.1 Buah 425,000 0.00% AAL.M.1 110.00 Buah - - - - - - 4.00 Buah - - - - - - AAD.M.1 5.00 - 0.1095 0.1268 1.0000 - 0.3286 - 30,539.52 - - 4,788.37 - 35,320.00 35,320.00 460,320.00 69,048.00 529,368.00
2 Dwiker Sumur/Gorong2 Ø 0,8 m, H 60 cm MM.2 Buah 375,000 0.00% AAL.M.2 138.00 Buah - - - - - - 5.00 Buah - - - - - - AAD.M.2 5.00 - 0.0911 0.1130 1.0000 - 0.2733 - 25,399.20 - - 3,982.41 - 29,380.00 29,380.00 404,380.00 60,657.00 465,037.00
N. BAHAN BANGUNAN LAIN

1 Lem Aica Aibon MN.1 KG 39,000 0.00% AAL.N.1 50,000.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.N.1 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 39,250.00 5,887.00 45,137.00
2 Lem Fox MN.2 KG 26,500 0.00% AAL.N.2 50,000.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.N.2 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 26,750.00 4,012.00 30,762.00
3 Lem Vinyl MN.3 KG 20,000 0.00% AAL.N.3 50,000.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.N.3 5.00 - 0.0007 0.0018 1.0000 - 0.0030 - 207.26 - - 43.33 - 250.00 250.00 20,250.00 3,037.00 23,287.00
4 Ijuk MN.4 KG 45,000 0.00% AAL.N.4 50,000.00 KG - - - - - - 2,000.00 KG - - - - - - AAD.N.4 5.00 - 0.0009 0.0016 1.0000 - 0.0037 - 257.53 - - 53.84 - 310.00 310.00 45,310.00 6,796.00 52,106.00
5 Pipa Plastik dia, 3" (AW) MN.5 Batang 181,250 0.00% AAL.N.5 66,666.00 Batang - - - - - - 2,666.00 Batang - - - - - - AAD.N.5 5.00 - 0.0007 0.0007 1.0000 - 0.0028 - 196.38 - - 41.05 - 230.00 230.00 181,480.00 27,222.00 208,702.00
6 Galvanies / Lysplank MN.6 Lembar 56,500 0.00% AAL.N.6 7,142.00 Lembar - - - - - - 285.00 Lembar - - - - - - AAD.N.6 5.00 - 0.0069 0.0054 1.0000 - 0.0278 - 1,934.35 - - 404.39 - 2,330.00 2,330.00 58,830.00 8,824.00 67,654.00
7 Mata bor MN.7 Buah 15,000 0.00% AAL.N.7 333,333.00 Buah - - - - - - 13,333.00 Buah - - - - - - AAD.N.7 5.00 - 0.0002 0.0001 1.0000 - 0.0006 - 42.64 - - 8.91 - 50.00 50.00 15,050.00 2,257.00 17,307.00
8 Mata gurinda MN.8 Buah 11,500 0.00% AAL.N.8 250,000.00 Buah - - - - - - 10,000.00 Buah - - - - - - AAD.N.8 5.00 - 0.0002 0.0002 1.0000 - 0.0008 - 56.86 - - 11.89 - 60.00 60.00 11,560.00 1,734.00 13,294.00
9 Gas elpiji (12 KG) MN.9 KG 25,000 0.00% AAL.N.9 3,333.00 KG - - - - - - 133.00 KG - - - - - - AAD.N.9 5.00 - 0.0013 0.0014 1.0000 - 0.0050 - 351.23 - - 73.43 - 420.00 420.00 25,420.00 3,813.00 29,233.00
10 Oksigen (@50 kg/btl) MN.10 KG 350,000 0.00% AAL.N.10 909.00 KG - - - - - - 36.00 KG - - - - - - AAD.N.10 5.00 - 0.0015 0.0015 1.0000 - 0.0060 - 421.70 - - 88.16 - 500.00 500.00 350,500.00 52,575.00 403,075.00
NB : Harga belum termasuk PPN
A. Alat Muat dan Angkut D. Biaya Bongkar muat CATATAN :

Kode Harga Sewa Harga Sewa di BIAYA BONGKAR MUAT -KAPAL - Hari
No Uraian Komponen
di Merauke Lok. Pekerjaan Tenaga Jumlah volume Harga Satuan Jumlah
1 Excavator E-2 644,572 683,846 Mandor - Orang - 160,000 -
2 Dump Truk E-1 278,814 313,074 Pekerja - Orang - 102,000 -
3 Traktor Pengangkut E - 14 - - Jumlah Total -
B. Tenaga
Kode Harga Sewa Harga Sewa BIAYA BONGKAR MUAT - PERAHU/SPEED - Hari
No Uraian Komponen
Per Hari Per Jam Tenaga Jumlah volume Harga Satuan Jumlah
1 Mandor L-1 160,000 22,858 Mandor - Orang - 160,000 -
2 Mandor Alat Berat (F. Equipment) L-5 216,000 30,858 Pekerja - Orang - 102,000 -
3 Pekerja L-4 102,000 14,572 Jumlah Total -
C. Transportasi Laut/Sungai
Kode Harga Sewa
No Uraian Komponen
di Merauke
1 Kapal KP -
2 Perahu/speed SP -
3 Packing Barang PKG -
PEMERINTAH KABUPATEN MERAUKE
DINAS PEKERJAAN UMUM
Jalan Ermasu Merauke 99614
KEGIATAN :
HARGA SATUAN DINAS PEKERJAAN UMUM
KABUPATEN MERAUKE
ANALISA
ONGKOS ANGKUT BAHAN
LOKASI :
KOTA MERAUKE - DISTRIK MERAUKE

KABUPATEN MERAUKE - PAPUA
TAHUN ANGGARAN :
2016
PERIODE
JANUARI - JUNI 2016
DAFTAR HARGA SATUAN UPAH

LOKASI KEGIATAN : KOTA MERAUKE - DISTRIK MERAUKE

SUMBER DANA : ---
Harga Dasar Harga Satuan Harga Satuan

No. Uraian Tenaga Kode Tenaga on Site Project on Site Project Keterangan
(per hari) (per hari) (per jam)
1 2 3 4 5 6 7
1 Mandor Bangunan / Lapangan L-1 160,000.00 184,000.00 26,286.00 HPS PU. 2016
2 Kepala Tukang (Batu, Pasir, Kayu, dsb) L-2 146,000.00 168,000.00 24,000.00 HPS PU. 2016
3 Tukang (Batu, Pasir, Kayu, dsb) L-3 131,000.00 151,000.00 21,572.00 HPS PU. 2016
4 Pekerja L-4 102,000.00 118,000.00 16,858.00 HPS PU. 2016
5 Mandor Alat Berat (F. Equipment) L-5 216,000.00 249,000.00 35,572.00 HPS PU. 2016
6 Operator Alat Berat L-6 146,000.00 168,000.00 24,000.00 HPS PU. 2016
7 Pembantu Operator L-7 102,000.00 118,000.00 16,858.00 HPS PU. 2016
8 Sopir / Driver L-8 131,000.00 151,000.00 21,572.00 HPS PU. 2016
9 Pembantu Sopir / Driver L-9 102,000.00 118,000.00 16,858.00 HPS PU. 2016
10 Mekanik L - 10 131,000.00 151,000.00 21,572.00 HPS PU. 2016
11 Pembantu Mekanik L - 11 102,000.00 118,000.00 16,858.00 HPS PU. 2016
12 Surveyor L - 12 146,000.00 168,000.00 24,000.00 HPS PU. 2016
13 Pembantu Surveyor L - 13 102,000.00 118,000.00 16,858.00 HPS PU. 2016
Jam kerja efektif per hari = 7.00 Jam

Jumlah hari per bulan = 25.00 Hari
Harga termasuk Overhead + profit = 15.00%
DAFTAR HARGA SATUAN ALAT
Harga Beli Biaya Alat

No. Uraian Alat Kode Alat Satuan on Site Project Keterangan
(Rupiah) (Rupiah/Jam)
1 2 3 8 4 4 5
1 DUMP TRUCK 3-4 M3 E-1 391,000,000.00 Jam 313,074.00 HPS PU. 2016
2 EXCAVATOR 80-140 HP E-2 1,751,530,000.00 Jam 683,846.00 HPS PU. 2016
3 BULLDOZER 100-150 HP E-3 3,315,180,000.00 Jam 1,095,944.00 HPS PU. 2016
4 MOTOR GRADER >100 HP E-4 2,381,500,000.00 Jam 836,894.00 HPS PU. 2016
5 VIBRATOR ROLLER 5-8 T. E-5 1,240,000,000.00 Jam 503,193.00 HPS PU. 2016
6 PNEUMATIC T. ROLLER 8-15 T. E-6 1,423,300,000.00 Jam 594,439.00 HPS PU. 2016
7 TANDEM ROLER 6-8 T E-7 1,315,000,000.00 Jam 494,030.00 HPS PU. 2016
8 CONCRETE MIXER 0.3-0.6 M3 E-8 75,515,000.00 Jam 75,312.00 HPS PU. 2016
9 WATER PUMP 70-100 mm E-9 7,500,000.00 Jam 56,107.00 HPS PU. 2016
10 WATER TANKER 3000-4500 L. E - 10 350,000,000.00 Jam 311,134.00 HPS PU. 2016
11 CHAIN SAW (MESIN POTONG KAYU) E - 11 5,500,000.00 Jam 59,312.00 HPS PU. 2016
12 COMPRESSOR 4000-6500 L\M E - 12 50,000,000.00 Jam 184,245.00 HPS PU. 2016
13 ASPHALT SPRAYER E - 13 45,000,000.00 Jam 78,686.00 HPS PU. 2016
14 FARM TRACTOR (ROTARI) M 5000 E - 14 295,000,000.00 Jam 210,985.00 HPS PU. 2016
15 STAMPER E - 15 32,500,000.00 Jam 59,119.00 HPS PU. 2016
16 WHELL LOADER E - 16 1,696,580,000.00 Jam 709,107.00 HPS PU. 2016
17 ASPHALT FINIZHER E - 17 1,977,960,000.00 Jam 873,487.00 HPS PU. 2016
18 GENERATOR ZET E - 18 35,000,000.00 Jam 132,028.00 HPS PU. 2016
19 ASPHAL MIXING PLANT (AMP) E - 19 3,220,525,000.00 Jam 7,206,916.00 HPS PU. 2016
20 MINI EXCAVATOR - COBELCO E - 20 554,400,000.00 Jam 373,941.00 HPS PU. 2016
Catatan :
- Harga satuan belum termasuk pajak PPN dan PPH
- Harga satuan sudah termasuk Over Head + Profit
- Harga - harga hanya sebagai pedoman / pendukung, dalam perhitungan konstruksi ( tidak mengikat ).
- Undang -undang no. 13 tahun 2003 tentang Ketenagakerjaan (Bab X Pasal 77)
Jika dalam 1 hari bekerja selama 8 jam (5 hari kerja/ senin s/d jumat) maka dalam 1 bulan bekerja selama 21 hari
Jika dalam 1 hari bekerja selama 7 jam (6 hari kerja/ senin s/d sabtu) maka dalam 1 bulan bekerja selama 25 hari
DAFTAR HARGA SATUAN BAHAN


SUMBER DANA : ---
PERIODE : JANUARI - JUNI 2016 LOKASI : KOTA MERAUKE - DISTRIK MERAUKE

Kode Harga Tingkat Sumber Jarak Angkut Ongkos Harga Dasar + Overhead Harga Satuan
No. Nama Bahan/Barang Barang Satuan Dasar Inflasi Bahan Darat Tracktor Angkut Inflasi + + on Site Project Keterangan
( Rp. ) ( %. ) (Km) (Km) (Rp) Ongkos angkut Profit (Tanpa PPN)
1 2 3 4 5 6 7 8 9 10 11 12 13 14
A. BAHAN BAKAR DAN PENCAMPUR

1 Bensin Industri MA.1 Liter 8,952.00 0.00% Merauke 5.00 - 301.00 9,253.00 1,387.00 10,640.00
2 Solar Industri MA.2 Liter 8,481.00 0.00% Merauke 5.00 - 301.00 8,782.00 1,317.00 10,099.00
3 Minyak Tanah Industri MA.3 Liter 9,210.00 0.00% Merauke 5.00 - 301.00 9,511.00 1,426.00 10,937.00
4 Minyak Pelumas / Olie MA.4 Liter 30,000.00 0.00% Merauke 5.00 - 301.00 30,301.00 4,545.00 34,846.00
5 Minyak Bekisting / Oli Bekas MA.5 Buah 500.00 0.00% Merauke 5.00 - 301.00 801.00 120.00 921.00 -
6 Polimer MA.6 Liter 17,500.00 0.00% Merauke 5.00 - 427.00 17,927.00 2,689.00 20,616.00
7 Aspal MA.7 Kg 16,566.00 0.00% Merauke 5.00 - 319.00 16,885.00 2,532.00 19,417.00 -
8 Residu / Teer MA.8 Liter 16,566.00 0.00% Merauke 5.00 - 639.00 17,205.00 2,580.00 19,785.00 -
B. BAHAN PASIR, BATU DAN SEMEN

1 Pasir semen (Import) MB.1 M3 1,188,000.00 0.00% Merauke 5.00 - 42,759.00 1,230,759.00 184,613.00 1,415,372.00 -
2 Pasir semen (Pasang-lokal) MB.2 M3 600,000.00 0.00% Urumb 27.00 - 173,210.00 773,210.00 115,981.00 889,191.00 -
3 Pasir semen ayakan/ halus (lokal) MB.3 M3 685,000.00 0.00% Urumb 27.00 - 173,210.00 858,210.00 128,731.00 986,941.00 -
4 Tanah timbun biasa/urug MB.4 M3 200,000.00 0.00% Quarry 10.00 - 78,390.00 278,390.00 41,758.00 320,148.00 -
5 Tanah pilihan (Selmat) MB.5 M3 250,000.00 0.00% Quarry 10.00 - 78,390.00 328,390.00 49,258.00 377,648.00 -
6 Batu kerikil/ koral beton (Import) MB.6 M3 1,188,000.00 0.00% Merauke 5.00 - 60,100.00 1,248,100.00 187,215.00 1,435,315.00 -
7 Batu kali/Gunung - Import MB.7 M3 1,188,000.00 0.00% Merauke 5.00 - 60,100.00 1,248,100.00 187,215.00 1,435,315.00 -
8 Batu bata merah MB.8 Buah 1,200.00 0.00% Wasur 9.00 - 140.00 1,340.00 201.00 1,541.00 -
9 Batu cetak 10 x 20 x 30 Cm MB.9 Buah 1,500.00 0.00% Wasur 9.00 - 300.00 1,800.00 270.00 2,070.00 -
10 Paving blok (tidak Warna) MB.10 Buah 6,000.00 0.00% Merauke 5.00 - 180.00 6,180.00 927.00 7,107.00 -
11 Semen Portland (PC) @ 50 Kg MB.11 Zak 101,250.00 0.00% Merauke 5.00 - 6,790.00 108,040.00 16,206.00 124,246.00 2,485.00
12 Semen PC Putih / Warna MB.12 Zak 118,000.00 0.00% Merauke 5.00 - 6,790.00 124,790.00 18,718.00 143,508.00 2,871.00
13 Tepung Gypsum MB.13 Zak 88,000.00 0.00% Merauke 5.00 - 4,160.00 92,160.00 13,824.00 105,984.00 5,300.00
C. BAHAN KAYU, TRIPLEKS DLL

1 Balok Kayu Kelas III (Kayu Bus) MC.1 M3 2,750,000.00 0.00% Merauke 8.00 - 127,980.00 2,877,980.00 431,697.00 3,309,677.00 -
2 Balok Kayu Kelas II (Kayu Rahay) MC.2 M3 3,583,333.00 0.00% Merauke 8.00 - 147,670.00 3,731,003.00 559,650.00 4,290,653.00 -
3 Balok Kayu Kelas I (Kayu Besi) MC.3 M3 6,500,000.00 0.00% Merauke 8.00 - 167,360.00 6,667,360.00 1,000,104.00 7,667,464.00 -
4 Balok Kayu Kelas IV (Kayu Putih, Susu, dll) MC.4 M3 2,250,000.00 0.00% Merauke 8.00 - 98,440.00 2,348,440.00 352,266.00 2,700,706.00 -
5 Papan Kayu Kelas III (Kayu Bus) t = 2-5 cm MC.5 M3 2,750,000.00 0.00% Merauke 8.00 - 127,980.00 2,877,980.00 431,697.00 3,309,677.00 -
6 Papan Kayu Kelas II (Kayu Rahay) t = 2 cm MC.6 M3 3,333,333.00 0.00% Merauke 8.00 - 147,670.00 3,481,003.00 522,150.00 4,003,153.00 -
7 Papan Kayu Kelas II (Kayu Rahay) t = 3 cm MC.7 M3 3,666,666.00 0.00% Merauke 8.00 - 147,670.00 3,814,336.00 572,150.00 4,386,486.00 -
8 Papan Kayu Kelas I (Kayu Besi) t = 2 - 3 cm MC.8 M3 7,000,000.00 0.00% Merauke 8.00 - 167,360.00 7,167,360.00 1,075,104.00 8,242,464.00 -
9 Papan Kayu Kelas IV (tebal = 2-5 cm) MC.9 M3 1,850,000.00 0.00% Merauke 8.00 - 98,440.00 1,948,440.00 292,266.00 2,240,706.00 -
10 Kayu Lat/Reng/List, Kayu Kelas II MC.10 Batang 20,000.00 0.00% Merauke 8.00 - 300.00 20,300.00 3,045.00 23,345.00 9,727,083.33
11 Tripleks (1,22 x 2,44) cm - tebal 3 mm MC.11 Lembar 62,142.00 0.00% Merauke 5.00 - 1,140.00 63,282.00 9,492.00 72,774.00 24,448.00
19 Teak - Wood (1.22 x 2.44 Cm) - 3 mm MC.19 Lembar 136,400.00 0.00% Merauke 5.00 - 1,140.00 137,540.00 20,631.00 158,171.00 53,135.00
20 Teak - Wood (0.92 x 2.44 Cm) - 4 mm MC.20 Lembar 104,000.00 0.00% Merauke 5.00 - 1,530.00 105,530.00 15,829.00 121,359.00 54,063.00
21 Plywood - Multiplex MC.21 Lembar 286,250.00 0.00% Merauke 5.00 - 2,820.00 289,070.00 43,360.00 332,430.00 -
22 Melamin MC.22 Lembar 110,416.00 0.00% Merauke 5.00 - 2,820.00 113,236.00 16,985.00 130,221.00 -
23 Formika Polos (122 x 244) Cm MC.23 Lembar 300,000.00 0.00% Merauke 5.00 - 2,290.00 302,290.00 45,343.00 347,633.00 -
24 Pelat Asbes Tebal 6 mm MC.24 Lembar 70,000.00 0.00% Merauke 5.00 - 2,390.00 72,390.00 10,858.00 83,248.00 -
27 Gypsum Board tebal 9 mm MC.27 Lembar 94,333.00 0.00% Merauke 5.00 - 2,130.00 96,463.00 14,469.00 110,932.00 -
28 List profil Gypsum Lebar Sampai 5 cm MC.28 M' 35,000.00 0.00% Merauke 5.00 - 242.50 35,242.50 5,286.00 40,528.00 -
29 Hard Board MC.29 Lembar 80,000.00 0.00% Merauke 5.00 - 2,130.00 82,130.00 12,319.00 94,449.00 -
30 Tiang Kayu Bulat (Dia 20 cm, L=4-6 m) MC.30 Batang 100,000.00 0.00% Sumber 10.00 5.00 19,240.00 119,240.00 17,886.00 137,126.00 -
31 Tiang Kayu Bulat (Dia 25-30 cm, L=4-6 m) MC.31 Batang 125,000.00 0.00% Sumber 10.00 5.00 72,760.00 197,760.00 29,664.00 227,424.00 -
32 Kayu dolken Ø 8-10, L=4 M Kayu Bus MC.32 Batang 12,500.00 0.00% Sumber 10.00 5.00 3,610.00 16,110.00 2,416.00 18,526.00 -
33 Patok kayu bulat (Dia = 3 cm, L= 1 m) MC.33 Batang 3,000.00 0.00% Sumber 3.00 3.00 - 3,000.00 - 3,000.00 -
34 Patok kayu bulat (Dia = 5 cm, L= 5 m) MC.34 Batang 5,000.00 0.00% Sumber 3.00 3.00 - 5,000.00 - 5,000.00 -
35 Kayu Bakar (Bus Campuran) MC.35 M3 500,000.00 0.00% Sumber 10.00 5.00 - 500,000.00 - 500,000.00 -
D. BAHAN BESI, PAKU DAN KAWAT

1 Besi Beton Dia.6 mm (SNI) MD.1 Kg 12,512.00 0.00% Merauke 5.00 - 190.00 12,702.00 1,905.00 14,607.00 33,333.33
9 Kawat Beton MD.9 Kg 18,583.00 0.00% Merauke 5.00 - 230.00 18,813.00 2,821.00 21,634.00 -
10 Kawat beton / bindrat 4 mm MD.10 KG 18,500.00 0.00% Merauke 5.00 - 230.00 18,730.00 2,809.00 21,539.00 -
11 Paku 1" MD.11 Kg 18,000.00 0.00% Merauke 5.00 - 230.00 18,230.00 2,734.00 20,964.00 -
16 Paku Campur MD.16 Kg 14,400.00 0.00% Merauke 5.00 - 230.00 14,630.00 2,194.00 16,824.00 -
17 Paku Seng MD.17 Kg 20,928.00 0.00% Merauke 5.00 - 260.00 21,188.00 3,178.00 24,366.00 -
18 Paku Ardex Ulir MD.18 Kg 32,500.00 0.00% Merauke 5.00 - 230.00 32,730.00 4,909.00 37,639.00 -
19 Paku Sirap MD.19 Buah 15,000.00 0.00% Merauke 5.00 - 230.00 15,230.00 2,284.00 17,514.00 -
20 Paku Ondoline MD.20 Kg 20,000.00 0.00% Merauke 5.00 - 230.00 20,230.00 3,034.00 23,264.00 -
21 Paku Tembok / Kecil 2/3 MD.21 Buah 500.00 0.00% Merauke 5.00 - 230.00 730.00 109.00 839.00 -

1 2 3 4 5 6 7 8 9 10 11 12 13 14
22 Paku/Skrup 5 cm MD.22 KG 27,500.00 0.00% Merauke 5.00 - 230.00 27,730.00 4,159.00 31,889.00 -
23 Kawat Nyamuk (Plastik / Nylon) MD.23 M 21,800.00 0.00% Merauke 5.00 - 131.00 21,931.00 3,289.00 25,220.00 -
24 Kawat Has / Bankhas dia 12 mm MD.24 M2 35,000.00 0.00% Merauke 5.00 - 146.00 35,146.00 5,271.00 40,417.00 -
25 Kawat Harmonika Has 40x40 mm MD.25 M 41,000.00 0.00% Merauke 5.00 - 734.00 41,734.00 6,260.00 47,994.00 -
26 Kawat burung MN.26 M² 22,000.00 0.00% Merauke 5.00 - 734.00 22,734.00 3,410.00 26,144.00 -
27 Kawat Duri Baja 30 M MD.27 KG 15,280.00 0.00% Merauke 5.00 - 210.00 15,490.00 2,323.00 17,813.00 -
28 Kawat Las 0.26 MD.28 Dos 155,000.00 0.00% Merauke 5.00 - 230.00 155,230.00 23,284.00 178,514.00 -
29 Timah Solder MD.29 Kg 56,250.00 0.00% Merauke 5.00 - 80.00 56,330.00 8,449.00 64,779.00 -
30 Baut Jembatan Dia. 19 mm MD.30 Kg 15,000.00 0.00% Merauke 5.00 - 230.00 15,230.00 2,284.00 17,514.00 -
31 Baut Dia, 3/8" - 17.5 + Mur - Ring MD.31 Buah 4,500.00 0.00% Merauke 5.00 - 230.00 4,730.00 709.00 5,439.00 -
32 Baut Dia, 3/8" - 12.0/15.0 + Mur - Ring MD.32 Buah 3,333.00 0.00% Merauke 5.00 - 230.00 3,563.00 534.00 4,097.00 -
35 Besi angkur dia. 8 mm MN.35 Buah 10,000.00 0.00% Merauke 5.00 - 230.00 10,230.00 1,534.00 11,764.00 -
36 Kasa (Ram Ayam) Dia, 10 mm MD.36 M 21,375.00 0.00% Merauke 5.00 - 310.00 21,685.00 3,252.00 24,937.00 -
37 Besi Siku 30 . 30 . 3 - L = 6 Meter MD.37 Batang 74,833.00 0.00% Merauke 5.00 - 2,150.00 76,983.00 11,547.00 88,530.00 10,496.00
43 Besi Plat 1.0 mm - 120 x 240 Cm MD.43 Lembar 330,000.00 0.00% Merauke 5.00 - 6,290.00 336,290.00 50,443.00 386,733.00 17,194.00
46 Besi Plat 3.0 mm - 120 x 240 Cm MD.46 Lembar 874,500.00 0.00% Merauke 5.00 - 11,690.00 886,190.00 132,928.00 1,019,118.00 15,103.00
47 Besi Plat 12 mm -120 x 240 cm MD.47 Lembar 400,000.00 0.00% Merauke 5.00 - 37,320.00 437,320.00 65,598.00 502,918.00 1,864.00
48 Besi Strip 20.2 MD.48 Batang 30,166.00 0.00% Merauke 5.00 - 350.00 30,516.00 4,577.00 35,093.00 22,467.00
49 Besi Strip 30.3 MD.49 Batang 43,500.00 0.00% Merauke 5.00 - 830.00 44,330.00 6,649.00 50,979.00 14,506.00
50 Besi Strip 40.4 MD.50 Batang 50,166.00 0.00% Merauke 5.00 - 1,610.00 51,776.00 7,766.00 59,542.00 9,530.00
51 Besi Strip 50.5 MD.51 Batang 72,500.00 0.00% Merauke 5.00 - 2,220.00 74,720.00 11,208.00 85,928.00 8,802.00
52 Waltermur Dia 16 mm MD.52 Buah 13,500.00 0.00% Merauke 5.00 - 3,230.00 16,730.00 2,509.00 19,239.00 -
53 Gording lips chanel 150.65.20.2,3 ( 6 N ) MD.53 Batang 725,000.00 0.00% Merauke 5.00 - 3,230.00 728,230.00 109,234.00 837,464.00 -
54 Baja profil IWF MD.54 KG 21,000.00 0.00% Merauke 5.00 - 190.00 21,190.00 3,178.00 24,368.00 -
55 Besi gording canal MD.55 KG 21,500.00 0.00% Merauke 5.00 - 190.00 21,690.00 3,253.00 24,943.00 -
56 Water mur MD.56 KG 5,000.00 0.00% Merauke 5.00 - 190.00 5,190.00 778.00 5,968.00 -
57 Sealent MD.57 Tube 15,000.00 0.00% Merauke 5.00 - 190.00 15,190.00 2,278.00 17,468.00 -
E. BAHAN PENUTUP ATAP

1 Seng Gelombang BJLS 0,30 ME.1 Lembar 65,000.00 0.00% Merauke 5.00 - 590.00 65,590.00 9,838.00 75,428.00 -
4 Atap Seng Plastik Gelombang Kecil ME.4 Lembar 58,500.00 0.00% Merauke 5.00 - 260.00 58,760.00 8,814.00 67,574.00 -
5 Atap Seng Gelombang Besar Fiber Glass ME.5 Lembar 66,333.00 0.00% Merauke 5.00 - 1,090.00 67,423.00 10,113.00 77,536.00 -
6 Seng Plat BJLS 0.30 ME.6 Lembar 40,000.00 0.00% Merauke 5.00 - 590.00 40,590.00 6,088.00 46,678.00 3,889.83
7 Seng Plat BJLS 0.20 ME.7 Lembar 44,250.00 0.00% Merauke 5.00 - 480.00 44,730.00 6,709.00 51,439.00 4,286.58
8 Genteng Metal - Multiroof ME.8 Lembar 53,166.00 0.00% Merauke 5.00 - 1,070.00 54,236.00 8,135.00 62,371.00 -
9 Nok Genteng Metal - Multiroof ME.9 Bh 26,000.00 0.00% Merauke 5.00 - 1,070.00 27,070.00 4,060.00 31,130.00 -
10 Atap Allumunium Gelombang ME.10 M2 60,000.00 0.00% Merauke 5.00 - 1,070.00 61,070.00 9,160.00 70,230.00 -
11 Nok Atap Allumunium ME.11 M 60,000.00 0.00% Merauke 5.00 - 1,070.00 61,070.00 9,160.00 70,230.00 -
12 Karet Talang ME.12 M1 14,000.00 0.00% Merauke 5.00 - 240.00 14,240.00 2,136.00 16,376.00 -
F. BAHAN KERAMIK
1 Ubin Abu-Abu 20 x 20 Cm MF.1 Buah 2,606.00 0.00% Merauke 5.00 - 100.00 2,706.00 405.00 3,111.00 -
2 Ubin Abu-Abu 30 x 30 Cm MF.2 Buah 6,590.00 0.00% Merauke 5.00 - 170.00 6,760.00 1,014.00 7,774.00 -
3 Ubin Abu-Abu 40 x 40 Cm MF.3 Buah 14,208.00 0.00% Merauke 5.00 - 300.00 14,508.00 2,176.00 16,684.00 -
4 Ubin Warna 20 x 20 Cm MF.4 Buah 2,650.00 0.00% Merauke 5.00 - 100.00 2,750.00 412.00 3,162.00 -
5 Ubin Warna 30 x 30 Cm MF.5 Buah 5,848.00 0.00% Merauke 5.00 - 170.00 6,018.00 902.00 6,920.00 -
6 Ubin Warna 40 x 40 Cm MF.6 Buah 13,958.00 0.00% Merauke 5.00 - 300.00 14,258.00 2,138.00 16,396.00 -
7 Ubin Teraso Ukuran 30 x 30 cm MF.7 Buah 6,045.00 0.00% Merauke 5.00 - 170.00 6,215.00 932.00 7,147.00 -
8 Ubin Teraso Ukuran 40 x 40 cm MF.8 Buah 14,958.00 0.00% Merauke 5.00 - 300.00 15,258.00 2,288.00 17,546.00 -
9 Ubin Granito Ukuran 30 x 30 cm MF.9 Buah 5,909.00 0.00% Merauke 5.00 - 170.00 6,079.00 911.00 6,990.00 -
10 Ubin Granito Ukuran 40 x 40 cm MF.10 Buah 22,500.00 0.00% Merauke 5.00 - 300.00 22,800.00 3,420.00 26,220.00 -
11 Ubin Teralux Kerang Ukuran 30 x 30 cm MF.11 Buah 6,704.00 0.00% Merauke 5.00 - 170.00 6,874.00 1,031.00 7,905.00 -
12 Ubin Teralux Kerang Ukuran 40 x 40 cm MF.12 Buah 13,958.00 0.00% Merauke 5.00 - 300.00 14,258.00 2,138.00 16,396.00 -
13 Ubin Teralux Marmer Ukuran 30 x 30 cm MF.13 Buah 8,750.00 0.00% Merauke 5.00 - 170.00 8,920.00 1,338.00 10,258.00 -
14 Ubin Teralux Marmer Ukuran 40 x 40 cm MF.14 Buah 21,458.00 0.00% Merauke 5.00 - 300.00 21,758.00 3,263.00 25,021.00 -
15 Ubin Teralux Marmer Ukuran 60 x 60 cm MF.15 Buah 63,500.00 0.00% Merauke 5.00 - 1,190.00 64,690.00 9,703.00 74,393.00 -
16 Keramik Artistik 10x20; 15x15 cm MF.16 Buah 1,175.00 0.00% Merauke 5.00 - 80.00 1,255.00 188.00 1,443.00 -
17 Keramik Artistik 10x10 atau 5x20 cm MF.17 Buah 650.00 0.00% Merauke 5.00 - 80.00 730.00 109.00 839.00 -
18 Keramik Lantai 20 x 20 cm MF.18 Buah 2,686.00 0.00% Merauke 5.00 - 100.00 2,786.00 417.00 3,203.00 -
21 Keramik Lantai 30 x 30 berglasir MF.21 Buah 5,909.00 0.00% Merauke 5.00 - 170.00 6,079.00 911.00 6,990.00 -
22 Keramik Lantai 30 x 30 berglasir (Mozaik) MF.22 Buah 6,136.00 0.00% Merauke 5.00 - 170.00 6,306.00 945.00 7,251.00 -
23 Keramik Lantai 40 x 40 cm MF.23 Buah 12,847.00 0.00% Merauke 5.00 - 300.00 13,147.00 1,972.00 15,119.00 -
24 Keramik Lantai 50 x 50 cm MF.24 Buah 22,937.00 0.00% Merauke 5.00 - 600.00 23,537.00 3,530.00 27,067.00 -
25 Keramik Lantai 60 x 60 cm MF.25 Buah 65,555.00 0.00% Merauke 5.00 - 1,190.00 66,745.00 10,011.00 76,756.00 -
26 Keramik Dinding 10 x 20 cm MF.26 Buah 1,250.00 0.00% Merauke 5.00 - 80.00 1,330.00 199.00 1,529.00 -
27 Keramik Dinding 20x20 atau 20x25 cm MF.27 Buah 2,753.00 0.00% Merauke 5.00 - 100.00 2,853.00 427.00 3,280.00 -
28 Ubin Dinding Porselin 11 x 11 MF.28 Buah 670.00 0.00% Merauke 5.00 - 80.00 750.00 112.00 862.00 -
29 Ubin Dinding Porselin 10 x 20 cm MF.29 Buah 853.00 0.00% Merauke 5.00 - 80.00 933.00 139.00 1,072.00 -
30 Ubin Dinding Porselin 20 x 20 MF.30 Buah 2,650.00 0.00% Merauke 5.00 - 100.00 2,750.00 412.00 3,162.00 -
31 Plint Ubin Abu-Abu 15 x 20 cm MF.31 Buah 12,500.00 0.00% Merauke 5.00 - 130.00 12,630.00 1,894.00 14,524.00 -
34 Plint Ubin Warna 10 x 20 cm MF.34 Buah 5,000.00 0.00% Merauke 5.00 - 80.00 5,080.00 762.00 5,842.00 -
35 Plint Ubin Warna 10 x 30 cm MF.35 Buah 7,500.00 0.00% Merauke 5.00 - 130.00 7,630.00 1,144.00 8,774.00 -
36 Plint Ubin Warna 10 x 40 cm MF.36 Buah 7,500.00 0.00% Merauke 5.00 - 130.00 7,630.00 1,144.00 8,774.00 -
37 Plint Ubin Teraso 10 x 30 cm MF.37 Buah 7,500.00 0.00% Merauke 5.00 - 130.00 7,630.00 1,144.00 8,774.00 -
38 Plint Ubin Teraso 10 x 40 cm MF.38 Buah 12,500.00 0.00% Merauke 5.00 - 130.00 12,630.00 1,894.00 14,524.00 -
39 Plint Ubin Granito 10 x 40 cm MF.39 Buah 12,500.00 0.00% Merauke 5.00 - 130.00 12,630.00 1,894.00 14,524.00 -
40 Plint Ubin Granito 10 x 30 cm MF.40 Buah 7,500.00 0.00% Merauke 5.00 - 130.00 7,630.00 1,144.00 8,774.00 -
41 Plint Ubin Teralux Kerang 10 x 40 cm MF.41 Buah 7,500.00 0.00% Merauke 5.00 - 130.00 7,630.00 1,144.00 8,774.00 -
42 Plint Ubin Teralux Kerang 10 x 30 cm MF.42 Buah 7,500.00 0.00% Merauke 5.00 - 130.00 7,630.00 1,144.00 8,774.00 -
43 Plint Ubin Teralux Marmer 10 x 60 cm MF.43 Buah 15,000.00 0.00% Merauke 5.00 - 140.00 15,140.00 2,271.00 17,411.00 -

1 2 3 4 5 6 7 8 9 10 11 12 13 14
46 Plint Keramik Artistik 10 x 20 cm MF.46 Buah 4,750.00 0.00% Merauke 5.00 - 80.00 4,830.00 724.00 5,554.00 -
49 Plint Keramik Artistik 10 x 30 cm MF.49 Buah 7,500.00 0.00% Merauke 5.00 - 130.00 7,630.00 1,144.00 8,774.00 -
50 Marmer Ukuran 100 x 100 cm MF.50 Buah 350,000.00 0.00% Merauke 5.00 - 6,600.00 356,600.00 53,490.00 410,090.00 -
51 Wall paper (Lebar 50 cm) MF.51 M2 155,000.00 0.00% Merauke 5.00 - 276.00 155,276.00 23,291.00 178,567.00 -
52 Batu Paras MF.52 Buah 15,000.00 0.00% Merauke 5.00 - 170.00 15,170.00 2,275.00 17,445.00 191,895.00
53 Batu Tempel Hitam MF.53 Buah 15,000.00 0.00% Merauke 5.00 - 170.00 15,170.00 2,275.00 17,445.00 191,895.00
G. BAHAN KACA
1 Kaca Polos 3 mm MG.1 M2 150,000.00 0.00% Merauke 5.00 - 1,530.00 151,530.00 22,729.00 174,259.00 -
2 Kaca Polos 5 mm MG.2 M2 173,000.00 0.00% Merauke 5.00 - 2,150.00 175,150.00 26,272.00 201,422.00 -
3 Kaca Buram 3 mm MG.3 M2 100,000.00 0.00% Merauke 5.00 - 1,530.00 101,530.00 15,229.00 116,759.00 -
6 Kaca Naco / Louver - 7 Clips (polos) MG.6 Buah 137,200.00 0.00% Merauke 5.00 - 2,340.00 139,540.00 20,931.00 160,471.00 -
10 Kaca Rayban 25 % - tebal 5 mm MG.10 M2 150,000.00 0.00% Merauke 5.00 - 2,150.00 152,150.00 22,822.00 174,972.00 -
11 Kaca Acrylic (Kaca Plastik) - 5 mm MG.11 Lembar 1,000,000.00 0.00% Merauke 5.00 - 2,090.00 1,002,090.00 150,313.00 1,152,403.00 -
H. BAHAN/ALAT PENGGANTUNG
1 Kunci Tanam (Setara Cap Kuda Terbang) MH.1 Set 73,642.00 0.00% Merauke 5.00 - 260.00 73,902.00 11,085.00 84,987.00 -
2 Kunci Tanam - 2 Slaagh MH.2 Set 122,500.00 0.00% Merauke 5.00 - 260.00 122,760.00 18,414.00 141,174.00 -
3 Kunci Tanam - 1 Slaagh MH.3 Set 50,000.00 0.00% Merauke 5.00 - 260.00 50,260.00 7,539.00 57,799.00 -
4 Kunci Tanam (Setara Cap Anchor / Yale) MH.4 Set 83,000.00 0.00% Merauke 5.00 - 260.00 83,260.00 12,489.00 95,749.00 -
5 Kunci Gembok 1" MH.5 Set 85,000.00 0.00% Merauke 5.00 - 130.00 85,130.00 12,769.00 97,899.00 -
6 Engsel 4" Kuningan (Untuk Pintu) MH.6 Pasang 24,200.00 0.00% Merauke 5.00 - 130.00 24,330.00 3,649.00 27,979.00 -
7 Engsel 3" Kuningan (Untuk Jendela) MH.7 Pasang 18,700.00 0.00% Merauke 5.00 - 130.00 18,830.00 2,824.00 21,654.00 -
8 Engsel Kupu-Kupu T MH.8 Pasang 13,500.00 0.00% Merauke 5.00 - 130.00 13,630.00 2,044.00 15,674.00 -
9 Engsel Nylon Kuningan 4" MH.9 Pasang 11,625.00 0.00% Merauke 5.00 - 130.00 11,755.00 1,763.00 13,518.00 -
10 Engsel Biasa 3" (Untuk Jendela) MH.10 Pasang 8,333.00 0.00% Merauke 5.00 - 130.00 8,463.00 1,269.00 9,732.00 -
11 Hak Angin / Kait Angin MH.11 Buah 7,000.00 0.00% Merauke 5.00 - 130.00 7,130.00 1,069.00 8,199.00 -
12 Espagnolet MH.12 Set 65,000.00 0.00% Merauke 5.00 - 130.00 65,130.00 9,769.00 74,899.00 -
13 Grendel Tanam (Pintu) MH.13 Buah 66,875.00 0.00% Merauke 5.00 - 130.00 67,005.00 10,050.00 77,055.00 -
14 Grendel Besar / Kecil MH.14 Buah 14,666.00 0.00% Merauke 5.00 - 130.00 14,796.00 2,219.00 17,015.00 -
15 Tarikan Pintu MH.15 Buah 3,333.00 0.00% Merauke 5.00 - 130.00 3,463.00 519.00 3,982.00 -
16 Tarikan Jendela MH.16 Buah 2,833.00 0.00% Merauke 5.00 - 130.00 2,963.00 444.00 3,407.00 -
I. BAHAN CAT
1 Amplas Kertas (Amplas Kayu) MI.1 Lembar 4,142.00 0.00% Merauke 5.00 - 13.00 4,155.00 623.00 4,778.00 -
2 Amplas Besi MI.2 Lembar 4,214.00 0.00% Merauke 5.00 - 13.00 4,227.00 634.00 4,861.00 -
3 Dempul Kayu MI.3 Kg 30,285.00 0.00% Merauke 5.00 - 250.00 30,535.00 4,580.00 35,115.00 -
4 Cat Meny Kayu MI.4 Kg 29,714.00 0.00% Merauke 5.00 - 250.00 29,964.00 4,494.00 34,458.00 -
5 Cat Meny Besi MI.5 Kg 29,671.00 0.00% Merauke 5.00 - 250.00 29,921.00 4,488.00 34,409.00 -
6 Cat Kayu MI.6 Kg 58,785.00 0.00% Merauke 5.00 - 250.00 59,035.00 8,855.00 67,890.00 -
7 Cat Besi MI.7 Kg 58,500.00 0.00% Merauke 5.00 - 250.00 58,750.00 8,812.00 67,562.00 -
8 Cat Kilat LN MI.8 Kg 55,000.00 0.00% Merauke 5.00 - 250.00 55,250.00 8,287.00 63,537.00 -
9 Minyak Cat / Thinner (Setara Lauguer) MI.9 Kg 28,000.00 0.00% Merauke 5.00 - 250.00 28,250.00 4,237.00 32,487.00 -
10 Minyak Cat / Thinner (Biasa) Afduner MI.10 Kg 21,220.00 0.00% Merauke 5.00 - 250.00 21,470.00 3,220.00 24,690.00 -
11 Palmur Tembok MI.11 Zak 186,750.00 0.00% Merauke 5.00 - 6,740.00 193,490.00 29,023.00 222,513.00 11,126.00
12 Cat Tembok (1 Klg @ 5 Kg) MI.12 Kaleng 54,125.00 0.00% Merauke 5.00 - 1,380.00 55,505.00 8,325.00 63,830.00 12,766.00
13 Cat Besi Crom MI.13 Kg 44,928.00 0.00% Merauke 5.00 - 250.00 45,178.00 6,776.00 51,954.00 -
14 Cat Besi (Setara Nippon Paint) MI.14 Kg 61,500.00 0.00% Merauke 5.00 - 250.00 61,750.00 9,262.00 71,012.00 -
15 Politur Kaleng (Setara Apache) MI.15 Kg 61,900.00 0.00% Merauke 5.00 - 250.00 62,150.00 9,322.00 71,472.00 -
16 Floor Hardener MI.16 KG 60,000.00 0.00% Merauke 5.00 - 250.00 60,250.00 9,037.00 69,287.00 -
J. BAHAN LISTRIK DAN ELEKTRONIKA

1 Kabel Listrik NYM/NYA 3x2.5 mm MJ.1 Roll 1,096,666.00 0.00% Merauke 5.00 - 18,690.00 1,115,356.00 167,303.00 1,282,659.00 12,826.59
2 Kabel Listrik NYM/NYA 2x1.5 mm MJ.2 Roll 384,000.00 0.00% Merauke 5.00 - 18,690.00 402,690.00 60,403.00 463,093.00 4,630.93
3 Pipa Listrik dia, 5/8 MJ.3 Batang 7,750.00 0.00% Merauke 5.00 - 90.00 7,840.00 1,176.00 9,016.00 -
4 Saklar Double - Tempel MJ.4 Buah 18,214.00 0.00% Merauke 5.00 - 400.00 18,614.00 2,792.00 21,406.00 -
5 Saklar Tunggal / Engkel - Tempel MJ.5 Buah 15,071.00 0.00% Merauke 5.00 - 400.00 15,471.00 2,320.00 17,791.00 -
6 Stop Kontak 500 Watt - Tempel MJ.6 Buah 15,625.00 0.00% Merauke 5.00 - 400.00 16,025.00 2,403.00 18,428.00 -
7 Stop Kontak 1000 Watt - Tempel MJ.7 Buah 30,000.00 0.00% Merauke 5.00 - 400.00 30,400.00 4,560.00 34,960.00 -
8 Home Saklar 1 Fase Komplit MJ.8 Buah 400,000.00 0.00% Merauke 5.00 - 640.00 400,640.00 60,096.00 460,736.00 -
9 Lampu TL 1 x 40 Watt Komplit MJ.9 Buah 130,333.00 0.00% Merauke 5.00 - 80.00 130,413.00 19,561.00 149,974.00 -
10 Lampu TL 1 x 20 Watt Komplit MJ.10 Buah 87,333.00 0.00% Merauke 5.00 - 80.00 87,413.00 13,111.00 100,524.00 -
11 Lampu Pijar 40 Watt Komplit MJ.11 Buah 11,500.00 0.00% Merauke 5.00 - 80.00 11,580.00 1,737.00 13,317.00 -
14 Vitting Lampu MJ.14 Buah 14,500.00 0.00% Merauke 5.00 - 80.00 14,580.00 2,187.00 16,767.00 -
15 Lampu XL 40 Watt MJ.15 Set 90,000.00 0.00% Merauke 5.00 - 80.00 90,080.00 13,512.00 103,592.00 -
16 Lampu XL 20 Watt MJ.16 Set 44,500.00 0.00% Merauke 5.00 - 80.00 44,580.00 6,687.00 51,267.00 -
17 Lampu SL 23 Watt MJ.17 Set 45,333.00 0.00% Merauke 5.00 - 80.00 45,413.00 6,811.00 52,224.00 -
18 Lampu SL 14 Watt MJ.18 Set 37,000.00 0.00% Merauke 5.00 - 80.00 37,080.00 5,562.00 42,642.00 -
19 Sekring Kas 1 Group (Biasa) MJ.19 Buah 50,000.00 0.00% Merauke 5.00 - 240.00 50,240.00 7,536.00 57,776.00 -
20 Klem Kabel MJ.20 Dus 16,500.00 0.00% Merauke 5.00 - 130.00 16,630.00 2,494.00 19,124.00 -
21 Isolasi Listrik MJ.21 Buah 10,000.00 0.00% Merauke 5.00 - 130.00 10,130.00 1,519.00 11,649.00 -
22 Sekrup MJ.22 Dus 10,000.00 0.00% Merauke 5.00 - 130.00 10,130.00 1,519.00 11,649.00 -
23 Panil Distribusi MJ.23 Buah 500,000.00 0.00% Merauke 5.00 - 640.00 500,640.00 75,096.00 575,736.00 -
K. BAHAN PIPA DAN SANITAIR

1 Pipa GIP (Leideng) Dia. 1/2" - 6 Meter MK.1 Batang 96,000.00 0.00% Merauke 5.00 - 950.00 96,950.00 14,542.00 111,492.00 18,582.00
2 Pipa GIP (Leideng) Dia. 3/4" - 6 Meter MK.2 Batang 126,750.00 0.00% Merauke 5.00 - 1,300.00 128,050.00 19,207.00 147,257.00 24,542.83
3 Pipa GIP (Leideng) Dia. 1" - 6 Meter MK.3 Batang 156,500.00 0.00% Merauke 5.00 - 1,870.00 158,370.00 23,755.00 182,125.00 30,354.17
4 Pipa GIP (Leideng) Dia. 1.25" - 6 Meter MK.4 Batang 211,250.00 0.00% Merauke 5.00 - 2,920.00 214,170.00 32,125.00 246,295.00 41,049.17
5 Pipa GIP (Leideng) Dia. 1.5" - 6 Meter MK.5 Batang 243,750.00 0.00% Merauke 5.00 - 3,630.00 247,380.00 37,107.00 284,487.00 47,414.50
9 Pipa PVC Dia. 5" - 4 Meter (AW) MK.9 Batang 345,000.00 0.00% Merauke 5.00 - 2,200.00 347,200.00 52,080.00 399,280.00 99,820.00
10 Pipa PVC Dia. 4" - 4 Meter (AW) MK.10 Batang 302,250.00 0.00% Merauke 5.00 - 1,390.00 303,640.00 45,546.00 349,186.00 87,296.50
11 Pipa PVC Dia. 4" - 4 Meter (D) MK.11 Batang 177,583.00 0.00% Merauke 5.00 - 1,390.00 178,973.00 26,845.00 205,818.00 51,454.50
12 Pipa PVC Dia. 3" - 4 Meter (D) MK.12 Batang 127,333.00 0.00% Merauke 5.00 - 820.00 128,153.00 19,222.00 147,375.00 36,843.75

1 2 3 4 5 6 7 8 9 10 11 12 13 14
15 Pipa PVC Dia. 1/2" - 4 M MK.15 Batang 24,916.00 0.00% Merauke 5.00 - 110.00 25,026.00 3,753.00 28,779.00 7,194.75
16 Pipa PVC Dia. 3/4" - 4 M MK.16 Batang 30,833.00 0.00% Merauke 5.00 - 180.00 31,013.00 4,651.00 35,664.00 8,916.00
17 Pipa PVC Dia. 2,5" - 4 M MK.17 Batang 88,400.00 0.00% Merauke 5.00 - 640.00 89,040.00 13,356.00 102,396.00 25,599.00
18 Talang PVC Oval 6" - 4 Meter MK.18 Batang 80,250.00 0.00% Merauke 5.00 - 1,210.00 81,460.00 12,219.00 93,679.00 -
19 Talang PVC Oval 8" - 4 Meter MK.19 Batang 102,833.00 0.00% Merauke 5.00 - 1,610.00 104,443.00 15,666.00 120,109.00 -
20 Talang PVC Kotak 4" - 6 Meter MK.20 Batang 120,333.00 0.00% Merauke 5.00 - 1,910.00 122,243.00 18,336.00 140,579.00 -
21 Talang PVC Kotak 8" - 6 Meter MK.21 Batang 342,750.00 0.00% Merauke 5.00 - 2,320.00 345,070.00 51,760.00 396,830.00 -
22 Closed Duduk Porselin Komplit MK.22 Buah 1,602,000.00 0.00% Merauke 5.00 - 3,510.00 1,605,510.00 240,826.00 1,846,336.00 -
23 Closet duduk (siram) MK.23 Buah 541,000.00 0.00% Merauke 5.00 - 2,790.00 543,790.00 81,568.00 625,358.00 -
24 Closed Jongkok Porselin (Standar) MK.24 Buah 188,333.00 0.00% Merauke 5.00 - 2,830.00 191,163.00 28,674.00 219,837.00 -
25 Closed Jongkok Fiber Glass / Plastik MK.25 Buah 84,083.00 0.00% Merauke 5.00 - 1,390.00 85,473.00 12,820.00 98,293.00 -
26 Urinoir MK.26 Buah 1,147,500.00 0.00% Merauke 5.00 - 2,260.00 1,149,760.00 172,464.00 1,322,224.00 -
27 Wastafel Porselin MK.27 Buah 465,000.00 0.00% Merauke 5.00 - 2,260.00 467,260.00 70,089.00 537,349.00 -
28 Bak Air / Fiber Glass 1 M3 MK.28 Buah 495,000.00 0.00% Merauke 5.00 - 2,830.00 497,830.00 74,674.00 572,504.00 -
29 Bak Air / Fiber Glass 1/2 M3 MK.29 Buah 250,000.00 0.00% Merauke 5.00 - 2,260.00 252,260.00 37,839.00 290,099.00 -
30 Bak Air / Fiber Glass 1/4 M3 MK.30 Buah 277,500.00 0.00% Merauke 5.00 - 1,890.00 279,390.00 41,908.00 321,298.00 -
31 Tangki Air / Fiber Glass 1 M3 MK.31 Buah 1,842,500.00 0.00% Merauke 5.00 - 5,670.00 1,848,170.00 277,225.00 2,125,395.00 -
32 Kran Air 3/4" MK.32 Buah 24,250.00 0.00% Merauke 5.00 - 130.00 24,380.00 3,657.00 28,037.00 -
33 Kran Air 1/2" MK.33 Buah 19,916.00 0.00% Merauke 5.00 - 130.00 20,046.00 3,006.00 23,052.00 -
34 Kran Air 1" MK.34 Buah 22,000.00 0.00% Merauke 5.00 - 130.00 22,130.00 3,319.00 25,449.00 -
35 Stop Kran 1/2" MK.35 Buah 17,875.00 0.00% Merauke 5.00 - 130.00 18,005.00 2,700.00 20,705.00 -
36 Doble Neple GIP 1/2" MK.36 Buah 47,500.00 0.00% Merauke 5.00 - 130.00 47,630.00 7,144.00 54,774.00 -
37 Soccet 1/2" MK.37 Buah 20,000.00 0.00% Merauke 5.00 - 130.00 20,130.00 3,019.00 23,149.00 -
38 Elbow GIP 90º x 1/2" ( PE ) MK.38 Buah 17,500.00 0.00% Merauke 5.00 - 130.00 17,630.00 2,644.00 20,274.00 -
39 Tee 1/2" x 1/2" MK.39 Buah 17,500.00 0.00% Merauke 5.00 - 130.00 17,630.00 2,644.00 20,274.00 -
40 Hand Kran 1/2" Besi MK.40 Buah 100,000.00 0.00% Merauke 5.00 - 130.00 100,130.00 15,019.00 115,149.00 -
41 Dop GIP 1/2" MK.41 Buah 17,500.00 0.00% Merauke 5.00 - 130.00 17,630.00 2,644.00 20,274.00 -
42 Water Meter 1/2" MK.42 Buah 450,000.00 0.00% Merauke 5.00 - 940.00 450,940.00 67,641.00 518,581.00 -
43 Clamp Sadle 2" mm x 1/2" ( PE ) MK.43 Buah 80,000.00 0.00% Merauke 5.00 - 940.00 80,940.00 12,141.00 93,081.00 -
44 Pengaman Box Meter MK.44 Buah 250,000.00 0.00% Merauke 5.00 - 940.00 250,940.00 37,641.00 288,581.00 -
45 Pipa HDPE Ø 150 mm MK.45 M 398,000.00 0.00% Merauke 5.00 - 1,640.00 399,640.00 59,946.00 459,586.00 -
46 Pipa HDPE Ø 100 mm MK.46 M 196,000.00 0.00% Merauke 5.00 - 630.00 196,630.00 29,494.00 226,124.00 -
49 Tee All Flange Ø 50 x 50 mm MK.49 Buah 450,000.00 0.00% Merauke 5.00 - 4,370.00 454,370.00 68,155.00 522,525.00 -
53 Bend 90 All Flange Ø 50 mm MK.53 Buah 210,000.00 0.00% Merauke 5.00 - 1,190.00 211,190.00 31,678.00 242,868.00 -
56 Gate Valve Flange Ø 50 mm MK.56 Buah 1,850,000.00 0.00% Merauke 5.00 - 10,220.00 1,860,220.00 279,033.00 2,139,253.00 -
57 Gate Valve Flange Ø 75 mm MK.57 Buah 2,350,000.00 0.00% Merauke 5.00 - 10,780.00 2,360,780.00 354,117.00 2,714,897.00 -
58 Gate Valve Flange Ø 1/2" MK.58 Buah 200,000.00 0.00% Merauke 5.00 - 140.00 200,140.00 30,021.00 230,161.00 -
59 Stub Flange Ø 50 mm MK.59 Buah 200,000.00 0.00% Merauke 5.00 - 850.00 200,850.00 30,127.00 230,977.00 -
60 Stub Flange Ø 75 mm MK.60 Buah 600,000.00 0.00% Merauke 5.00 - 1,650.00 601,650.00 90,247.00 691,897.00 -
61 Stub Flange Ø 100 mm MK.61 Buah 840,000.00 0.00% Merauke 5.00 - 2,050.00 842,050.00 126,307.00 968,357.00 -
62 End Cap (Dop) Ø 50 mm MK.62 Buah 37,009.00 0.00% Merauke 5.00 - 210.00 37,219.00 5,582.00 42,801.00 -
63 End Cap (Dop) Ø 75 mm MK.63 Buah 86,873.00 0.00% Merauke 5.00 - 850.00 87,723.00 13,158.00 100,881.00 -
64 Stop Cock (PIT Kran) 1/2" MK.64 Buah 950,000.00 0.00% Merauke 5.00 - 310.00 950,310.00 142,546.00 1,092,856.00 -
65 Reducer All Flange Ø 75 x 75 mm MK.65 Buah 525,000.00 0.00% Merauke 5.00 - 3,040.00 528,040.00 79,206.00 607,246.00 -
66 Reducer All Flange Ø 75 x 50 mm MK.66 Buah 500,000.00 0.00% Merauke 5.00 - 3,000.00 503,000.00 75,450.00 578,450.00 -
67 Quil Elbow HDPE (adaptor) Ø 15 mm (1/2") MK.67 Buah 48,000.00 0.00% Merauke 5.00 - 1,190.00 49,190.00 7,378.00 56,568.00 -
68 Pipa Input HDPE Ø 1/2" MK.68 Buah 38,400.00 0.00% Merauke 5.00 - 1,190.00 39,590.00 5,938.00 45,528.00 -
M. BETON PRACETAK
1 Dwiker Sumur/Gorong2 Ø 1 m, H 60 cm MM.1 Buah 425,000.00 0.00% Merauke 5.00 - 35,320.00 460,320.00 69,048.00 529,368.00 -
2 Dwiker Sumur/Gorong2 Ø 0,8 m, H 60 cm MM.2 Buah 375,000.00 0.00% Merauke 5.00 - 29,380.00 404,380.00 60,657.00 465,037.00 -
N. BAHAN BANGUNAN LAIN

1 Lem Aica Aibon MN.1 KG 39,000.00 0.00% Merauke 5.00 - 250.00 39,250.00 5,887.00 45,137.00 -
2 Lem Fox MN.2 KG 26,500.00 0.00% Merauke 5.00 - 250.00 26,750.00 4,012.00 30,762.00 -
3 Lem Vinyl MN.3 KG 20,000.00 0.00% Merauke 5.00 - 250.00 20,250.00 3,037.00 23,287.00 -
4 Ijuk MN.4 KG 45,000.00 0.00% Merauke 5.00 - 310.00 45,310.00 6,796.00 52,106.00 -
5 Pipa Plastik dia, 3" (AW) MN.5 Batang 181,250.00 0.00% Merauke 5.00 - 230.00 181,480.00 27,222.00 208,702.00 -
6 Galvanies / Lysplank MN.6 Lembar 56,500.00 0.00% Merauke 5.00 - 2,330.00 58,830.00 8,824.00 67,654.00 -
7 Mata bor MN.7 Buah 15,000.00 0.00% Merauke 5.00 - 50.00 15,050.00 2,257.00 17,307.00 -
8 Mata gurinda MN.8 Buah 11,500.00 0.00% Merauke 5.00 - 60.00 11,560.00 1,734.00 13,294.00 -
9 Gas elpiji (12 KG) MN.9 KG 25,000.00 0.00% Merauke 5.00 - 420.00 25,420.00 3,813.00 29,233.00 -
10 Oksigen (@50 kg/btl) MN.10 KG 350,000.00 0.00% Merauke 5.00 - 500.00 350,500.00 52,575.00 403,075.00 -
Merauke, Januari 2016

Koordinator Tim Penyusun :
Kepala Bidang Cipta Karya Dinas Pekerjaan Umum Estimator
Kabupaten Merauke Dinas Pekerjaan Umum
MOCH. YUNUS ANIS, S.ST VICTOR M. HATIGORAN, ST

NIP. 19700403 199003 1 007 NIP. 19800908 200909 1 001
Mengetahui / menyetujui :
Kepala Dinas Pekerjaan Umum
Kabupaten Merauke
Ir. TRI TEGOEH SANTOSA

Pembina Utama Muda (IV/c)
NIP. 19590821 198603 1 021
Analisa Harga Satuan Pekerjaan (AHSP) P. Aspal
P. PEKERJAAN ASPAL

PERKIRAAN HARGA JUMLAH HARGA
NO. KOMPONEN KODE SATUAN KUANTITAS SATUAN BAHAN TENAGA/ALAT JUMLAH
(Rp.) (Rp.) (Rp.) (Rp.)
1 1 M2 Lapis Resap Pengikat (Prime Coat) - Manual PU.P.1

HPS.PU. 2016
Aspal MA.7 Kg. 0.6294 19,417.00 12,221.92
Kerosene / M. Tanah MA.3 Liter 0.4889 10,937.00 5,346.98
Kayu bakar MC.35 M3 0.0100 500,000.00 5,000.00
Mandor (F. Equipment) L-5 Jam 0.0065 35,572.00 229.50
Pekerja L-4 Jam 0.0323 16,858.00 543.81
Alat Bantu Pembuatan dan Penghamparan Ls 1.0000 1,000.00 1,000.00
Jumlah harga pekerjaan 22,568.90 1,773.30 24,342.20
Jumlah harga dibulatkan 24,342.00
2 1 M2 Lapis Resap Pengikat (Prime Coat) - Mekanis PU.P.2

HPS.PU. 2016
Aspal MA.7 Kg. 0.6294 19,417.00 12,221.92
Pekerja L-4 Jam 0.0301 16,858.00 507.77
Asphalt Sprayer E - 13 Jam 0.0030 78,686.00 237.01
Air Compressor E - 12 Jam 0.0031 184,245.00 575.77
Dump Truck E-1 Jam 0.0030 313,074.00 942.99
Alat Bantu Ls 1.0000 1,150.00 1,150.00
3 1 M2 Lapis Perekat (Tack Coat) - Manual PU.P.3

HPS.PU. 2016
Aspal MA.7 Kg. 0.8724 19,417.00 16,939.58
Kayu bakar MC.35 M3 0.0100 500,000.00 5,000.00
Pekerja L-4 Jam 0.0323 16,858.00 543.81
Alat Bantu Pembuatan dan Penghamparan Ls 1.0000 1,000.00 1,000.00
4 1 M2 Lapis Perekat (Tack Coat) - Mekanis PU.P.4

HPS.PU. 2016
Aspal MA.7 Kg. 0.8724 19,417.00 16,939.58
Pekerja L-4 Jam 0.0301 16,858.00 507.77
Asphalt Sprayer E - 13 Jam 0.0030 78,686.00 237.01
Air Compressor E - 12 Jam 0.0063 184,245.00 1,151.53
Dump Truck E-1 Jam 0.0030 313,074.00 942.99
Alat Bantu Ls 1.0000 1,150.00 1,150.00
5 1 M2 Latasir (SS) Kelas B (Pasir Import) tebal 2 cm PU.P.5

HPS.PU. 2016
Pasir (Import) MB.1 M3 0.0297 1,415,372.00 42,036.55
Aspal MA.7 Kg. 4.5320 19,417.00 87,997.84
Kayu bakar MC.35 M3 0.1250 500,000.00 62,500.00
Minyak tanah MA.3 Liter 0.0400 10,937.00 437.48
Mandor (F. Equipment) L-5 Jam 0.0447 35,572.00 1,591.54
Pekerja L-4 Jam 0.4474 16,858.00 7,542.52
Aspal Mixer Sederhana Jam 0.0447 100,000.00 4,474.15
Dump Truck E-1 Jam 0.0078 313,074.00 2,456.39
Pneumatic Tire Roller E-6 Jam 0.0281 594,439.00 16,708.56
Water Tanker E - 10 Jam 0.0046 311,134.00 1,436.96
Alat Bantu Ls 1.0000 1,150.00 1,150.00
6 1 M2 Latasir (SS) Kelas B (Pasir lokal) tebal 2 cm PU.P.6

HPS.PU. 2016
Pasir semen (lokal) MB.2 M3 0.0277 889,191.00 24,648.37
Aspal MA.7 Kg. 4.5320 19,417.00 87,997.84
Kayu bakar MC.35 M3 0.1250 500,000.00 62,500.00
Pekerja L-4 Jam 0.3891 16,858.00 6,558.71
Dump Truck E-1 Jam 0.0068 313,074.00 2,135.99
Alat Bantu Ls 1.0000 1,150.00 1,150.00
7 1 M2 Latasir (SS) Kelas B (Pasir Import) tebal 1,5 cm PU.P.7

HPS.PU. 2016
Pasir (Import) MB.1 M3 0.0223 1,415,372.00 31,527.41
Aspal MA.7 Kg. 3.3990 19,417.00 65,998.38
Kayu bakar MC.35 M3 0.1250 500,000.00 62,500.00
Pekerja L-4 Jam 0.2824 16,858.00 4,760.35
Dump Truck E-1 Jam 0.0070 313,074.00 2,194.73
Alat Bantu Ls 1.0000 1,150.00 1,150.00
Analisa Harga Satuan Pekerjaan (AHSP) P. Aspal

(Rp.) (Rp.) (Rp.) (Rp.)
8 1 M2 Latasir (SS) Kelas B (Pasir lokal) tebal 1,5 cm PU.P.8

HPS.PU. 2016
Aspal MA.7 Kg. 3.3990 19,417.00 65,998.38
Kayu bakar MC.35 M3 0.1250 500,000.00 62,500.00
Pekerja L-4 Jam 0.2918 16,858.00 4,919.03
Dump Truck E-1 Jam 0.0051 313,074.00 1,602.00
Alat Bantu Ls 1.0000 1,150.00 1,150.00
9 1 M2 Lapis Permukaan Lataston (Tebal 4 CM) PU.P.9

HPS.PU. 2016
Agregat Kasar 5-10 dan 10-15 MB.6 M3 0.0238 1,435,315.00 34,160.50
Agregat Kasar 0,5 MB.6 M3 0.0170 1,435,315.00 24,400.36
Agregat Halus 0,05 - 0,5 MB.1 M3 0.0238 1,415,372.00 33,685.85
Additive Liter 0.0233 300,000.00 6,990.00
Aspal MA.7 KG 7.7671 19,417.00 150,813.78
Mandor (F. Equipment) L-5 Jam 0.0026 35,572.00 92.49 92.49
Pekerja L-4 Jam 0.0179 16,858.00 301.76 301.76
Aspal Mixer Plant (AMP) E - 19 Jam 0.0026 7,206,916.00 18,737.98 18,737.98
Excavator E-2 Jam 0.0096 683,846.00 6,564.92 6,564.92
Dump Truck E-1 Jam 0.0302 313,074.00 9,454.83 9,454.83
Asphalt Finizher E - 17 Jam 0.0032 873,487.00 2,795.16 2,795.16
Tandem Roller E-7 Jam 0.0203 494,030.00 10,028.81 10,028.81
Pneumatic Tire Roller E-6 Jam 0.0058 594,439.00 3,447.75 3,447.75
Water Tanker E - 10 Jam 0.0302 311,134.00 9,396.25 9,396.25
Generator Zet E - 18 Jam 0.0026 132,028.00 343.27 343.27
Alat Bantu Ls 1.0000 100,000.00 100,000.00 100,000.00
Analisa Harga Satuan Pekerjaan (AHSP) O. Instalasi Listrik
O. PEKERJAAN INSTALASI LISTRIK

(Rp.) (Rp.) (Rp.) (Rp.)
1 1 Titik Instalasi Lampu SL 18 - 23 VA+ Pitting + Saklar PU.O.1

HPS.PU. 2016
Vetting lampu MJ.14 Buah 1.000 16,767.00 16,767.00
Kabel NYA 2x1,5 mm MJ.2 M 7.000 4,630.93 32,416.51
Saklar MJ.4 Buah 1.000 21,406.00 21,406.00
Lampu SL 23 VA MJ.17 Buah 1.000 52,224.00 52,224.00
Klem Kabel MJ.20 Dos 0.200 19,124.00 3,824.80
Isolasi MJ.21 Buah 0.100 11,649.00 1,164.90
Sekrup MJ.22 Dos 0.100 11,649.00 1,164.90
Upah Memasang LS 1.000 60,000.00 60,000.00
2 1 Titik Instalasi Lampu SL 8 - 14 VA+ Pitting + Saklar PU.O.2

HPS.PU. 2016
Vetting lampu MJ.14 Buah 1.000 16,767.00 16,767.00
Kabel NYA 2x1,5 mm MJ.2 M 7.000 4,630.93 32,416.51
Saklar MJ.4 Buah 1.000 21,406.00 21,406.00
Lampu SL 14 VA MJ.18 Buah 1.000 42,642.00 42,642.00
Klem Kabel MJ.20 Dos 0.200 19,124.00 3,824.80
Isolasi MJ.21 Buah 0.100 11,649.00 1,164.90
Sekrup MJ.22 Dos 0.100 11,649.00 1,164.90
Upah Memasang LS 1.000 60,000.00 60,000.00
3 1 Titik Instalasi Stop Kontak PU.O.3

HPS.PU. 2016
Stop Kontak MJ.6 Buah 1.000 18,428.00 18,428.00
Kabel NYA 3x2.5 mm MJ.1 M 3.000 12,826.59 38,479.77
Klem Kabel MJ.20 Dos 0.200 19,124.00 3,824.80
Isolasi MJ.21 Buah 0.100 11,649.00 1,164.90
Sekrup MJ.22 Dos 0.100 11,649.00 1,164.90
Upah Memasang LS 1.000 60,000.00 60,000.00
4 1 Unit MCB PU.O.4

HPS.PU. 2016
MCB Buah 1.000 45,000.00 45,000.00
Box Buah 1.000 7,500.00 7,500.00
Kabel NYA 3x2.5 mm MJ.1 M 15.000 12,826.59 192,398.85
Klem Kabel MJ.20 Dos 0.400 19,124.00 7,649.60
Isolasi MJ.21 Buah 0.500 11,649.00 5,824.50
Sekrup MJ.22 Dos 0.100 11,649.00 1,164.90
Upah Memasang LS 1.000 60,000.00 60,000.00
5 1 Titik Saklar Ganda PU.O.5

HPS.PU. 2016
Saklar Ganda MJ.4 Buah 1.000 21,406.00 21,406.00
Upah Memasang 2xL-4 OH 1.000 236,000.00 236,000.00
Alat Bantu + Aksesoris LS 1.000 2,140.60 2,140.60
6 1 Titik Saklar Tunggal PU.O.6

HPS.PU. 2016
Saklar Tunggal MJ.5 Buah 1.000 17,791.00 17,791.00
Upah Memasang 2xL-4 OH 1.000 236,000.00 236,000.00
7 1 Unit Panel Box PU.O.7

HPS.PU. 2016
Panel Box MJ.23 Buah 1.000 575,736.00 575,736.00
Upah Memasang 2,5 x L - 4 OH 1.000 295,000.00 295,000.00
Jumlah harga pekerjaan 575,736.00 582,868.00 1,158,604.00
Jumlah harga dibulatkan 1,158,604.00
8 1 M' Kabel NYA 2.5 mm PU.O.8

HPS.PU. 2016
Kabel NYA 2.5 mm MJ.2 M 1.100 4,630.93 5,094.02
Pipa PVC Ø 1/2" MK.15 M' 1.050 7,194.75 7,554.49
Upah Memasang 0,1 x L - 4 OH 1.000 11,800.00 11,800.00
Alat Bantu + Aksesoris LS 1.000 231.55 231.55
Analisa Harga Satuan Pekerjaan (AHSP) N. Pekerjaan Cat
N. PEKERJAAN CAT DAN RESIDU

(Rp.) (Rp.) (Rp.) (Rp.)
1 1 M2 Mengikis atau mengerok cat tembok lama (manual) PU.N.1

Pt.T-38-2000-C
Kapek Buah 0.050 5,000.00 250.00
Mandor L-1 OH 0.008 184,000.00 1,472.00
Pekerja L-4 OH 0.150 118,000.00 17,700.00
Jumlah harga pekerjaan 250.00 19,172.00 19,422.00
2 1 M2 Lapis Plamir PU.N.2

Pt.T-38-2000-C
Plamur MI.11 KG 0.100 11,126.00 1,112.60
Kertas amplas (kayu) MI.1 Lembar 0.500 4,778.00 2,389.00
Kapek Buah 0.050 5,000.00 250.00
Mandor cat L-1 OH 0.001 184,000.00 184.00
Kepala tukang cat L-2 OH 0.003 168,000.00 504.00
Tukang cat L-3 OH 0.030 151,000.00 4,530.00
Pekerja cat L-4 OH 0.020 118,000.00 2,360.00
3 1 M2 Cat bidang tembok lama (2 lapis dengan kuas) PU.N.3

Pt.T-38-2000-C
Cat tembok MI.12 KG 0.240 12,766.00 3,063.84
Kuas Buah 0.015 10,000.00 150.00
Mandor cat L-1 OH 0.0025 184,000.00 460.00
Tukang cat L-3 OH 0.042 151,000.00 6,342.00
Pekerja cat L-4 OH 0.028 118,000.00 3,304.00
4 1 M2 Cat bidang tembok lama (2 lapis dengan roll) PU.N.4

Pt.T-38-2000-C
Cat tembok MI.12 KG 0.470 12,766.00 6,000.02
Roll Buah 0.010 35,000.00 350.00
Mandor cat L-1 OH 0.002 184,000.00 368.00
Tukang cat L-3 OH 0.030 151,000.00 4,530.00
Pekerja cat L-4 OH 0.040 118,000.00 4,720.00
5 1 M2 Cat Plafond 2 Lapis dgn cat tembok menggunakan kuas PU.N.5

Pt.T-38-2000-C
Plamur MI.11 KG 0.100 11,126.00 1,112.60
Cat tembok MI.12 KG 0.240 12,766.00 3,063.84
Kuas Buah 0.015 10,000.00 150.00
Kapek Buah 0.050 5,000.00 250.00
Mandor cat L-1 OH 0.0040 184,000.00 736.00
Kepala tukang cat L-2 OH 0.006 168,000.00 1,008.00
Tukang cat L-3 OH 0.060 151,000.00 9,060.00
Pekerja cat L-4 OH 0.080 118,000.00 9,440.00
6 1 M2 Cat Plafond 2 Lapis dgn cat tembok menggunakan roll PU.N.6

Pt.T-38-2000-C
Plamur MI.11 KG 0.100 11,126.00 1,112.60
Cat tembok MI.12 KG 0.470 12,766.00 6,000.02
Kuas roll Buah 0.010 35,000.00 350.00
Kapek Buah 0.050 5,000.00 250.00
Mandor cat L-1 OH 0.0030 184,000.00 552.00
Tukang cat L-3 OH 0.040 151,000.00 6,040.00
Pekerja cat L-4 OH 0.060 118,000.00 7,080.00
7 1 M2 Pasang Wall Paper dengan perekat PU.N.7

Pt.T-38-2000-C
Wall Paper MF.51 M2 1.100 178,567.00 196,423.70
Perekat/Lem MN.1 KG 0.200 45,137.00 9,027.40
Mandor cat L-1 OH 0.0050 184,000.00 920.00
Tukang cat L-3 OH 0.100 151,000.00 15,100.00
Pekerja cat L-4 OH 0.010 118,000.00 1,180.00
8 1 M2 Pelapisan Bidang Kayu Dengan Meny PU.N.8

Pt.T-38-2000-C
Cat meny kayu MI.4 KG 0.170 34,458.00 5,857.86
Minyak Cat MI.9 Liter 0.100 32,487.00 3,248.70
Kuas Buah 0.015 10,000.00 150.00
Mandor cat L-1 OH 0.004 184,000.00 736.00
Pekerja cat L-4 OH 0.075 118,000.00 8,850.00
9 1 M2 Mengecat Dasar 1 Lapis Pada Kayu PU.N.9

Pt.T-38-2000-C
Cat dasar/cat kayu MI.6 KG 0.170 67,890.00 11,541.30
Minyak Cat MH.2 Liter 0.100 32,487.00 3,248.70
Amplas MI.1 Buah 1.000 4,778.00 4,778.00
Kuas Buah 0.015 10,000.00 150.00
Mandor cat L-1 OH 0.000 184,000.00 0.00
Tukang cat L-3 OH 0.075 151,000.00 11,325.00
Pekerja cat L-4 OH 0.000 118,000.00 0.00
Analisa Harga Satuan Pekerjaan (AHSP) N. Pekerjaan Cat

(Rp.) (Rp.) (Rp.) (Rp.)
10 1 M2 Mengecat Penutup 2 Lapis Pada Kayu PU.N.10

Pt.T-38-2000-C
Cat tutup/cat kayu MI.6 KG 0.300 67,890.00 20,367.00
Kuas Buah 0.020 10,000.00 200.00
Mandor cat L-1 OH 0.008 184,000.00 1,472.00
Tukang cat L-3 OH 0.150 151,000.00 22,650.00
Pekerja cat L-4 OH 0.150 118,000.00 17,700.00
11 1 M2 Pelapisan Bidang Besi-Baja Dengan Meny PU.N.11

Pt.T-38-2000-C
Cat meny besi MI.5 KG 0.100 34,409.00 3,440.90
Amplas besi MI.2 Buah 0.050 4,861.00 243.05
Kuas Buah 0.015 10,000.00 150.00
Mandor cat L-1 OH 0.0040 184,000.00 736.00
Pekerja cat L-4 OH 0.075 118,000.00 8,850.00
12 1 M2 Mengecat Penutup 2 Lapis Pada Permukaan Besi (manual) PU.N.12

Pt.T-38-2000-C
Cat tutup/cat besi MI.7 KG 0.200 67,562.00 13,512.40
Minyak Cat MK.7 Liter 0.100 32,487.00 3,248.70
Kuas Buah 0.020 10,000.00 200.00
Mandor cat L-1 OH 0.008 184,000.00 1,472.00
Tukang cat L-3 OH 0.150 151,000.00 22,650.00
Pekerja cat L-4 OH 0.150 118,000.00 17,700.00
13 1 M2 Pelapisan Bidang Kayu Dengan Residu / ter PU.N.13

Pt.T-38-2000-C
Residu/ter MA.8 KG 0.350 19,785.00 6,924.75
Minyak Tanah MA.3 Liter 0.030 10,937.00 328.11
Kuas Buah 0.020 10,000.00 200.00
Tukang cat L-3 OH 0.100 151,000.00 15,100.00
14 1 M2 Cat tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) PU.N.14
HPS.PU. 2016
Plamur MI.11 KG 0.100 11,126.00 1,112.60
Cat dasar MI.12 KG 0.100 12,766.00 1,276.60
Cat penutup 2 kali MI.12 KG 0.260 12,766.00 3,319.16
Mandor cat L-1 OH 0.0025 184,000.00 460.00
Tukang cat L-3 OH 0.063 151,000.00 9,513.00
Pekerja cat L-4 OH 0.020 118,000.00 2,360.00
15 1 M2 Cat tembok lama (1 lapis cat dasar, 2 lapis cat penutup) PU.N.15
HPS.PU. 2016
Cat dasar MI.12 KG 0.120 12,766.00 1,531.92
Cat penutup 2 kali MI.12 KG 0.180 12,766.00 2,297.88
Mandor cat L-1 OH 0.0025 184,000.00 460.00
Tukang cat L-3 OH 0.042 151,000.00 6,342.00
Pekerja cat L-4 OH 0.028 118,000.00 3,304.00
16 1 M2 Cat ulang dinding/tembok PU.N.16

HPS.PU. 2016
Diambil : 2/3 x Cat Dinding ( warna sama ) PU.N.14 M2 0.6667 19,099.00 12,732.67
Jumlah harga pekerjaan - - 12,732.67
Analisa Harga Satuan Pekerjaan (AHSP) M. Sanitair dan Pipa
M. PEKERJAAN SANITASI DAN AIR

(Rp.) (Rp.) (Rp.) (Rp.)
1 1 BH Closet duduk / monoblok PU.M.1

RSNI T-15-2002
Closet duduk / monoblok MK.22 Buah 1.0000 1,846,336.00 1,846,336.00
Perlengkapan 6%xMK.22 Set 1.0000 110,780.16 110,780.16
Pekerja pasir/batu L-4 OH 3.3000 118,000.00 389,400.00
Tukang pasir/batu L-3 OH 1.1000 151,000.00 166,100.00
Kepala tukang pasir/batu L-2 OH 0.0010 168,000.00 168.00
Mandor pasir/batu L-1 OH 0.1600 184,000.00 29,440.00
Jumlah harga pekerjaan 1,846,336.00 695,888.16 2,542,224.16
2 1 BH Closet jongkok porselin PU.M.2

RSNI T-15-2002
Closet jongkok porselin MK.23 Buah 1.0000 625,358.00 625,358.00
Semen Portland (PC) @ 50 Kg MB.11 KG 6.0000 2,485.00 14,910.00
Kepala tukang pasir/batu L-2 OH 0.1500 168,000.00 25,200.00
3 1 BH Closet jongkok plastik PU.M.3

RSNI T-15-2002
Closet jongkok plastik MK.25 Buah 1.0000 98,293.00 98,293.00
Sambungan L bough MK.38 Buah 1.0000 20,274.00 20,274.00
Pipa PVC dia 4" ( AW ) MK.10 Meter 2.0000 87,296.50 174,593.00
4 1 BH Memasang Urinoir PU.M.4

RSNI T-15-2002
Memasang Urinoir MK.26 Buah 1.0000 1,322,224.00 1,322,224.00
5 1 BH Memasang Wastafel PU.M.5

RSNI T-15-2002
Memasang Wastafel MK.27 Buah 1.0000 537,349.00 537,349.00
6 1 Buah Bak Mandi Fiberglass 0,3 M3 PU.M.6

RSNI T-15-2002
Bak Mandi Fiberglass 0,3 M3 MK.30 Buah 1.0000 321,298.00 321,298.00
7 1 Buah Bak Air Fiberglass 1 M3 PU.M.7

RSNI T-15-2002
Bak Air Fiberglass 1 M3 MK.28 Buah 1.0000 572,504.00 572,504.00
Jumlah harga pekerjaan 572,504.00 1,419,000.48 1,991,504.48
8 1 BH Bak Mandi Batu Bata Volume 0,3 M3 PU.M.8

RSNI T-15-2002
Batu Bata MB.8 Buah 400.0000 1,541.00 616,400.00
Porselin (11x11) Cm MF.28 Buah 360.0000 862.00 310,320.00
Semen Nat MB.12 KG 6.0000 2,871.00 17,226.00
Jumlah harga pekerjaan 1,508,903.30 1,266,600.00 2,775,503.30

(Rp.) (Rp.) (Rp.) (Rp.)
9 1 M Pipa penyalur air limbah jenis pipa tanah Dia. 15 cm PU.M.9

RSNI T-15-2002
Pipa PVC Dia. 5" - 4 Meter (AW) MK.9 Buah 1.6000 399,280.00 638,848.00
Pasir urug MB.2 M3 0.0140 889,191.00 320,148.00
10 1 BH Bak Kontrol Pasangan Bata Ukuran (30 x 30) x 50 cm PU.M.10

RSNI T-15-2002
Batu Bata (0,145 M3) MB.8 Buah 145.0000 1,541.00 223,445.00
Kerikil/batu pecah (import) MB.6 M3 0.0700 1,435,315.00 100,472.05
Besi tulangan beton dia. 10 mm MD.3 KG 1.6000 12,664.00 20,262.40
Pasir semen (import) MB.1 M3 0.0600 1,415,372.00 84,922.32

RSNI T-15-2002
Batu Bata (0,25 M3) MB.8 M3 250.0000 1,541.00 385,250.00
Pekerja pasir/batu L-4 OH 1.4200 118,000.00 167,560.00 167,560.00
Tukang pasir/batu L-3 OH 0.4730 151,000.00 71,423.00 71,423.00
Kepala tukang pasir/batu L-2 OH 0.0470 168,000.00 7,896.00 7,896.00
Mandor pasir/batu L-1 OH 0.0710 184,000.00 13,064.00 13,064.00

RSNI T-15-2002
Batu Bata (0,371 M3) MB.8 Buah 371.0000 1,541.00 571,711.00
Tukang gali L-3 OH 0.1000 151,000.00 15,100.00
Mandor pasir/batu L-1 OH 0.1080 184,000.00 19,872.00 19,872.00
13 1 M Memasang Pipa Galvanis Dia. 1/2" PU.M.13

RSNI T-15-2002
Pipa Galvanis Dia. 1/2" MK.1 M 1.2000 18,582.00 22,298.40
Pekerja L-4 OH 0.0540 118,000.00 6,372.00
Tukang pipa L-3 OH 0.0900 151,000.00 13,590.00
Kepala tukang L-2 OH 0.0090 168,000.00 1,512.00
Mandor L-1 OH 0.0270 184,000.00 4,968.00
14 1 M Memasang Pipa Galvanis Dia. 3/4" PU.M.14

RSNI T-15-2002
Pipa Galvanis Dia. 3/4" MK.2 M 1.2000 24,542.83 29,451.40
Pekerja L-4 OH 0.0540 118,000.00 6,372.00
Tukang pipa L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0270 184,000.00 4,968.00
15 1 M Memasang Pipa Galvanis Dia. 1" PU.M.15

RSNI T-15-2002
Pipa Galvanis Dia. 1" MK.3 M 1.2000 30,354.17 36,425.00
Pekerja L-4 OH 0.0540 118,000.00 6,372.00
Tukang pipa L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0027 184,000.00 496.80
16 1 M Memasang Pipa Galvanis Dia. 1,5" PU.M.16

RSNI T-15-2002
Pipa Galvanis Dia. 1,5" MK.5 M 1.2000 47,414.50 56,897.40
Pekerja L-4 OH 0.1080 118,000.00 12,744.00
Tukang pipa L-3 OH 0.1800 151,000.00 27,180.00
Mandor L-1 OH 0.0054 184,000.00 993.60

(Rp.) (Rp.) (Rp.) (Rp.)

RSNI T-15-2002
Pekerja L-4 OH 0.1080 118,000.00 12,744.00
Tukang pipa L-3 OH 0.1800 151,000.00 27,180.00
Mandor L-1 OH 0.0054 184,000.00 993.60

RSNI T-15-2002
Pekerja L-4 OH 0.1350 118,000.00 15,930.00
Tukang pipa L-3 OH 0.2250 151,000.00 33,975.00
Mandor L-1 OH 0.0068 184,000.00 1,251.20
19 1 M Memasang Pipa PVC Tipe AW Dia. 1/2" PU.M.19

RSNI T-15-2002
Pipa PVC Tipe AW Dia. 1/2" MK.15 M 1.2000 7,194.75 8,633.70
Pekerja L-4 OH 0.0360 118,000.00 4,248.00
Tukang pipa L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0018 184,000.00 331.20
20 1 M Memasang Pipa PVC Tipe AW Dia. 3/4" PU.M.20

RSNI T-15-2002
Pipa PVC Tipe AW Dia. 3/4" MK.16 M 1.2000 8,916.00 10,699.20
Pekerja L-4 OH 0.0360 118,000.00 4,248.00
Tukang pipa L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0018 184,000.00 331.20
21 1 M Memasang Pipa PVC Tipe AW Dia. 1" PU.M.21

RSNI T-15-2002
Pipa PVC Tipe AW Dia. 1" MK.14 M 1.2000 11,664.50 13,997.40
Pekerja L-4 OH 0.0360 118,000.00 4,248.00
Tukang pipa L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0018 184,000.00 331.20
22 1 M Memasang Pipa PVC Tipe AW Dia. 1,5" PU.M.22

RSNI T-15-2002
Pipa PVC Tipe AW Dia. 1,5" MK.13 M 1.2000 17,699.25 21,239.10
Pekerja L-4 OH 0.0360 118,000.00 4,248.00
Tukang pipa L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0018 184,000.00 331.20

RSNI T-15-2002
Pekerja L-4 OH 0.0540 118,000.00 6,372.00
Tukang pipa L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0027 184,000.00 496.80

RSNI T-15-2002
Pekerja L-4 OH 0.0810 118,000.00 9,558.00
Tukang pipa L-3 OH 0.1350 151,000.00 20,385.00
Mandor L-1 OH 0.0041 184,000.00 754.40

RSNI T-15-2002
Pekerja L-4 OH 0.0810 118,000.00 9,558.00
Tukang pipa L-3 OH 0.1350 151,000.00 20,385.00
Mandor L-1 OH 0.0041 184,000.00 754.40

(Rp.) (Rp.) (Rp.) (Rp.)
26 1 BH Kran air Dia. 3/4" atau 1/2" PU.M.26

RSNI T-15-2002
Kran air Dia. 3/4" atau 1/2" MK.32 Buah 1.2000 28,037.00 33,644.40
Seal Tape Buah 0.0250 5,000.00 125.00
Pekerja L-4 OH - 118,000.00 0.00
Tukang pipa L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH - 184,000.00 0.00
27 1 Unit Bak air volume 1 m3 - (Pasir Import) PU.M.27

HPS.PU. 2016
Semen Portland (PC) @ 50 Kg MB.11 Zak 5.5000 124,246.00 683,353.00
Pasir semen (import) MB.1 M3 1.0000 1,415,372.00 1,415,372.00
Batu bata MB.8 Buah 600.0000 1,541.00 924,600.00
28 1 Unit Bak air volume 1 m3 - (Pasir Lokal) PU.M.28

HPS.PU. 2016
Batu bata MB.8 Buah 600.0000 1,541.00 924,600.00
29 1 M Talang air pvc 8" PU.M.29

HPS.PU. 2016
Talang Plastik PVC 8" -Oval (1 Btg = 4 Meter) MK.19 M 1.1000 120,109.00 132,119.90
Gantungan talang besi strip Buah 2.0000 20,000.00 40,000.00
Paku Campur MD.16 KG 0.0500 16,824.00 841.20
Mandor kayu L-1 OH 0.0100 184,000.00 1,840.00
Kepala tukang kayu L-2 OH 0.0300 168,000.00 5,040.00
Tukang kayu L-3 OH 0.3000 151,000.00 45,300.00
Pekerja kayu L-4 OH 0.2000 118,000.00 23,600.00
30 1 M Talang jurai/talang got PU.M.30

HPS.PU. 2016
Papan kayu Rahay MC.6 M3 0.0100 4,003,153.00 40,031.53
Seng Plat BJLS 0.30 ME.6 Lembar 0.5000 3,889.83 1,944.92
Paku Campur MD.16 KG 0.0500 16,824.00 841.20
Tukang kayu L-3 OH 0.2000 151,000.00 30,200.00
Pekerja kayu L-4 OH 0.1250 118,000.00 14,750.00
31 1 Unit Septictank (2x1x1,8cm), Pas. Bata 1PC:4PS, Pasir Impor PU.M.31

HPS.PU. 2016
Galian Tanah Biasa Sedalam 1 - 2 M PU.B.3 M3 3.0000 114,480.00 343,440.00
Batu bata MB.8 Buah 1,216.0000 1,541.00 1,873,856.00
Besi beton dia 10 mm MD.3 KG 112.4000 12,664.00 1,423,433.60
Kawat ikat beton MD.9 KG 0.5000 21,634.00 10,817.00
Papan begisting kayu bus MC.5 M2 2.0000 82,741.92 165,483.85
Besi Pipa Dia 2" PVC MK.13 M 2.0000 17,699.25 35,398.50
Paku Campur MD.16 KG 0.1000 16,824.00 1,682.40
32 1 Unit Septictank (2x1x1,8m), Pas. Bata 1PC:4PS, Pasir Lokal PU.M.32

HPS.PU. 2016
Pasir semen (lokal) MB.2 M3 2.5000 889,191.00 2,222,977.50
Batu bata MB.8 Buah 1,216.0000 1,541.00 1,873,856.00
Besi beton dia 10 mm MD.3 KG 112.4000 12,664.00 1,423,433.60
Paku Campur MD.16 KG 0.1000 16,824.00 1,682.40
33 1 Unit Septictank (1,5x1,5x1,5 m) dinding papan PU.M.33

HPS.PU. 2016
Urug Kembali Bekas Galian Tanah Biasa Sedalam 1 - 2 M PU.B.4 M3 1.3650 38,160.00 52,088.40
Rangka kayu Bus/Kelas III Uk 8 x 8 cm PU.G.60 M3 0.0864 7,838,970.00 677,287.01
Dinding papan kayu Bus/Kelas III Uk 2,5 x 20 cm PU.G.69 M2 11.2500 295,619.00 3,325,713.75
Pipa PVC dia 4" MK.10 M 1.5000 87,296.50 130,944.75
Pipa PVC untuk pipa udara MK.13 M 1.0000 17,699.25 17,699.25
Jumlah harga pekerjaan 4,672,643.24 - 4,672,643.24

(Rp.) (Rp.) (Rp.) (Rp.)
34 1 Unit Septictank 2x(75 x 75) cm, Dalam 1,5 m dan peresapan PU.M.34
HPS.PU. 2016
Batu bata MB.8 Buah 366.3000 1,541.00 564,468.30
Besi beton dia 10 mm MD.3 KG 5.0820 12,664.00 64,358.45
Patok kayu bus MC.4 M3 0.0250 2,700,706.00 67,517.65
Paku Campur MD.16 KG 0.1000 16,824.00 1,682.40
Pipa peresapan PVC dia 4" MK.10 M 2.0000 87,296.50 174,593.00
35 1 Unit Bak Peresapan Uk.1 x 1 m, jarak 2 m dari septictank PU.M.35

HPS.PU. 2016
Galian Tanah Biasa Sedalam 1 M PU.B.1 M3 1.5000 93,100.00 139,650.00
Pipa PVC dia 2" diberi lobang MK.13 M 2.0000 17,699.25 35,398.50
Batu bata MB.8 Buah 500.0000 1,541.00 770,500.00
Pasir timbun (lokal) MB.4 M3 0.5000 320,148.00 160,074.00
Urugan tanah kembali PU.B.2 M3 1.0000 31,033.00 31,033.00
36 1 Unit Bak air Uk. 60 x 60 x 80 PU.M.36

HPS.PU. 2016
Pasangan Batu Bata 1PC : 2 PS PU.C.1 M3 0.1440 2,917,859.00 420,171.70
Plesteran 1PC : 3PS, tebal 15 mm (import) PU.F.3 M2 3.8700 115,206.00 445,847.22
Jumlah harga pekerjaan 866,018.92 - 866,018.92
37 1 Unit Pompa dragon/pompa tangan PU.M.37

HPS.PU. 2016
Pompa Dragon Buah 1.0000 650,000.00 650,000.00
Shock ulir Buah 1.0000 25,000.00 25,000.00
L Bough 2" MK.38 Buah 2.0000 20,274.00 40,548.00
Pipa PVC dia 1" ( D ) MK.14 Batang 2.0000 46,658.00 93,316.00
Lem PVC Buah 0.1000 5,000.00 500.00
Campuran 1PC : 3PS - import ( 0,4 x 0,4 x 0,4 ) Upah kerja PU.D.2 M3 0.0640 4,034,796.00 258,226.94
Alat bantu LS 1.0000 25,000.00 25,000.00
38 1 M Memasang Pipa HDPE Ø 50 mm - 63 mm PU.M.38

PAHSP PU 2013
Pekerja L-4 OH 0.0350 118,000.00 4,130.00
Tukang Pipa L-3 OH 0.0170 151,000.00 2,567.00
Mandor L-1 OH 0.0030 184,000.00 552.00
Perlengkapan Pemasangan (Sewa Tripot/teckel dll) Hari 0.0190 750,000.00 14,250.00
Jumlah harga pekerjaan - 21,499.00 21,499.00
39 1 M Memasang Pipa HDPE Ø 75 mm PU.M.39

PAHSP PU 2013
Pekerja L-4 OH 0.0375 118,000.00 4,425.00
Tukang Pipa L-3 OH 0.0185 151,000.00 2,793.50
Mandor L-1 OH 0.0035 184,000.00 644.00
40 1 M Memasang Pipa HDPE Ø 100 mm PU.M.40

PAHSP PU 2013
Pekerja L-4 OH 0.0400 118,000.00 4,720.00
Tukang Pipa L-3 OH 0.0200 151,000.00 3,020.00
Mandor L-1 OH 0.0040 184,000.00 736.00
41 1 M Galian Tanah Pipa HDPE Ø 100 mm (b=30 ; h=80 cm) PU.M.41

HPS.PU. 2016
Galian tanah pipa Ø 100 mm PU.B.1 M3 0.2400 93,100.00 22,344.00
42 1 M Urug Kembali Galian Tanah Pipa HDPE Ø 100 mm PU.M.42

HPS.PU. 2016
Urug kembali bekas Galian tanah pipa Ø 100 mm PU.B.1 M3 0.2300 31,033.00 7,137.59
43 1 M Galian Tanah Pipa HDPE Ø 75 mm (b=30 ; h=65 cm) PU.M.43

HPS.PU. 2016
Galian tanah pipa Ø 75 mm PU.B.1 M3 0.1950 93,100.00 18,154.50

HPS.PU. 2016
Urug kembali bekas Galian tanah pipa Ø 75 mm PU.B.1 M3 0.1894 31,033.00 5,876.87
45 1 M Galian Tanah Pipa HDPE Ø 50-63 mm (b=25 ; h=65 cm) PU.M.45

HPS.PU. 2016
Galian Tanah Pipa HDPE Ø 50-63 mm (b=25 ; h=65 cm) PU.B.1 M3 0.1625 93,100.00 15,128.75

(Rp.) (Rp.) (Rp.) (Rp.)

HPS.PU. 2016
Urug kembali bekas Galian Tanah Pipa HDPE Ø 50-63 mm PU.B.1 M3 0.1600 31,033.00 4,965.28
47 1 M Pengetesan Pipa PU.M.47

HPS.PU. 2016
Air Test (Air Bersih) Liter 18.0000 50.00 900.00
Mandor L-1 OH 0.0010 184,000.00 184.00
Kepala Tukang L-2 OH 0.0100 168,000.00 1,680.00
Tukang Pipa L-3 OH 0.0010 151,000.00 151.00
Pekerja L-4 OH 0.0170 118,000.00 2,006.00
Air Compressor E - 12 Jam 0.0100 184,245.00 1,842.45
Alat Bantu Set 1.0000 4,606.13 4,606.13
Jumlah harga pekerjaan 900.00 10,469.58 11,369.58
48 1 Unit Box Valve Ukuran (60 x 60) x 65 cm PU.M.48

HPS.PU. 2016
Bak Kontrol Pasangan Bata Ukuran (60 x 60) x 65 cm PU.M.12 Buah 1.0000 1,727,782.00 1,727,782.00
Penutup Plat Besi Tebal 3 mm (lengkap dgn engsel & kunci) Buah 1.0000 750,000.00 750,000.00
Pengecatan Plat Penutup PU.N.12 M2 1.4000 61,303.00 85,824.20
49 1 Buah Trush Block Beton Ukuran 40 x 30 x 20 cm PU.M.49

HPS.PU. 2016
Campuran Beton 1PC : 3PS (import manual) PU.D.2 M3 0.0240 4,034,796.00 96,835.10
Alat Bantu LS 1.0000 1,000.00 1,000.00
Jumlah harga pekerjaan 97,835.10 - 97,835.10
50 1 M2 Bongkaran dan Galian Jalan untuk Pipa PU.M.50

HPS.PU. 2016
Membongkar LPA (Beton) Jalan Aspal 50% PU.A.14 M2 1.0000 423,989.00 423,989.00
Galian Tanah Untuk Pipa PU.B.1 OH 0.5000 93,100.00 46,550.00
Alat Bantu Set 1.0000 10,000.00 10,000.00
51 1 M Memasang PVC Water Stop Lebar 230 - 320 mm PU.M.51

HPS.PU. 2016
Water Stop Lebar 230 - 320 mm - M 1.0500 125,000.00 131,250.00
Mandor L-1 OH 0.0040 184,000.00 736.00
Kepala tukang L-2 OH 0.0040 168,000.00 672.00
Tukang pipa L-3 OH 0.0417 151,000.00 6,291.67
Pekerja L-4 OH 0.0833 118,000.00 9,833.33
Perlengkapan Set 1.0000 3,775.00 3,775.00
Analisa Harga Satuan Pekerjaan (AHSP) l. Kunci, Penggantung dan Kaca
L. PEKERJAAN KUNCI, PENGGANTUNG DAN KACA

(Rp.) (Rp.) (Rp.) (Rp.)
1 1 Buah Kunci Pintu Tanam Antik PU.L.1

Pt T-30-2000-C
Kunci Tanam Antik MH.2 Buah 1.000 141,174.00 141,174.00
Tukang L-3 OH 0.600 151,000.00 90,600.00
2 1 Buah Kunci Pintu Tanam Biasa PU.L.2

Pt T-30-2000-C
Kunci Tanam Biasa MH.1 Buah 1.000 84,987.00 84,987.00
Tukang L-3 OH 0.500 151,000.00 75,500.00
3 1 Buah Kunci Slot Untuk Kamar Mandi atau WC PU.L.3

Pt T-30-2000-C
Kunci Slot MH.5 Buah 1.000 97,899.00 97,899.00
Tukang L-3 OH 0.250 151,000.00 37,750.00
4 1 Buah Engsel Pintu PU.L.4

Pt T-30-2000-C
Engsel Pintu MH.6 Buah 1.000 27,979.00 27,979.00
Tukang L-3 OH 0.125 151,000.00 18,875.00
5 1 Buah Engsel Pintu Klamp PU.L.5

Pt T-30-2000-C
Engsel Pintu Klamp MH.6 Buah 1.000 27,979.00 27,979.00
Pekerja L-4 OH 0.250 118,000.00 29,500.00
Tukang L-3 OH 0.250 151,000.00 37,750.00
Mandor L-1 OH 0.013 184,000.00 2,392.00
6 1 Buah Engsel Jendela PU.L.6

Pt T-30-2000-C
Engsel Jendela MH.7 Buah 1.000 21,654.00 21,654.00
Tukang L-3 OH 0.100 151,000.00 15,100.00
7 1 Buah Kait Angin PU.L.7

Pt T-30-2000-C
Kait Angin MH.11 Buah 1.000 8,199.00 8,199.00
Tukang L-3 OH 0.100 151,000.00 15,100.00
8 1 Buah Grendel PU.L.8

Pt T-30-2000-C
Grendel MH.13 Buah 1.000 77,055.00 77,055.00
Tukang L-3 OH 0.100 151,000.00 15,100.00
9 1 M2 Kaca polos tebal 3 mm PU.L.9

Pt T-30-2000-C
Kaca polos tebal 3 mm MG.1 M2 1.100 174,259.00 191,684.90
Kayu Lat MC.10 Batang 0.000 23,345.00 0.00
Paku Campur MD.16 KG 0.000 16,824.00 0.00
Pekerja L-4 OH 0.160 118,000.00 18,880.00
Tukang L-3 OH 0.160 151,000.00 24,160.00
Mandor L-1 OH 0.008 184,000.00 1,472.00
10 1 M2 Kaca mati polos tebal 5 mm PU.L.10

Pt T-30-2000-C
Paku Campur MD.16 KG 0.000 16,824.00 0.00
Pekerja kayu L-4 OH 0.160 118,000.00 18,880.00
Tukang kayu L-3 OH 0.160 151,000.00 24,160.00
Mandor kayu L-1 OH 0.008 184,000.00 1,472.00
11 1 M2 Kaca raiben tebal 5 mm PU.L.11

Pt T-30-2000-C
Kaca raiben tebal 5 mm MG.10 M2 1.100 174,972.00 192,469.20
Paku Campur MD.16 KG 0.000 16,824.00 0.00
Pekerja kayu L-4 OH 0.160 118,000.00 18,880.00
Tukang kayu L-3 OH 0.160 151,000.00 24,160.00
Mandor kayu L-1 OH 0.008 184,000.00 1,472.00

(Rp.) (Rp.) (Rp.) (Rp.)
12 1 M2 Kaca buram tebal 3 mm PU.L.12

Pt T-30-2000-C
Kaca buram tebal 3 mm MG.3 M2 1.100 116,759.00 128,434.90
Paku Campur MD.16 KG 0.000 16,824.00 0.00
Pekerja kayu L-4 OH 0.160 118,000.00 18,880.00
Tukang kayu L-3 OH 0.160 151,000.00 24,160.00
Mandor kayu L-1 OH 0.008 184,000.00 1,472.00
13 1 M2 Kaca buram tebal 5 mm PU.L.13

Pt T-30-2000-C
Kaca buram tebal 5 mm MG.5 M2 1.100 220,972.00 243,069.20
Paku Campur MD.16 KG 0.000 16,824.00 0.00
Pekerja kayu L-4 OH 0.160 118,000.00 18,880.00
Tukang kayu L-3 OH 0.160 151,000.00 24,160.00
Mandor kayu L-1 OH 0.008 184,000.00 1,472.00
14 1 Unit Jendela Ungkit (75 x 115 cm), bingkai 3x8 cm, kaca polos 5 mm PU.L.14
HPS.PU. 2016
Balok kayu Rahay (Bingkai 3 x 8 cm + les) MC.2 M3 0.030 4,290,653.00 128,719.59
Tarikan jendela aluminium MH.16 Buah 2.000 3,407.00 6,814.00
Kait angin 6" MH.11 Buah 2.000 8,199.00 16,398.00
Grendel jendela MH.14 Buah 2.000 17,015.00 34,030.00
Paku Campur MD.16 KG 0.065 16,824.00 1,093.56
Mandor kayu L-1 OH 0.150 184,000.00 27,600.00
Tukang kayu L-3 OH 1.500 151,000.00 226,500.00
Pekerja kayu L-4 OH 0.300 118,000.00 35,400.00
15 1 Unit Untuk Jendela gantung hanya 1 bh kait angin dan 1 grendel PU.L.15 1 626,636.00 626,636.00
HPS.PU. 2016 Jumlah harga pekerjaan - 626,636.00 626,636.00
16 1 Unit Jendela Jalusi 75 x 120 cm PU.L.16

HPS.PU. 2016
Engsel jendela 3" MH.10 Buah 2.000 9,732.00 19,464.00
Kait angin MH.11 Buah 1.000 8,199.00 8,199.00
Grendel jendela MH.14 Buah 1.000 17,015.00 17,015.00
Paku Campur MD.16 KG 0.850 16,824.00 14,300.40
Mandor kayu L-1 OH 0.500 184,000.00 92,000.00
Tukang kayu L-3 OH 2.000 151,000.00 302,000.00
Pekerja kayu L-4 OH 1.000 118,000.00 118,000.00
17 1 Unit Pintu Panel 80 x 210 cm PU.L.17

HPS.PU. 2016
Papan kayu Rahay MC.7 M3 0.075 4,386,486.00 328,986.45
Engsel 4" Kuningan (untuk pintu) MH.6 Buah 1.500 27,979.00 41,968.50
Kunci tanam (setara kuda terbang) MH.1 Buah 1.000 84,987.00 84,987.00
Grendel besar MH.14 Buah 1.000 17,015.00 17,015.00
Paku Campur MD.16 KG 0.220 16,824.00 3,701.28
Mandor kayu L-1 OH 0.1133 184,000.00 20,847.20
Tukang kayu L-3 OH 6.972 151,000.00 1,052,772.00
Pekerja kayu L-4 OH 2.2659 118,000.00 267,376.20
18 1 Unit Pintu double tripleks 80 x 210 cm, bingkai kayu 3,5 x 9 cm PU.L.18
HPS.PU. 2016
Tripleks (1,22 x 2,44) cm - tebal 3 mm MC.11 Lembar 1.800 72,774.00 130,993.20
Kunci tanam 2 slangh MH.2 Buah 1.000 141,174.00 141,174.00
Paku Campur MD.16 KG 0.200 16,824.00 3,364.80
Mandor kayu L-1 OH 0.0425 184,000.00 7,820.00
Tukang kayu L-3 OH 2.600 151,000.00 392,600.00
Pekerja kayu L-4 OH 0.850 118,000.00 100,300.00
19 1 Unit Pintu double tripleks 80x210 cm, bingkai kayu 3,5x9 cm lapis se PU.L.19
HPS.PU. 2016
Pintu double tripleks 80 x 210 cm, bingkai kayu 3,5 x 9 cm PU.L.18 Buah 1.000 1,161,716.29 1,161,716.29
Paku Campur MD.16 KG 0.100 16,824.00 1,682.40
20 1 Unit Pintu double tripleks 70 x 210 cm, bingkai kayu 3,5 x 9 cm PU.L.20
HPS.PU. 2016
Kait angin 8" MH.11 Buah 1.000 8,199.00 8,199.00
Paku Campur MD.16 KG 0.200 16,824.00 3,364.80

(Rp.) (Rp.) (Rp.) (Rp.)
Mandor kayu L-1 OH 0.0425 184,000.00 7,820.00

Tukang kayu L-3 OH 2.600 151,000.00 392,600.00
Pekerja kayu L-4 OH 0.850 118,000.00 100,300.00
21 1 Unit Pintu double tripleks 70x210 cm, bingkai kayu 3,5x9 cm lapis se PU.L.21
HPS.PU. 2016
Pintu double tripleks 70 x 210 cm, bingkai kayu 3,5 x 9 cm PU.L.20 Buah 1.000 1,131,681.72 1,131,681.72
Paku Campur MD.16 KG 0.100 16,824.00 1,682.40
22 1 Unit Pintu double tekwood 80 x 210 cm, bingkai kayu 3,5 x 9 cm PU.L.22
HPS.PU. 2016
Pintu tanpa triplek PU.L.18 Buah 1.000 1,161,716.29 1,161,716.29
Teakwood MC.20 Lembar 1.800 121,359.00 218,446.20
23 1 Unit Pintu kisi kaca kayu rahay 80 x 210 cm PU.L.23

HPS.PU. 2016
Balok kayu Rahay MC.2 M3 0.070 4,290,653.00 300,345.71
Kaca 5 mm ( 30 x 40 + upah potong ) MG.2 Lembar 8.000 24,170.64 193,365.12
Engsel pintu 4" (1 buah = 0,5 Pasang) MH.6 Buah 3.000 27,979.00 83,937.00
Kait angin besar MH.11 Buah 1.000 8,199.00 8,199.00
Paku Campur MD.16 KG 0.300 16,824.00 5,047.20
Mandor kayu L-1 OH 0.100 184,000.00 18,400.00
Tukang kayu L-3 OH 6.000 151,000.00 906,000.00
Pekerja kayu L-4 OH 2.000 118,000.00 236,000.00
24 1 Unit Pintu klam 80 x 210 cm ( tempel ) PU.L.24

HPS.PU. 2016
Balok kayu Rahay (diketam) MC.2 M3 0.103 4,290,653.00 441,937.26
Engsel pintu 4" (1 buah = 0,5 Pasang) MH.6 Buah 3.000 27,979.00 83,937.00
Kait angin besar MH.11 Buah 1.000 8,199.00 8,199.00
Paku campuran MD.16 KG 0.100 16,824.00 1,682.40
Mandor kayu L-1 OH 0.250 184,000.00 46,000.00
Tukang kayu L-3 OH 2.000 151,000.00 302,000.00
Pekerja kayu L-4 OH 2.500 118,000.00 295,000.00
Analisa Harga Satuan Pekerjaan (AHSP) K. Langit-langit
K. PEKERJAAN LANGIT - LANGIT

(Rp.) (Rp.) (Rp.) (Rp.)
1 1 M2 Langit-langit Triplek Ukuran (120 x 240) tebal 3 mm PU.K.1

SNI 2839:2008
Triplek ukuran (120 x 240) cm tebal 3 mm MC.11 Lembar 0.3750 72,774.00 27,290.25
Paku Triplek MD.16 KG 0.0300 16,824.00 504.72
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00

SNI 2839:2008
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00

SNI 2839:2008
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00
4 1 M2 Langit-langit Lambriziring Kayu, Tebal 9 mm PU.K.4

SNI 2839:2008
Kayu Papan Kelas II MC.6 M3 0.0150 4,003,153.00 60,047.30
Pekerja Kayu L-4 OH 0.8000 118,000.00 94,400.00
Tukang Kayu L-3 OH 0.8000 151,000.00 120,800.00
Mandor L-1 OH 0.0400 184,000.00 7,360.00
5 1 M2 Langit-langit Gypsum Board Ukuran (1200 x 2400 x 9) mm PU.K.5

SNI 2839:2008
Gypsum Board (1200 x 2400 x 9) mm MC.27 Lembar 0.3640 110,932.00 40,379.25
Paku Skrup MD.18 KG 0.1100 37,639.00 4,140.29
Pekerja L-4 OH 0.1000 118,000.00 11,800.00
Tukang L-3 OH 0.0500 151,000.00 7,550.00
Kepala Tukang L-2 OH 0.0050 168,000.00 840.00
Mandor L-1 OH 0.0050 184,000.00 920.00
6 1 M' Pasang list plafond gypsum profil PU.K.6

SNI 2839:2008
List profil Gypsum Lebar Sampai 5 cm MC.28 M' 1.0500 40,528.00 42,554.40
Tepung gypsum MB.13 KG 0.1500 5,300.00 795.00
Pekerja L-4 OH 0.0600 118,000.00 7,080.00
Tukang L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0030 184,000.00 552.00
7 1 M' List Langit - langit Kayu lat/profil PU.K.7

SNI 2839:2008
List kayu profil MC.10 M' 1.0500 11,672.50 12,256.13
Paku Campuran MD.16 KG 0.0100 16,824.00 168.24
Pekerja L-4 OH 0.0500 118,000.00 5,900.00
Tukang Kayu L-3 OH 0.0500 151,000.00 7,550.00
Mandor L-1 OH 0.0030 184,000.00 552.00
Analisa Harga Satuan Pekerjaan (AHSP) J. Besi - Alumunium
J. PEKERJAAN BESI - ALUMUNIUM

(Rp.) (Rp.) (Rp.) (Rp.)
1 1 KG Pasang Besi Profil PU.J.1

SNI 7393-2008
Besi profil MD.54 KG 1.1500 24,368.00 28,023.20
Pekerja L-4 OH 0.0600 118,000.00 7,080.00
Tukang las L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0030 184,000.00 552.00
2 1 KG Pasang Kuda-Kuda Baja IWF PU.J.2

SNI 7393-2008
Baja profil IWF MD.54 KG 1.1500 24,368.00 28,023.20
Pekerja L-4 OH 0.0600 118,000.00 7,080.00
Tukang las L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0030 184,000.00 552.00
3 1 KG Gording Baja PU.J.3

SNI 7393-2008
Besi gording canal MD.54 KG 1.1500 24,368.00 28,023.20
Pekerja L-4 OH 0.0600 118,000.00 7,080.00
Tukang besi L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0030 184,000.00 552.00
4 100 KG Perakitan Besi Baja PU.J.4

SNI 7393-2008
Solar MA.2 Liter 1.0000 10,099.00 10,099.00
Min yak Pelumas MA.4 Liter 0.1000 34,846.00 3,484.60
Pekerja L-4 OH 0.1000 118,000.00 11,800.00
Tukang besi L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00
Sewa Alat Kerja Perakitan Jam 0.8000 750,000.00 600,000.00
Jumlah harga per 1 KG 6,415.72
5 1 M2 Pintu Besi Plat Baja Tbl 2 mm Rangkap, Rangka Baja Siku PU.J.5
SNI 7393-2008
Besi Siku 30 . 30 . 3 - L = 6 Meter MD.37 KG 15.0000 10,496.00 157,440.00
Besi Plat baja t = 3 mm MD.46 KG 32.8000 15,103.00 495,378.40
Kawat las MD.28 DOS/KG 0.0500 178,514.00 8,925.70
Pekerja L-4 OH 1.0500 118,000.00 123,900.00
Tukang las L-3 OH 1.0500 151,000.00 158,550.00
Mandor L-1 OH 0.0520 184,000.00 9,568.00
6 10 CM Pengelasan Dengan Las Listrik PU.J.6

SNI 7393-2008
Kawat Las Listrik MD.28 KG 0.4000 178,514.00 71,405.60
Solar MA.2 Liter 0.3000 10,099.00 3,029.70
Minyak pelumas MA.4 Liter 0.0400 34,846.00 1,393.84
Pekerja L-4 OH 0.0400 118,000.00 4,720.00
Tukang besi L-3 OH 0.0200 151,000.00 3,020.00
Mandor L-1 OH 0.0020 184,000.00 368.00
Sewa alat las Jam 0.1700 0.00
Jumlah harga per 10 cm 8,427.31
7 1 M2 Pasang Sunscreen Alumunium PU.J.7

SNI 7393-2008
Sunscreen alumunium M2 1.0000 150,000.00 150,000.00
Pekerja L-4 OH 0.0800 118,000.00 9,440.00
Tukang besi L-3 OH 0.8000 151,000.00 120,800.00
Mandor L-1 OH 0.0040 184,000.00 736.00
8 1 M2 Pasang Rolling Door Alumunium PU.J.8

SNI 7393-2008
Rolling door alumunium M2 1.0000 2,500,000.00 2,500,000.00
Pekerja L-4 OH 1.0000 118,000.00 118,000.00
Tukang khusus alumunium L-3 OH 1.0000 151,000.00 151,000.00
Mandor L-1 OH 0.0500 184,000.00 9,200.00
9 1 M' Pasang Kusen Pintu Alumunium PU.J.9

SNI 7393-2008
Profil alumunium M' 1.1000 175,000.00 192,500.00
Skrup fixer Buah 2.0000 500.00 1,000.00
Sealent Tube 0.0600 100,000.00 6,000.00
Pekerja L-4 OH 0.0430 118,000.00 5,074.00
Tukang alumunium L-3 OH 0.0430 151,000.00 6,493.00
Mandor L-1 OH 0.0021 184,000.00 386.40

(Rp.) (Rp.) (Rp.) (Rp.)
10 1 M2 Pasang Pintu Kaca Rangka Alumunium PU.J.10

SNI 7393-2008
Pintu alumunium M' 4.4000 175,000.00 770,000.00
Profil Kaca M' 4.5000 500.00 2,250.00
Sealent Tube 0.2700 100,000.00 27,000.00
Pekerja L-4 OH 0.0850 118,000.00 10,030.00
Tukang alumunium L-3 OH 0.0850 151,000.00 12,835.00
Mandor L-1 OH 0.0050 184,000.00 920.00
11 1 M2 Pasang Terali Besi Strip (2 x 3) mm PU.J.11

SNI 7393-2008
Besi strip 2 x 3 MD.48 KG 6.1770 22,467.00 138,778.66
Pengelasan PU.J.6 CM 27.0800 8,427.00 228,203.16
Pekerja L-4 OH 1.6700 118,000.00 197,060.00
Tukang las L-3 OH 1.6700 151,000.00 252,170.00
Mandor L-1 OH 0.0830 184,000.00 15,272.00
12 1 M2 Pasang Kawat Nyamuk (Rangka Besi) PU.J.12

SNI 7393-2008
Kawat Kasa/Nyamuk MD.23 M2 1.1000 25,220.00 27,742.00
Pengelasan PU.J.6 CM 11.1100 8,427.00 93,623.97
Besi Strip 20.2 MD.48 KG 1.7160 22,467.00 38,553.37
Pekerja L-4 OH 0.1000 118,000.00 11,800.00
Tukang las L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00
13 1 M2 Pasang Kawat Nyamuk (Rangka Kayu) PU.J.13

HPS.PU. 2016
Kawat Nyamuk (Plastik / Nylon) MD.23 M2 1.1000 25,220.00 27,742.00
Balok Kayu Kelas II (Kayu Rahay) MC.2 M3 0.0018 4,290,653.00 7,723.18
Pekerja L-4 OH 0.1000 118,000.00 11,800.00
Tukang kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0005 184,000.00 92.00
14 1 M2 Pasang Kawat Harmonika PU.J.14

HPS.PU. 2016
Kawat Harmonika Has 40 x 40 Cm MD.25 M2 1.1000 47,994.00 52,793.40
Pekerja L-4 OH 0.1000 118,000.00 11,800.00
Tukang kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0005 184,000.00 92.00
15 1 M2 Pasang Kawat Kassa PU.J.15

HPS.PU. 2016
Kawat Kasa/Nyamuk MD.23 M2 1.1000 25,220.00 27,742.00
Pekerja L-4 OH 0.1000 118,000.00 11,800.00
Tukang kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0005 184,000.00 92.00
16 1 M2 Pasang Kawat Burung PU.J.16

HPS.PU. 2016
Kawat burung MD.24 M2 1.1000 40,417.00 44,458.70
Pekerja L-4 OH 0.1000 118,000.00 11,800.00
Tukang kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0005 184,000.00 92.00
17 1 M2 Jendela Nako dan Tralis PU.J.17

SNI 7393-2008
Jendela nako (Rangka + Kaca 5 mm) - 7 Klips MG.6 Set 1.000 160,471.00 160,471.00
Paku Skrup 1 - 2,5 cm MD.22 Buah 10.000 500.00 5,000.00
Besi Tralis (strip) MD.48 M 7.000 22,467.00 157,269.00
Pekerja L-4 OH 0.200 118,000.00 23,600.00
Tukang L-3 OH 0.200 151,000.00 30,200.00
Mandor L-1 OH 0.020 184,000.00 3,680.00
18 1 KG Plat Besi Lembaran tebal : 1.0 mm - 120 x 240 Cm PU.J.18

HPS.PU. 2016
Besi Plat 1.0 mm - 120 x 240 Cm MD.43 KG 1.1500 17,194.00 19,773.10
Pekerja L-4 OH 0.0600 118,000.00 7,080.00
Tukang besi L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0030 184,000.00 552.00

(Rp.) (Rp.) (Rp.) (Rp.)

HPS.PU. 2016
Pekerja L-4 OH 0.0600 118,000.00 7,080.00
Tukang besi L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0030 184,000.00 552.00

HPS.PU. 2016
Pekerja L-4 OH 0.0600 118,000.00 7,080.00
Tukang besi L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0030 184,000.00 552.00

HPS.PU. 2016
Pekerja L-4 OH 0.0600 118,000.00 7,080.00
Tukang besi L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0030 184,000.00 552.00
Analisa Harga Satuan Pekerjaan (AHSP) I. Penutup Lantai-Dinding
I. PEKERJAAN PENUTUP LANTAI DAN DINDING

(Rp.) (Rp.) (Rp.) (Rp.)
1 1 M2 Lantai Ubin PC Abu-abu Ukuran 20 x 20 cm PU.I.1

SNI 7395-2008
Ubin Abu-abu Ukuran 20 x 20 MF.1 Buah 26.5000 3,111.00 82,441.50
Pasir Semen (lokal) MB.2 M3 0.0135 889,191.00 12,004.08
Pekerja L-4 OH 0.2700 118,000.00 31,860.00
Tukang batu L-3 OH 0.1350 151,000.00 20,385.00
Mandor L-1 OH 0.0140 184,000.00 2,576.00
SNI 7395-2008
Ubin Abu-abu Ukuran 30 x 30 MF.2 Buah 11.8700 7,774.00 92,277.38
Pekerja L-4 OH 0.2600 118,000.00 30,680.00
Tukang batu L-3 OH 0.1300 151,000.00 19,630.00
Mandor L-1 OH 0.0130 184,000.00 2,392.00
157,140.97 54,886.00 212,026.97

SNI 7395-2008
Ubin Abu-abu Ukuran 40 x 40 cm MF.3 Buah 6.6300 16,684.00 110,614.92
Pekerja L-4 OH 0.2500 118,000.00 29,500.00
Tukang batu L-3 OH 0.1200 151,000.00 18,120.00
Mandor L-1 OH 0.0125 184,000.00 2,300.00
154,085.53 51,936.00 206,021.53
4 1 M2 Lantai Ubin PC Warna Ukuran 20 x 20 cm PU.I.4

SNI 7395-2008
Ubin Warna Ukuran 20 x 20 MF.4 Buah 26.5000 3,162.00 83,793.00
Semen Warna MB.12 KG 1.6200 2,871.00 4,651.02
Pekerja L-4 OH 0.2700 118,000.00 31,860.00
Tukang batu L-3 OH 0.1350 151,000.00 20,385.00
Mandor L-1 OH 0.0140 184,000.00 2,576.00
154,301.62 57,173.00 211,474.62

SNI 7395-2008
Semen Warna MB.12 KG 1.5000 2,871.00 4,306.50
Pekerja L-4 OH 0.2600 118,000.00 30,680.00
Tukang batu L-3 OH 0.1300 151,000.00 19,630.00
Mandor L-1 OH 0.0130 184,000.00 2,392.00
151,310.50 54,886.00 206,196.50

SNI 7395-2008
Semen Warna MB.12 KG 1.3000 2,871.00 3,732.30
Pekerja L-4 OH 0.2500 118,000.00 29,500.00
Tukang batu L-3 OH 0.1250 151,000.00 18,875.00
Mandor L-1 OH 0.0130 184,000.00 2,392.00
176,804.38 52,951.00 229,755.38
7 1 M2 Lantai Ubin PC Teraso Ukuran 30 x 30 cm PU.I.7

SNI 7395-2008
Ubin Teraso Ukuran 30 x 30 cm MF.7 Buah 11.8700 7,147.00 84,834.89
Semen Warna MB.12 KG 1.5000 2,871.00 4,306.50
Pekerja L-4 OH 0.2600 118,000.00 30,680.00
Tukang batu L-3 OH 0.1300 151,000.00 19,630.00
Mandor L-1 OH 0.0130 184,000.00 2,392.00
154,004.99 54,886.00 208,890.99
8 1 M2 Lantai Ubin PC Teraso Ukuran 40 x 40 cm PU.I.8

SNI 7395-2008
Ubin Teraso Ukuran 40 x 40 cm MF.8 Buah 6.6300 17,546.00 116,329.98
Semen Warna MB.12 KG 1.3000 2,871.00 3,732.30
Pekerja L-4 OH 0.2500 118,000.00 29,500.00
Tukang batu L-3 OH 0.1250 151,000.00 18,875.00
Mandor L-1 OH 0.0130 184,000.00 2,392.00
184,428.88 52,951.00 237,379.88

(Rp.) (Rp.) (Rp.) (Rp.)
9 1 M2 Lantai Ubin PC Granito Ukuran 30 x 30 cm PU.I.9

SNI 7395-2008
Ubin Granito Ukuran 30 x 30 cm MF.9 Buah 11.8700 6,990.00 82,971.30
Semen Warna MB.12 KG 1.5000 2,871.00 4,306.50
Pekerja L-4 OH 0.2600 118,000.00 30,680.00
Tukang batu L-3 OH 0.1300 151,000.00 19,630.00
Mandor L-1 OH 0.0130 184,000.00 2,392.00
152,141.40 54,886.00 207,027.40
10 1 M2 Lantai Ubin PC Granito Ukuran 40 x 40 cm PU.I.10

SNI 7395-2008
Ubin Granito Ukuran 40 x 40 cm MF.10 Buah 6.6300 26,220.00 173,838.60
Semen Warna MB.12 KG 1.3000 2,871.00 3,732.30
Pekerja L-4 OH 0.2500 118,000.00 29,500.00
Tukang batu L-3 OH 0.1250 151,000.00 18,875.00
Mandor L-1 OH 0.0130 184,000.00 2,392.00
241,937.50 52,951.00 294,888.50
11 1 M2 Lantai Ubin Teralux Kerang Ukuran 30 x 30 cm PU.I.11

SNI 7395-2008
Ubin Teralux Kerang Ukuran 30 x 30 cm MF.11 Buah 11.8700 7,905.00 93,832.35
Semen Warna MB.12 KG 1.5000 2,871.00 4,306.50
Pekerja L-4 OH 0.2600 118,000.00 30,680.00
Tukang batu L-3 OH 0.1300 151,000.00 19,630.00
Mandor L-1 OH 0.0130 184,000.00 2,392.00
163,002.45 54,886.00 217,888.45
12 1 M2 Lantai Ubin Teralux Kerang Ukuran 40 x 40 cm PU.I.12

SNI 7395-2008
Ubin Teralux Kerang Ukuran 40 x 40 cm MF.12 Buah 6.6300 16,396.00 108,705.48
Semen Warna MB.12 KG 1.3000 2,871.00 3,732.30
Pekerja L-4 OH 0.2500 118,000.00 29,500.00
Tukang batu L-3 OH 0.1250 151,000.00 18,875.00
Mandor L-1 OH 0.0130 184,000.00 2,392.00
176,804.38 52,951.00 229,755.38
13 1 M2 Lantai Ubin Teralux Marmer Ukuran 60 x 60 cm PU.I.13

SNI 7395-2008
Ubin Teralux Marmer Ukuran 60 x 60 cm MF.15 Buah 3.1000 74,393.00 230,618.30
Semen Warna MB.12 KG 1.5000 2,871.00 4,306.50
Pekerja L-4 OH 0.2400 118,000.00 28,320.00
Tukang batu L-3 OH 0.1200 151,000.00 18,120.00
Mandor L-1 OH 0.0120 184,000.00 2,208.00
298,794.40 50,664.00 349,458.40

SNI 7395-2008
Semen Warna MB.12 KG 1.3000 2,871.00 3,732.30
Pekerja L-4 OH 0.2500 118,000.00 29,500.00
Tukang batu L-3 OH 0.1250 151,000.00 18,875.00
Mandor L-1 OH 0.0130 184,000.00 2,392.00
233,988.13 52,951.00 286,939.13

SNI 7395-2008
Semen Warna MB.12 KG 1.5000 2,871.00 4,306.50
Pekerja L-4 OH 0.2600 118,000.00 30,680.00
Tukang batu L-3 OH 0.1300 151,000.00 19,630.00
Mandor L-1 OH 0.0130 184,000.00 2,392.00
190,932.56 54,886.00 245,818.56
16 1 M2 Lantai Keramik Artistik Ukuran 10 x 20 cm PU.I.16

SNI 7395-2008
Keramik Artistik Ukuran 10 x 20 cm MF.26 Buah 53.0000 1,529.00 81,037.00
Semen Warna MB.12 KG 2.7500 2,871.00 7,895.25
Pekerja L-4 OH 0.7000 118,000.00 82,600.00
Tukang batu L-3 OH 0.3500 151,000.00 52,850.00
Mandor L-1 OH 0.0350 184,000.00 6,440.00
149,298.00 147,770.00 297,068.00

(Rp.) (Rp.) (Rp.) (Rp.)
17 1 M2 Lantai Keramik Ukuran 15 x 15 cm PU.I.17

HPS.PU. 2016
Ubin keramik 15 x 15 cm MF.26 Buah 44.0000 1,529.00 67,276.00
Semen Warna MB.12 KG 3.2000 2,871.00 9,187.20
Pekerja L-4 OH 0.7000 118,000.00 82,600.00
Tukang batu L-3 OH 0.3500 151,000.00 52,850.00
Mandor L-1 OH 0.0350 184,000.00 6,440.00
136,828.95 147,770.00 284,598.95
18 1 M2 Lantai Keramik Artistik Uk. 10 x 10 cm atau 5 x 20 cm PU.I.18

SNI 7395-2008
Keramik Artistik Uk. 10 x 10 cm atau 5 x 20 cm MF.26 Buah 106.0000 1,529.00 162,074.00
Semen Warna MB.12 KG 3.2000 2,871.00 9,187.20
Pekerja L-4 OH 0.7000 118,000.00 82,600.00
Tukang batu L-3 OH 0.3500 151,000.00 52,850.00
Mandor L-1 OH 0.0350 184,000.00 6,440.00
231,626.95 147,770.00 379,396.95

SNI 7395-2008
Ubin Keramik Ukuran 30 x 30 MF.20 Buah 10.0000 7,051.00 70,510.00
Semen Warna MB.12 KG 1.6200 2,871.00 4,651.02
Pekerja L-4 OH 0.7000 118,000.00 82,600.00
Tukang batu L-3 OH 0.3500 151,000.00 52,850.00
Mandor L-1 OH 0.0350 184,000.00 6,440.00
135,526.76 147,770.00 283,296.77
20 1 M2 Lantai Keramik Ukuran 30 x 30 cm berglasir PU.I.20

SNI 7395-2008
Ubin Keramik Ukuran 30 x 30 berglasir MF.21 Buah 11.8700 6,990.00 82,971.30
Semen Warna MB.12 KG 1.5000 2,871.00 4,306.50
Pekerja L-4 OH 0.7000 118,000.00 82,600.00
Tukang batu L-3 OH 0.3500 151,000.00 52,850.00
Mandor L-1 OH 0.0350 184,000.00 6,440.00
152,141.40 147,770.00 299,911.40

HPS.PU. 2016
Semen Warna MB.12 KG 1.6200 2,871.00 4,651.02
Pekerja L-4 OH 0.7000 118,000.00 82,600.00
Tukang batu L-3 OH 0.3500 151,000.00 52,850.00
Mandor L-1 OH 0.0350 184,000.00 6,440.00
164,008.37 147,770.00 311,778.37

HPS.PU. 2016
Semen Warna MB.12 KG 1.5000 2,871.00 4,306.50
Pekerja L-4 OH 0.7000 118,000.00 82,600.00
Tukang batu L-3 OH 0.3500 151,000.00 52,850.00
Mandor L-1 OH 0.0350 184,000.00 6,440.00
141,556.10 147,770.00 289,326.10

HPS.PU. 2016
Semen Warna MB.12 KG 3.2000 2,871.00 9,187.20
Pekerja L-4 OH 0.7000 118,000.00 82,600.00
Tukang batu L-3 OH 0.3500 151,000.00 52,850.00
Mandor L-1 OH 0.0350 184,000.00 6,440.00
158,792.95 147,770.00 306,562.95
24 1 M2 Lantai Keramik Ukuran 20 x 20 PU.I.24

SNI 7395-2008
Semen Warna MB.12 KG 1.6200 2,871.00 4,651.02
Pekerja L-4 OH 0.7000 118,000.00 82,600.00
Tukang batu L-3 OH 0.3500 151,000.00 52,850.00
Mandor L-1 OH 0.0350 184,000.00 6,440.00
155,388.12 147,770.00 303,158.12

(Rp.) (Rp.) (Rp.) (Rp.)

(Rp.) (Rp.) (Rp.) (Rp.)
25 1 M2 Lantai Mozaik Uk. 30 x 30 cm, Camp. 1PC : 3PS PU.I.25

SNI 7395-2008
Tegel keramik 30/30 berglasir (Mozaik) MF.22 Buah 11.8700 7,251.00 86,069.37
Semen Warna MB.12 KG 2.0000 2,871.00 5,742.00
Pekerja L-4 OH 0.7000 118,000.00 82,600.00
Tukang batu L-3 OH 0.3500 151,000.00 52,850.00
Mandor L-1 OH 0.0350 184,000.00 6,440.00
161,652.57 147,770.00 309,422.57
26 1 M2 Lantai Marmer Ukuran 100 x 100 cm PU.I.26

SNI 7395-2008
Marmer Ukuran 100 x 100 cm MF.50 Buah 1.0600 410,090.00 434,695.40
Semen Warna MB.12 KG 0.6500 2,871.00 1,866.15
Pekerja L-4 OH 0.7000 118,000.00 82,600.00
Tukang batu L-3 OH 0.3500 151,000.00 52,850.00
Mandor L-1 OH 0.0350 184,000.00 6,440.00
496,927.30 147,770.00 644,697.30
27 1 M' Plint Ubin PC Abu-abu Ukuran 10 x 30 cm PU.I.27

SNI 7395-2008
Plint Ubin Abu-Abu Ukuran 10 x 30 cm MF.32 Buah 3.5300 11,649.00 41,120.97
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
46,869.94 26,642.00 73,511.94
28 1 M' Plint Ubin PC Abu-abu Ukuran 10 x 40 cm PU.I.28

SNI 7395-2008
Plint Ubin Abu-Abu Ukuran 10 x 40 cm MF.33 Buah 2.6500 13,374.00 35,441.10
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
41,190.07 26,642.00 67,832.07
29 1 M' Plint Ubin PC Warna Ukuran 10 x 20 cm PU.I.29

SNI 7395-2008
Plint Ubin Warna Ukuran 10 x 20 cm MF.34 Buah 5.3000 5,842.00 30,962.60
Semen Warna MB.12 KG 0.1000 2,871.00 287.10
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
36,750.17 26,642.00 63,392.17

SNI 7395-2008
Semen Warna MB.12 KG 0.1000 2,871.00 287.10
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
36,759.79 26,642.00 63,401.79

SNI 7395-2008
Semen Warna MB.12 KG 0.1000 2,871.00 287.10
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
29,038.67 26,642.00 55,680.67
32 1 M' Plint Ubin Teraso Ukuran 10 x 30 cm PU.I.32

SNI 7395-2008
Plint Ubin Teraso Ukuran 10 x 30 cm MF.37 Buah 3.5300 8,774.00 30,972.22
Semen Warna MB.12 KG 0.1000 2,871.00 287.10
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
36,759.79 26,642.00 63,401.79

(Rp.) (Rp.) (Rp.) (Rp.)
33 1 M' Plint Ubin Teraso Ukuran 10 x 40 cm PU.I.33

SNI 7395-2008
Plint Ubin Teraso Ukuran 10 x 40 cm MF.38 Buah 2.6500 14,524.00 38,488.60
Semen Warna MB.12 KG 0.1000 2,871.00 287.10
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
44,276.17 26,642.00 70,918.17
34 1 M' Plint Ubin Granito Ukuran 10 x 40 cm PU.I.34

HPS.PU. 2016
Plint Ubin Granito Ukuran 10 x 40 cm MF.39 Buah 2.6500 14,524.00 38,488.60
Semen Warna MB.12 KG 0.1000 2,871.00 287.10
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
44,276.17 26,642.00 70,918.17
35 1 M' Plint Ubin Granito Ukuran 10 x 30 cm PU.I.35

SNI 7395-2008
Plint Ubin Granito Ukuran 10 x 30 cm MF.40 Buah 3.5300 8,774.00 30,972.22
Semen Warna MB.12 KG 0.1000 2,871.00 287.10
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
36,759.79 26,642.00 63,401.79
36 1 M' Plint Ubin Teralux Kerang Ukuran 10 x 40 cm PU.I.36

SNI 7395-2008
Plint Ubin Teralux Kerang Ukuran 10 x 40 cm MF.41 Buah 2.6500 8,774.00 23,251.10
Semen Warna MB.12 KG 0.1000 2,871.00 287.10
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
29,038.67 26,642.00 55,680.67
37 1 M' Plint Ubin Teralux Kerang Ukuran 10 x 30 cm PU.I.37

SNI 7395-2008
Plint Ubin Teralux Kerang Ukuran 10 x 30 cm MF.42 Buah 3.5300 8,774.00 30,972.22
Semen Warna MB.12 KG 0.1000 2,871.00 287.10
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
36,759.79 26,642.00 63,401.79
38 1 M' Plint Ubin Teralux Marmer Ukuran 10 x 60 cm PU.I.38

SNI 7395-2008
Plint Ubin Teralux Marmer Ukuran 10 x 60 cm MF.43 Buah 1.7000 17,411.00 29,598.70
Semen Warna MB.12 KG 0.1000 2,871.00 287.10
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
35,386.27 26,642.00 62,028.27

SNI 7395-2008
Semen Warna MB.12 KG 0.1000 2,871.00 287.10
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
36,657.42 26,642.00 63,299.42

HPS.PU. 2016
Semen Warna MB.12 KG 0.1000 2,871.00 287.10
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
36,759.79 26,642.00 63,401.79

(Rp.) (Rp.) (Rp.) (Rp.)
41 1 M' Plint Keramik Artistik Ukuran 10 x 20 cm PU.I.41

SNI 7395-2008
Plint Keramik Artistik Ukuran 10 x 20 cm MF.46 Buah 5.3000 5,554.00 29,436.20
Semen Warna MB.12 KG 0.0250 2,871.00 71.78
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
35,008.45 26,642.00 61,650.45
42 1 M' Plint Keramik Artistik Ukuran 10 x 10 cm PU.I.42

SNI 7395-2008
Semen Warna MB.12 KG 0.0500 2,871.00 143.55
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
61,474.22 26,642.00 88,116.22
43 1 M' Plint Keramik Ukuran 5 x 20 cm PU.I.43

SNI 7395-2008
Semen Warna MB.12 KG 0.0130 2,871.00 37.32
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
27,655.16 26,642.00 54,297.16
44 1 M' Plint Keramik Ukuran 10 x 30 CM PU.I.44

HPS.PU. 2016
Semen Warna MB.12 KG 0.1000 2,871.00 287.10
Pekerja L-4 OH 0.0900 118,000.00 10,620.00
Tukang batu L-3 OH 0.0900 151,000.00 13,590.00
Mandor L-1 OH 0.0050 184,000.00 920.00
35,004.99 26,642.00 61,646.99
45 1 M' Plint Kayu Klas II Tebal 2 cm, Lebar 10cm PU.I.45

SNI 7395-2008
Papan Kayu Kelas II MC.5 M3 0.0030 3,309,677.00 9,929.03
Paku/Skrup 5 cm MD.19 KG 0.0500 17,514.00 875.70
Pekerja L-4 OH 0.1200 118,000.00 14,160.00
Tukang batu L-3 OH 0.1200 151,000.00 18,120.00
Mandor L-1 OH 0.0060 184,000.00 1,104.00
10,804.73 35,400.00 46,204.73
46 1 M2 Dinding Porselin Ukuran 11 x 11 cm, (putih/warna) PU.I.46

SNI 7395-2008
Porselin Ukuran 11 x 11 cm MF.28 Buah 86.0000 862.00 74,132.00
Semen Warna MB.12 KG 1.5000 2,871.00 4,306.50
Pekerja L-4 OH 1.0000 118,000.00 118,000.00
Tukang batu L-3 OH 0.5000 151,000.00 75,500.00
Mandor L-1 OH 0.0500 184,000.00 9,200.00
117,554.44 211,100.00 328,654.44
47 1 M2 Dinding Porselin Ukuran 15 x 15 cm PU.I.47

HPS.PU. 2016
Porselin Ukuran 15 x 15 cm MF.29 Buah 45.0000 1,072.00 48,240.00
Semen Warna MB.12 KG 2.7500 2,871.00 7,895.25
Pekerja L-4 OH 0.9000 118,000.00 106,200.00
Tukang batu L-3 OH 0.4500 151,000.00 67,950.00
Mandor L-1 OH 0.0450 184,000.00 8,280.00
95,251.19 189,990.00 285,241.19

SNI 7395-2008
Semen Warna MB.12 KG 2.7500 2,871.00 7,895.25
Pekerja L-4 OH 0.9000 118,000.00 106,200.00
Tukang batu L-3 OH 0.4500 151,000.00 67,950.00
Mandor L-1 OH 0.0450 184,000.00 8,280.00
103,827.19 189,990.00 293,817.19

(Rp.) (Rp.) (Rp.) (Rp.)

SNI 7395-2008
Semen Warna MB.12 KG 1.9400 2,871.00 5,569.74
Pekerja L-4 OH 0.9000 118,000.00 106,200.00
Tukang batu L-3 OH 0.4500 151,000.00 67,950.00
Mandor L-1 OH 0.0450 184,000.00 8,280.00
128,478.68 189,990.00 318,468.68
50 1 M2 Dinding Keramik Artistik Ukuran 10 x 20 cm PU.I.50

SNI 7395-2008
Keramik Artistik 10 x 20 cm MF.16 Buah 53.0000 1,443.00 76,479.00
Semen Warna MB.12 KG 2.7500 2,871.00 7,895.25
Pekerja L-4 OH 0.9000 118,000.00 106,200.00
Tukang batu L-3 OH 0.4500 151,000.00 67,950.00
Mandor L-1 OH 0.0450 184,000.00 8,280.00
123,490.19 189,990.00 313,480.19
51 1 M2 Dinding Keramik Artistik Ukuran 10x10 atau 5x20 cm PU.I.51

SNI 7395-2008
Keramik Artistik 5 x 20 cm MF.17 Buah 106.0000 839.00 88,934.00
Semen Warna MB.12 KG 2.9000 2,871.00 8,325.90
Pekerja L-4 OH 0.9000 118,000.00 106,200.00
Tukang batu L-3 OH 0.4500 151,000.00 67,950.00
Mandor L-1 OH 0.0450 184,000.00 8,280.00
136,375.84 189,990.00 326,365.84
52 1 M2 Dinding Keramik Ukuran 10 x 20 cm PU.I.52

HPS.PU. 2016
Keramik Ukuran 10 x 20 cm MF.26 Buah 53.0000 1,529.00 81,037.00
Semen Warna MB.12 KG 2.7500 2,871.00 7,895.25
Pekerja L-4 OH 0.9000 118,000.00 106,200.00
Tukang batu L-3 OH 0.4500 151,000.00 67,950.00
Mandor L-1 OH 0.0450 184,000.00 8,280.00
128,048.19 189,990.00 318,038.19

SNI 7395-2008
Semen Warna MB.12 KG 1.9400 2,871.00 5,569.74
Pekerja L-4 OH 0.9000 118,000.00 106,200.00
Tukang batu L-3 OH 0.4500 151,000.00 67,950.00
Mandor L-1 OH 0.0450 184,000.00 8,280.00
129,565.18 189,990.00 319,555.18

HPS.PU. 2016
Semen Warna MB.12 KG 1.9400 2,871.00 5,569.74
Pekerja L-4 OH 0.9000 118,000.00 106,200.00
Tukang batu L-3 OH 0.4500 151,000.00 67,950.00
Mandor L-1 OH 0.0450 184,000.00 8,280.00
110,285.68 189,990.00 300,275.68
55 1 M2 Dinding Batu Paras PU.I.55

SNI 7395-2008
Batu Paras MF.52 M2 1.1000 191,895.00 211,084.50
Pekerja L-4 OH 0.7000 118,000.00 82,600.00
Tukang batu L-3 OH 0.3500 151,000.00 52,850.00
Mandor L-1 OH 0.0350 184,000.00 6,440.00
271,404.94 147,770.00 419,174.94
56 1 M2 Dinding Batu Tempel Hitam PU.I.56

SNI 7395-2008
Batu Tempel Hitam MF.53 M2 1.1000 191,895.00 211,084.50
Pekerja L-4 OH 0.7000 118,000.00 82,600.00
Tukang batu L-3 OH 0.3500 151,000.00 52,850.00
Mandor L-1 OH 0.0350 184,000.00 6,440.00
271,404.94 147,770.00 419,174.94

(Rp.) (Rp.) (Rp.) (Rp.)
57 1 M2 Dinding Marmer Ukuran 100 x 100 cm PU.I.57

SNI 7395-2008
Marmer Ukuran 100 x 100 cm MF.50 Buah 1.0600 410,090.00 434,695.40
Paku Campuran MD.16 KG 3.0030 16,824.00 50,522.47
Semen Warna MB.12 KG 0.6500 2,871.00 1,866.15
Pekerja L-4 OH 1.3000 118,000.00 153,400.00
Tukang batu L-3 OH 0.6500 151,000.00 98,150.00
Mandor L-1 OH 0.0650 184,000.00 11,960.00
540,227.20 274,430.00 814,657.20
58 1 M2 Pasang Wallpaper Lebar 50 cm PU.I.58

SNI 7395-2008
Wall paper MF.51 M 2.2000 178,567.00 392,847.40
Lem Aica Aibon MN.1 KG 0.2500 45,137.00 11,284.25
Pekerja L-4 OH 0.3500 118,000.00 41,300.00
Tukang batu L-3 OH 0.1750 151,000.00 26,425.00
Mandor L-1 OH 0.0020 184,000.00 368.00
404,131.65 70,949.00 475,080.65
59 1 M2 Pasang Paving Block PU.I.59

HPS.PU. 2016
Paving blok (10 x 20 cm) M2 1.0100 355,350.00 358,903.50
Pekerja L-4 OH 0.2000 118,000.00 23,600.00
Tukang batu L-3 OH 0.3000 151,000.00 45,300.00
Mandor L-1 OH 0.0250 184,000.00 4,600.00
Peralatan LS 0.0500 10,000.00 500.00
447,822.60 79,040.00 526,862.60
Analisa Harga Satuan Pekerjaan (AHSP) H. Pekerjaan Atap
H. PEKERJAAN ATAP

(Rp.) (Rp.) (Rp.) (Rp.)
1 1 M2 Penutup Atap Seng Gelombang BJLS 0,30 PU.H.1

SNI 03-3436-2002
Seng Gelombang BJLS 0,30 ME.1 Lembar 0.7000 75,428.00 52,799.60
Paku Seng MD.17 KG 0.0200 24,366.00 487.32
Pekerja L-4 OH 0.1200 118,000.00 14,160.00
Tukang Kayu L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0060 184,000.00 1,104.00

SNI 03-3436-2002
Paku Seng MD.17 KG 0.0200 24,366.00 487.32
Pekerja L-4 OH 0.1200 118,000.00 14,160.00
Tukang Kayu L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0060 184,000.00 1,104.00

SNI 03-3436-2002
Paku Seng MD.17 KG 0.0200 24,366.00 487.32
Pekerja L-4 OH 0.1200 118,000.00 14,160.00
Tukang Kayu L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0060 184,000.00 1,104.00
4 1 M' Bubungan/Nok Atap Seng Gelombang BJLS 0,30 PU.H.4

SNI 03-3436-2002
Seng Plat BJLS 0,30 ME.6 Lembar 0.4000 46,678.00 18,671.20
Papan Kayu Kelas III (Kayu Bus) t = 2 - 5 cm MC.5 M3 0.0040 3,309,677.00 13,238.71
Pekerja L-4 OH 0.1250 118,000.00 14,750.00
Tukang Kayu L-3 OH 0.2500 151,000.00 37,750.00
Mandor L-1 OH 0.0060 184,000.00 1,104.00
5 1 M' Bubungan/Nok Atap Seng Gelombang BJLS 0,20 PU.H.5

SNI 03-3436-2002
Pekerja L-4 OH 0.1250 118,000.00 14,750.00
Tukang Kayu L-3 OH 0.2500 151,000.00 37,750.00
Mandor L-1 OH 0.0060 184,000.00 1,104.00
6 1 M2 Penutup Atap Fiberglass Gelombang PU.H.6

SNI 03-3436-2002
Atap Seng Gelombang Besar Fiber Glass ME.5 Lembar 0.7600 77,536.00 58,927.36
Paku Seng MD.17 KG 0.0500 24,366.00 1,218.30
Pekerja L-4 OH 0.1400 118,000.00 16,520.00
Tukang Kayu L-3 OH 0.0670 151,000.00 10,117.00
Mandor L-1 OH 0.0070 184,000.00 1,288.00
7 1 M' Bubungan/Nok Atap Fiberglass Gelombang PU.H.7

SNI 03-3436-2002
Pekerja L-4 OH 0.1250 118,000.00 14,750.00
Tukang Kayu L-3 OH 0.2500 151,000.00 37,750.00
Mandor L-1 OH 0.0060 184,000.00 1,104.00
8 1 M2 Penutup Atap Genteng Metal - Multiroof PU.H.8

SNI 03-3436-2002
Genteng Metal - Multiroof ME.8 Lembar 1.0500 62,371.00 65,489.55
Pekerja L-4 OH 0.2000 118,000.00 23,600.00
Tukang Kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0010 184,000.00 184.00
Analisa Harga Satuan Pekerjaan (AHSP) H. Pekerjaan Atap

(Rp.) (Rp.) (Rp.) (Rp.)
9 1 M' Bubungan/Nok Atap Genteng Metal - Multiroof PU.H.9

SNI 03-3436-2002
Bubungan Genteng Metal - Multiroof ME.9 Buah 1.1000 31,130.00 34,243.00
Pekerja L-4 OH 0.2500 118,000.00 29,500.00
Tukang Kayu L-3 OH 0.1500 151,000.00 22,650.00
Mandor L-1 OH 0.0130 184,000.00 2,392.00
10 1 M2 Penutup Atap Alumunium Gelombang PU.H.10

SNI 03-3436-2002
Atap Allumunium Gelombang ME.10 M2 1.1000 70,230.00 77,253.00
Angker / Baut MD.33 Buah 2.0000 5,165.00 10,330.00
Pekerja L-4 OH 0.1200 118,000.00 14,160.00
Tukang Kayu L-3 OH 0.0600 151,000.00 9,060.00
Mandor L-1 OH 0.0060 184,000.00 1,104.00
11 1 M' Bubungan/Nok Atap Alumunium Gelombang PU.H.11

SNI 03-3436-2002
Nok Atap Allumunium ME.11 Buah 1.1000 70,230.00 77,253.00
Angker / Baut MD.33 Buah 4.0000 5,165.00 20,660.00
Pekerja L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00
12 1 M' Talang Datar / Jurai Seng BJLS Lebar 90 cm PU.H.12

SNI 7393-2008
Seng Plat BJLS ME.6 M 1.0500 46,678.00 49,011.90
Paku Campur MD.16 KG 0.0150 16,824.00 252.36
Pekerja L-4 OH 0.2000 118,000.00 23,600.00
Tukang Kayu L-3 OH 0.4000 151,000.00 60,400.00
Mandor L-1 OH 0.0100 184,000.00 1,840.00
13 1 M' Talang ½ Lingkaran D-15 cm, Seng Plat BJLS 30 45 cm PU.H.13

SNI 7393-2008
Seng Plat BJLS 0.30 ME.6 M' 1.0500 3,889.83 4,084.33
Besi strip 2 x 3 MD.48 KG 0.5000 22,467.00 11,233.50
Pekerja L-4 OH 0.1500 118,000.00 17,700.00
Tukang kayu L-3 OH 0.3000 151,000.00 45,300.00
Mandor L-1 OH 0.0075 184,000.00 1,380.00
Analisa Harga Satuan Pekerjaan (AHSP) G. Pekerjaan Kayu
G. PEKERJAAN KAYU
(Rp.) (Rp.) (Rp.) (Rp.)
1 1 M3 Kusen Pintu dan Jendela Kayu Kelas I PU.G.1

SNI 3434:2008
Balok Kayu Kelas I (Kayu Besi) MC.3 M3 1.1000 7,667,464.00 8,434,210.40
Lem Kayu MN.1 KG 1.0000 45,137.00 45,137.00
Pekerja Kayu L-4 OH 7.0000 118,000.00 826,000.00
Tukang Kayu L-3 OH 21.0000 151,000.00 3,171,000.00
Mandor L-1 OH 0.3500 184,000.00 64,400.00
2 1 M3 Kusen Pintu dan Jendela Kayu Kelas II PU.G.2

SNI 3434:2008
Balok Kayu Kelas II (Kayu Rahay) MC.2 M3 1.2000 4,290,653.00 5,148,783.60
Lem Kayu MN.1 KG 1.0000 45,137.00 45,137.00
Pekerja Kayu L-4 OH 6.0000 118,000.00 708,000.00
Tukang Kayu L-3 OH 18.0000 151,000.00 2,718,000.00
Mandor L-1 OH 0.3000 184,000.00 55,200.00
3 1 M3 Kusen Pintu dan Jendela Kayu Kelas III PU.G.3

SNI 3434:2008
Balok Kayu Kelas III (Kayu Bus) MC.1 M3 1.2000 3,309,677.00 3,971,612.40
Lem Kayu MN.1 KG 1.0000 45,137.00 45,137.00
Pekerja Kayu L-4 OH 6.0000 118,000.00 708,000.00
Tukang Kayu L-3 OH 18.0000 151,000.00 2,718,000.00
Mandor L-1 OH 0.3000 184,000.00 55,200.00
4 1 M2 Pintu Klamp Standar Kayu Kelas II PU.G.4

SNI 3434:2008
Papan Kayu Kelas II (Kayu Rahay) tebal = 2 Cm MC.6 M3 0.0400 4,003,153.00 160,126.12
Pekerja Kayu L-4 OH 0.3500 118,000.00 41,300.00
Tukang Kayu L-3 OH 1.0500 151,000.00 158,550.00
Mandor L-1 OH 0.0180 184,000.00 3,312.00
5 1 M2 Pintu Klamp Sederhana Kayu Kelas III PU.G.5

SNI 3434:2008
Pekerja Kayu L-4 OH 0.3500 118,000.00 41,300.00
Tukang Kayu L-3 OH 1.0500 151,000.00 158,550.00
Mandor L-1 OH 0.0180 184,000.00 3,312.00
6 1 M2 Daun Pintu Panel Kayu Kelas I PU.G.6

SNI 3434:2008
Papan Kayu Kelas I (Kayu Besi) MC.8 M3 0.0400 8,242,464.00 329,698.56
Lem Kayu MN.1 KG 0.5000 45,137.00 22,568.50
Pekerja Kayu L-4 OH 1.0000 118,000.00 118,000.00
Tukang Kayu L-3 OH 3.0000 151,000.00 453,000.00
Mandor L-1 OH 0.0500 184,000.00 9,200.00
7 1 M2 Daun Pintu Panel Kayu Kelas II PU.G.7

SNI 3434:2008
Lem Kayu MN.1 KG 0.5000 45,137.00 22,568.50
Pekerja Kayu L-4 OH 1.0000 118,000.00 118,000.00
Tukang Kayu L-3 OH 3.0000 151,000.00 453,000.00
Mandor L-1 OH 0.0500 184,000.00 9,200.00
8 1 M2 Pintu dan Jendela Kaca, Kayu Kelas I PU.G.8

SNI 3434:2008
Kaca Rayben 5 mm MG.5 M2 1.0000 220,972.00 220,972.00
Lem Kayu MN.1 KG 0.3000 45,137.00 13,541.10
Pekerja Kayu L-4 OH 0.8000 118,000.00 94,400.00
Tukang Kayu L-3 OH 2.4000 151,000.00 362,400.00
Mandor L-1 OH 0.0400 184,000.00 7,360.00

(Rp.) (Rp.) (Rp.) (Rp.)
9 1 M2 Pintu dan Jendela Kaca, Kayu Kelas II PU.G.9

SNI 3434:2008
Kaca Rayben 5 mm MG.5 M2 1.0000 220,972.00 220,972.00
Lem Kayu MN.1 KG 0.3000 45,137.00 13,541.10
Pekerja Kayu L-4 OH 0.8000 118,000.00 94,400.00
Tukang Kayu L-3 OH 2.4000 151,000.00 362,400.00
Mandor L-1 OH 0.0400 184,000.00 7,360.00
10 1 M2 Pintu dan Jendela Jalusi, Kayu Kelas I PU.G.10

SNI 3434:2008
Lem Kayu MN.1 KG 0.5000 45,137.00 22,568.50
Pekerja Kayu L-4 OH 1.0000 118,000.00 118,000.00
Tukang Kayu L-3 OH 3.0000 151,000.00 453,000.00
Mandor L-1 OH 0.0500 184,000.00 9,200.00
11 1 M2 Pintu dan Jendela Jalusi, Kayu Kelas II PU.G.11

SNI 3434:2008
Lem Kayu MN.1 KG 0.5000 45,137.00 22,568.50
Pekerja Kayu L-4 OH 1.0000 118,000.00 118,000.00
Tukang Kayu L-3 OH 3.0000 151,000.00 453,000.00
Mandor L-1 OH 0.0500 184,000.00 9,200.00
12 1 M2 Daun Pintu Kayu Lapis (Plywood) Rangkap, Rangka Tertutup PU.G.12

Kayu Kelas II (Lebar Sampai 90 cm)
SNI 3434:2008
Lem Kayu MN.1 KG 0.5000 45,137.00 22,568.50
Plywood - Tripleks (1,22 x 2,44) cm - tebal 4 mm MC.12 Lembar 1.0000 93,414.00 93,414.00
Pekerja Kayu L-4 OH 1.0000 118,000.00 118,000.00
Tukang Kayu L-3 OH 3.0000 151,000.00 453,000.00
Mandor L-1 OH 0.0500 184,000.00 9,200.00
13 1 M2 Pintu Plywood Rangkap Rangka Expose, Kayu Kelas I PU.G.13

SNI 3434:2008
Lem Kayu MN.1 KG 0.5000 45,137.00 22,568.50
Pekerja Kayu L-4 OH 0.8000 118,000.00 94,400.00
Tukang Kayu L-3 OH 2.4000 151,000.00 362,400.00
Mandor L-1 OH 0.0400 184,000.00 7,360.00
14 1 M2 Pintu Plywood Rangkap Rangka Expose, Kayu Kelas II PU.G.14

SNI 3434:2008
Lem Kayu MN.1 KG 0.5000 45,137.00 22,568.50
Pekerja Kayu L-4 OH 0.8000 118,000.00 94,400.00
Tukang Kayu L-3 OH 2.4000 151,000.00 362,400.00
Mandor L-1 OH 0.0400 184,000.00 7,360.00
15 1 M2 Jalusi Kusen, Kayu Kelas I PU.G.15

SNI 3434:2008
Pekerja Kayu L-4 OH 0.6700 118,000.00 79,060.00
Tukang Kayu L-3 OH 2.0000 151,000.00 302,000.00
Mandor L-1 OH 0.3350 184,000.00 61,640.00
16 1 M2 Jalusi Kusen, Kayu Kelas II PU.G.16

SNI 3434:2008
Pekerja Kayu L-4 OH 0.6700 118,000.00 79,060.00
Tukang Kayu L-3 OH 2.0000 151,000.00 302,000.00
Mandor L-1 OH 0.3350 184,000.00 61,640.00

(Rp.) (Rp.) (Rp.) (Rp.)
17 1 M2 Teakwood Rangkap Rangka Expose, Kayu Kelas I PU.G.17

SNI 3434:2008
Lem Kayu MN.1 KG 0.5000 45,137.00 22,568.50
Teakwood tebal 4 mm, ukuran (90 x 220) cm MC.20 Lembar 1.0000 121,359.00 121,359.00
Pekerja Kayu L-4 OH 0.8000 118,000.00 94,400.00
Tukang Kayu L-3 OH 2.4000 151,000.00 362,400.00
Mandor L-1 OH 0.0400 184,000.00 7,360.00
18 1 M2 Teakwood Rangkap Lapis Formika Rangka Expose, Kayu Kelas II PU.G.18

SNI 3434:2008
Lem Kayu MN.1 KG 0.8000 45,137.00 36,109.60
Formika MC.23 Lembar 0.5000 347,633.00 173,816.50
Pekerja Kayu L-4 OH 0.8000 118,000.00 94,400.00
Tukang Kayu L-3 OH 2.4000 151,000.00 362,400.00
Mandor L-1 OH 0.0400 184,000.00 7,360.00
19 1 M3 Konstruksi Kuda-Kuda Konvensional, Kayu Kelas I PU.G.19

SNI 3434:2008
Besi Strip Tebal 5 cm MD.51 KG 15.0000 8,802.00 132,030.00
Pekerja Kayu L-4 OH 4.0000 118,000.00 472,000.00
Tukang Kayu L-3 OH 12.0000 151,000.00 1,812,000.00
Mandor L-1 OH 0.2000 184,000.00 36,800.00
20 1 M3 Konstruksi Kuda-Kuda Konvensional, Kayu Kelas II PU.G.20

SNI 3434:2008
Pekerja Kayu L-4 OH 4.0000 118,000.00 472,000.00
Tukang Kayu L-3 OH 12.0000 151,000.00 1,812,000.00
Mandor L-1 OH 0.2000 184,000.00 36,800.00
21 1 M3 Konstruksi Kuda-Kuda Konvensional, Kayu Kelas III PU.G.21

SNI 3434:2008
Pekerja Kayu L-4 OH 4.0000 118,000.00 472,000.00
Tukang Kayu L-3 OH 12.0000 151,000.00 1,812,000.00
Mandor L-1 OH 0.2000 184,000.00 36,800.00
22 1 M3 Konstruksi Kuda-Kuda Expose, Kayu Kelas I PU.G.22

SNI 3434:2008
Pekerja Kayu L-4 OH 6.7000 118,000.00 790,600.00
Tukang Kayu L-3 OH 20.1000 151,000.00 3,035,100.00
Mandor L-1 OH 0.3350 184,000.00 61,640.00
23 1 M3 Konstruksi Gordeng - Kayu Kelas II PU.G.23

SNI 3434:2008
Pekerja Kayu L-4 OH 2.4000 118,000.00 283,200.00
Tukang Kayu L-3 OH 7.2000 151,000.00 1,087,200.00
Mandor L-1 OH 0.1200 184,000.00 22,080.00
24 1 M3 Konstruksi Gordeng - Kayu Kelas III PU.G.24

SNI 3434:2008
Pekerja Kayu L-4 OH 2.4000 118,000.00 283,200.00
Tukang Kayu L-3 OH 7.2000 151,000.00 1,087,200.00
Mandor L-1 OH 0.1200 184,000.00 22,080.00

(Rp.) (Rp.) (Rp.) (Rp.)
25 1 M2 Rangka Atap Genteng Keramik, Kayu Kelas II PU.G.25

SNI 3434:2008
Kayu Reng (2 x 3) cm, Kayu Rahay MC.10 M3 0.0036 9,727,083.33 35,017.50
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00
26 1 M2 Rangka Atap Genteng Beton, Kayu Kelas II PU.G.26

SNI 3434:2008
Kayu Reng (2 x 3) cm, Kayu Rahay MC.10 M3 0.0072 9,727,083.33 70,035.00
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00
27 1 M2 Rangka Atap Genteng Sirap, Kayu Kelas II PU.G.27

SNI 3434:2008
Pekerja Kayu L-4 OH 0.1200 118,000.00 14,160.00
Tukang Kayu L-3 OH 0.1200 151,000.00 18,120.00
Mandor L-1 OH 0.0060 184,000.00 1,104.00
28 1 M2 Rangka Plafond (50 x 100), Kayu Kelas II PU.G.28

SNI 3434:2008
Pekerja Kayu L-4 OH 0.1500 118,000.00 17,700.00
Tukang Kayu L-3 OH 0.3000 151,000.00 45,300.00
Mandor L-1 OH 0.0750 184,000.00 13,800.00
29 1 M2 Rangka Plafond (50 x 100), Kayu Kelas III PU.G.29

SNI 3434:2008
Balok Kayu Kelas III (Kayu Bus) MC.1 M3 0.0154 3,309,677.00 50,969.03
Pekerja Kayu L-4 OH 0.1500 118,000.00 17,700.00
Tukang Kayu L-3 OH 0.3000 151,000.00 45,300.00
Mandor L-1 OH 0.0750 184,000.00 13,800.00

SNI 3434:2008
Pekerja Kayu L-4 OH 0.2000 118,000.00 23,600.00
Tukang Kayu L-3 OH 0.3000 151,000.00 45,300.00
Mandor L-1 OH 0.0100 184,000.00 1,840.00

SNI 3434:2008
Pekerja Kayu L-4 OH 0.2000 118,000.00 23,600.00
Tukang Kayu L-3 OH 0.3000 151,000.00 45,300.00
Mandor L-1 OH 0.0100 184,000.00 1,840.00

HPS.PU. 2016
Pekerja Kayu L-4 OH 0.1500 118,000.00 17,700.00
Tukang Kayu L-3 OH 0.2500 151,000.00 37,750.00
Mandor L-1 OH 0.0750 184,000.00 13,800.00

HPS.PU. 2016
Pekerja Kayu L-4 OH 0.1500 118,000.00 17,700.00
Tukang Kayu L-3 OH 0.2500 151,000.00 37,750.00
Mandor L-1 OH 0.0075 184,000.00 1,380.00

(Rp.) (Rp.) (Rp.) (Rp.)

HPS.PU. 2016
Pekerja Kayu L-4 OH 0.1700 118,000.00 20,060.00
Tukang Kayu L-3 OH 0.2700 151,000.00 40,770.00
Mandor L-1 OH 0.0085 184,000.00 1,564.00

HPS.PU. 2016
Pekerja Kayu L-4 OH 0.1700 118,000.00 20,060.00
Tukang Kayu L-3 OH 0.2700 151,000.00 40,770.00
Mandor L-1 OH 0.0085 184,000.00 1,564.00
36 1 M' Lisplank Ukuran (3 x 20) cm, Kayu Kelas I PU.G.36

SNI 3434:2008
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.2000 151,000.00 30,200.00
Mandor L-1 OH 0.0050 184,000.00 920.00
37 1 M' Lisplank Ukuran (3 x 20) cm, Kayu Kelas II PU.G.37

SNI 3434:2008
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.2000 151,000.00 30,200.00
Mandor L-1 OH 0.0050 184,000.00 920.00

SNI 3434:2008
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.2000 151,000.00 30,200.00
Mandor L-1 OH 0.0050 184,000.00 920.00

SNI 3434:2008
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.2000 151,000.00 30,200.00
Mandor L-1 OH 0.0050 184,000.00 920.00

HPS.PU. 2016
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00

HPS.PU. 2016
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00
42 1 M' Lisplank Ukuran (2x25) cm, Kayu Kelas I PU.G.42

HPS.PU. 2016
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00

(Rp.) (Rp.) (Rp.) (Rp.)
43 1 M' Lisplank Ukuran (2x25) cm, Kayu Kelas II PU.G.43

HPS.PU. 2016
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00
44 1 M' Lisplank Ukuran 2 x (3x20) cm, Kayu Kelas I PU.G.44

HPS.PU. 2016
Pekerja Kayu L-4 OH 0.1500 118,000.00 17,700.00
Tukang Kayu L-3 OH 0.2500 151,000.00 37,750.00
Mandor L-1 OH 0.0075 184,000.00 1,380.00
45 1 M' Lisplank Ukuran 2 x (3x20) cm, Kayu Kelas II PU.G.45

HPS.PU. 2016
Pekerja Kayu L-4 OH 0.1500 118,000.00 17,700.00
Tukang Kayu L-3 OH 0.2500 151,000.00 37,750.00
Mandor L-1 OH 0.0075 184,000.00 1,380.00
46 1 M' Lisplank Ukuran (2x20) cm, Kayu Kelas I PU.G.46

HPS.PU. 2016
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00
47 1 M' Lisplank Ukuran (2x20) cm, Kayu Kelas II PU.G.47

HPS.PU. 2016
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00
48 1 M' Lisplank Ukuran (2x20) cm, Kayu Kelas III PU.G.48

HPS.PU. 2016
Papan Kayu Kelas III (Kayu Bus) MC.5 M3 0.0086 3,309,677.00 28,463.22
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00
49 1 M' Papan Ruiter, Kayu Kelas II PU.G.49

HPS.PU. 2016
Pekerja Kayu L-4 OH 0.0280 118,000.00 3,304.00
Tukang Kayu L-3 OH 0.0800 151,000.00 12,080.00
Mandor L-1 OH 0.0014 184,000.00 257.60
50 1 M2 Dinding Bilik Bambu, Rangka Kayu Kelas III PU.G.50

SNI 3434:2008
Bilik Bambu M2 1.5000 250,000.00 375,000.00
List kayu MC.10 M3 0.0120 9,727,083.33 116,725.00
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.0500 151,000.00 7,550.00
Mandor L-1 OH 0.0050 184,000.00 920.00
51 1 M2 Dinding Bilik Bambu, Rangka Kayu Kelas IV PU.G.51

SNI 3434:2008
Bilik Bambu M2 1.5000 250,000.00 375,000.00
Balok Kayu Kelas IV MC.4 M3 0.0140 2,700,706.00 37,809.88
List kayu MC.10 M3 0.0120 9,727,083.33 116,725.00
Pekerja Kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang Kayu L-3 OH 0.0500 151,000.00 7,550.00
Mandor L-1 OH 0.0050 184,000.00 920.00

(Rp.) (Rp.) (Rp.) (Rp.)
52 1 M2 Rangka Dinding Pemisah (60 x 120) cm, Kayu Kelas II PU.G.52

SNI 3434:2008
Pekerja Kayu L-4 OH 0.1500 118,000.00 17,700.00
Tukang Kayu L-3 OH 0.4500 151,000.00 67,950.00
Mandor L-1 OH 0.0080 184,000.00 1,472.00
53 1 M2 Rangka Dinding Pemisah (60 x 120) cm, Kayu Kelas III PU.G.53
SNI 3434:2008
Pekerja Kayu L-4 OH 0.1500 118,000.00 17,700.00
Tukang Kayu L-3 OH 0.4500 151,000.00 67,950.00
Mandor L-1 OH 0.0080 184,000.00 1,472.00
54 1 M2 Rangka Dinding Pemisah Teakwood Rangkap, PU.G.54

SNI 3434:2008
Rangka Kayu Kelas II
Lem Kayu MN.1 KG 0.5600 45,137.00 25,276.72
Pekerja Kayu L-4 OH 0.1500 118,000.00 17,700.00
Tukang Kayu L-3 OH 0.4500 151,000.00 67,950.00
Mandor L-1 OH 0.0080 184,000.00 1,472.00
55 1 M2 Rangka Dinding Pemisah Plywood Rangkap, PU.G.55

SNI 3434:2008
Rangka Kayu Kelas II
Lem kayu (putih) Fox MN.1 KG 0.5600 45,137.00 25,276.72
Pekerja Kayu L-4 OH 0.2000 118,000.00 23,600.00
Tukang Kayu L-3 OH 0.6000 151,000.00 90,600.00
Mandor L-1 OH 0.0100 184,000.00 1,840.00
56 1 M2 Lambriziring Dari Papan Kayu Kelas I PU.G.56

SNI 3434:2008
Paku Skrup 10 cm MD.22 KG 0.1500 31,889.00 4,783.35
Pekerja Kayu L-4 OH 0.6000 118,000.00 70,800.00
Tukang Kayu L-3 OH 1.8000 151,000.00 271,800.00
Mandor L-1 OH 0.0300 184,000.00 5,520.00
57 1 M2 Lambriziring dari Plywood Ukuran (120 x 240) cm PU.G.57

SNI 3434:2008
Pekerja Kayu L-4 OH 0.0250 118,000.00 2,950.00
Tukang Kayu L-3 OH 0.0750 151,000.00 11,325.00
Mandor L-1 OH 0.0010 184,000.00 184.00
58 1 M3 Rangka/kolom dinding kayu - Kelas I PU.G.58

HPS.PU. 2016
Paku 2" MD.12 KG 6.0000 16,446.00 98,676.00
Paku 3" MD.13 KG 12.0000 16,775.00 201,300.00
Paku 4" MD.14 KG 2.0000 16,775.00 33,550.00
Mandor kayu L-1 OH 0.2000 184,000.00 36,800.00
Tukang kayu L-3 OH 20.0000 151,000.00 3,020,000.00
Pekerja kayu L-4 OH 4.0000 118,000.00 472,000.00
59 1 M3 Rangka/kolom dinding kayu - Kelas II PU.G.59

HPS.PU. 2016
Paku 2" MD.12 KG 6.0000 16,446.00 98,676.00
Paku 3" MD.13 KG 12.0000 16,775.00 201,300.00
Paku 4" MD.14 KG 2.0000 16,775.00 33,550.00
Mandor kayu L-1 OH 0.2000 184,000.00 36,800.00
Tukang kayu L-3 OH 20.0000 151,000.00 3,020,000.00
Pekerja kayu L-4 OH 4.0000 118,000.00 472,000.00

(Rp.) (Rp.) (Rp.) (Rp.)
60 1 M3 Rangka/kolom dinding kayu - Kelas III PU.G.60

HPS.PU. 2016
Paku 2" MD.12 KG 6.0000 16,446.00 98,676.00
Paku 3" MD.13 KG 12.0000 16,775.00 201,300.00
Paku 4" MD.14 KG 2.0000 16,775.00 33,550.00
Mandor kayu L-1 OH 0.2000 184,000.00 36,800.00
Tukang kayu L-3 OH 20.0000 151,000.00 3,020,000.00
Pekerja kayu L-4 OH 4.0000 118,000.00 472,000.00
61 1 M3 Gelagar bawah lantai - Kayu Kelas I PU.G.61

HPS.PU. 2016
Paku 5" MD.15 KG 2.0000 16,775.00 33,550.00
Mandor kayu L-1 OH 0.3000 184,000.00 55,200.00
Tukang kayu L-3 OH 15.0000 151,000.00 2,265,000.00
Pekerja kayu L-4 OH 6.0000 118,000.00 708,000.00
62 1 M3 Gelagar bawah lantai - Kayu Kelas II PU.G.62

HPS.PU. 2016
Paku 5" MD.15 KG 2.0000 16,775.00 33,550.00
Mandor kayu L-1 OH 0.3000 184,000.00 55,200.00
Tukang kayu L-3 OH 15.0000 151,000.00 2,265,000.00
Pekerja kayu L-4 OH 6.0000 118,000.00 708,000.00
63 1 M3 Gelagar bawah lantai - Kayu Kelas III PU.G.63

HPS.PU. 2016
Paku 5" MD.15 KG 2.0000 16,775.00 33,550.00
Mandor kayu L-1 OH 0.3000 184,000.00 55,200.00
Tukang kayu L-3 OH 15.0000 151,000.00 2,265,000.00
Pekerja kayu L-4 OH 6.0000 118,000.00 708,000.00
64 1 M2 Lantai papan tebal 3,50 cm (bersih 3,00 cm) - Kayu Kelas I PU.G.64
HPS.PU. 2016
Paku 3" MD.13 KG 0.7500 16,775.00 12,581.25
Mandor kayu L-1 OH 0.0100 184,000.00 1,840.00
Tukang kayu L-3 OH 0.4000 151,000.00 60,400.00
Pekerja kayu L-4 OH 0.2000 118,000.00 23,600.00
65 1 M2 Lantai papan tebal 3,50 cm (bersih 3,00 cm) - Kayu Kelas II PU.G.65
HPS.PU. 2016
Paku 3" MD.13 KG 0.7500 16,775.00 12,581.25
Mandor kayu L-1 OH 0.0100 184,000.00 1,840.00
Tukang kayu L-3 OH 0.4000 151,000.00 60,400.00
Pekerja kayu L-4 OH 0.2000 118,000.00 23,600.00
66 1 M2 Lantai papan tebal 3,50 cm (bersih 3,00 cm) - Kayu Kelas III PU.G.66
HPS.PU. 2016
Paku 3" MD.13 KG 0.7500 16,775.00 12,581.25
Mandor kayu L-1 OH 0.0100 184,000.00 1,840.00
Tukang kayu L-3 OH 0.4000 151,000.00 60,400.00
Pekerja kayu L-4 OH 0.2000 118,000.00 23,600.00
67 1 M2 Dinding papan (kayu gergajian) - Kayu Kelas I PU.G.67

HPS.PU. 2016
Paku 2" MD.12 KG 0.2000 16,446.00 3,289.20
Mandor kayu L-1 OH 0.1400 184,000.00 25,760.00
Tukang kayu L-3 OH 0.8000 151,000.00 120,800.00
Pekerja kayu L-4 OH 0.2800 118,000.00 33,040.00
68 1 M2 Dinding papan (kayu gergajian) - Kayu Kelas II PU.G.68

HPS.PU. 2016
Paku 2" MD.12 KG 0.2000 16,446.00 3,289.20
Mandor kayu L-1 OH 0.1400 184,000.00 25,760.00
Tukang kayu L-3 OH 0.8000 151,000.00 120,800.00
Pekerja kayu L-4 OH 0.2800 118,000.00 33,040.00

(Rp.) (Rp.) (Rp.) (Rp.)
69 1 M2 Dinding papan (kayu gergajian) - Kayu Kelas III PU.G.69

HPS.PU. 2016
Paku 2" MD.12 KG 0.2000 16,446.00 3,289.20
Mandor kayu L-1 OH 0.1400 184,000.00 25,760.00
Tukang kayu L-3 OH 0.8000 151,000.00 120,800.00
Pekerja kayu L-4 OH 0.2800 118,000.00 33,040.00
70 1 M2 Jalusi kayu kelas I + lapis has nyamuk PU.G.70

HPS.PU. 2016
Has Nyamuk Nylon MD.23 M2 1.0400 25,220.00 26,228.80
Paku 2" MD.12 KG 0.2000 16,446.00 3,289.20
Mandor kayu L-1 OH 0.0140 184,000.00 2,576.00
Tukang kayu L-3 OH 0.4000 151,000.00 60,400.00
Pekerja kayu L-4 OH 0.2800 118,000.00 33,040.00
71 1 M2 Jalusi kayu kelas II + lapis has nyamuk PU.G.71

HPS.PU. 2016
Paku 2" MD.12 KG 0.2000 16,446.00 3,289.20
Mandor kayu L-1 OH 0.0140 184,000.00 2,576.00
Tukang kayu L-3 OH 0.4000 151,000.00 60,400.00
Pekerja kayu L-4 OH 0.2800 118,000.00 33,040.00
72 1 M2 Jalusi kayu kelas III + lapis has nyamuk PU.G.72

HPS.PU. 2016
Paku 2" MD.12 KG 0.2000 16,446.00 3,289.20
Mandor kayu L-1 OH 0.0140 184,000.00 2,576.00
Tukang kayu L-3 OH 0.4000 151,000.00 60,400.00
Pekerja kayu L-4 OH 0.2800 118,000.00 33,040.00
73 1 M2 Jalusi kayu kelas IV + lapis has nyamuk PU.G.73

HPS.PU. 2016
Papan Kayu Kelas IV MC.9 M3 0.0336 2,240,706.00 75,287.72
Paku 2" MD.12 KG 0.2000 16,446.00 3,289.20
Mandor kayu L-1 OH 0.0140 184,000.00 2,576.00
Tukang kayu L-3 OH 0.4000 151,000.00 60,400.00
Pekerja kayu L-4 OH 0.2800 118,000.00 33,040.00
74 1 Btg Pancang Tiang Umpak Jembatan (Dia 25-30 cm, L=4-6 m) - Manual PU.G.74
HPS.PU. 2016
Tiang Umpak Jembatan (Dia 25-30 cm, L=4-6 m) MC.31 Batang - 227,424.00 -
Mandor kayu L-1 Jam 0.4333 26,286.00 11,390.60
Tukang kayu L-3 Jam 0.5167 21,572.00 11,145.53
Pekerja kayu L-4 Jam 2.4167 16,858.00 40,740.17
Mesin Pemotong Kayu L - 11 Jam 0.0833 16,858.00 1,404.83
Alat Pancang 1 - 2 Ton (Manual) Unit 0.4333 125,000.00 54,166.67
Alat Bantu Ls 1.0000 10,000.00 10,000.00
75 1 Btg Pancang Tiang Turap Jembatan (Dia 20 cm, L=4-6 m) - Manual PU.G.75
HPS.PU. 2016
Tiang Umpak Jembatan (Dia 20 cm, L=4-6 m) MC.30 Batang - 137,126.00 -
Mandor kayu L-1 Jam 0.3650 26,286.00 9,594.39
Tukang kayu L-3 Jam 0.4483 21,572.00 9,671.45
Mesin Pemotong Kayu L - 11 Jam 0.0833 16,858.00 1,404.83
Alat Pancang 1 - 2 Ton (Manual) Unit 0.3650 125,000.00 45,625.00
Alat Bantu Ls 1.0000 10,000.00 10,000.00
76 1 Btg Pancang Tiang Umpak Jembatan (Dia 25-30 cm, L=4-6 m) - Mekanis PU.G.76
HPS.PU. 2016
Tiang Umpak Jembatan (Dia 25-30 cm, L=4-6 m) MC.31 Batang - 227,424.00 -
Pekerja L-4 Jam 0.8333 16,858.00 14,048.33
Excavator E-2 Jam 0.1667 683,846.00 113,974.33
Alat Bantu Ls 1.0000 10,000.00 10,000.00
77 1 Btg Pancang Tiang Turap Jembatan (Dia 20 cm, L=4-6 m) - Mekanis PU.G.77
HPS.PU. 2016
Pekerja L-4 Jam 0.5000 16,858.00 8,429.00
Excavator E-2 Jam 0.1667 683,846.00 113,974.33
Alat Bantu Ls 1.0000 10,000.00 10,000.00

(Rp.) (Rp.) (Rp.) (Rp.)
78 1 Btg Pancang Tiang Cerucuk Kayu (Excavator) PU.G.78

HPS.PU. 2016
Pekerja L-4 Jam 1.6667 16,858.00 28,096.67
Excavator E-2 Jam 0.3333 683,846.00 227,948.67
Alat Bantu LS 1.0000 10,000.00 10,000.00
79 1 Btg Pancang Tiang Cerucuk Beton (Excavator) PU.G.79
HPS.PU. 2016
Tiang Pancang Beton 20x20; L=5 M Batang - - -
Pekerja L-4 Jam 2.6667 16,858.00 44,954.67
Excavator E-2 Jam 0.3333 683,846.00 227,948.67
Alat Bantu Ls 1.0000 10,000.00 10,000.00
80 1 Btg Pancang Tiang Umpak untuk Pondasi Rumah PU.G.80

HPS.PU. 2016
Tiang Umpak (Dia 25-30 cm, L=4-6 m) MC.31 Batang 0.2500 227,424.00 56,856.00
Mandor kayu L-1 Jam 0.2167 26,286.00 5,695.30
Tukang kayu L-3 Jam 0.2583 21,572.00 5,572.77
Mesin Pemotong Kayu L - 11 Jam 0.0417 16,858.00 702.42
Alat Bantu Pemancangan Manual Unit 1.0000 10,000.00 10,000.00
81 1 M3 Gelagar Melintang Jembatan PU.G.81

HPS.PU. 2016
Kayu Bus (Balok) MC.1 M3 1.1000 3,309,677.00 3,640,644.70
Pasak Digunakan Baut MD.30 Buah 16.6667 17,514.00 291,900.00
Mandor kayu L-1 O/H 0.4000 184,000.00 73,600.00
Kepala tukang kayu L-2 O/H 2.4000 168,000.00 403,200.00
Tukang kayu L-3 O/H 24.0000 151,000.00 3,624,000.00
Pekerja kayu L-4 O/H 8.0000 118,000.00 944,000.00
82 1 M3 Gelagar Memanjang Jembatan PU.G.82

HPS.PU. 2016
Kayu Bus (Balok) MC.1 M3 1.1000 3,309,677.00 3,640,644.70
Pasak digunakan Paku MD.16 KG 7.5000 16,824.00 126,180.00
Mandor kayu L-1 O/H 0.4000 184,000.00 73,600.00
Kepala tukang kayu L-2 O/H 2.4000 168,000.00 403,200.00
Tukang kayu L-3 O/H 24.0000 151,000.00 3,624,000.00
Pekerja kayu L-4 O/H 8.0000 118,000.00 944,000.00
83 1 M2 Lantai dan Dinding Turap Jembatan PU.G.83

HPS.PU. 2016
Kayu Bus (Papan) MC.5 M3 0.0550 3,309,677.00 182,032.24
Pasak digunakan Paku MD.16 Kg 0.7500 16,824.00 12,618.00
Mandor L-1 O/H 0.0067 184,000.00 1,226.67
Kepala Tukang L-2 O/H 0.0333 168,000.00 5,600.00
Tukang L-3 O/H 0.3333 151,000.00 50,333.33
Pekerja L-4 O/H 0.1333 118,000.00 15,733.33
Menggergaji 1 M2 L-4 1.2000 118,000.00 141,600.00
84 1 M3 Sandaran dan Balok Pengikat Tiang Pancang Jembatan PU.G.84

HPS.PU. 2016
Kayu Bus (balok) MC.1 M3 1.1000 3,309,677.00 3,640,644.70
Pasak digunakan Paku MD.16 Kg 7.5000 16,824.00 126,180.00
Mandor L-1 O/H 0.4000 184,000.00 73,600.00
Kepala Tukang L-2 O/H 2.4000 168,000.00 403,200.00
Tukang L-3 O/H 24.0000 151,000.00 3,624,000.00
Pekerja L-4 O/H 8.0000 118,000.00 944,000.00
Analisa Harga Satuan Pekerjaan (AHSP) F. Pekerjaan Plesteran
F. PEKERJAAN PLESTERAN

(Rp.) (Rp.) (Rp.) (Rp.)
1 1 M2 Plesteran 1PC : 1PS, Tebal 15 mm - Pasir Import PU.F.1

SNI 2837:2008

SNI 2837:2008

SNI 2837:2008

SNI 2837:2008

SNI 2837:2008
6 1 M2 Plesteran 1PC : 1PS, Tebal 15 mm - Pasir Lokal PU.F.6

SNI 2837:2008

SNI 2837:2008

SNI 2837:2008

SNI 2837:2008

(Rp.) (Rp.) (Rp.) (Rp.)

SNI 2837:2008

SNI 2837:2008

SNI 2837:2008

SNI 2837:2008

SNI 2837:2008

SNI 2837:2008

SNI 2837:2008

SNI 2837:2008

SNI 2837:2008

(Rp.) (Rp.) (Rp.) (Rp.)

SNI 2837:2008

SNI 2837:2008

SNI 2837:2008

SNI 2837:2008

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016

(Rp.) (Rp.) (Rp.) (Rp.)

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016

(Rp.) (Rp.) (Rp.) (Rp.)
37 1 M2 Barapen 1PC : 3PS, Tebal 30 mm - Pasir Import PU.F.37

HPS.PU. 2016
38 1 M2 Barapen 1PC : 3PS, Tebal 30 mm - Pasir Lokal PU.F.38

HPS.PU. 2016
39 1 M2 Barapen 1PC : 5PS, Tebal 30 mm - Pasir Lokal PU.F.39

HPS.PU. 2016
40 1 M2 Plesteran Batu Kali 1PC : 3PS - Pasir Lokal PU.F.40

HPS.PU. 2016
41 1 M2 Plesteran Batu Kali 1PC : 4PS - Pasir Lokal PU.F.41

HPS.PU. 2016
42 1 M2 Plesteran Skoning 1PC : 2PS, Tebal 10 mm - Pasir Lokal PU.F.42

SNI 2837:2008
Mandor pasir/batu L-1 OH 0.0040 184,000.00 736.00
43 1 M2 Plesteran Ciprat 1PC : 2PS, Tebal 10 mm - Pasir Lokal PU.F.43

SNI 2837:2008
44 1 M2 Finishing Siar Pasangan Dinding Bata Merah 20 M' PU.F.44

SNI 2837:2008
45 1 M2 Finishing Siar Pasangan Dinding Coneblock Ekspose 8 M' PU.F.45

HPS.PU. 2016

(Rp.) (Rp.) (Rp.) (Rp.)
46 1 M2 Finishing Siar Pasangan Batu Kali/Belah Adukan 1PC : 2PS PU.F.46

SNI 2837:2008
47 1 M2 Acian PU.F.47
SNI 2837:2008
48 1 M' Benangan PU.F.48

HPS.PU. 2016
Analisa Harga Satuan Pekerjaan (AHSP) E. Pekerjaan Dinding
E. PEKERJAAN DINDING BATU

(Rp.) (Rp.) (Rp.) (Rp.)
1 1 M2 Bata merah (5 x 11 x 22) cm Tebal 1 Bata, 1PC : 2PS - Pasir Lokal PU.E.1
SNI 6897:2008
Bata merah (5 x 11 x 22) cm MB.8 Buah 140.0000 1,541.00 215,740.00
SNI 6897:2008
SNI 6897:2008
SNI 6897:2008
SNI 6897:2008
6 1 M2 Bata merah (5 x 11 x 22) cm Tebal 1/2 Bata, 1PC : 2PS - Pasir Lokal PU.E.6
SNI 6897:2008
SNI 6897:2008
SNI 6897:2008
SNI 6897:2008
(Rp.) (Rp.) (Rp.) (Rp.)
SNI 6897:2008
SNI 6897:2008
ANALISA MENGGUNAKAN PASANGAN BATU BATA LOKAL

12 1 M2 Bata merah (5 x 10 x 20) cm Tebal 1/2 Bata, 1PC : 2PS - Pasir Import PU.E.12
HPS.PU. 2016
HPS.PU. 2016
HPS.PU. 2016
HPS.PU. 2016
HPS.PU. 2016
HPS.PU. 2016
HPS.PU. 2016
Pekerja pasir/batu L-4 OH 0.0071 118,000.00 842.86
(Rp.) (Rp.) (Rp.) (Rp.)
HPS.PU. 2016
HPS.PU. 2016
HPS.PU. 2016
HPS.PU. 2016
HPS.PU. 2016
Analisa Harga Satuan Pekerjaan (AHSP) D. Pekerjaan Beton
D. PEKERJAAN COR BETON

(Rp.) (Rp.) (Rp.) (Rp.)
1 1 M3 Campuran Beton 1PC : 2PS Pasir Import - Manual PU.D.1

HPS.PU. 2016
Semen Portland (PC) @ 50 Kg MB.11 Zak 15.0000 124,246.00 1,863,690.00

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016
6 1 M3 Campuran Beton 1PC : 2PS Pasir Lokal - Manual PU.D.6

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016

HPS.PU. 2016

(Rp.) (Rp.) (Rp.) (Rp.)
11 1 M3 Campuran Beton 1PC : 2PS - Pasir Import (mekanis) PU.D.11

HPS.PU. 2016
Mandor L-1 Jam 1.6000 26,286.00 42,057.60
Kepala tukang L-2 Jam 1.6000 24,000.00 38,400.00
Tukang pasir/batu L-3 Jam 4.8000 21,572.00 103,545.60
Pekerja L-4 Jam 16.0000 16,858.00 269,728.00
Concrete Mixer E-8 Jam 1.6000 75,312.00 120,499.20
Truck tanki air E - 10 Jam 0.1717 311,134.00 53,417.58
Water Pump E-9 Jam 1.6000 56,107.00 89,771.20
Alat bantu Set 1.0000 5,000.00 5,000.00

HPS.PU. 2016
Mandor L-1 Jam 1.6000 26,286.00 42,057.60
Pekerja L-4 Jam 16.0000 16,858.00 269,728.00
Water Pump E-9 Jam 1.6000 56,107.00 89,771.20
Alat bantu Set 1.0000 5,000.00 5,000.00

HPS.PU. 2016
Mandor L-1 Jam 1.6000 26,286.00 42,057.60
Pekerja L-4 Jam 16.0000 16,858.00 269,728.00
Water Pump E-9 Jam 1.6000 56,107.00 89,771.20
Alat bantu Set 1.0000 5,000.00 5,000.00

HPS.PU. 2016
Mandor L-1 Jam 1.6000 26,286.00 42,057.60
Pekerja L-4 Jam 16.0000 16,858.00 269,728.00
Water Pump E-9 Jam 1.6000 56,107.00 89,771.20
Alat bantu Set 1.0000 5,000.00 5,000.00

HPS.PU. 2016
Mandor L-1 Jam 1.6000 26,286.00 42,057.60
Pekerja L-4 Jam 16.0000 16,858.00 269,728.00
Water Pump E-9 Jam 1.6000 56,107.00 89,771.20
Alat bantu Set 1.0000 5,000.00 5,000.00
16 1 M3 Campuran Beton 1PC : 2PS - Pasir Lokal (mekanis) PU.D.16

HPS.PU. 2016
Mandor L-1 Jam 1.6000 26,286.00 42,057.60
Pekerja L-4 Jam 16.0000 16,858.00 269,728.00
Water Pump E-9 Jam 1.6000 56,107.00 89,771.20
Alat bantu Set 1.0000 5,000.00 5,000.00

HPS.PU. 2016
Mandor L-1 Jam 1.6000 26,286.00 42,057.60
Pekerja L-4 Jam 16.0000 16,858.00 269,728.00
Water Pump E-9 Jam 1.6000 56,107.00 89,771.20
Alat bantu Set 1.0000 5,000.00 5,000.00

(Rp.) (Rp.) (Rp.) (Rp.)

HPS.PU. 2016
Mandor L-1 Jam 1.6000 26,286.00 42,057.60
Pekerja L-4 Jam 16.0000 16,858.00 269,728.00
Water Pump E-9 Jam 1.6000 56,107.00 89,771.20
Alat bantu Set 1.0000 5,000.00 5,000.00

HPS.PU. 2016
Mandor L-1 Jam 1.6000 26,286.00 42,057.60
Pekerja L-4 Jam 16.0000 16,858.00 269,728.00
Water Pump E-9 Jam 1.6000 56,107.00 89,771.20
Alat bantu Set 1.0000 5,000.00 5,000.00

HPS.PU. 2016
Mandor L-1 Jam 1.6000 26,286.00 42,057.60
Pekerja L-4 Jam 16.0000 16,858.00 269,728.00
Water Pump E-9 Jam 1.6000 56,107.00 89,771.20
Alat bantu Set 1.0000 5,000.00 5,000.00
21 1 M3 Campuran Beton 1PC : 2PS : 3KR, Import - Manual PU.D.21

HPS.PU. 2016
Kerikil/batu pecah (import) MB.6 M3 0.8333 1,435,315.00 1,196,095.83

HPS.PU. 2016

HPS.PU. 2016
24 1 M3 Campuran beton 1PC : 2PS : 3KR, Import (mekanis) PU.D.24

HPS.PU. 2016
Mandor L-1 Jam 1.6000 26,286.00 42,057.60
Pekerja L-4 Jam 16.0000 16,858.00 269,728.00
Water Pump E-9 Jam 1.6000 56,107.00 89,771.20
Alat bantu Set 1.0000 5,000.00 5,000.00

HPS.PU. 2016
Mandor L-1 Jam 1.6000 26,286.00 42,057.60
Pekerja L-4 Jam 16.0000 16,858.00 269,728.00
Water Pump E-9 Jam 1.6000 56,107.00 89,771.20
Alat bantu Set 1.0000 5,000.00 5,000.00

(Rp.) (Rp.) (Rp.) (Rp.)

HPS.PU. 2016
Mandor L-1 Jam 1.6000 26,286.00 42,057.60
Pekerja L-4 Jam 16.0000 16,858.00 269,728.00
Water Pump E-9 Jam 1.6000 56,107.00 89,771.20
Alat bantu Set 1.0000 5,000.00 5,000.00
ANALISA MUTU BETON (MUTU K) MANUAL

27 1 M3 Beton mutu f’'c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87 PU.D.27
SNI 7394:2008
Air Liter 215.0000 50.00 10,750.00
28 1 M3 Beton mutu f’ = 9,8 MPa (K 125), slump (12 ± 2) cm, w/c = 0,78 PU.D.28
SNI 7394:2008
Air Liter 215.0000 50.00 10,750.00
SNI 7394:2008
Air Liter 215.0000 50.00 10,750.00
30 1 M3 Lantai kerja Beton mutu f’'c = 7,4 MPa (K 100), slump (3-6) cm w/c = 0,87 PU.D.30
SNI 7394:2008
Air Liter 200.0000 50.00 10,000.00
SNI 7394:2008
Air Liter 215.0000 50.00 10,750.00
SNI 7394:2008
Air Liter 215.0000 50.00 10,750.00
SNI 7394:2008
Air Liter 215.0000 50.00 10,750.00

(Rp.) (Rp.) (Rp.) (Rp.)


(Rp.) (Rp.) (Rp.) (Rp.)
SNI 7394:2008
Air Liter 215.0000 50.00 10,750.00
SNI 7394:2008
Semen Portland (PC) @ 50 Kg MB.11 KG 406.0000 2,485.00 1,008,910.00
Air Liter 215.0000 50.00 10,750.00
SNI 7394:2008
Air Liter 215.0000 50.00 10,750.00
SNI 7394:2008
Air Liter 215.0000 50.00 10,750.00
SNI 7394:2008
Air Liter 215.0000 50.00 10,750.00
39 1 KG Pembesian Besi polos/ulir Ø. 6 mm SNI PU.D.39

SNI 7394:2008
Besi Beton Dia.6 SNI (P=12 m) MD.1 KG 1.0500 14,607.00 15,337.35
Kawat beton MD.9 Kg 0.0150 21,634.00 324.51
Pekerja L-4 OH 0.0070 118,000.00 826.00
Tukang besi L-3 OH 0.0070 151,000.00 1,057.00
Mandor L-1 OH 0.0004 184,000.00 73.60

SNI 7394:2008
Kawat beton MD.9 Kg 0.0150 21,634.00 324.51
Pekerja L-4 OH 0.0070 118,000.00 826.00
Tukang besi L-3 OH 0.0070 151,000.00 1,057.00
Mandor L-1 OH 0.0004 184,000.00 73.60

SNI 7394:2008
Kawat beton MD.9 Kg 0.0150 21,634.00 324.51
Pekerja L-4 OH 0.0070 118,000.00 826.00
Tukang besi L-3 OH 0.0070 151,000.00 1,057.00
Mandor L-1 OH 0.0004 184,000.00 73.60

SNI 7394:2008
Kawat beton MD.9 Kg 0.0150 21,634.00 324.51
Pekerja L-4 OH 0.0070 118,000.00 826.00
Tukang besi L-3 OH 0.0070 151,000.00 1,057.00
Mandor L-1 OH 0.0004 184,000.00 73.60

(Rp.) (Rp.) (Rp.) (Rp.)


SNI 7394:2008
Kawat beton MD.9 Kg 0.0150 21,634.00 324.51
Pekerja L-4 OH 0.0070 118,000.00 826.00
Tukang besi L-3 OH 0.0070 151,000.00 1,057.00
Mandor L-1 OH 0.0004 184,000.00 73.60

SNI 7394:2008
Kawat beton MD.9 Kg 0.0150 21,634.00 324.51
Pekerja L-4 OH 0.0070 118,000.00 826.00
Tukang besi L-3 OH 0.0070 151,000.00 1,057.00
Mandor L-1 OH 0.0004 184,000.00 73.60

SNI 7394:2008
Kawat beton MD.9 Kg 0.0150 21,634.00 324.51
Pekerja L-4 OH 0.0070 118,000.00 826.00
Tukang besi L-3 OH 0.0070 151,000.00 1,057.00
Mandor L-1 OH 0.0004 184,000.00 73.60

SNI 7394:2008
Kawat beton MD.9 Kg 0.0150 21,634.00 324.51
Pekerja L-4 OH 0.0070 118,000.00 826.00
Tukang besi L-3 OH 0.0070 151,000.00 1,057.00
Mandor L-1 OH 0.0004 184,000.00 73.60
47 1 M2 Bekisting untuk Pondasi PU.D.47

SNI 7394:2008
Kayu Bekisting Kelas 3 MC.5 M3 0.0400 3,309,677.00 132,387.08
Paku Campur Biasa 5 cm - 10 cm MD.16 KG 0.3000 16,824.00 5,047.20
Minyak Bekisting/oli bekas MA.5 Liter 0.1000 921.00 92.10
Pekerja Kayu L-4 OH 0.5200 118,000.00 61,360.00
Tukang Kayu L-3 OH 0.2600 151,000.00 39,260.00
Kepala Tukang Kayu L-2 OH 0.0260 168,000.00 4,368.00
Mandor L-1 OH 0.0260 184,000.00 4,784.00
48 1 M2 Bekisting untuk Sloof PU.D.48

SNI 7394:2008
Pekerja Kayu L-4 OH 0.5200 118,000.00 61,360.00
Tukang Kayu L-3 OH 0.2600 151,000.00 39,260.00
Mandor L-1 OH 0.0260 184,000.00 4,784.00
49 1 M2 Bekisting untuk Kolom PU.D.49

SNI 7394:2008
Balok Kayu Kelas 2 MC.2 M3 0.0150 4,290,653.00 64,359.80
Plywood 9 mm MC.21 Lembar 0.3500 332,430.00 116,350.50
Kayu dolken Ø 8-10, Panjang 400 cm - Kayu Kelas 3 MC.32 Batang 2.0000 18,526.00 37,052.00
Pekerja Kayu L-4 OH 0.6600 118,000.00 77,880.00
Tukang Kayu L-3 OH 0.3300 151,000.00 49,830.00
Mandor L-1 OH 0.0330 184,000.00 6,072.00
50 1 M2 Bekisting untuk Balok PU.D.50

SNI 7394:2008
Pekerja Kayu L-4 OH 0.6600 118,000.00 77,880.00
Tukang Kayu L-3 OH 0.3300 151,000.00 49,830.00
Mandor L-1 OH 0.0330 184,000.00 6,072.00
51 1 M2 Bekisting untuk Pelat Lantai PU.D.51

SNI 7394:2008
Pekerja Kayu L-4 OH 0.6600 118,000.00 77,880.00
Tukang Kayu L-3 OH 0.3300 151,000.00 49,830.00

(Rp.) (Rp.) (Rp.) (Rp.)
Mandor L-1 OH 0.0330 184,000.00 6,072.00

52 1 M2 Bekisting untuk Pelat Dinding PU.D.52

SNI 7394:2008
Formite/penjaga jarak bekisting/spacer Buah 4.0000 20,000.00 80,000.00
Pekerja Kayu L-4 OH 0.6600 118,000.00 77,880.00
Tukang Kayu L-3 OH 0.3300 151,000.00 49,830.00
Mandor L-1 OH 0.0330 184,000.00 6,072.00
53 1 M2 Bekisting untuk Tangga PU.D.53

SNI 7394:2008
Pekerja Kayu L-4 OH 0.6600 118,000.00 77,880.00
Tukang Kayu L-3 OH 0.3300 151,000.00 49,830.00
Mandor L-1 OH 0.0330 184,000.00 6,072.00
54 1 M2 Pasang Jembatan untuk Pengecoran Beton PU.D.54

SNI 7394:2008
Kayu Bekisting Kelas 3 MC.5 m3 0.0264 3,309,677.00 87,375.47
Pekerja Kayu L-4 OH 0.1500 118,000.00 17,700.00
Tukang Kayu L-3 OH 0.0500 151,000.00 7,550.00
Kepala Tukang Kayu L-2 OH 0.0050 168,000.00 840.00
Mandor L-1 OH 0.0080 184,000.00 1,472.00
55 1 M2 Cetakan Beton / Begisting Memakai Papan PU.D.55

HPS.PU. 2016
Papan Kayu Kelas 2 MC.6 M3 0.0240 4,003,153.00 96,075.67
Paku Campur Biasa MD.16 KG 0.4000 16,824.00 6,729.60
Pekerja Kayu L-4 OH 0.2000 118,000.00 23,600.00
Tukang Kayu L-3 OH 0.5000 151,000.00 75,500.00
Mandor L-1 OH 0.0100 184,000.00 1,840.00
56 1 M2 Cetakan Beton / Begisting Memakai Multiplek PU.D.56

HPS.PU. 2016
Pekerja Kayu L-4 OH 0.2000 118,000.00 23,600.00
Tukang Kayu L-3 OH 0.5000 151,000.00 75,500.00
Mandor L-1 OH 0.0100 184,000.00 1,840.00
57 1 M3 Membongkar cetakan / Bekisting Beton PU.D.57

HPS.PU. 2016
Pekerja Kayu L-4 OH 4.0000 118,000.00 472,000.00
58 1 Set Stutwerk utk 1 M3 Beton, h = 3 - 4 m (Memakai Kayu Dolken) PU.D.58

HPS.PU. 2016
Kayu dolken Ø 8-10, Panjang 400 cm - Kayu Kelas 3 MC.32 *40 M3 0.7000 741,040.00 518,728.00
Pekerja Kayu L-4 OH 3.5000 118,000.00 413,000.00
Tukang Kayu L-3 OH 10.5000 151,000.00 1,585,500.00
Mandor L-1 OH 0.1750 184,000.00 32,200.00
59 1 Set Stutwerk utk 1 M3 Beton, h = 3 - 4 m (Memakai Scafolding) PU.D.59

Scafolding Unit 32.0000 20,000.00 640,000.00
Pekerja Kayu L-4 OH 2.2000 118,000.00 259,600.00
Tukang Kayu L-3 OH 3.5000 151,000.00 528,500.00
Mandor L-1 OH 0.1200 184,000.00 22,080.00

(Rp.) (Rp.) (Rp.) (Rp.)
ANALISA PU.D.60 s/d PU.D.67 UNTUK GAMBAR RENCANA YANG BELUM MEMPUNYAI GAMBAR DETAIL
60 1 M3 Pondasi beton bertulang (150 kg besi + bekisting) PU.D.60

SNI 7394:2008
Minyak Bekisting Liter 0.4000 921.00 368.40
Besi tulangan beton dia. 10 mm MD.3 KG 157.0000 12,664.00 1,988,248.00
Kawat ikat besi beton MD.9 KG 2.2500 21,634.00 48,676.50
Pekerja L-4 OH 5.3000 118,000.00 625,400.00
Tukang Batu L-3 OH 0.2750 151,000.00 41,525.00
Tukang Kayu L-3 OH 1.3000 151,000.00 196,300.00
Tukang Besi L-3 OH 1.0500 151,000.00 158,550.00
Mandor L-1 OH 0.2650 184,000.00 48,760.00
61 1 M3 Sloof beton bertulang (200 kg besi + bekisting) PU.D.61

SNI 7394:2008
Minyak Bekisting Liter 0.6000 921.00 552.60
Pekerja L-4 OH 5.6500 118,000.00 666,700.00
Tukang Batu L-3 OH 0.2750 151,000.00 41,525.00
Tukang Kayu L-3 OH 1.5600 151,000.00 235,560.00
Tukang Besi L-3 OH 1.4000 151,000.00 211,400.00
Mandor L-1 OH 0.2830 184,000.00 52,072.00
62 1 M3 Kolom beton bertulang (300 kg besi + bekisting) PU.D.62

SNI 7394:2008
Kayu Bekisting Kelas 3 MC.5 M3 0.4000 3,309,677.00 1,323,870.80
Minyak Bekisting Liter 2.0000 921.00 1,842.00
Plywood 9 mm MC.21 Lembar 3.5000 332,430.00 1,163,505.00
Pekerja L-4 OH 7.0500 118,000.00 831,900.00
Tukang Batu L-3 OH 0.2750 151,000.00 41,525.00
Tukang Kayu L-3 OH 1.6500 151,000.00 249,150.00
Tukang Besi L-3 OH 2.1000 151,000.00 317,100.00
Mandor L-1 OH 0.3530 184,000.00 64,952.00
63 1 M3 Balok beton bertulang (200 kg besi + bekisting) PU.D.63

SNI 7394:2008
Pekerja L-4 OH 6.3500 118,000.00 749,300.00
Tukang Batu L-3 OH 0.2750 151,000.00 41,525.00
Tukang Kayu L-3 OH 1.6500 151,000.00 249,150.00
Tukang Besi L-3 OH 1.4000 151,000.00 211,400.00
Mandor L-1 OH 0.3180 184,000.00 58,512.00
64 1 M3 Plat beton bertulang (150 kg besi + bekisting) PU.D.64

SNI 7394:2008
Pekerja L-4 OH 5.3000 118,000.00 625,400.00
Tukang Batu L-3 OH 0.2750 151,000.00 41,525.00
Tukang Kayu L-3 OH 1.3000 151,000.00 196,300.00
Tukang Besi L-3 OH 1.0500 151,000.00 158,550.00
Mandor L-1 OH 0.2650 184,000.00 48,760.00

(Rp.) (Rp.) (Rp.) (Rp.)

(Rp.) (Rp.) (Rp.) (Rp.)
65 1 M3 Dinding beton bertulang (150 kg besi + bekisting) PU.D.65

SNI 7394:2008
Pekerja L-4 OH 5.3000 118,000.00 625,400.00
Tukang Batu L-3 OH 0.2750 151,000.00 41,525.00
Tukang Kayu L-3 OH 1.3000 151,000.00 196,300.00
Tukang Besi L-3 OH 1.0500 151,000.00 158,550.00
Mandor L-1 OH 0.2650 184,000.00 48,760.00
66 1 M3 Dinding beton bertulang (200 kg besi + bekisting) PU.D.66

SNI 7394:2008
Pekerja L-4 OH 5.6500 118,000.00 666,700.00
Tukang Batu L-3 OH 0.2750 151,000.00 41,525.00
Tukang Kayu L-3 OH 1.5600 151,000.00 235,560.00
Tukang Besi L-3 OH 1.4000 151,000.00 211,400.00
Mandor L-1 OH 0.2830 184,000.00 52,072.00
67 1 M3 Tangga beton bertulang (150 kg besi + bekisting) PU.D.67

HPS.PU. 2016
Pekerja L-4 OH 5.6000 118,000.00 660,800.00
Tukang Batu L-3 OH 0.3500 151,000.00 52,850.00
Tukang Kayu L-3 OH 2.3000 151,000.00 347,300.00
Tukang Besi L-3 OH 1.4000 151,000.00 211,400.00
Mandor L-1 OH 0.2020 184,000.00 37,168.00
68 1 M' Kolom penguat/praktis beton bertulang (11 x 11) cm PU.D.68

SNI 7394:2008
Paku Campur Biasa MD.16 KG 0.0100 16,824.00 168.24
Kawat ikat besi beton MD.9 KG 0.0450 21,634.00 973.53
Pekerja L-4 OH 0.1800 118,000.00 21,240.00
Tukang Batu L-3 OH 0.0200 151,000.00 3,020.00
Tukang Kayu L-3 OH 0.0200 151,000.00 3,020.00
Tukang Besi L-3 OH 0.0200 151,000.00 3,020.00
Mandor L-1 OH 0.0090 184,000.00 1,656.00
69 1 M' Sloof/Ring balok beton bertulang (10 x 15) cm PU.D.69

SNI 7394:2008
Paku Campur Biasa MD.16 KG 0.0200 16,824.00 336.48
Pekerja L-4 OH 0.2970 118,000.00 35,046.00
Tukang Batu L-3 OH 0.0330 151,000.00 4,983.00
Tukang Kayu L-3 OH 0.0330 151,000.00 4,983.00
Tukang Besi L-3 OH 0.0330 151,000.00 4,983.00
Mandor L-1 OH 0.0150 184,000.00 2,760.00

(Rp.) (Rp.) (Rp.) (Rp.)
70 1 M' Kolom 15 x 15 (1PC : 3PS) - Pasir Import PU.D.70

HPS.PU. 2016
Analisa per 1 M3 Kolom
Begisting beton (kolom) LS 1.0000 2,000,000.00 2,000,000.00
Tulangan Sengkang (polos) Dia. 8 mm PU.D.40 KG 65.9935 15,767.00 1,040,518.80
Tulangan Utama (polos) Dia. 10 mm PU.D.41 KG 109.9349 15,695.00 1,725,428.27
Campuran Beton 1PC : 3PS (import) PU.D.12 M3 1.1000 3,812,861.00 4,194,147.10
Jumlah harga pekerjaan per 1 M3 8,960,094.17 - 8,960,094.17
Volume Kolom per 1 M' 0.0225
Jumlah harga kolom per 1 M' 201,602.12
71 1 M' Kolom 15 x 15 (1PC : 3PS) - Pasir Lokal PU.D.71

HPS.PU. 2016
Analisa per 1 M3 Kolom
Begisting beton (kolom) LS 1.0000 2,000,000.00 2,000,000.00
Campuran Beton 1PC : 3PS (lokal) PU.D.17 M3 1.1000 3,107,172.00 3,417,889.20
72 1 M' Balok 15 x 15 (1PC : 3PS) - Pasir Import PU.D.72

HPS.PU. 2016
Analisa per 1 M3 Balok
Begisting beton (balok) LS 1.0000 2,000,000.00 2,000,000.00
73 1 M' Balok 15 x 15 (1PC : 3PS) - Pasir Lokal PU.D.73

HPS.PU. 2016
Analisa per 1 M3 Balok
74 1 Btg Tiang Pancang Beton 20x20; L=5 M (1PC : 2PS : 3KR) PU.D.74
HPS.PU. 2016
Begisting beton (kolom) PU.D.49 M2 4.0000 496,389.00 1,985,556.00
Tulangan Sengkang (polos) Dia. 8 mm PU.D.40 KG 50.4916 15,767.00 796,101.63
Campuran Beton 1PC : 2PS : 3KR (import) PU.D.12 M3 0.2300 3,812,861.00 876,958.03
75 1 M' Bantalan Pelat Beton (1PC : 3PS) - Pasir Import PU.D.75

HPS.PU. 2016
Analisa per 1 M3 Bantalan
Tulangan Utama (polos) Dia. 10 mm PU.D.41 KG 35.1845 15,695.00 552,221.44
76 1 M' Bantalan Pelat Beton (1PC : 3PS) - Pasir Lokal PU.D.76

HPS.PU. 2016
Analisa per 1 M3 Bantalan
Tulangan Utama (polos) Dia. 10 mm PU.D.41 KG 35.1845 15,695.00 552,221.44
Analisa Harga Satuan Pekerjaan (AHSP) C. Pekerjaan Pondasi
C. PEKERJAAN PONDASI PASANGAN BATU

(Rp.) (Rp.) (Rp.) (Rp.)
1 1 M3 Pasangan Bata, Camp. 1PC : 2PS - Pasir Import PU.C.1

HPS.PU. 2016
Batu bata MB.8 Buah 649.0000 1,541.00 1,000,109.00

HPS.PU. 2016
Batu bata MB.8 Buah 649.0000 1,541.00 1,000,109.00

HPS.PU. 2016
Batu bata MB.8 Buah 649.0000 1,541.00 1,000,109.00
4 1 M3 Pasangan Bata, Camp. 1PC : 2PS - Pasir Lokal PU.C.4

HPS.PU. 2016
Batu bata MB.8 Buah 649.0000 1,541.00 1,000,109.00

HPS.PU. 2016
Batu bata MB.8 Buah 649.0000 1,541.00 1,000,109.00

HPS.PU. 2016
Batu bata MB.8 Buah 649.0000 1,541.00 1,000,109.00
7 1 M3 Pondasi Pasangan Batu Belah, 1PC : 3PS PU.C.7

SNI 2836:2008
Batu Kali / Batu Belah 15/20 MB.7 M3 1.2000 1,435,315.00 1,722,378.00
Pasir Semen (import) MB.1 M3 0.4850 1,415,372.00 686,455.42
8 1 M3 Pondasi Pasangan Batu Belah, 1PC : 4PS PU.C.8

SNI 2836:2008
9 1 M3 Pasangan Pondasi Batu Kosong (Anstamping) PU.C.9

SNI 2836:2008
Pasir Urug (tanah pilihan) MB.5 M3 0.4320 377,648.00 163,143.94
Analisa Harga Satuan Pekerjaan (AHSP) B. Pekerjaan Tanah dan Pasir
B. PEKERJAAN TANAH DAN PASIR

HARGA
PERKIRAAN JUMLAH HARGA
NO. KOMPONEN KODE SATUANKUANTITAS SATUAN BAHAN TENAGA/ALAT JUMLAH
(Rp.) (Rp.) (Rp.) (Rp.)
1 1 M3 Galian Tanah Biasa Sedalam 1 M PU.B.1

SNI 2835:2008
Pekerja L-4 OH 0.7500 118,000.00 88,500.00
Mandor L-1 OH 0.0250 184,000.00 4,600.00
2 1 M3 Urug Kembali Tanah Biasa Sedalam 1 M PU.B.2

SNI 2835:2008
Dihitung 1/3 kali Galian Tanah Biasa Sedalam 1 M 1/3PU.B.1 M3 0.3333 93,100.00 31,033.33
3 1 M3 Galian Tanah Biasa Sedalam 1 - 2 M PU.B.3

SNI 2835:2008
Pekerja L-4 OH 0.9000 118,000.00 106,200.00
Mandor L-1 OH 0.0450 184,000.00 8,280.00
4 1 M3 Urug Kembali Tanah Biasa Sedalam 1 - 2 M PU.B.4

SNI 2835:2008
Dihitung 1/3 kali Galian Tanah Biasa Sedalam 1 - 2 M 1/3PU.B.3 M3 0.3333 114,480.00 38,160.00
5 1 M3 Galian Tanah Biasa Sedalam 2 - 3 M PU.B.5

SNI 2835:2008
Pekerja L-4 OH 1.0500 118,000.00 123,900.00
Mandor L-1 OH 0.0670 184,000.00 12,328.00
6 1 M3 Urug Kembali Tanah Biasa Sedalam 2 - 3 M PU.B.6

SNI 2835:2008
Dihitung 1/3 kali Galian Tanah Biasa Sedalam 2 - 3 M 1/3PU.B.5 M3 0.3333 136,228.00 45,409.33
7 1 M3 Galian Tanah Keras Sedalam 1 M PU.B.7

SNI 2835:2008
Pekerja L-4 OH 1.0000 118,000.00 118,000.00
Mandor L-1 OH 0.0320 184,000.00 5,888.00
8 1 M3 Urug Kembali Tanah Keras Sedalam 1 M PU.B.8

SNI 2835:2008
Dihitung 1/3 kali Galian Tanah Keras Sedalam 1 M 1/3PU.B.7 M3 0.3333 123,888.00 41,296.00
9 1 M3 Galian Tanah Cadas Sedalam 1 M PU.B.9

SNI 2835:2008
Pekerja L-4 OH 1.0000 118,000.00 118,000.00
Mandor L-1 OH 0.0600 184,000.00 11,040.00
10 1 M3 Urug Kembali Tanah Cadas Sedalam 1 M PU.B.10

SNI 2835:2008
Dihitung 1/3 kali Galian Tanah Cadas Sedalam 1 M 1/3PU.B.9 M3 0.3333 129,040.00 43,013.33
11 1 M3 Galian Tanah Lumpur Sedalam 1 M PU.B.11

SNI 2835:2008
Pekerja L-4 OH 1.2000 118,000.00 141,600.00
Mandor L-1 OH 0.0450 184,000.00 8,280.00
12 1 M3 Urug Kembali Tanah Lumpur Sedalam 1 M PU.B.12

SNI 2835:2008
Dihitung 1/3 kali Galian Tanah Lumpur Sedalam 1 M 1/3PU.B.11 M3 0.3333 149,880.00 49,960.00
13 1 M3 Memadatkan Tanah Per 20 cm PU.B.13

SNI 2835:2008
Pekerja L-4 OH 0.5000 118,000.00 59,000.00
Mandor L-1 OH 0.0500 184,000.00 9,200.00
14 1 M3 Urugan Tanah Urug (material didatangkan) PU.B.14

SNI 2835:2008
Tanah timbun biasa/urug MB.4 M3 1.2000 320,148.00 384,177.60
Untuk pemadatan per 20 cm
Pekerja L-4 OH 0.5000 118,000.00 59,000.00
Mandor L-1 OH 0.0500 184,000.00 9,200.00

HARGA
(Rp.) (Rp.) (Rp.) (Rp.)
15 1 M3 Urugan Tanah Pilihan (Selmat) - Manual PU.B.15

SNI 2835:2008
Tanah pilihan (Selmat) MB.5 M3 1.2000 377,648.00 453,177.60
Untuk pemadatan per 20 cm
Pekerja L-4 OH 0.5000 118,000.00 59,000.00
Mandor L-1 OH 0.0500 184,000.00 9,200.00
16 1 M3 Urugan Pasir Bawah Pondasi/Lantai/Konstruksi PU.B.16

SNI 2835:2008
Pekerja L-4 OH 0.3000 118,000.00 35,400.00
Mandor L-1 OH 0.0100 184,000.00 1,840.00
17 1 M3 Urugan Sirtu / Kerikil PU.B.17

SNI 2835:2008
Sirtu MB.6 M3 1.2000 ### 1,722,378.00
Pekerja L-4 OH 0.2500 118,000.00 29,500.00
Mandor L-1 OH 0.0250 184,000.00 4,600.00
18 1 M3 Pengangkutan Tanah Sampai Dengan Sejauh 15 M PU.B.18

SNI 2835:2008
Pekerja L-4 OH 0.3300 118,000.00 38,940.00
Mandor L-1 OH 0.0100 184,000.00 1,840.00
19 1 M3 Lapisan Ijuk Tebal 10 cm Untuk Peresapan PU.B.19

SNI 2835:2008
Ijuk KG 6.0000 10,000.00 60,000.00
Pekerja L-4 OH 0.1500 118,000.00 17,700.00
Mandor L-1 OH 0.0150 184,000.00 2,760.00
20 1 M2 Land Clearing (Mekanis) - Bulldozer PU.B.20

HPS.PU. 2016
Bulldozer E-3 Jam 0.0020 ### 2,178.27
21 1 M3 Galian Tanah (Mekanis) - Excavator PU.B.21

HPS.PU. 2016
Excavator E-2 Jam 0.0315 683,846.00 21,507.84
22 1 M2 Pembentukan dan Pemadatan Badan Jalan - Greder PU.B.22

HPS.PU. 2016
Pekerja L-4 Jam 0.0100 16,858.00 169.04
Motor Grader E-4 Jam 0.0025 836,894.00 2,070.00
Vibrator Roller E-5 Jam 0.0100 503,193.00 5,045.73
Water Tank Truck E - 10 Jam 0.0093 311,134.00 2,903.92
23 1 M2 Pembentukan dan Pemadatan Badan Jalan - Mini Grader (Cobelco) PU.B.23

HPS.PU. 2016
Pekerja L-4 Jam 0.0100 16,858.00 169.04
Mini Excavator + Blade (Cobelco) E - 20 Jam 0.0038 373,941.00 1,437.81
24 1 M3 Penimbunan dan pemadatan Tanah Biasa (Mekanis) - Greder PU.B.24

HPS.PU. 2016
Tanah Urug Biasa (didatangkan) MB.4 M3 1.2000 320,148.00 384,177.60
Pekerja L-4 Jam 0.0313 16,858.00 528.26
25 1 M3 Penimbunan dan pemadatan Tanah Biasa Borrow Pit PU.B.25

HPS.PU. 2016
Tanah Biasa Hasil Galian Setempat (Borrow Pit) MB.4 M3 1.2000 35,000.00 42,000.00
Pekerja L-4 Jam 0.0313 16,858.00 528.26

HARGA
(Rp.) (Rp.) (Rp.) (Rp.)
26 1 M3 Timbunan dan pemadatan Tanah Biasa (Mekanis) - Mini Blade (Cobelco) PU.B.26
HPS.PU. 2016
Tanah Biasa Hasil Galian Setempat MB.4 M3 1.2000 320,148.00 384,177.60
Pekerja L-4 Jam 0.0313 16,858.00 528.26
27 1 M3 Timbunan dan pemadatan Tanah Pilihan (Mekanis) - Stamper PU.B.27

HPS.PU. 2016
Pekerja L-4 Jam 0.3200 16,858.00 5,394.56
Stamper E - 15 Jam 0.3200 59,119.00 18,918.08
28 1 M3 Timbunan dan pemadatan Tanah Pilihan (Mekanis) - Grader PU.B.28

HPS.PU. 2016
Pekerja L-4 Jam 0.0313 16,858.00 528.26
29 1 M3 Timbunan dan pemadatan Tanah Pilihan (Mekanis) - Mini Grader PU.B.29

HPS.PU. 2016
Pekerja L-4 Jam 0.0313 16,858.00 528.26
30 1 M3 Soil Semen (termasuk penghamparan dan pemadatan mekanis) PU.B.30

HPS.PU. 2016
Pekerja L-4 Jam 0.2350 16,858.00 3,961.93
Tractor Rotari E - 14 Jam 0.3243 210,985.00 68,427.57
Alat Bantu LS 1.0000 1,000.00 1,000.00
31 1 M' Pembentukan Badan Tanggul (Bulldozer) PU.B.31

HPS.PU. 2016
Bulldozer E-3 Jam 0.0205 ### 22,461.98
32 1 M' Perapihan Tanggul Saluran (Excavator); lebar melintang 5.57 M PU.B.32

HPS.PU. 2016
Excavator E-2 Jam 0.0141 683,846.00 9,675.18
HPS.PU. 2016
Excavator E-2 Jam 0.0175 683,846.00 11,957.09
HPS.PU. 2016
Excavator E-2 Jam 0.0204 683,846.00 13,934.65
HPS.PU. 2016
Excavator E-2 Jam 0.0227 683,846.00 15,520.82
HPS.PU. 2016
Excavator E-2 Jam 0.0234 683,846.00 16,001.31

HARGA
(Rp.) (Rp.) (Rp.) (Rp.)

HPS.PU. 2016
Excavator E-2 Jam 0.0329 683,846.00 22,521.57
HPS.PU. 2016
Excavator E-2 Jam 0.0407 683,846.00 27,860.77
39 1 M3 Pemindahan Tanah Mekanis (Excavator) PU.B.39

HPS.PU. 2016
Excavator E-2 Jam 0.0161 683,846.00 11,012.01
40 1 M3 Pemindahan Tanah Mekanis (Bulldozer) PU.B.40

HPS.PU. 2016
Jarak tanah yang dipindahkan/digusur (arah melintang) = 20 M
Bulldozer E-3 Jam 0.0072 ### 7,883.28
41 1 M' Pemadatan Tanggul (Mekanis) PU.B.41

HPS.PU. 2016
Pekerja L-4 Jam 0.0313 16,858.00 528.26
Analisa Harga Satuan Pekerjaan (AHSP) A. Pekerjaan Persiapan
A. PEKERJAAN PERSIAPAN
(Rp.) (Rp.) (Rp.) (Rp.)
1 1 M' Pagar Sementara Kayu Tinggi 2 M PU.A.1

RSNI T-12-2002
Semen Portland (PC) @ 50 Kg MB.11 Kg 5.5000 2,485.00 13,667.50
Balok Kayu Bus MC.1 M3 0.0720 3,309,677.00 238,296.74
Paku Biasa Campur 2" - 5" MD.16 KG 0.0600 16,824.00 1,009.44
Residu/colter MA.8 Liter 0.4000 19,785.00 7,914.00
Pekerja L-4 OH 0.4000 118,000.00 47,200.00
Tukang kayu L-3 OH 0.2000 151,000.00 30,200.00
Mandor L-1 OH 0.0200 184,000.00 3,680.00
2 1 M' Pagar Sementara (Seng Gelombang 2 M) PU.A.2

RSNI T-12-2002
Meni Besi MI.5 KG 0.4500 34,409.00 15,484.05
Pekerja kayu L-4 OH 0.4000 118,000.00 47,200.00
Tukang kayu L-3 OH 0.2000 151,000.00 30,200.00
Mandor L-1 OH 0.0200 184,000.00 3,680.00
3 1 M' Pagar Kawat Duri, Tinggi 1,80 M PU.A.3

RSNI T-12-2002
Kawat duri MD.27 KG 25.0000 17,813.00 445,325.00
Pekerja L-4 OH 0.3000 118,000.00 35,400.00
Tukang kayu L-3 OH 0.2000 151,000.00 30,200.00
Mandor L-1 OH 0.0200 184,000.00 3,680.00
4 1 M2 Membersihkan Lapangan dan Perataan PU.A.4

RSNI T-12-2002
Pekerja L-4 OH 0.1000 118,000.00 11,800.00
Mandor L-1 OH 0.0050 184,000.00 920.00
5 1 M' Pengukuran dan Pasangan Bouwplank PU.A.5

RSNI T-12-2002
Kayu Papan Bus MC.5 M3 0.0070 3,309,677.00 23,167.74
Paku Biasa Campur 2" - 5" MD.16 KG 0.0200 16,824.00 336.48
Pekerja kayu L-4 OH 0.1000 118,000.00 11,800.00
Tukang kayu L-3 OH 0.1000 151,000.00 15,100.00
Mandor L-1 OH 0.0050 184,000.00 920.00
6 1 M' Pengukuran dan Pematokan Saluran Irigasi/Darainase PU.A.6

HPS.PU. 2016
Analisa per 1000 M
Patok kayu bulat (Dia = 5 cm, L= 5 m) MC.34 Buah 22.0000 5,000.00 110,000.00
Pekerja L-4 OH 0.1469 118,000.00 17,328.67
Mandor L-1 OH 0.0245 184,000.00 4,503.50
Surveyor L - 12 OH 0.0245 168,000.00 4,111.89
Pembantu Surveyor L - 13 OH 0.0490 118,000.00 5,776.22
Sewa Alat Ukur W-P Hari 1.0000 150,000.00 150,000.00
Alat bantu LS 1.0000 25,000.00 25,000.00
Jumlah harga pekerjaan per 1 M 1,108.72
7 1 M' Pengukuran dan Pematokan Jalan PU.A.7

HPS.PU. 2016
Analisa per 1000 M
Pekerja L-4 OH 0.7000 118,000.00 82,600.00
Mandor L-1 OH 0.1400 184,000.00 25,760.00
Surveyor L - 12 OH 0.1400 168,000.00 23,520.00
Pembantu Surveyor L - 13 OH 0.2800 118,000.00 33,040.00
Sewa Alat Ukur W-P Hari 1.0000 150,000.00 150,000.00
Alat bantu LS 1.0000 25,000.00 25,000.00
Jumlah harga pekerjaan per 1 M 509.92
Jumlah harga dibulatkan 509.00

(Rp.) (Rp.) (Rp.) (Rp.)
8 1 M2 Kantor Sementara dgn Lantai Plesteran PU.A.8

RSNI T-12-2002
Balok Kayu (Kelas IV) MC.4 M3 0.8500 2,700,706.00 2,295,600.10
Besi Strip MD.48 KG 1.1000 22,467.00 24,713.70
Batu bata merah MB.8 Buah 30.0000 1,541.00 46,230.00
Jendela Naco / Louver - 7 Clips (polos) MG.6 Buah 2.0000 160,471.00 320,942.00
Kaca Polos MG.2 M2 0.0800 201,422.00 16,113.76
Kunci Tanam MH.1 Buah 0.1500 84,987.00 12,748.05
Pekerja L-4 OH 1.0000 118,000.00 118,000.00
Tukang kayu L-3 OH 2.0000 151,000.00 302,000.00
Tukang Batu L-3 OH 1.0000 151,000.00 151,000.00
Mandor L-1 OH 0.0500 184,000.00 9,200.00
9 1 M2 Gudang Semen dan Alat-alat PU.A.9

RSNI T-12-2002
Pekerja L-4 OH 1.0000 118,000.00 118,000.00
Tukang kayu L-3 OH 2.0000 151,000.00 302,000.00
Mandor L-1 OH 0.0500 184,000.00 9,200.00
10 1 M2 Rumah Jaga/konstruksi Kayu PU.A.10

RSNI T-12-2002
Pekerja L-4 OH 1.0000 118,000.00 118,000.00
Tukang Kayu L-3 OH 1.5000 151,000.00 226,500.00
Mandor L-1 OH 0.0500 184,000.00 9,200.00
11 1 M2 Bedeng Buruh PU.A.11

RSNI T-12-2002
Pekerja L-4 OH 1.0000 118,000.00 118,000.00
Tukang Kayu L-3 OH 2.0000 151,000.00 302,000.00
Mandor L-1 OH 0.0500 184,000.00 9,200.00
12 1 M2 Camp Darurat Kontsruksi Kayu PU.A.12

HPS.PU. 2016
Kayu bus gergajian MC.5 M3 0.0500 3,309,677.00 165,483.85
Paku campuran MD.16 KG 0.5000 16,824.00 8,412.00
Paku seng MD.17 KG 0.1500 24,366.00 3,654.90
Seng Bjls 0.20 ( SNI ) ME.3 Lembar 2.0000 52,794.00 105,588.00
Pekerja kayu L-4 OH 1.0000 118,000.00 118,000.00
Tukang kayu L-3 OH 1.0000 151,000.00 151,000.00
Mandor kayu L-1 OH 0.0500 184,000.00 9,200.00
13 1 Unit Camp Darurat - Terpal PU.A.13

HPS.PU. 2016
Kayu Kelas III MC.1 M3 0.2000 3,309,677.00 661,935.40
Terpal Lembar 3.0000 150,000.00 450,000.00
Pekerja L-4 OH 2.0000 118,000.00 236,000.00
Tukang kayu L-3 OH 1.0000 151,000.00 151,000.00
14 1 M3 Bongkaran Beton Bertulang PU.A.14

RSNI T-12-2002
Pekerja L-4 OH 6.6670 118,000.00 786,706.00
Mandor L-1 OH 0.3330 184,000.00 61,272.00

(Rp.) (Rp.) (Rp.) (Rp.)
15 1 M3 Bongkaran Dnding Tembok Bata Merah PU.A.15

RSNI T-12-2002
Pekerja L-4 OH 6.6670 118,000.00 786,706.00
Mandor L-1 OH 0.0330 184,000.00 6,072.00
16 1 M2 Membersihkan Saluran (Drainase) PU.A.16

HPS.PU. 2016
Pekerja L-4 Jam 0.2000 16,858.00 3,371.60
Mandor L-1 Jam 0.0100 26,286.00 262.86
17 1 Ret Pengangkutan Sampah (10 KM) PU.A.17

HPS.PU. 2016
Pekerja L-4 Jam 1.0779 16,858.00 18,171.21
Mandor L-1 Jam 0.2156 26,286.00 5,666.73
Dump Truk E-1 Jam 0.2156 313,074.00 67,492.40
18 1 M2 Pembuatan Bak Adukan Ukuran (40 x 50 x 20) cm PU.A.18

RSNI T-12-2002
Kayu Terentang MC.5 M3 0.0360 3,309,677.00 119,148.37
Kayu Balok 5/5 MC.1 Batang 1.0000 50,000.00 50,000.00
Tukang kayu L-3 OH 0.3000 151,000.00 45,300.00
19 1 M3 Bongkaran dinding tembok bata merah PU.A.19

RSNI T-12-2002
20 1 M3 Bongkaran beton bertulang PU.A.20

RSNI T-12-2002
21 1 M3 Pembongkaran lantai PU.A.21

HPS.PU. 2016
22 1 M2 Mengupas plesteran PU.A.22

HPS.PU. 2016
HARGA SATUAN PEKERJAAN (HSP)
HARGA SATUAN PEKERJAAN


KABUPATEN / PROVINSI: MERAUKE - PAPUA
SUMBER DANA : ---

JUMLAH HARGA HARGA SATUAN
NO. JENIS PEKERJAAN ANALISA REFERENSI BAHAN TENAGA/ALAT PEKERJAAN KET.
(Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7=(5+6) 8
A. PEKERJAAN PERSIAPAN
1 1 M' Pagar Sementara Kayu Tinggi 2 M PU.A.1 RSNI T-12-2002 304,039.88 84,440.00 388,479.00
2 1 M' Pagar Sementara (Seng Gelombang 2 M) PU.A.2 RSNI T-12-2002 367,507.73 84,440.00 451,947.00
3 1 M' Pagar Kawat Duri, Tinggi 1,80 M PU.A.3 RSNI T-12-2002 494,456.64 72,640.00 567,096.00
4 1 M2 Membersihkan Lapangan dan Perataan PU.A.4 RSNI T-12-2002 - 12,720.00 12,720.00
5 1 M' Pengukuran dan Pasangan Bouwplank PU.A.5 RSNI T-12-2002 63,220.34 29,500.00 92,720.00
6 1 M' Pengukuran dan Pematokan Saluran Irigasi/Darainase PU.A.6 HPS.PU. 2016 1,108.00
7 1 M' Pengukuran dan Pematokan Jalan PU.A.7 HPS.PU. 2016 509.00
8 1 M2 Kantor Sementara dgn Lantai Plesteran PU.A.8 RSNI T-12-2002 3,945,200.06 630,600.00 4,575,800.00
9 1 M2 Gudang Semen dan Alat-alat PU.A.9 RSNI T-12-2002 951,083.98 462,800.00 1,413,883.00
10 1 M2 Rumah Jaga/konstruksi Kayu PU.A.10 RSNI T-12-2002 1,060,016.65 378,900.00 1,438,916.00
11 1 M2 Bedeng Buruh PU.A.11 RSNI T-12-2002 1,022,073.53 462,800.00 1,484,873.00
12 1 M2 Camp Darurat Kontsruksi Kayu PU.A.12 HPS.PU. 2016 283,138.75 295,000.00 578,138.00
13 1 Unit Camp Darurat - Terpal PU.A.13 HPS.PU. 2016 1,825,554.40 387,000.00 2,212,554.00
14 1 M3 Bongkaran Beton Bertulang PU.A.14 RSNI T-12-2002 - 847,978.00 847,978.00
15 1 M3 Bongkaran Dnding Tembok Bata Merah PU.A.15 RSNI T-12-2002 - 792,778.00 792,778.00
16 1 M2 Membersihkan Saluran (Drainase) PU.A.16 HPS.PU. 2016 - 3,634.46 3,634.00
17 1 Ret Pengangkutan Sampah (10 KM) PU.A.17 HPS.PU. 2016 - 91,330.34 91,330.00
18 1 M2 Pembuatan Bak Adukan Ukuran (40 x 50 x 20) cm PU.A.18 RSNI T-12-2002 170,494.29 45,300.00 215,794.00
19 1 M3 Bongkaran dinding tembok bata merah PU.A.19 RSNI T-12-2002 - 847,978.00 847,978.00
20 1 M3 Bongkaran beton bertulang PU.A.20 RSNI T-12-2002 - 847,978.00 847,978.00
21 1 M3 Pembongkaran lantai PU.A.21 HPS.PU. 2016 - 254,400.00 254,400.00
22 1 M2 Mengupas plesteran PU.A.22 HPS.PU. 2016 - 12,720.00 12,720.00
B. PEKERJAAN TANAH DAN PASIR

1 1 M3 Galian Tanah Biasa Sedalam 1 M PU.B.1 SNI 2835:2008 - 93,100.00 93,100.00
2 1 M3 Urug Kembali Tanah Biasa Sedalam 1 M PU.B.2 SNI 2835:2008 31,033.00
3 1 M3 Galian Tanah Biasa Sedalam 1 - 2 M PU.B.3 SNI 2835:2008 - 114,480.00 114,480.00
4 1 M3 Urug Kembali Tanah Biasa Sedalam 1 - 2 M PU.B.4 SNI 2835:2008 38,160.00
5 1 M3 Galian Tanah Biasa Sedalam 2 - 3 M PU.B.5 SNI 2835:2008 - 136,228.00 136,228.00
6 1 M3 Urug Kembali Tanah Biasa Sedalam 2 - 3 M PU.B.6 SNI 2835:2008 45,409.00
7 1 M3 Galian Tanah Keras Sedalam 1 M PU.B.7 SNI 2835:2008 - 123,888.00 123,888.00
8 1 M3 Urug Kembali Tanah Keras Sedalam 1 M PU.B.8 SNI 2835:2008 41,296.00
9 1 M3 Galian Tanah Cadas Sedalam 1 M PU.B.9 SNI 2835:2008 - 129,040.00 129,040.00
10 1 M3 Urug Kembali Tanah Cadas Sedalam 1 M PU.B.10 SNI 2835:2008 43,013.00
11 1 M3 Galian Tanah Lumpur Sedalam 1 M PU.B.11 SNI 2835:2008 - 149,880.00 149,880.00
12 1 M3 Urug Kembali Tanah Lumpur Sedalam 1 M PU.B.12 SNI 2835:2008 - - 49,960.00
13 1 M3 Memadatkan Tanah Per 20 cm PU.B.13 SNI 2835:2008 - 68,200.00 68,200.00
14 1 M3 Urugan Tanah Urug (material didatangkan) PU.B.14 SNI 2835:2008 384,177.60 68,200.00 452,377.00
15 1 M3 Urugan Tanah Pilihan (Selmat) - Manual PU.B.15 SNI 2835:2008 453,177.60 68,200.00 521,377.00
16 1 M3 Urugan Pasir Bawah Pondasi/Lantai/Konstruksi PU.B.16 SNI 2835:2008 1,067,029.20 37,240.00 1,104,269.00
17 1 M3 Urugan Sirtu / Kerikil PU.B.17 SNI 2835:2008 1,722,378.00 34,100.00 1,756,478.00
18 1 M3 Pengangkutan Tanah Sampai Dengan Sejauh 15 M PU.B.18 SNI 2835:2008 - 40,780.00 40,780.00
19 1 M3 Lapisan Ijuk Tebal 10 cm Untuk Peresapan PU.B.19 SNI 2835:2008 60,000.00 20,460.00 80,460.00
20 1 M2 Land Clearing (Mekanis) - Bulldozer PU.B.20 HPS.PU. 2016 - 2,248.98 2,248.00
21 1 M3 Galian Tanah (Mekanis) - Excavator PU.B.21 HPS.PU. 2016 - 22,626.62 22,626.00
22 1 M2 Pembentukan dan Pemadatan Badan Jalan - Greder PU.B.22 HPS.PU. 2016 - 10,545.38 10,545.00
23 1 M2 Pembentukan dan Pemadatan Badan Jalan - Mini Grader (Cobelco) PU.B.23 HPS.PU. 2016 - 9,913.19 9,913.00
24 1 M3 Penimbunan dan pemadatan Tanah Biasa (Mekanis) - Greder PU.B.24 HPS.PU. 2016 384,177.60 28,717.10 412,894.00
25 1 M3 Penimbunan dan pemadatan Tanah Biasa Borrow Pit PU.B.25 HPS.PU. 2016 42,000.00 28,717.10 70,717.00
26 1 M3 Timbunan dan pemadatan Tanah Biasa (Mekanis) - Mini Blade (Cobelco) PU.B.26 HPS.PU. 2016 384,177.60 33,172.73 417,350.00
27 1 M3 Timbunan dan pemadatan Tanah Pilihan (Mekanis) - Stamper PU.B.27 HPS.PU. 2016 453,177.60 35,695.68 488,873.00
28 1 M3 Timbunan dan pemadatan Tanah Pilihan (Mekanis) - Grader PU.B.28 HPS.PU. 2016 453,177.60 28,717.10 481,894.00
29 1 M3 Timbunan dan pemadatan Tanah Pilihan (Mekanis) - Mini Grader PU.B.29 HPS.PU. 2016 453,177.60 33,172.73 486,350.00
30 1 M3 Soil Semen (termasuk penghamparan dan pemadatan mekanis) PU.B.30 HPS.PU. 2016 950,161.60 149,155.53 1,099,317.00
31 1 M' Pembentukan Badan Tanggul (Bulldozer) PU.B.31 HPS.PU. 2016 - 23,191.05 23,191.00
32 1 M' Perapihan Tanggul Saluran (Excavator); lebar melintang 5.57 M PU.B.32 HPS.PU. 2016 - 10,178.46 10,178.00
39 1 M3 Pemindahan Tanah Mekanis (Excavator) PU.B.39 HPS.PU. 2016 - 11,584.83 11,584.00
40 1 M3 Pemindahan Tanah Mekanis (Bulldozer) PU.B.40 HPS.PU. 2016 - 8,139.15 8,139.00
41 1 M' Pemadatan Tanggul (Mekanis) PU.B.41 HPS.PU. 2016 - 28,717.10 28,717.00
C. PEKERJAAN PONDASI PASANGAN BATU

1 1 M3 Pasangan Bata, Camp. 1PC : 2PS - Pasir Import PU.C.1 HPS.PU. 2016 2,288,287.98 629,571.43 2,917,859.00
4 1 M3 Pasangan Bata, Camp. 1PC : 2PS - Pasir Lokal PU.C.4 HPS.PU. 2016 2,073,437.00 629,571.43 2,703,008.00
7 1 M3 Pondasi Pasangan Batu Belah, 1PC : 3PS PU.C.7 SNI 2836:2008 2,910,803.42 316,650.00 3,227,453.00
8 1 M3 Pondasi Pasangan Batu Belah, 1PC : 4PS PU.C.8 SNI 2836:2008 2,863,426.44 316,650.00 3,180,076.00
9 1 M3 Pasangan Pondasi Batu Kosong (Anstamping) PU.C.9 SNI 2836:2008 1,885,521.94 164,658.00 2,050,179.00
D. PEKERJAAN COR BETON

1 1 M3 Campuran Beton 1PC : 2PS Pasir Import - Manual PU.D.1 HPS.PU. 2016 3,380,160.00 931,000.00 4,311,160.00
6 1 M3 Campuran Beton 1PC : 2PS Pasir Lokal - Manual PU.D.6 HPS.PU. 2016 2,752,881.00 931,000.00 3,683,881.00
11 1 M3 Campuran Beton 1PC : 2PS - Pasir Import (mekanis) PU.D.11 HPS.PU. 2016 3,380,160.00 722,419.18 4,102,579.00

(Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7=(5+6) 8
16 1 M3 Campuran Beton 1PC : 2PS - Pasir Lokal (mekanis) PU.D.16 HPS.PU. 2016 2,752,881.00 722,419.18 3,475,300.00
21 1 M3 Campuran Beton 1PC : 2PS : 3KR, Import - Manual PU.D.21 HPS.PU. 2016 2,886,175.83 931,000.00 3,817,175.00
24 1 M3 Campuran beton 1PC : 2PS : 3KR, Import (mekanis) PU.D.24 HPS.PU. 2016 2,886,175.83 690,087.49 3,576,263.00
27 1 M3 Beton mutu f’'c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87 PU.D.27 SNI 7394:2008 2,565,219.72 256,025.00 2,821,244.00
28 1 M3 Beton mutu f’ = 9,8 MPa (K 125), slump (12 ± 2) cm, w/c = 0,78 PU.D.28 SNI 7394:2008 2,609,656.09 256,025.00 2,865,681.00
30 1 M3 Lantai kerja Beton mutu f’'c = 7,4 MPa (K 100), slump (3-6) cm w/c = 0,87 PU.D.30 SNI 7394:2008 2,576,257.74 186,200.00 2,762,457.00
39 1 KG Pembesian Besi polos/ulir Ø. 6 mm SNI PU.D.39 SNI 7394:2008 15,661.86 2,074.20 17,736.00
47 1 M2 Bekisting untuk Pondasi PU.D.47 SNI 7394:2008 137,526.38 109,772.00 247,298.00
48 1 M2 Bekisting untuk Sloof PU.D.48 SNI 7394:2008 154,074.77 109,772.00 263,846.00
49 1 M2 Bekisting untuk Kolom PU.D.49 SNI 7394:2008 357,063.18 139,326.00 496,389.00
50 1 M2 Bekisting untuk Balok PU.D.50 SNI 7394:2008 369,935.13 139,326.00 509,261.00
51 1 M2 Bekisting untuk Pelat Lantai PU.D.51 SNI 7394:2008 431,167.18 139,326.00 570,493.00
52 1 M2 Bekisting untuk Pelat Dinding PU.D.52 SNI 7394:2008 443,945.67 139,326.00 583,271.00
53 1 M2 Bekisting untuk Tangga PU.D.53 SNI 7394:2008 323,920.36 139,326.00 463,246.00
54 1 M2 Pasang Jembatan untuk Pengecoran Beton PU.D.54 SNI 7394:2008 106,732.87 27,562.00 134,294.00
55 1 M2 Cetakan Beton / Begisting Memakai Papan PU.D.55 HPS.PU. 2016 175,746.37 109,340.00 285,086.00
56 1 M2 Cetakan Beton / Begisting Memakai Multiplek PU.D.56 HPS.PU. 2016 202,745.70 109,340.00 312,085.00
57 1 M3 Membongkar cetakan / Bekisting Beton PU.D.57 HPS.PU. 2016 - 472,000.00 472,000.00
58 1 Set Stutwerk utk 1 M3 Beton, h = 3 - 4 m (Memakai Kayu Dolken) PU.D.58 HPS.PU. 2016 518,728.00 2,207,100.00 2,725,828.00
59 1 Set Stutwerk utk 1 M3 Beton, h = 3 - 4 m (Memakai Scafolding) PU.D.59 640,000.00 868,980.00 1,508,980.00
ANALISA PU.D.60 s/d PU.D.67 UNTUK GAMBAR RENCANA YANG BELUM MEMPUNYAI GAMBAR DETAIL
60 1 M3 Pondasi beton bertulang (150 kg besi + bekisting) PU.D.60 SNI 7394:2008 5,486,330.33 1,114,551.00 6,600,881.00
61 1 M3 Sloof beton bertulang (200 kg besi + bekisting) PU.D.61 SNI 7394:2008 6,414,021.42 1,261,521.00 7,675,542.00
62 1 M3 Kolom beton bertulang (300 kg besi + bekisting) PU.D.62 SNI 7394:2008 ### 1,572,331.00 11,991,341.00
63 1 M3 Balok beton bertulang (200 kg besi + bekisting) PU.D.63 SNI 7394:2008 8,428,526.49 1,365,831.00 9,794,357.00
64 1 M3 Plat beton bertulang (150 kg besi + bekisting) PU.D.64 SNI 7394:2008 7,958,043.93 1,115,055.00 9,073,098.00
65 1 M3 Dinding beton bertulang (150 kg besi + bekisting) PU.D.65 SNI 7394:2008 7,710,355.89 1,114,551.00 8,824,906.00
66 1 M3 Dinding beton bertulang (200 kg besi + bekisting) PU.D.66 SNI 7394:2008 7,906,162.05 1,261,521.00 9,167,683.00
67 1 M3 Tangga beton bertulang (150 kg besi + bekisting) PU.D.67 HPS.PU. 2016 7,675,850.16 1,377,558.00 9,053,408.00
68 1 M' Kolom penguat/praktis beton bertulang (11 x 11) cm PU.D.68 SNI 7394:2008 77,103.19 32,964.00 110,067.00
69 1 M' Sloof/Ring balok beton bertulang (10 x 15) cm PU.D.69 SNI 7394:2008 104,873.18 54,435.00 159,308.00
70 1 M' Kolom 15 x 15 (1PC : 3PS) - Pasir Import PU.D.70 HPS.PU. 2016 201,602.00
71 1 M' Kolom 15 x 15 (1PC : 3PS) - Pasir Lokal PU.D.71 HPS.PU. 2016 184,136.00
72 1 M' Balok 15 x 15 (1PC : 3PS) - Pasir Import PU.D.72 HPS.PU. 2016 201,602.00
73 1 M' Balok 15 x 15 (1PC : 3PS) - Pasir Lokal PU.D.73 HPS.PU. 2016 184,136.00
74 1 Btg Tiang Pancang Beton 20x20; L=5 M (1PC : 2PS : 3KR) PU.D.74 HPS.PU. 2016 5,602,435.13 - 5,602,435.00
75 1 M' Bantalan Pelat Beton (1PC : 3PS) - Pasir Import PU.D.75 HPS.PU. 2016 152,522.00
76 1 M' Bantalan Pelat Beton (1PC : 3PS) - Pasir Lokal PU.D.76 HPS.PU. 2016 135,056.00
E. PEKERJAAN DINDING BATU

1 1 M2 Bata merah (5 x 11 x 22) cm Tebal 1 Bata, 1PC : 2PS - Pasir Lokal PU.E.1 SNI 6897:2008 394,972.78 109,880.00 504,852.00
6 1 M2 Bata merah (5 x 11 x 22) cm Tebal 1/2 Bata, 1PC : 2PS - Pasir Lokal PU.E.6 SNI 6897:2008 188,750.01 54,940.00 243,690.00
ANALISA MENGGUNAKAN PASANGAN BATU BATA LOKAL
12 1 M2 Bata merah (5 x 10 x 20) cm Tebal 1/2 Bata, 1PC : 2PS - Pasir Import PU.E.12 HPS.PU. 2016 245,442.51 82,328.57 327,771.00
15 1 M2 Bata merah (5 x 10 x 20) cm Tebal 1/2 Bata, 1PC : 2PS - Pasir Lokal PU.E.15 HPS.PU. 2016 222,497.26 82,328.57 304,825.00
F. PEKERJAAN PLESTERAN
1 1 M2 Plesteran 1PC : 1PS, Tebal 15 mm - Pasir Import PU.F.1 SNI 2837:2008 61,173.39 63,330.00 124,503.00
6 1 M2 Plesteran 1PC : 1PS, Tebal 15 mm - Pasir Lokal PU.F.6 SNI 2837:2008 52,754.50 63,330.00 116,084.00

(Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7=(5+6) 8
23 1 M2 Plesteran 1PC : 2PS, Tebal 25 mm - Pasir Import PU.F.23 HPS.PU. 2016 56,917.34 71,260.00 128,177.00
27 1 M2 Plesteran 1PC : 2PS, Tebal 25 mm - Pasir Lokal PU.F.27 HPS.PU. 2016 50,076.98 71,260.00 121,336.00
37 1 M2 Barapen 1PC : 3PS, Tebal 30 mm - Pasir Import PU.F.37 HPS.PU. 2016 47,291.76 30,918.00 78,209.00
38 1 M2 Barapen 1PC : 3PS, Tebal 30 mm - Pasir Lokal PU.F.38 HPS.PU. 2016 36,241.96 30,918.00 67,159.00
39 1 M2 Barapen 1PC : 5PS, Tebal 30 mm - Pasir Lokal PU.F.39 HPS.PU. 2016 34,541.34 30,918.00 65,459.00
40 1 M2 Plesteran Batu Kali 1PC : 3PS - Pasir Lokal PU.F.40 HPS.PU. 2016 37,527.91 84,440.00 121,967.00
41 1 M2 Plesteran Batu Kali 1PC : 4PS - Pasir Lokal PU.F.41 HPS.PU. 2016 34,763.93 84,440.00 119,203.00
42 1 M2 Plesteran Skoning 1PC : 2PS, Tebal 10 mm - Pasir Lokal PU.F.42 SNI 2837:2008 12,801.98 77,296.00 90,097.00
43 1 M2 Plesteran Ciprat 1PC : 2PS, Tebal 10 mm - Pasir Lokal PU.F.43 SNI 2837:2008 16,070.35 54,940.00 71,010.00
44 1 M2 Finishing Siar Pasangan Dinding Bata Merah 20 M' PU.F.44 SNI 2837:2008 7,723.38 31,841.00 39,564.00
45 1 M2 Finishing Siar Pasangan Dinding Coneblock Ekspose 8 M' PU.F.45 HPS.PU. 2016 3,976.00 14,953.00 18,929.00
46 1 M2 Finishing Siar Pasangan Batu Kali/Belah Adukan 1PC : 2PS PU.F.46 SNI 2837:2008 26,425.19 63,330.00 89,755.00
47 1 M2 Acian PU.F.47 SNI 2837:2008 8,076.25 42,220.00 50,296.00
48 1 M' Benangan PU.F.48 HPS.PU. 2016 4,348.75 12,042.00 16,390.00
G. PEKERJAAN KAYU
1 1 M3 Kusen Pintu dan Jendela Kayu Kelas I PU.G.1 SNI 3434:2008 8,500,377.40 4,414,200.00 12,914,577.00
2 1 M3 Kusen Pintu dan Jendela Kayu Kelas II PU.G.2 SNI 3434:2008 5,214,950.60 3,783,600.00 8,998,550.00
3 1 M3 Kusen Pintu dan Jendela Kayu Kelas III PU.G.3 SNI 3434:2008 4,037,779.40 3,783,600.00 7,821,379.00
4 1 M2 Pintu Klamp Standar Kayu Kelas II PU.G.4 SNI 3434:2008 160,967.32 220,802.00 381,769.00
5 1 M2 Pintu Klamp Sederhana Kayu Kelas III PU.G.5 SNI 3434:2008 133,228.28 220,802.00 354,030.00
6 1 M2 Daun Pintu Panel Kayu Kelas I PU.G.6 SNI 3434:2008 352,267.06 630,600.00 982,867.00
7 1 M2 Daun Pintu Panel Kayu Kelas II PU.G.7 SNI 3434:2008 182,694.62 630,600.00 813,294.00
8 1 M2 Pintu dan Jendela Kaca, Kayu Kelas I PU.G.8 SNI 3434:2008 432,332.24 504,480.00 936,812.00
9 1 M2 Pintu dan Jendela Kaca, Kayu Kelas II PU.G.9 SNI 3434:2008 330,588.77 504,480.00 835,068.00
10 1 M2 Pintu dan Jendela Jalusi, Kayu Kelas I PU.G.10 SNI 3434:2008 550,086.20 630,600.00 1,180,686.00
11 1 M2 Pintu dan Jendela Jalusi, Kayu Kelas II PU.G.11 SNI 3434:2008 278,770.29 630,600.00 909,370.00
12 1 M2 Daun Pintu Kayu Lapis (Plywood) Rangkap, Rangka Tertutup PU.G.12 SNI 3434:2008 216,566.05 630,600.00 847,166.00
Kayu Kelas II (Lebar Sampai 90 cm)
13 1 M2 Pintu Plywood Rangkap Rangka Expose, Kayu Kelas I PU.G.13 SNI 3434:2008 327,494.30 504,480.00 831,974.00
14 1 M2 Pintu Plywood Rangkap Rangka Expose, Kayu Kelas II PU.G.14 SNI 3434:2008 218,967.94 504,480.00 723,447.00
15 1 M2 Jalusi Kusen, Kayu Kelas I PU.G.15 SNI 3434:2008 497,071.44 476,300.00 973,371.00
16 1 M2 Jalusi Kusen, Kayu Kelas II PU.G.16 SNI 3434:2008 242,712.78 476,300.00 719,012.00
17 1 M2 Teakwood Rangkap Rangka Expose, Kayu Kelas I PU.G.17 SNI 3434:2008 355,439.30 504,480.00 859,919.00
18 1 M2 Teakwood Rangkap Lapis Formika Rangka Expose, Kayu Kelas II PU.G.18 SNI 3434:2008 431,868.65 504,480.00 936,348.00
19 1 M3 Konstruksi Kuda-Kuda Konvensional, Kayu Kelas I PU.G.19 SNI 3434:2008 8,660,454.80 2,522,400.00 11,182,854.00
20 1 M3 Konstruksi Kuda-Kuda Konvensional, Kayu Kelas II PU.G.20 SNI 3434:2008 4,945,962.70 2,522,400.00 7,468,362.00
21 1 M3 Konstruksi Kuda-Kuda Konvensional, Kayu Kelas III PU.G.21 SNI 3434:2008 3,866,889.10 2,522,400.00 6,389,289.00
22 1 M3 Konstruksi Kuda-Kuda Expose, Kayu Kelas I PU.G.22 SNI 3434:2008 9,427,201.20 4,225,020.00 13,652,221.00
23 1 M3 Konstruksi Gordeng - Kayu Kelas II PU.G.23 SNI 3434:2008 4,902,220.30 1,513,440.00 6,415,660.00
24 1 M3 Konstruksi Gordeng - Kayu Kelas III PU.G.24 SNI 3434:2008 3,823,146.70 1,513,440.00 5,336,586.00
25 1 M2 Rangka Atap Genteng Keramik, Kayu Kelas II PU.G.25 SNI 3434:2008 99,292.64 29,500.00 128,792.00
26 1 M2 Rangka Atap Genteng Beton, Kayu Kelas II PU.G.26 SNI 3434:2008 134,310.14 29,500.00 163,810.00
27 1 M2 Rangka Atap Genteng Sirap, Kayu Kelas II PU.G.27 SNI 3434:2008 711,322.55 35,400.00 746,722.00
28 1 M2 Rangka Plafond (50 x 100), Kayu Kelas II PU.G.28 SNI 3434:2008 69,440.86 81,840.00 151,280.00
29 1 M2 Rangka Plafond (50 x 100), Kayu Kelas III PU.G.29 SNI 3434:2008 54,333.83 81,840.00 136,173.00
30 1 M2 Rangka Plafond (60 x 60), Kayu Kelas II PU.G.30 SNI 3434:2008 74,143.64 75,780.00 149,923.00
31 1 M2 Rangka Plafond (60 x 60), Kayu Kelas III PU.G.31 SNI 3434:2008 58,153.74 75,780.00 133,933.00
32 1 M2 Rangka Plafond (100 x 100), Kayu Kelas II PU.G.32 HPS.PU. 2016 53,170.24 73,450.00 126,620.00
33 1 M2 Rangka Plafond (100 x 100), Kayu Kelas III PU.G.33 HPS.PU. 2016 41,398.52 61,030.00 102,428.00
34 1 M2 Rangka Plafond (60 x 120), Kayu Kelas II PU.G.34 HPS.PU. 2016 57,797.37 66,930.00 124,727.00
35 1 M2 Rangka Plafond (60 x 120), Kayu Kelas III PU.G.35 HPS.PU. 2016 45,044.68 66,930.00 111,974.00
36 1 M' Lisplank Ukuran (3 x 20) cm, Kayu Kelas I PU.G.36 SNI 3434:2008 90,701.01 46,280.00 136,981.00
37 1 M' Lisplank Ukuran (3 x 20) cm, Kayu Kelas II PU.G.37 SNI 3434:2008 44,916.45 46,280.00 91,196.00
38 1 M' Lisplank Ukuran (3 x 30) cm, Kayu Kelas I PU.G.38 SNI 3434:2008 91,508.30 46,280.00 137,788.00
39 1 M' Lisplank Ukuran (3 x 30) cm, Kayu Kelas II PU.G.39 SNI 3434:2008 44,875.88 46,280.00 91,155.00
40 1 M' Lisplank Ukuran (2 x 20) cm, Kayu Kelas I PU.G.40 HPS.PU. 2016 40,573.27 29,500.00 70,073.00
41 1 M' Lisplank Ukuran (2 x 20) cm, Kayu Kelas II PU.G.41 HPS.PU. 2016 20,224.57 29,500.00 49,724.00
42 1 M' Lisplank Ukuran (2x25) cm, Kayu Kelas I PU.G.42 HPS.PU. 2016 50,464.22 29,500.00 79,964.00
43 1 M' Lisplank Ukuran (2x25) cm, Kayu Kelas II PU.G.43 HPS.PU. 2016 25,028.36 29,500.00 54,528.00
44 1 M' Lisplank Ukuran 2 x (3x20) cm, Kayu Kelas I PU.G.44 HPS.PU. 2016 120,525.17 61,030.00 181,555.00
45 1 M' Lisplank Ukuran 2 x (3x20) cm, Kayu Kelas II PU.G.45 HPS.PU. 2016 59,055.16 61,030.00 120,085.00
46 1 M' Lisplank Ukuran (2x20) cm, Kayu Kelas I PU.G.46 HPS.PU. 2016 71,894.63 29,500.00 101,394.00
47 1 M' Lisplank Ukuran (2x20) cm, Kayu Kelas II PU.G.47 HPS.PU. 2016 35,436.56 29,500.00 64,936.00
48 1 M' Lisplank Ukuran (2x20) cm, Kayu Kelas III PU.G.48 HPS.PU. 2016 29,472.66 29,500.00 58,972.00
49 1 M' Papan Ruiter, Kayu Kelas II PU.G.49 HPS.PU. 2016 16,349.09 16,985.60 33,334.00
50 1 M2 Dinding Bilik Bambu, Rangka Kayu Kelas III PU.G.50 SNI 3434:2008 538,110.95 21,110.00 559,220.00
51 1 M2 Dinding Bilik Bambu, Rangka Kayu Kelas IV PU.G.51 SNI 3434:2008 529,585.36 21,110.00 550,695.00
52 1 M2 Rangka Dinding Pemisah (60 x 120) cm, Kayu Kelas II PU.G.52 SNI 3434:2008 122,661.88 94,682.00 217,343.00
53 1 M2 Rangka Dinding Pemisah (60 x 120) cm, Kayu Kelas III PU.G.53 SNI 3434:2008 95,194.56 94,682.00 189,876.00
54 1 M2 Rangka Dinding Pemisah Teakwood Rangkap, PU.G.54 SNI 3434:2008 252,307.34 94,682.00 346,989.00
55 1 M2 Rangka Dinding Pemisah Plywood Rangkap, PU.G.55 SNI 3434:2008 364,287.94 126,120.00 490,407.00
56 1 M2 Lambriziring Dari Papan Kayu Kelas I PU.G.56 SNI 3434:2008 64,163.00 378,360.00 442,522.00
57 1 M2 Lambriziring dari Plywood Ukuran (120 x 240) cm PU.G.57 SNI 3434:2008 101,468.80 15,803.00 117,271.00
58 1 M3 Rangka/kolom dinding kayu - Kelas I PU.G.58 HPS.PU. 2016 8,767,736.40 3,864,800.00 12,632,536.00
59 1 M3 Rangka/kolom dinding kayu - Kelas II PU.G.59 HPS.PU. 2016 5,053,244.30 3,864,800.00 8,918,044.00
60 1 M3 Rangka/kolom dinding kayu - Kelas III PU.G.60 HPS.PU. 2016 3,974,170.70 3,864,800.00 7,838,970.00
61 1 M3 Gelagar bawah lantai - Kayu Kelas I PU.G.61 HPS.PU. 2016 8,467,760.40 3,280,200.00 11,747,960.00
62 1 M3 Gelagar bawah lantai - Kayu Kelas II PU.G.62 HPS.PU. 2016 4,753,268.30 3,280,200.00 8,033,468.00
63 1 M3 Gelagar bawah lantai - Kayu Kelas III PU.G.63 HPS.PU. 2016 3,674,194.70 3,280,200.00 6,954,394.00
64 1 M2 Lantai papan tebal 3,50 cm (bersih 3,00 cm) - Kayu Kelas I PU.G.64 HPS.PU. 2016 301,067.49 119,440.00 420,507.00
65 1 M2 Lantai papan tebal 3,50 cm (bersih 3,00 cm) - Kayu Kelas II PU.G.65 HPS.PU. 2016 166,108.26 119,440.00 285,548.00
66 1 M2 Lantai papan tebal 3,50 cm (bersih 3,00 cm) - Kayu Kelas III PU.G.66 HPS.PU. 2016 128,419.95 119,440.00 247,859.00
67 1 M2 Dinding papan (kayu gergajian) - Kayu Kelas I PU.G.67 HPS.PU. 2016 250,563.12 193,040.00 443,603.00
68 1 M2 Dinding papan (kayu gergajian) - Kayu Kelas II PU.G.68 HPS.PU. 2016 134,883.78 193,040.00 327,923.00
69 1 M2 Dinding papan (kayu gergajian) - Kayu Kelas III PU.G.69 HPS.PU. 2016 102,579.51 193,040.00 295,619.00

(Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7=(5+6) 8
70 1 M2 Jalusi kayu kelas I + lapis has nyamuk PU.G.70 HPS.PU. 2016 306,464.79 102,736.00 409,200.00
71 1 M2 Jalusi kayu kelas II + lapis has nyamuk PU.G.71 HPS.PU. 2016 164,023.94 102,736.00 266,759.00
72 1 M2 Jalusi kayu kelas III + lapis has nyamuk PU.G.72 HPS.PU. 2016 140,723.15 102,736.00 243,459.00
73 1 M2 Jalusi kayu kelas IV + lapis has nyamuk PU.G.73 HPS.PU. 2016 104,805.72 102,736.00 207,541.00
74 1 Btg Pancang Tiang Umpak Jembatan (Dia 25-30 cm, L=4-6 m) - Manual PU.G.74 HPS.PU. 2016 - 128,847.80 128,847.00
75 1 Btg Pancang Tiang Turap Jembatan (Dia 20 cm, L=4-6 m) - Manual PU.G.75 HPS.PU. 2016 - 111,276.02 111,276.00
76 1 Btg Pancang Tiang Umpak Jembatan (Dia 25-30 cm, L=4-6 m) - Mekanis PU.G.76 HPS.PU. 2016 - 143,951.33 143,951.00
77 1 Btg Pancang Tiang Turap Jembatan (Dia 20 cm, L=4-6 m) - Mekanis PU.G.77 HPS.PU. 2016 - 138,332.00 138,332.00
78 1 Btg Pancang Tiang Cerucuk Kayu (Excavator) PU.G.78 HPS.PU. 2016 - 277,902.67 277,902.00
79 1 Btg Pancang Tiang Cerucuk Beton (Excavator) PU.G.79 HPS.PU. 2016 - 294,760.67 294,760.00
80 1 Btg Pancang Tiang Umpak untuk Pondasi Rumah PU.G.80 HPS.PU. 2016 56,856.00 42,340.57 99,196.00
81 1 M3 Gelagar Melintang Jembatan PU.G.81 HPS.PU. 2016 3,932,544.70 5,044,800.00 8,977,344.00
82 1 M3 Gelagar Memanjang Jembatan PU.G.82 HPS.PU. 2016 3,766,824.70 5,044,800.00 8,811,624.00
83 1 M2 Lantai dan Dinding Turap Jembatan PU.G.83 HPS.PU. 2016 194,650.24 214,493.33 409,143.00
84 1 M3 Sandaran dan Balok Pengikat Tiang Pancang Jembatan PU.G.84 HPS.PU. 2016 3,766,824.70 5,044,800.00 8,811,624.00
H. PEKERJAAN ATAP
1 1 M2 Penutup Atap Seng Gelombang BJLS 0,30 PU.H.1 SNI 03-3436-200 53,286.92 25,332.00 78,618.00
4 1 M' Bubungan/Nok Atap Seng Gelombang BJLS 0,30 PU.H.4 SNI 03-3436-200 32,919.35 57,804.00 90,723.00
5 1 M' Bubungan/Nok Atap Seng Gelombang BJLS 0,20 PU.H.5 SNI 03-3436-200 34,823.75 57,804.00 92,627.00
6 1 M2 Penutup Atap Fiberglass Gelombang PU.H.6 SNI 03-3436-200 60,145.66 29,101.00 89,246.00
7 1 M' Bubungan/Nok Atap Fiberglass Gelombang PU.H.7 SNI 03-3436-200 34,823.75 57,804.00 92,627.00
8 1 M2 Penutup Atap Genteng Metal - Multiroof PU.H.8 SNI 03-3436-200 68,854.35 40,564.00 109,418.00
9 1 M' Bubungan/Nok Atap Genteng Metal - Multiroof PU.H.9 SNI 03-3436-200 35,084.20 57,062.00 92,146.00
10 1 M2 Penutup Atap Alumunium Gelombang PU.H.10 SNI 03-3436-200 87,583.00 25,332.00 112,915.00
11 1 M' Bubungan/Nok Atap Alumunium Gelombang PU.H.11 SNI 03-3436-200 97,913.00 29,500.00 127,413.00
12 1 M' Talang Datar / Jurai Seng BJLS Lebar 90 cm PU.H.12 SNI 7393-2008 112,148.12 90,040.00 202,188.00
13 1 M' Talang ½ Lingkaran D-15 cm, Seng Plat BJLS 30 45 cm PU.H.13 SNI 7393-2008 15,486.07 69,420.00 84,906.00
I. PEKERJAAN PENUTUP LANTAI DAN DINDING

1 1 M2 Lantai Ubin PC Abu-abu Ukuran 20 x 20 cm PU.I.1 SNI 7395-2008 120,289.58 57,173.00 177,462.00
4 1 M2 Lantai Ubin PC Warna Ukuran 20 x 20 cm PU.I.4 SNI 7395-2008 154,301.62 57,173.00 211,474.00
7 1 M2 Lantai Ubin PC Teraso Ukuran 30 x 30 cm PU.I.7 SNI 7395-2008 154,004.99 54,886.00 208,890.00
8 1 M2 Lantai Ubin PC Teraso Ukuran 40 x 40 cm PU.I.8 SNI 7395-2008 184,428.88 52,951.00 237,379.00
9 1 M2 Lantai Ubin PC Granito Ukuran 30 x 30 cm PU.I.9 SNI 7395-2008 152,141.40 54,886.00 207,027.00
10 1 M2 Lantai Ubin PC Granito Ukuran 40 x 40 cm PU.I.10 SNI 7395-2008 241,937.50 52,951.00 294,888.00
11 1 M2 Lantai Ubin Teralux Kerang Ukuran 30 x 30 cm PU.I.11 SNI 7395-2008 163,002.45 54,886.00 217,888.00
12 1 M2 Lantai Ubin Teralux Kerang Ukuran 40 x 40 cm PU.I.12 SNI 7395-2008 176,804.38 52,951.00 229,755.00
13 1 M2 Lantai Ubin Teralux Marmer Ukuran 60 x 60 cm PU.I.13 SNI 7395-2008 298,794.40 50,664.00 349,458.00
16 1 M2 Lantai Keramik Artistik Ukuran 10 x 20 cm PU.I.16 SNI 7395-2008 149,298.00 147,770.00 297,067.00
17 1 M2 Lantai Keramik Ukuran 15 x 15 cm PU.I.17 HPS.PU. 2016 136,828.95 147,770.00 284,598.00
18 1 M2 Lantai Keramik Artistik Uk. 10 x 10 cm atau 5 x 20 cm PU.I.18 SNI 7395-2008 231,626.95 147,770.00 379,396.00
19 1 M2 Lantai Keramik Ukuran 33 x 33 cm PU.I.19 SNI 7395-2008 135,526.76 147,770.00 283,296.00
20 1 M2 Lantai Keramik Ukuran 30 x 30 cm berglasir PU.I.20 SNI 7395-2008 152,141.40 147,770.00 299,911.00
24 1 M2 Lantai Keramik Ukuran 20 x 20 PU.I.24 SNI 7395-2008 155,388.12 147,770.00 303,158.00
25 1 M2 Lantai Mozaik Uk. 30 x 30 cm, Camp. 1PC : 3PS PU.I.25 SNI 7395-2008 161,652.57 147,770.00 309,422.00
26 1 M2 Lantai Marmer Ukuran 100 x 100 cm PU.I.26 SNI 7395-2008 496,927.30 147,770.00 644,697.00
27 1 M' Plint Ubin PC Abu-abu Ukuran 10 x 30 cm PU.I.27 SNI 7395-2008 46,869.94 26,642.00 73,511.00
28 1 M' Plint Ubin PC Abu-abu Ukuran 10 x 40 cm PU.I.28 SNI 7395-2008 41,190.07 26,642.00 67,832.00
29 1 M' Plint Ubin PC Warna Ukuran 10 x 20 cm PU.I.29 SNI 7395-2008 36,750.17 26,642.00 63,392.00
32 1 M' Plint Ubin Teraso Ukuran 10 x 30 cm PU.I.32 SNI 7395-2008 36,759.79 26,642.00 63,401.00
33 1 M' Plint Ubin Teraso Ukuran 10 x 40 cm PU.I.33 SNI 7395-2008 44,276.17 26,642.00 70,918.00
34 1 M' Plint Ubin Granito Ukuran 10 x 40 cm PU.I.34 HPS.PU. 2016 44,276.17 26,642.00 70,918.00
35 1 M' Plint Ubin Granito Ukuran 10 x 30 cm PU.I.35 SNI 7395-2008 36,759.79 26,642.00 63,401.00
36 1 M' Plint Ubin Teralux Kerang Ukuran 10 x 40 cm PU.I.36 SNI 7395-2008 29,038.67 26,642.00 55,680.00
37 1 M' Plint Ubin Teralux Kerang Ukuran 10 x 30 cm PU.I.37 SNI 7395-2008 36,759.79 26,642.00 63,401.00
38 1 M' Plint Ubin Teralux Marmer Ukuran 10 x 60 cm PU.I.38 SNI 7395-2008 35,386.27 26,642.00 62,028.00
39 1 M' Plint Ubin Teralux Marmer Ukuran 10 x 40 cm PU.I.39 SNI 7395-2008 36,657.42 26,642.00 63,299.00
40 1 M' Plint Ubin Teralux Marmer Ukuran 10 x 30 cm PU.I.40 HPS.PU. 2016 36,759.79 26,642.00 63,401.00
41 1 M' Plint Keramik Artistik Ukuran 10 x 20 cm PU.I.41 SNI 7395-2008 35,008.45 26,642.00 61,650.00
42 1 M' Plint Keramik Artistik Ukuran 10 x 10 cm PU.I.42 SNI 7395-2008 61,474.22 26,642.00 88,116.00
43 1 M' Plint Keramik Ukuran 5 x 20 cm PU.I.43 SNI 7395-2008 27,655.16 26,642.00 54,297.00
44 1 M' Plint Keramik Ukuran 10 x 30 CM PU.I.44 HPS.PU. 2016 35,004.99 26,642.00 61,646.00
45 1 M' Plint Kayu Klas II Tebal 2 cm, Lebar 10cm PU.I.45 SNI 7395-2008 10,804.73 35,400.00 46,204.00
46 1 M2 Dinding Porselin Ukuran 11 x 11 cm, (putih/warna) PU.I.46 SNI 7395-2008 117,554.44 211,100.00 328,654.00
47 1 M2 Dinding Porselin Ukuran 15 x 15 cm PU.I.47 HPS.PU. 2016 95,251.19 189,990.00 285,241.00
48 1 M2 Dinding Porselin Ukuran 10 x 20 cm PU.I.48 SNI 7395-2008 103,827.19 189,990.00 293,817.00
49 1 M2 Dinding Porselin Ukuran 20 x 20 cm PU.I.49 SNI 7395-2008 128,478.68 189,990.00 318,468.00
50 1 M2 Dinding Keramik Artistik Ukuran 10 x 20 cm PU.I.50 SNI 7395-2008 123,490.19 189,990.00 313,480.00
51 1 M2 Dinding Keramik Artistik Ukuran 10x10 atau 5x20 cm PU.I.51 SNI 7395-2008 136,375.84 189,990.00 326,365.00
52 1 M2 Dinding Keramik Ukuran 10 x 20 cm PU.I.52 HPS.PU. 2016 128,048.19 189,990.00 318,038.00
53 1 M2 Dinding Keramik Ukuran 20 x 20 cm PU.I.53 SNI 7395-2008 129,565.18 189,990.00 319,555.00
54 1 M2 Dinding Keramik Ukuran 20 x 25 cm PU.I.54 HPS.PU. 2016 110,285.68 189,990.00 300,275.00
55 1 M2 Dinding Batu Paras PU.I.55 SNI 7395-2008 271,404.94 147,770.00 419,174.00
56 1 M2 Dinding Batu Tempel Hitam PU.I.56 SNI 7395-2008 271,404.94 147,770.00 419,174.00
57 1 M2 Dinding Marmer Ukuran 100 x 100 cm PU.I.57 SNI 7395-2008 540,227.20 274,430.00 814,657.00
58 1 M2 Pasang Wallpaper Lebar 50 cm PU.I.58 SNI 7395-2008 404,131.65 70,949.00 475,080.00
59 1 M2 Pasang Paving Block PU.I.59 HPS.PU. 2016 447,822.60 79,040.00 526,862.00
J. PEKERJAAN BESI - ALUMUNIUM

1 1 KG Pasang Besi Profil PU.J.1 SNI 7393-2008 28,023.20 17,700.00 45,723.00
2 1 KG Pasang Kuda-Kuda Baja IWF PU.J.2 SNI 7393-2008 28,023.20 17,700.00 45,723.00
3 1 KG Gording Baja PU.J.3 SNI 7393-2008 28,023.20 17,700.00 45,723.00
4 100 KG Perakitan Besi Baja PU.J.4 SNI 7393-2008 13,583.60 627,988.00 6,415.00
5 1 M2 Pintu Besi Plat Baja Tbl 2 mm Rangkap, Rangka Baja Siku PU.J.5 SNI 7393-2008 661,744.10 309,658.00 971,402.00
6 10 CM Pengelasan Dengan Las Listrik PU.J.6 SNI 7393-2008 75,829.14 8,444.00 8,427.00
7 1 M2 Pasang Sunscreen Alumunium PU.J.7 SNI 7393-2008 150,000.00 144,416.00 294,416.00
8 1 M2 Pasang Rolling Door Alumunium PU.J.8 SNI 7393-2008 2,500,000.00 295,000.00 2,795,000.00
9 1 M' Pasang Kusen Pintu Alumunium PU.J.9 SNI 7393-2008 199,500.00 12,675.80 212,175.00
10 1 M2 Pasang Pintu Kaca Rangka Alumunium PU.J.10 SNI 7393-2008 799,250.00 25,297.00 824,547.00
11 1 M2 Pasang Terali Besi Strip (2 x 3) mm PU.J.11 SNI 7393-2008 366,981.82 492,558.00 859,539.00
12 1 M2 Pasang Kawat Nyamuk (Rangka Besi) PU.J.12 SNI 7393-2008 159,919.34 29,500.00 189,419.00

(Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7=(5+6) 8
13 1 M2 Pasang Kawat Nyamuk (Rangka Kayu) PU.J.13 HPS.PU. 2016 35,801.66 28,672.00 64,473.00
14 1 M2 Pasang Kawat Harmonika PU.J.14 HPS.PU. 2016 60,853.06 28,672.00 89,525.00
15 1 M2 Pasang Kawat Kassa PU.J.15 HPS.PU. 2016 35,801.66 28,672.00 64,473.00
16 1 M2 Pasang Kawat Burung PU.J.16 HPS.PU. 2016 52,518.36 28,672.00 81,190.00
17 1 M2 Jendela Nako dan Tralis PU.J.17 SNI 7393-2008 322,740.00 141,480.00 464,220.00

(Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7=(5+6) 8
18 1 KG Plat Besi Lembaran tebal : 1.0 mm - 120 x 240 Cm PU.J.18 HPS.PU. 2016 19,773.10 17,700.00 37,473.00
K. PEKERJAAN LANGIT - LANGIT

1 1 M2 Langit-langit Triplek Ukuran (120 x 240) tebal 3 mm PU.K.1 SNI 2839:2008 27,794.97 29,500.00 57,294.00
4 1 M2 Langit-langit Lambriziring Kayu, Tebal 9 mm PU.K.4 SNI 2839:2008 60,215.53 236,000.00 296,215.00
5 1 M2 Langit-langit Gypsum Board Ukuran (1200 x 2400 x 9) mm PU.K.5 SNI 2839:2008 44,519.54 21,110.00 65,629.00
6 1 M' Pasang list plafond gypsum profil PU.K.6 SNI 2839:2008 43,349.40 17,700.00 61,049.00
7 1 M' List Langit - langit Kayu lat/profil PU.K.7 SNI 2839:2008 12,424.37 14,842.00 27,266.00
L. PEKERJAAN KUNCI, PENGGANTUNG DAN KACA

1 1 Buah Kunci Pintu Tanam Antik PU.L.1 Pt T-30-2000-C 141,174.00 100,680.00 241,854.00
2 1 Buah Kunci Pintu Tanam Biasa PU.L.2 Pt T-30-2000-C 84,987.00 83,900.00 168,887.00
3 1 Buah Kunci Slot Untuk Kamar Mandi atau WC PU.L.3 Pt T-30-2000-C 97,899.00 41,950.00 139,849.00
4 1 Buah Engsel Pintu PU.L.4 Pt T-30-2000-C 27,979.00 21,059.00 49,038.00
5 1 Buah Engsel Pintu Klamp PU.L.5 Pt T-30-2000-C 27,979.00 73,842.00 101,821.00
6 1 Buah Engsel Jendela PU.L.6 Pt T-30-2000-C 21,654.00 16,780.00 38,434.00
7 1 Buah Kait Angin PU.L.7 Pt T-30-2000-C 8,199.00 16,780.00 24,979.00
8 1 Buah Grendel PU.L.8 Pt T-30-2000-C 77,055.00 16,780.00 93,835.00
9 1 M2 Kaca polos tebal 3 mm PU.L.9 Pt T-30-2000-C 191,684.90 47,200.00 238,884.00
10 1 M2 Kaca mati polos tebal 5 mm PU.L.10 Pt T-30-2000-C 221,564.20 47,200.00 268,764.00
11 1 M2 Kaca raiben tebal 5 mm PU.L.11 Pt T-30-2000-C 192,469.20 47,200.00 239,669.00
12 1 M2 Kaca buram tebal 3 mm PU.L.12 Pt T-30-2000-C 128,434.90 47,200.00 175,634.00
13 1 M2 Kaca buram tebal 5 mm PU.L.13 Pt T-30-2000-C 243,069.20 47,200.00 290,269.00
14 1 Unit Jendela Ungkit (75 x 115 cm), bingkai 3x8 cm, kaca polos 5 mm PU.L.14 HPS.PU. 2016 311,936.79 314,700.00 626,636.00
15 1 Unit Untuk Jendela gantung hanya 1 bh kait angin dan 1 grendel PU.L.15 HPS.PU. 2016 - 626,636.00 626,636.00
16 1 Unit Jendela Jalusi 75 x 120 cm PU.L.16 HPS.PU. 2016 316,417.58 680,000.00 996,417.00
17 1 Unit Pintu Panel 80 x 210 cm PU.L.17 HPS.PU. 2016 484,857.23 1,458,125.00 1,942,982.00
18 1 Unit Pintu double tripleks 80 x 210 cm, bingkai kayu 3,5 x 9 cm PU.L.18 HPS.PU. 2016 617,316.29 544,400.00 1,161,716.00
19 1 Unit Pintu double tripleks 80x210 cm, bingkai kayu 3,5x9 cm lapis seng plat PU.L.19 HPS.PU. 2016 1,219,412.29 - 1,219,412.00
20 1 Unit Pintu double tripleks 70 x 210 cm, bingkai kayu 3,5 x 9 cm PU.L.20 HPS.PU. 2016 587,281.72 544,400.00 1,131,681.00
21 1 Unit Pintu double tripleks 70x210 cm, bingkai kayu 3,5x9 cm lapis seng plat PU.L.21 HPS.PU. 2016 1,189,377.72 - 1,189,377.00
22 1 Unit Pintu double tekwood 80 x 210 cm, bingkai kayu 3,5 x 9 cm PU.L.22 HPS.PU. 2016 1,380,162.49 - 1,380,162.00
23 1 Unit Pintu kisi kaca kayu rahay 80 x 210 cm PU.L.23 HPS.PU. 2016 749,083.03 1,261,200.00 2,010,283.00
24 1 Unit Pintu klam 80 x 210 cm ( tempel ) PU.L.24 HPS.PU. 2016 693,944.66 811,000.00 1,504,944.00
M. PEKERJAAN SANITASI DAN AIR

1 1 BH Closet duduk / monoblok PU.M.1 RSNI T-15-2002 1,846,336.00 695,888.16 2,542,224.00
2 1 BH Closet jongkok porselin PU.M.2 RSNI T-15-2002 649,159.91 399,140.00 1,048,299.00
3 1 BH Closet jongkok plastik PU.M.3 RSNI T-15-2002 293,160.00 357,280.00 650,440.00
4 1 BH Memasang Urinoir PU.M.4 RSNI T-15-2002 1,346,025.91 868,867.20 2,214,893.00
5 1 BH Memasang Wastafel PU.M.5 RSNI T-15-2002 561,150.91 468,631.88 1,029,782.00
6 1 Buah Bak Mandi Fiberglass 0,3 M3 PU.M.6 RSNI T-15-2002 321,298.00 788,893.64 1,110,191.00
7 1 Buah Bak Air Fiberglass 1 M3 PU.M.7 RSNI T-15-2002 572,504.00 1,419,000.48 1,991,504.00
8 1 BH Bak Mandi Batu Bata Volume 0,3 M3 PU.M.8 RSNI T-15-2002 1,508,903.30 1,266,600.00 2,775,503.00
9 1 M Pipa penyalur air limbah jenis pipa tanah Dia. 15 cm PU.M.9 RSNI T-15-2002 973,606.62 17,440.00 991,046.00
10 1 BH Bak Kontrol Pasangan Bata Ukuran (30 x 30) x 50 cm PU.M.10 RSNI T-15-2002 600,685.14 534,061.00 1,134,746.00
11 1 BH Bak Kontrol Pasangan Bata Ukuran (45 x 45) x 50 cm PU.M.11 RSNI T-15-2002 1,141,149.01 259,943.00 1,401,092.00
12 1 BH Bak Kontrol Pasangan Bata Ukuran (60 x 60) x 65 cm PU.M.12 RSNI T-15-2002 1,317,114.58 410,668.00 1,727,782.00
13 1 M Memasang Pipa Galvanis Dia. 1/2" PU.M.13 RSNI T-15-2002 22,298.40 32,945.70 55,244.00
14 1 M Memasang Pipa Galvanis Dia. 3/4" PU.M.14 RSNI T-15-2002 29,451.40 35,031.99 64,483.00
15 1 M Memasang Pipa Galvanis Dia. 1" PU.M.15 RSNI T-15-2002 36,425.00 32,594.76 69,019.00
16 1 M Memasang Pipa Galvanis Dia. 1,5" PU.M.16 RSNI T-15-2002 56,897.40 60,536.67 117,434.00
19 1 M Memasang Pipa PVC Tipe AW Dia. 1/2" PU.M.19 RSNI T-15-2002 8,633.70 17,165.36 25,799.00
20 1 M Memasang Pipa PVC Tipe AW Dia. 3/4" PU.M.20 RSNI T-15-2002 10,699.20 17,767.80 28,467.00
21 1 M Memasang Pipa PVC Tipe AW Dia. 1" PU.M.21 RSNI T-15-2002 13,997.40 18,729.78 32,727.00
22 1 M Memasang Pipa PVC Tipe AW Dia. 1,5" PU.M.22 RSNI T-15-2002 21,239.10 20,841.94 42,081.00
26 1 BH Kran air Dia. 3/4" atau 1/2" PU.M.26 RSNI T-15-2002 33,644.40 16,905.00 50,549.00
27 1 Unit Bak air volume 1 m3 - (Pasir Import) PU.M.27 HPS.PU. 2016 3,023,325.00 757,800.00 3,781,125.00
28 1 Unit Bak air volume 1 m3 - (Pasir Lokal) PU.M.28 HPS.PU. 2016 2,497,144.00 757,800.00 3,254,944.00
29 1 M Talang air pvc 8" PU.M.29 HPS.PU. 2016 172,961.10 75,780.00 248,741.00
30 1 M Talang jurai/talang got PU.M.30 HPS.PU. 2016 42,817.65 48,310.00 91,127.00
31 1 Unit Septictank (2x1x1,8cm), Pas. Bata 1PC:4PS, Pasir Import PU.M.31 HPS.PU. 2016 8,075,894.35 1,180,000.00 9,255,894.00
32 1 Unit Septictank (2x1x1,8m), Pas. Bata 1PC:4PS, Pasir Lokal PU.M.32 HPS.PU. 2016 6,760,441.85 1,180,000.00 7,940,441.00
33 1 Unit Septictank (1,5x1,5x1,5 m) dinding papan PU.M.33 HPS.PU. 2016 4,672,643.24 - 4,672,643.00
34 1 Unit Septictank 2x(75 x 75) cm, Dalam 1,5 m dan peresapan PU.M.34 HPS.PU. 2016 2,070,513.76 899,720.00 2,970,233.00
35 1 Unit Bak Peresapan Uk.1 x 1 m, jarak 2 m dari septictank PU.M.35 HPS.PU. 2016 1,136,655.50 - 1,136,655.00
36 1 Unit Bak air Uk. 60 x 60 x 80 PU.M.36 HPS.PU. 2016 866,018.92 - 866,018.00
37 1 Unit Pompa dragon/pompa tangan PU.M.37 HPS.PU. 2016 1,067,590.94 25,000.00 1,092,590.00
38 1 M Memasang Pipa HDPE Ø 50 mm - 63 mm PU.M.38 PAHSP PU 2013 - 21,499.00 21,499.00
39 1 M Memasang Pipa HDPE Ø 75 mm PU.M.39 PAHSP PU 2013 - 22,112.50 22,112.00
40 1 M Memasang Pipa HDPE Ø 100 mm PU.M.40 PAHSP PU 2013 - 22,726.00 22,726.00
41 1 M Galian Tanah Pipa HDPE Ø 100 mm (b=30 ; h=80 cm) PU.M.41 HPS.PU. 2016 22,344.00
42 1 M Urug Kembali Galian Tanah Pipa HDPE Ø 100 mm PU.M.42 HPS.PU. 2016 7,137.00
43 1 M Galian Tanah Pipa HDPE Ø 75 mm (b=30 ; h=65 cm) PU.M.43 HPS.PU. 2016 18,154.50 18,154.00
44 1 M Urug Kembali Galian Tanah Pipa HDPE Ø 75 mm PU.M.44 HPS.PU. 2016 5,876.87 5,876.00
45 1 M Galian Tanah Pipa HDPE Ø 50-63 mm (b=25 ; h=65 cm) PU.M.45 HPS.PU. 2016 15,128.75 15,128.00
46 1 M Urug Kembali Galian Tanah Pipa HDPE Ø 50 mm PU.M.46 HPS.PU. 2016 4,965.28 4,965.00
47 1 M Pengetesan Pipa PU.M.47 HPS.PU. 2016 900.00 10,469.58 11,369.00
48 1 Unit Box Valve Ukuran (60 x 60) x 65 cm PU.M.48 HPS.PU. 2016 2,563,606.20 - 2,563,606.00
49 1 Buah Trush Block Beton Ukuran 40 x 30 x 20 cm PU.M.49 HPS.PU. 2016 97,835.10 - 97,835.00
50 1 M2 Bongkaran dan Galian Jalan untuk Pipa PU.M.50 HPS.PU. 2016 - 480,539.00 480,539.00
51 1 M Memasang PVC Water Stop Lebar 230 - 320 mm PU.M.51 HPS.PU. 2016 131,250.00 21,308.00 152,558.00
N. PEKERJAAN CAT DAN RESIDU

1 1 M2 Mengikis atau mengerok cat tembok lama (manual) PU.N.1 Pt.T-38-2000-C 250.00 19,172.00 19,422.00
2 1 M2 Lapis Plamir PU.N.2 Pt.T-38-2000-C 3,751.60 7,578.00 11,329.00
3 1 M2 Cat bidang tembok lama (2 lapis dengan kuas) PU.N.3 Pt.T-38-2000-C 3,213.84 10,811.60 14,025.00
4 1 M2 Cat bidang tembok lama (2 lapis dengan roll) PU.N.4 Pt.T-38-2000-C 6,350.02 10,290.00 16,640.00
5 1 M2 Cat Plafond 2 Lapis dgn cat tembok menggunakan kuas PU.N.5 Pt.T-38-2000-C 6,965.44 20,244.00 27,209.00
6 1 M2 Cat Plafond 2 Lapis dgn cat tembok menggunakan roll PU.N.6 Pt.T-38-2000-C 10,101.62 14,344.00 24,445.00
7 1 M2 Pasang Wall Paper dengan perekat PU.N.7 Pt.T-38-2000-C 205,451.10 18,880.00 224,331.00
8 1 M2 Pelapisan Bidang Kayu Dengan Meny PU.N.8 Pt.T-38-2000-C 9,256.56 9,586.00 18,842.00
9 1 M2 Mengecat Dasar 1 Lapis Pada Kayu PU.N.9 Pt.T-38-2000-C 19,718.00 12,669.00 32,387.00
10 1 M2 Mengecat Penutup 2 Lapis Pada Kayu PU.N.10 Pt.T-38-2000-C 27,064.40 44,342.00 71,406.00
11 1 M2 Pelapisan Bidang Besi-Baja Dengan Meny PU.N.11 Pt.T-38-2000-C 7,082.65 9,586.00 16,668.00

(Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7=(5+6) 8
12 1 M2 Mengecat Penutup 2 Lapis Pada Permukaan Besi (manual) PU.N.12 Pt.T-38-2000-C 16,961.10 44,342.00 61,303.00

(Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7=(5+6) 8
13 1 M2 Pelapisan Bidang Kayu Dengan Residu / ter PU.N.13 Pt.T-38-2000-C 7,452.86 16,780.00 24,232.00
14 1 M2 Cat tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) PU.N.14 HPS.PU. 2016 5,708.36 13,391.40 19,099.00
15 1 M2 Cat tembok lama (1 lapis cat dasar, 2 lapis cat penutup) PU.N.15 HPS.PU. 2016 3,829.80 10,811.60 14,641.00
16 1 M2 Cat ulang dinding/tembok PU.N.16 HPS.PU. 2016 12,732.00
11 1 M2 Pelapisan Bidang Besi-Baja Dengan Meny PU.N.11 Pt.T-38-2000-C 7,082.65 9,586.00 16,668.00
12 1 M2 Mengecat Penutup 2 Lapis Pada Permukaan Besi (manual) PU.N.12 Pt.T-38-2000-C 16,961.10 44,342.00 61,303.00
13 1 M2 Pelapisan Bidang Kayu Dengan Residu / ter PU.N.13 Pt.T-38-2000-C 7,452.86 16,780.00 24,232.00
O. PEKERJAAN INSTALASI LISTRIK

1 1 Titik Instalasi Lampu SL 18 - 23 VA+ Pitting + Saklar PU.O.1 HPS.PU. 2016 128,968.11 60,000.00 188,968.00
2 1 Titik Instalasi Lampu SL 8 - 14 VA+ Pitting + Saklar PU.O.2 HPS.PU. 2016 119,386.11 60,000.00 179,386.00
3 1 Titik Instalasi Stop Kontak PU.O.3 HPS.PU. 2016 63,062.37 60,000.00 123,062.00
4 1 Unit MCB PU.O.4 HPS.PU. 2016 259,537.85 60,000.00 319,537.00
5 1 Titik Saklar Ganda PU.O.5 HPS.PU. 2016 21,406.00 238,140.60 259,546.00
6 1 Titik Saklar Tunggal PU.O.6 HPS.PU. 2016 17,791.00 237,779.10 255,570.00
7 1 Unit Panel Box PU.O.7 HPS.PU. 2016 575,736.00 582,868.00 1,158,604.00
8 1 M' Kabel NYA 2.5 mm PU.O.8 HPS.PU. 2016 12,648.51 12,031.55 24,680.00
P. PEKERJAAN ASPAL
1 1 M2 Lapis Resap Pengikat (Prime Coat) - Manual PU.P.1 HPS.PU. 2016 22,568.90 1,773.30 24,342.00
2 1 M2 Lapis Resap Pengikat (Prime Coat) - Mekanis PU.P.2 HPS.PU. 2016 17,568.90 3,520.68 21,089.00
3 1 M2 Lapis Perekat (Tack Coat) - Manual PU.P.3 HPS.PU. 2016 24,706.65 1,773.30 26,479.00
4 1 M2 Lapis Perekat (Tack Coat) - Mekanis PU.P.4 HPS.PU. 2016 19,706.65 4,096.45 23,803.00
5 1 M2 Latasir (SS) Kelas B (Pasir Import) tebal 2 cm PU.P.5 HPS.PU. 2016 192,971.87 35,360.12 228,331.00
6 1 M2 Latasir (SS) Kelas B (Pasir lokal) tebal 2 cm PU.P.6 HPS.PU. 2016 175,583.70 30,897.93 206,481.00
7 1 M2 Latasir (SS) Kelas B (Pasir Import) tebal 1,5 cm PU.P.7 HPS.PU. 2016 160,463.27 19,888.67 180,351.00
8 1 M2 Latasir (SS) Kelas B (Pasir lokal) tebal 1,5 cm PU.P.8 HPS.PU. 2016 147,422.14 22,935.11 170,357.00
9 1 M2 Lapis Permukaan Lataston (Tebal 4 CM) PU.P.9 HPS.PU. 2016 411,213.70 161,163.22 572,376.00
Catatan :
1. Biaya satuan sudah termasuk overhead dan keuntungan (tetapi tidak termasuk PPN yang dibayar dari kontrak) dan biaya-biaya lainnya.
2. Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator.
Merauke, Januari 2016

Mengetahui / menyetujui : Koordinator Tim Penyusun :
Kepala Dinas Pekerjaan Umum Kepala Bidang Cipta Karya Dinas Pekerjaan Umum Estimator
Kabupaten Merauke Kabupaten Merauke Dinas Pekerjaan Umum
Ir. TRI TEGOEH SANTOSA MOCH. YUNUS ANIS, S.ST VICTOR M. HATIGORAN, ST
Pembina Utama Muda (IV/c) NIP. 19700403 199003 1 007 NIP. 19800908 200909 1 001
NIP. 19590821 198603 1 021
Jalan Ermasu Merauke 99613 Telp/Fax: (0971) 325559
ANALISA HARGA SATUAN ALAT BERAT
KEGIATAN :
KABUPATEN MERAUKE
LOKASI :

TAHUN ANGGARAN :
2016
PERIODE
JANUARI - JUNI 2016
ANALISA HARGA SATUAN PEKERJAAN

AHSP
KEGIATAN :
KABUPATEN MERAUKE
LOKASI :

TAHUN ANGGARAN :
2016
PERIODE
JANUARI - JUNI 2016
HARGA SATUAN BAHAN, UPAH DAN PERALATAN
(HSBUP)
KEGIATAN :
KABUPATEN MERAUKE
LOKASI :

TAHUN ANGGARAN :
2016
PERIODE
JANUARI - JUNI 2016
HARGA SATUAN PEKERJAAN
(HSP)
KEGIATAN :
KABUPATEN MERAUKE
LOKASI :

TAHUN ANGGARAN :
2016
PERIODE
JANUARI - JUNI 2016

Analisa - Hsbup

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Analisa - Hsbup

Uploaded by

Copyright:

Available Formats

DAFTAR HARGA ALAT BARU

LOKASI : SITE PLANE

KEGIATAN : HARGA SATUAN DINAS PEKERJAAN UMUM

PERIODE : JANUARI - JUNI 2016

JENIS PERALATAN = DUMP TRUCK 3-4 M3 KODE = E - 1

NO. URAIAN KODE KOEF. SATUAN KETERANGAN

B. BIAYA PASTI PER JAM KERJA

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.22961 -

b Asuransi, pajak, dll = 0.0020 x B' F 521.33 Rupiah

Biaya Pasti per Jam = (E+F) G 54,387.22 Rupiah

C. BIAYA OPERASI PER JAM KERJA

Biaya Operasi per Jam = (H+I+K+L+M) P 258,687.36 Rupiah

JENIS PERALATAN = EXCAVATOR 80-140 HP KODE = E - 2

NO. URAIAN KODE KOEF. SATUAN KETERANGAN

B. BIAYA PASTI PER JAM KERJA

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.26380 -

b Asuransi, pajak, dll = 0.0020 x B' F 2,335.37 Rupiah

Biaya Pasti per Jam = (E+F) G 279,564.89 Rupiah

C. BIAYA OPERASI PER JAM KERJA

Biaya Operasi per Jam = (H+I+K+L+M) P 404,281.56 Rupiah

JENIS PERALATAN = BULLDOZER 100-150 HP KODE = E - 3

NO. URAIAN KODE KOEF. SATUAN KETERANGAN

B. BIAYA PASTI PER JAM KERJA

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.26380 -

b Asuransi, pajak, dll = 0.0020 x B' F 4,420.24 Rupiah

Biaya Pasti per Jam = (E+F) G 529,141.92 Rupiah

C. BIAYA OPERASI PER JAM KERJA

Biaya Operasi per Jam = (H+I+K+L+M) P 566,802.43 Rupiah

JENIS PERALATAN = MOTOR GRADER >100 HP KODE = E - 4

NO. URAIAN KODE KOEF. SATUAN KETERANGAN

B. BIAYA PASTI PER JAM KERJA

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.26380 -

b Asuransi, pajak, dll = 0.0020 x B' F 3,175.33 Rupiah

Biaya Pasti per Jam = (E+F) G 380,115.55 Rupiah

C. BIAYA OPERASI PER JAM KERJA

Biaya Operasi per Jam = (H+I+K+L+M) P 456,779.06 Rupiah

JENIS PERALATAN = VIBRATOR ROLLER 5-8 T. KODE = E - 5

NO. URAIAN KODE KOEF. SATUAN KETERANGAN

B. BIAYA PASTI PER JAM KERJA

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.26380 -

b Asuransi, pajak, dll = 0.0020 x B' F 1,653.33 Rupiah

Biaya Pasti per Jam = (E+F) G 197,918.66 Rupiah

C. BIAYA OPERASI PER JAM KERJA

Biaya Operasi per Jam = (H+I+K+L+M) P 305,274.83 Rupiah

JENIS PERALATAN = PNEUMATIC T. ROLLER 8-15 T. KODE = E - 6

NO. URAIAN KODE KOEF. SATUAN KETERANGAN

B. BIAYA PASTI PER JAM KERJA

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.26380 -

b Asuransi, pajak, dll = 0.0020 x B' F 1,897.73 Rupiah

Biaya Pasti per Jam = (E+F) G 227,175.51 Rupiah

C. BIAYA OPERASI PER JAM KERJA

Biaya Operasi per Jam = (H+I+K+L+M) P 367,264.05 Rupiah

JENIS PERALATAN = TANDEM ROLER 6-8 T KODE = E - 7

NO. URAIAN KODE KOEF. SATUAN KETERANGAN

B. BIAYA PASTI PER JAM KERJA

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.26380 -

b Asuransi, pajak, dll = 0.0020 x B' F 1,753.33 Rupiah

Biaya Pasti per Jam = (E+F) G 209,889.55 Rupiah

C. BIAYA OPERASI PER JAM KERJA

Biaya Operasi per Jam = (H+I+K+L+M) P 284,140.64 Rupiah

JENIS PERALATAN = CONCRETE MIXER 0.3-0.6 M3 KODE = E - 8

NO. URAIAN KODE KOEF. SATUAN KETERANGAN

B. BIAYA PASTI PER JAM KERJA