PLANS AND ESTIMATE

FOR
ADMINISTRATIVE APPROVAL

AURANGABAD (PUBLIC WORKS) REGION, AURANGABAD

AURANGABAD (PUBLIC WORKS) CIRCLE, AURANGABAD

Name of Work:-
Renovation of Canteen building at Hon. Divisional
Commissioner Office, Chhatrapati Sambhajinagar

Estimate Cost:- Rs. 8,12,787.00

EXECUTIVE ENGINEER,
PUBLIC WORKS DIVISION,
AURANGABAD

SUB DIVISIONAL ENGINEER,

BUILDING CONSTRUCTION SUB DIVISION NO. 1,
AURANGABAD
 E S T I M A T E

Division :- PUBLIC WORKS DIVISION , AURANGABAD

Sanctioned Estimate :-
No.
Fund Head :- General
Major Head :-
Minor Head :-
Service Head :-
Departmental Head :-
Schedule of Rates :- SSR 2022-23

Estimate framed in the Office of the EXECUTIVE ENGINEER, PUBLIC

WORKS DIVISION, AURANGABAD of the probable expenses that will be
incurred in work of "Renovation of Canteen building at Hon. Divisional
Commissioner Office, Chhatrapati Sambhajinagar"

Estimated Cost Rs. 8,12,787.00

Administratively Approved under

Estimate Prepared By :- Akshay Vasant Handrale, Assistant Engineer Grade

II

Estimate Checked By :- Shri K.M.I Sayyed, Sub Divisional Engineer

GENERAL DESCRIPTION
AS PER SEPERATE SHEET ATTACHED
 General Description

This estimate was prepared according to the demands of the user department.

While framing the estimate, following notable provisions were made:

Providing Urinals and pans

Plastering and Painting
Providing CPVC pipeline
Providing stop taps and cocks
Providing ventilators
Repairing doors
Other sanitary items
Other necessary items

The rates of items adopted in the estimate are as per the SSR for the year 2022 – 23 for
Maharashtra State.

Early sanction of this estimate is requested.

Asst. Engr – II/ Sect. Engr. Sub Divisional Engineer,

Building Sub Division No. 1, Building Sub Division No. 1,
Aurangabad Aurangabad
Name of Work:- Renovation of Canteen building at Hon. Divisional Commissioner Office,
Chhatrapati Sambhajinagar

RECAPITULATION

Particular of Works Cost in Rupees

A Main Work

Sub Work 1 6,52,888.80

Sub Total (A) 6,52,888.80

B Testing & Royalties

Construction Material Testing 32,735.00

Royalties

b) Other Minerals 272.38

Sub Total (B) 33,007.38

Net Total of Works (A+B) 6,85,896.18

C Provisions

Labor Insurance 0.5% 3,429.48

GST 18% 1,23,461.31

Sub Total (C) 1,26,890.79

Total Cost of Project (A+B+C) 8,12,787.00

Akshay Vasant Handrale, Sub Divisional Engineer,

Assistant Engineer Grade II, Building Construction Sub
Building Construction Sub Division No. 1, Aurangabad
Division No. 1, Aurangabad

Generally Approved by

Executive Engineer,
P. W. Division, Aurangabad
Name of Work:- Renovation of Canteen building at Hon. Divisional Commissioner Office, Chhatrapati
Sambhajinagar

Name of Sub Work:- Sub Work 1

ABSTRACT

Sr Quantity Unit Description of Item Rate Amount

No. in Rupees

1.1 226.44 Square Removing the existing cement plaster of any thickness without causing 55.10 12476.84
Metre dust nuisance and stacking the debris upto a distance of 50 metres or
spreading in the compound and cleaning the site etc. complete. (Item
No. 32.33, First Floor)

1.2 226.44 Square Providing sand faced plaster externally in cement mortar using approved 688.10 155813.36
Metre screened sand, in all positions including base coat of 15mm thick in
cement mortar 1:4 using waterproofing compound at 1Kilogramper
cement bag curing the same for not less than 2 days and keeping the
surface of the base coat rough to receive the sand faced treatment 6 to
8mm thick in cement mortar 1:4 finishing the surface by taking out
grains and curing for fourteen days scaffolding etc.complete. (Item No.
32.11, First Floor)

1.3 38.43 Square Providing internal cement plaster 20mm thick in Single coats in cement 412.90 15867.75
Metre mortar 1:4 without neeru finish, to concrete, brick surface, in all positions
including scaffolding and curing etc.complete. (Item No. 32.07, First
Floor)

1.4 556.54 Square Scrapping the old plastered internal surface with sand paper and 38.15 21232.00
Metre coating the entire surface with mixture of whiting or glue and linseed oil
including scaffolding etc. complete as directed. (Item No. 36.19, First
Floor)

1.5 556.54 Square Providing and applying priming coat on concrete/ masonary/ Asbestos 38.15 21232.00
Metre Cement plastered surfaces including scaffolding if necessary, preparing
the surface by thoroughly cleaning oil, grease, dirt and other foreign
matter and sand papering as required etc. complete. (Item No. 35.21,
First Floor)

1.6 221.40 Square Providing and applying two coats of exterior acraylic emulsion paint 276.65 61250.31
Metre confirming to corresponding I.S. of approved manufacture and of
approved colour to the plastered surfaces including cleaning, preparing
the plaster surface, applying primer coat, scaffolding if necessary, and
watering the surface for two days etc complete. (Item No. 35.25, First
Floor)

1.7 312.82 Square Providing and applying plaster/ wall punning with plaster of paris(with 606.55 189740.97
Metre plaster of paris material) in 10 to 13 millimeter thickness to previously
plastered surface/ or on newly brick surface(Excluding rough cast
plaster) in all position including preparing and Finishing the surface
scaffolding etc.complete. (Item No. 32.30, First Floor)

1.8 312.82 Square Providing and applying plastic emulsion paint of approved quality, colour 143.10 44764.54
Metre and shade to new surface in three coats including scaffolding, preparing
the surface.(excluding primer coat) etc. complete. (Item No. 36.14, First
Floor)

1.9 20.00 Number Removal of plants/ ficus grown by pulling out root system embedded in 243.95 4879.00
masnory, cutting stem and application of high/ gur/ lime formulation as
specified by the Architect or other patented chemical biocide treatment
such as biocide 'Glycel'(iso proplamine salt of glyphosate) or other
chemical as specified by the Engineer in charge etc. complete. (Item No.
46.58, Second Floor)

1.10 60.16 Square Removing old paint from steel and other metal surfaces and making the 18.00 1082.88
Metre surfaces even with hand scrapping, scaffolding etc. complete. (Item No.
35.18, First Floor)

1.11 60.16 Square Providing and applying priming coat over new/old steel and other metal 39.20 2358.27
Sr Quantity Unit Description of Item Rate Amount
No. in Rupees
Metre surfaces including preparing the surface by thoroughly cleaning oil,
grease, dirt and other foreign matter and scoured with wire brushes, fine
steel wool, scrappers and sand paper, scaffolding etc. complete. (Item
No. 35.20, First Floor)

1.12 60.16 Square Providing and applying two coats of flat oil paint of approved colour to 90.10 5420.41
Metre the old structural steel work and iron work previously painted in building
including scaffolding, if necessary, cleaning and preparing the
surface(excluding primer coat) etc. complete. (Item No. 35.09, First
Floor)

1.13 20.00 Cubic Lowering down the debris obtained from breaking and removing the 804.65 16093.00
Metre cement plaster/ burnt brick masonry of the first floor by any means
without causing dust nuisance and damage to structure, stacking the
same as and where directed including cleaning the site complete. (Item
No. 46.59, Second Floor)

1.14 50.00 Cu.m Disposing Debris 264.85 13242.50

1.15 28.00 Square Providing and fixing double scaffolding system(cup lock type) on the 292.95 8202.60
Metre exterior side of building/structure, including additional rows of scaffolding
in stepped manner as per requirement of site, made with 40mm dia M.S.
tube, placed 1.5 metre centre to centre, horizontal & vertical tubes joint
with cup & lock system with M.S. Tubes, M.S. tube challis, M.S. clamps
and staircase system in the scaffolding for working platform etc. and
maintaining it in a serviceable condition for execution of work of cleaning
and/or pointing and/or applying chemical and removing it thereafter. The
scaffolding system shall be stiffened with bracings, runners, connecting
with the building etc, wherever required, if feasible, for inspection of work
at required locations with essential safety features for the workmen etc.,
complete as per directions and approval of Engineer-in-charge. Note:-(1)
The elevational area of the scaffolding shall be measured for payment
purpose. (2) The payment will be made once only for execution of all
items for such works. (Item No. 46.42)

1.16 4.00 Number Replacement of damaged Tower Bolt 300mm Chromium plated of 201.40 805.60
approved quality and make to door/ window shutter including removing
existing the same in original position making proper adjustment for
smooth operation etc. complete as per sample approved by Engineer in-
charge. (Item No. 46.50, First Floor)

1.17 4.00 Number Replacement of damaged Aldrop 300mm Chromium plated of approved 397.50 1590.00
quality and make to door shutter including removing existing the same in
original position making proper adjustment for smooth operation etc.
complete as per sample approved by Engineer in- charge. (Item No.
46.48, First Floor)

1.18 3.00 Number Providing and fixing 10cm C.I. Nahani Trap including C.I. grating bend 1186.80 3560.40
and piece of C.I. pipe upto the outside face of the wall complete. (Item
No. 41.80)

1.19 1.00 Number Providing and fixing 15cm x 10cm salt glazed stoneware gully trap in 1796.75 1796.75
cement concrete 1:4:8 outside the building including cast iron grating in
the sink, connecting glazed stoneware pipe, brick masonry chamber
with cast iron lid and cast iron grating for the gully trap. (Item No. 42.02)

1.20 10.00 Number Removing chockes and leakages from down take G.I/ CI/ PVC pipe line 328.65 3286.50
on walls floor level by using zoola/ scaffolding and rectify the same for
functioning with all lifts etc. complete. (Item No. 46.53)

1.21 10.00 Running Manualy clearing the chockes from under ground drainage line including 51.45 514.50
Metre Inspection chambers with the help of required tools for propre
functioning line chamber to chamber etc. complete. (Item No. 46.54)

1.22 10.00 Number Manualy clearing by removeing the chockes from Nahni Trap, Gully Trap, 195.30 1953.00
Wash basin unit, Sink and WC with the help of required tools for proper
functioning the same etc. complete. (Item No. 46.55)

1.23 2.25 Cubic Providing and laying Cast in situ/Ready Mixcement concrete in M20 of 7571.55 17035.99
Sr Quantity Unit Description of Item Rate Amount
No. in Rupees
Metre trap/ granite/ quartzite/ gneiss metal for steps including steel centering,
formwork, laying/pumping, compacting, roughening them if special finish
is to be provided, finishing uneven and honeycombed surface and curing
etc. complete. The Cement Mortar 1:3 plaster is considered for
rendering uneven and honeycombed surface, only. Newly laid concrete
shall be covered by gunny bag, plastic, tarpaulin etc.(Wooden centering
will not be allowed.), with fully automatic micro processor based PLC
with SCADA enabled reversible Drum Type mixer/ concrete Batch mix
plant(Pan mixer) etc. complete. With fine aggregate(Crushed sand VSI
Grade) (Item No. 24.06)

1.24 2.25 Cubic Removing rich mix cement concrete including stacking the spoils as 976.50 2197.13
Metre directed with all leads, lifts etc, complete. (Item No. 46.13)

1.25 7.20 Square Providing and laying Vitrified mirror/glossy finish having decorative type 1301.25 9369.00
Metre of size 590 millimeter to 605 millimeter x 590 millimeter to 605 millimeter
of 8 to 10 millimeter thickness(on a existing flooring) with bonding
chemical and confirming to IS 15622-2006(Group Bla) of approved
make shade and pattern for flooring in required position laid on a bed of
bonding chemical filling joints curing and cleaning etc . complete. (Item
No. 33.58)

1.26 30.00 Square Providing and fixing heavy duty inter locking concrete Coloured paving 1237.45 37123.50
Metre blocks of 80mm thickness of having a strength of 300 Kilogram/Sq.cm.
of approved quality and shape on a bed of crushed sand of 25 to 30mm
thick including skirting joints and cleaning etc. complete (Item No. 33.52)

Total Amount 652888.80

Akshay Vasant Handrale, Sub Divisional Engineer,

Assistant Engineer Grade II, Building Construction Sub
Building Construction Sub Division No. 1, Aurangabad
Division No. 1, Aurangabad
Name of Work:- Renovation of Canteen building at Hon. Divisional Commissioner Office, Chhatrapati
Sambhajinagar

Name of Sub Work:- Sub Work 1

MEASUREMENTS

Sr Item Category Description of Item Unit

No. No.

1.1 32.33 Plastering Removing the existing cement plaster of any thickness without causing dust Square
and nuisance and stacking the debris upto a distance of 50 metres or spreading in the Metre
Pointing compound and cleaning the site etc. complete. (First Floor)

Description of No. Length Width Height Quantity Unit

Measurement

Outer Side 30.60 7.40 226.440 Sq.M.

Net Quantity 226.44 Sq.M.

1.2 32.11 Plastering Providing sand faced plaster externally in cement mortar using approved screened Square
and sand, in all positions including base coat of 15mm thick in cement mortar 1:4 using Metre
Pointing waterproofing compound at 1Kilogramper cement bag curing the same for not less
than 2 days and keeping the surface of the base coat rough to receive the sand
faced treatment 6 to 8mm thick in cement mortar 1:4 finishing the surface by taking
out grains and curing for fourteen days scaffolding etc.complete. (First Floor)

Outer Side 30.60 7.40 226.440 Sq.M.

Net Quantity 226.44 Sq.M.

1.3 32.07 Plastering Providing internal cement plaster 20mm thick in Single coats in cement mortar 1:4 Square
and without neeru finish, to concrete, brick surface, in all positions including scaffolding Metre
Pointing and curing etc.complete. (First Floor)

1 7.32 5.25 38.43 Sq.M.

Net Quantity 38.43 Sq.M.

1.4 36.19 Colouring Scrapping the old plastered internal surface with sand paper and coating the entire Square
surface with mixture of whiting or glue and linseed oil including scaffolding etc. Metre
complete as directed. (First Floor)

Outer Side 30.60 7.40 226.440 Sq.M.

Inner Side 28.20 7.40 208.68 Sq.M.

Ceilings 2 48.380 96.76 Sq.M.

Chajjas 24 1.20 0.60 17.280 Sq.M.

Inner Partitions 2 4.50 3.30 29.70 Sq.M.

Sub Total 578.86 Sq.M.

- Doors 2 1.20 2.10 5.04 Sq.M.

- Windows 12 1.20 1.20 17.280 Sq.M.

Sub Total (Deductible) -22.32 Sq.M.

Net Quantity 556.54 Sq.M.

1.5 35.21 Oil Providing and applying priming coat on concrete/ masonary/ Asbestos Cement Square
Painting plastered surfaces including scaffolding if necessary, preparing the surface by Metre
thoroughly cleaning oil, grease, dirt and other foreign matter and sand papering as
required etc. complete. (First Floor)

Outer Side 30.60 7.40 226.440 Sq.M.

Inner Side 28.20 7.40 208.68 Sq.M.

Ceilings 2 48.380 96.76 Sq.M.

Chajjas 24 1.20 0.60 17.280 Sq.M.

Inner Partitions 2 4.50 3.30 29.70 Sq.M.

Sub Total 578.86 Sq.M.

- Doors 2 1.20 2.10 5.04 Sq.M.

- Windows 12 1.20 1.20 17.280 Sq.M.

Sub Total (Deductible) -22.32 Sq.M.

Net Quantity 556.54 Sq.M.

1.6 35.25 Oil Providing and applying two coats of exterior acraylic emulsion paint confirming to Square
Painting corresponding I.S. of approved manufacture and of approved colour to the Metre
plastered surfaces including cleaning, preparing the plaster surface, applying
primer coat, scaffolding if necessary, and watering the surface for two days etc
complete. (First Floor)

Outer Side 30.60 7.40 226.440 Sq.M.

Chajjas 24 1.20 0.60 17.280 Sq.M.

Sub Total 243.72 Sq.M.

- Doors 2 1.20 2.10 5.04 Sq.M.

- Windows 12 1.20 1.20 17.280 Sq.M.

Sub Total (Deductible) -22.32 Sq.M.

Net Quantity 221.40 Sq.M.

1.7 32.30 Plastering Providing and applying plaster/ wall punning with plaster of paris(with plaster of Square
and paris material) in 10 to 13 millimeter thickness to previously plastered surface/or on Metre
Pointing newly brick surface(Excluding rough cast plaster) in all position including preparing
and Finishing the surface scaffolding etc.complete. (First Floor)

Inner Side 28.20 7.40 208.68 Sq.M.

Ceilings 2 48.380 96.76 Sq.M.

Inner Partitions 2 4.50 3.30 29.70 Sq.M.

Sub Total 335.14 Sq.M.

- Doors 2 1.20 2.10 5.04 Sq.M.

- Windows 12 1.20 1.20 17.280 Sq.M.

Sub Total (Deductible) -22.32 Sq.M.

Net Quantity 312.82 Sq.M.

1.8 36.14 Colouring Providing and applying plastic emulsion paint of approved quality, colour and shade Square
to new surface in three coats including scaffolding, preparing the surface.(excluding Metre
primer coat) etc. complete. (First Floor)

Inner Side 28.20 7.40 208.68 Sq.M.

Ceilings 2 48.380 96.76 Sq.M.

Inner Partitions 2 4.50 3.30 29.70 Sq.M.

Sub Total 335.14 Sq.M.

- Doors 2 1.20 2.10 5.04 Sq.M.

- Windows 12 1.20 1.20 17.280 Sq.M.

Sub Total (Deductible) -22.32 Sq.M.

Net Quantity 312.82 Sq.M.

1.9 46.58 Building Removal of plants/ ficus grown by pulling out root system embedded in masnory, Number
Maintenan cutting stem and application of high/ gur/ lime formulation as specified by the
ce Architect or other patented chemical biocide treatment such as biocide 'Glycel'(iso
proplamine salt of glyphosate) or other chemical as specified by the Engineer in
charge etc. complete. (Second Floor)

20 20.00 No.

Net Quantity 20.00 No.

1.10 35.18 Oil Removing old paint from steel and other metal surfaces and making the surfaces Square
Painting even with hand scrapping, scaffolding etc. complete. (First Floor) Metre

Stair - steps 2 8.00 1.20 19.20 Sq.M.

Stair - handrail 2 8.00 0.85 13.60 Sq.M.

Windows 12 1.20 1.20 17.280 Sq.M.

Doors 4 1.20 2.10 10.08 Sq.M.

Net Quantity 60.16 Sq.M.

1.11 35.20 Oil Providing and applying priming coat over new/ old steel and other metal surfaces Square
Painting including preparing the surface by thoroughly cleaning oil, grease, dirt and other Metre
foreign matter and scoured with wire brushes, fine steel wool, scrappers and sand
paper, scaffolding etc. complete. (First Floor)

Stair - steps 2 8.00 1.20 19.20 Sq.M.

Stair - handrail 2 8.00 0.85 13.60 Sq.M.

Windows 12 1.20 1.20 17.280 Sq.M.

Doors 4 1.20 2.10 10.08 Sq.M.

Net Quantity 60.16 Sq.M.

1.12 35.09 Oil Providing and applying two coats of flat oil paint of approved colour to the old Square
Painting structural steel work and iron work previously painted in building including Metre
scaffolding, if necessary, cleaning and preparing the surface(excluding primer coat)
etc. complete. (First Floor)

Stair - steps 2 8.00 1.20 19.20 Sq.M.

 Stair - handrail 2 8.00 0.85 13.60 Sq.M.

Windows 12 1.20 1.20 17.280 Sq.M.

Doors 4 1.20 2.10 10.08 Sq.M.

Net Quantity 60.16 Sq.M.

1.13 46.59 Building Lowering down the debris obtained from breaking and removing the cement Cubic
Maintenan plaster/ burnt brick masonry of the first floor by any means without causing dust Metre
ce nuisance and damage to structure, stacking the same as and where directed
including cleaning the site complete. (Second Floor)

20.00 20.00 Cu.M.

Net Quantity 20.00 Cu.M.

1.14 Statement Disposing Debris Cu.m

C1

Back side 50.00 50.00 Cu.m

Net Quantity 50.00 Cu.m

1.15 46.42 Building Providing and fixing double scaffolding system(cup lock type) on the exterior side of Square
Maintenan building/structure, including additional rows of scaffolding in stepped manner as per Metre
ce requirement of site, made with 40mm dia M.S. tube, placed 1.5 metre centre to
centre, horizontal & vertical tubes joint with cup & lock system with M.S. Tubes,
M.S. tube challis, M.S. clamps and staircase system in the scaffolding for working
platform etc. and maintaining it in a serviceable condition for execution of work of
cleaning and/or pointing and/or applying chemical and removing it thereafter. The
scaffolding system shall be stiffened with bracings, runners, connecting with the
building etc, wherever required, if feasible, for inspection of work at required
locations with essential safety features for the workmen etc., complete as per
directions and approval of Engineer-in-charge. Note:-(1) The elevational area of the
scaffolding shall be measured for payment purpose.(2) The payment will be made
once only for execution of all items for such works.

2 2.00 7.00 28.00 Sq.M.

Net Quantity 28.00 Sq.M.

1.16 46.50 Building Replacement of damaged Tower Bolt 300mm Chromium plated of approved quality Number
Maintenan and make to door/window shutter including removing existing the same in original
ce position making proper adjustment for smooth operation etc. complete as per
sample approved by Engineer in-charge. (First Floor)

4 4.00 No.

Net Quantity 4.00 No.

1.17 46.48 Building Replacement of damaged Aldrop 300mm Chromium plated of approved quality and Number
Maintenan make to door shutter including removing existing the same in original position
ce making proper adjustment for smooth operation etc. complete as per sample
approved by Engineer in-charge. (First Floor)

4 4.00 No.

Net Quantity 4.00 No.

1.18 41.80 Water Providing and fixing 10cm C.I. Nahani Trap including C.I. grating bend and piece of Number
Supply C.I. pipe upto the outside face of the wall complete.
 and
Sanitary
Fitting

3 3.00 No.

Net Quantity 3.00 No.

1.19 42.02 Water Providing and fixing 15cm x 10cm salt glazed stoneware gully trap in cement Number
Supply concrete 1:4:8 outside the building including cast iron grating in the sink,
and connecting glazed stoneware pipe, brick masonry chamber with cast iron lid and
Sanitary cast iron grating for the gully trap.
Fitting

1 1.00 No.

Net Quantity 1.00 No.

1.20 46.53 Building Removing chockes and leakages from down take G.I/ CI/ PVC pipe line on walls Number
Maintenan floor level by using zoola/scaffolding and rectify the same for functioning with all lifts
ce etc. complete.

10.00 10.00 No.

Net Quantity 10.00 No.

1.21 46.54 Building Manualy clearing the chockes from under ground drainage line including Inspection Running
Maintenan chambers with the help of required tools for propre functioning line chamber to Metre
ce chamber etc. complete.

10.00 10.00 Rmt.

Net Quantity 10.00 Rmt.

1.22 46.55 Building Manualy clearing by removeing the chockes from Nahni Trap, Gully Trap, Wash Number
Maintenan basin unit, Sink and WC with the help of required tools for proper functioning the
ce same etc. complete.

10.00 10.00 No.

Net Quantity 10.00 No.

1.23 24.06 Plain Providing and laying Cast in situ/Ready Mixcement concrete in M20 of trap/granite/ Cubic
Cement quartzite/ gneiss metal for steps including steel centering, formwork, laying/ Metre
Concrete pumping, compacting, roughening them if special finish is to be provided, finishing
uneven and honeycombed surface and curing etc. complete. The Cement Mortar
1:3 plaster is considered for rendering uneven and honeycombed surface, only.
Newly laid concrete shall be covered by gunny bag, plastic, tarpaulin etc.(Wooden
centering will not be allowed.), with fully automatic micro processor based PLC with
SCADA enabled reversible Drum Type mixer/concrete Batch mix plant(Pan mixer)
etc. complete. With fine aggregate(Crushed sand VSI Grade)

paver block border strop 20.00 0.45 0.25 2.25 Cu.M.

Net Quantity 2.25 Cu.M.

1.24 46.13 Building Removing rich mix cement concrete including stacking the spoils as directed with Cubic
Maintenan all leads, lifts etc, complete. Metre
ce

paver block border strop 20.00 0.45 0.25 2.25 Cu.M.

 Net Quantity 2.25 Cu.M.

1.25 33.58 Paving Providing and laying Vitrified mirror/glossy finish having decorative type of size 590 Square
Flooring millimeter to 605 millimeter x 590 millimeter to 605 millimeter of 8 to 10 millimeter Metre
and dado thickness(on a existing flooring) with bonding chemical and confirming to IS
15622-2006(Group Bla) of approved make shade and pattern for flooring in
required position laid on a bed of bonding chemical filling joints curing and cleaning
etc . complete.

Broken tiles 20 0.60 0.60 7.200 Sq.M.

Net Quantity 7.20 Sq.M.

1.26 33.52 Paving Providing and fixing heavy duty inter locking concrete Coloured paving blocks of Square
Flooring 80mm thickness of having a strength of 300 Kilogram/ Sq.cm. of approved quality Metre
and dado and shape on a bed of crushed sand of 25 to 30mm thick including skirting joints
and cleaning etc. complete

10.00 3.00 30.00 Sq.M.

Net Quantity 30.00 Sq.M.

Akshay Vasant Handrale,

Assistant Engineer Grade II,
Building Construction Sub
Division No. 1, Aurangabad
Name of Work:- Renovation of Canteen building at Hon. Divisional Commissioner Office, Chhatrapati
Sambhajinagar

TESTING ABSTRACT

Sr Quantity Unit Description of Tests Amount in

No. Rupees

3.1 4.06 MT Carrying out below mentioned tests on CEMENT as per frequency, in the Govt. 3960.00
laboratory as per relevant standards. Submitting test results and retesting if
required including all charges etc complete.

Name of Test Tests Rate Amount

Standard Consistency Fineness, Specific Gravity, Setting Time 1 3960.00 3960.00

( Initial & Final), Compressive Strength, Soundness

3.2 NA Cu.M. Carrying out below mentioned tests on WATER as per frequency, in the Govt. 1170.00
laboratory as per relevant standards. Submitting test results and retesting if
required including all charges etc complete.

PH Value, Sulphate & Chloride Content 1 1170.00 1170.00

3.3 11.14 Cu.M. Carrying out below mentioned tests on CRUSHED SAND as per frequency, in the 3180.00
Govt. laboratory as per relevant standards. Submitting test results and retesting if
required including all charges etc complete.

Fineness Modulus (Sieve Analysis), Silt & Clay Content 1 1450.00 1450.00

Chloride & Sulphate Content 1 835.00 835.00

Silt Factor 1 895.00 895.00

3.4 52.00 No. Carrying out below mentioned tests on BRICKS as per frequency, in the Govt. 2285.00
laboratory as per relevant standards. Submitting test results and retesting if
required including all charges etc complete.

Water Absorption (Set of 5 Bricks) , Compressive Strength (Set 1 2285.00 2285.00

of 5 Bricks), Efflorescence (Set of 5 Bricks)

3.5 30.00 Sq.M. Carrying out below mentioned tests on PAVING BLOCK as per frequency, in the 2620.00
Govt. laboratory as per relevant standards. Submitting test results and retesting if
required including all charges etc complete.

Compressive strength, Water Absorption (Set of 8 Blocks), 1 2620.00 2620.00

Flexural Test (Set of 8 Blocks ), Resistance to wear (Set of 8
Blocks )
3.6 4.50 Cu.M. Carrying out below mentioned tests on CEMENT CONCRETE as per frequency, 15170.00
in the Govt. laboratory as per relevant standards. Submitting test results and
retesting if required including all charges etc complete.

Compressive strength of C.C.Cube (Set of 3 cubes) 1 725.00 725.00

Concrete Mix Design by Normal Method (With all Tests on basic 1 14445.00 14445.00
materials )

3.7 2.00 Cu.M. Carrying out below mentioned tests on CEMENT CONCRETE AGGREGATE as 4350.00
per frequency, in the Govt. laboratory as per relevant standards. Submitting test
results and retesting if required including all charges etc complete.

Water Absorption, Specific Gravity, Impact Value, Crushing Value 1 2730.00 2730.00

Sieve Analysis 1 725.00 725.00

Flakiness Index & Elongation Index 1 895.00 895.00

Total Amount 32735.00

Akshay Vasant Handrale, Sub Divisional Engineer,

Assistant Engineer Grade II, Building Construction Sub
Building Construction Sub Division No. 1, Aurangabad
Division No. 1, Aurangabad
Name of Work:- Renovation of Canteen building at Hon. Divisional Commissioner Office, Chhatrapati
Sambhajinagar

TESTING MEASUREMENTS

Sr Description of Tests Consumption(as Unit

No. per statements
attached)

3.1 Carrying out below mentioned tests on CEMENT as per frequency, in the Govt. 4.06 MT
laboratory as per relevant standards. Submitting test results and retesting if required
including all charges etc complete.

Name of Test Frequency Tests Remarks

Standard Consistency Fineness, Specific Gravity, Setting 1/50 M.T. 1

Time ( Initial & Final), Compressive Strength, Soundness

3.2 Carrying out below mentioned tests on WATER as per frequency, in the Govt. NA Cu.M.
laboratory as per relevant standards. Submitting test results and retesting if required
including all charges etc complete.

PH Value, Sulphate & Chloride Content 1/1 Per source 1

3.3 Carrying out below mentioned tests on CRUSHED SAND as per frequency, in the 11.14 Cu.M.
Govt. laboratory as per relevant standards. Submitting test results and retesting if
required including all charges etc complete.

Fineness Modulus (Sieve Analysis), Silt & Clay Content At the begining 1
& if there is
change in
source

Chloride & Sulphate Content At the begining 1

& if there is
change in
source

Silt Factor At the begining 1

& if there is
change in
source

3.4 Carrying out below mentioned tests on BRICKS as per frequency, in the Govt. 52.00 No.
laboratory as per relevant standards. Submitting test results and retesting if required
including all charges etc complete.

Water Absorption (Set of 5 Bricks) , Compressive 1/50000 No. 1

Strength (Set of 5 Bricks), Efflorescence (Set of 5 Bricks)

3.5 Carrying out below mentioned tests on PAVING BLOCK as per frequency, in the Govt. 30.00 Sq.M.
laboratory as per relevant standards. Submitting test results and retesting if required
including all charges etc complete.

Compressive strength, Water Absorption (Set of 8 1/130 Sq.M. 1

Blocks), Flexural Test (Set of 8 Blocks ), Resistance to
wear (Set of 8 Blocks )

3.6 Carrying out below mentioned tests on CEMENT CONCRETE as per frequency, in the 4.50 Cu.M.
Govt. laboratory as per relevant standards. Submitting test results and retesting if
required including all charges etc complete.

Compressive strength of C.C.Cube (Set of 3 cubes) Upto 5 Cum. -1 1

Set 6-15 Cum.
 -2 Sets 16-30
Cum. -3 Sets
31-50 Cum. -4
Sets Above 51
Cum. 1
additional set
for every
additional 50
Cum.

Concrete Mix Design by Normal Method (With all Tests One Test For 1
on basic materials ) Each Grade of
Concrete
above M-20
Grade

3.7 Carrying out below mentioned tests on CEMENT CONCRETE AGGREGATE as per 2.00 Cu.M.
frequency, in the Govt. laboratory as per relevant standards. Submitting test results
and retesting if required including all charges etc complete.

Water Absorption, Specific Gravity, Impact Value, 1/200 Cu.M. 1

Crushing Value

Sieve Analysis 1/200 Cu.M. 1

Flakiness Index & Elongation Index 1/200 Cu.M. 1

Akshay Vasant Handrale,

Assistant Engineer Grade II,
Building Construction Sub
Division No. 1, Aurangabad
Name of Work:- Renovation of Canteen building at Hon. Divisional Commissioner Office, Chhatrapati
Sambhajinagar

ROYALTIES

Sr Quantity Unit Description of Item Rate Amount in

No. Rupees

4.2 1.26 Cubic Supply of Rubble, Murum, Soil, 60mm./40mm. metal(Hand 216.18 272.38
Metre broken), royalty charges are not included in the rates.Any revision
in Royalty charges and surcharge shall be included in the rate
analysis of the respective item. If there is variation in these rates
the difference shall be paid extra over the items to the contractor
and shall be recovered if these rates are reduced by Govt. i.e.
Revenue department. The Government of Maharashtra, Revenue
and Forest Departments Gazette No.146 Dt. 04 June 2021 States
that the Royalty charges of Rs. 216.18/cum. are to be considered.
The surcharge levied on Royalty shall also be payable to the
contractor.

Name of Material Quantity Unit

40MM METAL 1.26 Cu.M.

Akshay Vasant Handrale, Sub Divisional Engineer,

Assistant Engineer Grade II, Building Construction Sub
Building Construction Sub Division No. 1, Aurangabad
Division No. 1, Aurangabad
Name of Work:- Renovation of Canteen building at Hon. Divisional Commissioner Office,
Chhatrapati Sambhajinagar

TOTAL CONSUMPTION

Sr No. Name of Material Quantity Unit

1 12MM METAL 0.247 Cu.M.

2 20MM METAL 0.545 Cu.M.

3 40MM METAL 1.26 Cu.M.

4 BRICKS 52.00 No.

5 CEMENT 81.200 Bag

6 CRUSHED SAND 11.144 Cu.M.

7 MARBONATE 7.20 Sq.M.

8 PAVING BLOCK 30.00 Sq.M.

9 POP 0.391 MT

Akshay Vasant Handrale, Sub Divisional Engineer,

Assistant Engineer Grade II, Building Construction Sub
Building Construction Sub Division No. 1, Aurangabad
Division No. 1, Aurangabad
Name of Work:- Renovation of Canteen building at Hon. Divisional Commissioner Office, Chhatrapati
Sambhajinagar

Name of Sub Work:- Sub Work 1

CONSUMPTION

Sr Description of Item Quantity Unit

No.

1.2 Providing sand faced plaster externally in cement mortar using approved screened sand, in all 226.44 Sq.M.
positions including base coat of 15mm thick in cement mortar 1:4 using waterproofing
compound at 1Kilogramper cement bag curing the same for not less than 2 days and keeping
the surface of the base coat rough to receive the sand faced treatment 6 to 8mm thick in
cement mortar 1:4 finishing the surface by taking out grains and curing for fourteen days
scaffolding etc.complete. (Item No. 32.11, First Floor)

Name of Material Unit Consumption Quantity Unit

CEMENT 0.0125 56.62 Bag

CRUSHED SAND 0.033 7.473 Cu.M.

1.3 Providing internal cement plaster 20mm thick in Single coats in cement mortar 1:4 without 38.43 Sq.M.
neeru finish, to concrete, brick surface, in all positions including scaffolding and curing
etc.complete. (Item No. 32.07, First Floor)

CEMENT 0.0085 6.54 Bag

CRUSHED SAND 0.025 0.961 Cu.M.

1.7 Providing and applying plaster/wall punning with plaster of paris(with plaster of paris material) 312.82 Sq.M.
in 10 to 13 millimeter thickness to previously plastered surface/ or on newly brick
surface(Excluding rough cast plaster) in all position including preparing and Finishing the
surface scaffolding etc.complete. (Item No. 32.30, First Floor)

POP 0.00125 0.391 MT

1.18 Providing and fixing 10cm C.I. Nahani Trap including C.I. grating bend and piece of C.I. pipe 3.00 No.
upto the outside face of the wall complete. (Item No. 41.80)

CEMENT 0.005 0.30 Bag

CRUSHED SAND 0.01 0.03 Cu.M.

1.19 Providing and fixing 15cm x 10cm salt glazed stoneware gully trap in cement concrete 1:4:8 1.00 No.
outside the building including cast iron grating in the sink, connecting glazed stoneware pipe,
brick masonry chamber with cast iron lid and cast iron grating for the gully trap. (Item No. 42.02)

20MM METAL 0.05 0.05 Cu.M.

BRICKS 52 52.00 No.

CEMENT 0.0275 0.56 Bag

CRUSHED SAND 0.08 0.08 Cu.M.

1.23 Providing and laying Cast in situ/ Ready Mixcement concrete in M20 of trap/ granite/ quartzite/ 2.25 Cu.M.
gneiss metal for steps including steel centering, formwork, laying/ pumping, compacting,
roughening them if special finish is to be provided, finishing uneven and honeycombed surface
and curing etc. complete. The Cement Mortar 1:3 plaster is considered for rendering uneven
and honeycombed surface, only. Newly laid concrete shall be covered by gunny bag, plastic,
tarpaulin etc. (Wooden centering will not be allowed.), with fully automatic micro processor
based PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant(Pan
 mixer) etc. complete. With fine aggregate(Crushed sand VSI Grade) (Item No. 24.06)

12MM METAL 0.11 0.247 Cu.M.

20MM METAL 0.22 0.495 Cu.M.

40MM METAL 0.56 1.260 Cu.M.

CEMENT 0.35 15.74 Bag

CRUSHED SAND 0.425 0.956 Cu.M.

1.25 Providing and laying Vitrified mirror/glossy finish having decorative type of size 590 millimeter 7.20 Sq.M.
to 605 millimeter x 590 millimeter to 605 millimeter of 8 to 10 millimeter thickness(on a existing
flooring) with bonding chemical and confirming to IS 15622-2006(Group Bla) of approved make
shade and pattern for flooring in required position laid on a bed of bonding chemical filling
joints curing and cleaning etc . complete. (Item No. 33.58)

CEMENT 0.01 1.44 Bag

CRUSHED SAND 0.02 0.144 Cu.M.

MARBONATE 1 7.20 Sq.M.

1.26 Providing and fixing heavy duty inter locking concrete Coloured paving blocks of 80mm 30.00 Sq.M.
thickness of having a strength of 300 Kilogram/Sq.cm. of approved quality and shape on a bed
of crushed sand of 25 to 30mm thick including skirting joints and cleaning etc. complete (Item
No. 33.52)

CRUSHED SAND 0.05 1.50 Cu.M.

PAVING BLOCK 1 30.00 Sq.M.

Akshay Vasant Handrale, Sub Divisional Engineer,

Assistant Engineer Grade II, Building Construction Sub
Building Construction Sub Division No. 1, Aurangabad
Division No. 1, Aurangabad
Name of Work:- Renovation of Canteen building at Hon. Divisional Commissioner Office, Chhatrapati Sambhajinagar

RATE ANALYSIS

Sr Item Unit SSR Area Floor/Lift <40MM METAL >=40MM METAL BRICKS Lead CEMENT Lead CRUSHED SAND MARBONATE Lead POP Lead Completed
No. No. Rate Charges Charges Lead Charges Lead Charges Charges Charges Lead Charges Charges Charges Rate

1.1 32.33 Sq.M. 52.00 2.60 0.52 55.10

1.2 32.11 Sq.M. 639.00 31.95 6.39 2.06 8.69 688.10

1.3 32.07 Sq.M. 382.00 19.10 3.82 1.40 6.58 412.90

1.4 36.19 Sq.M. 36.00 1.80 0.36 38.15

1.5 35.21 Sq.M. 36.00 1.80 0.36 38.15

1.6 35.25 Sq.M. 261.00 13.05 2.61 276.65

1.7 32.30 Sq.M. 572.00 28.60 5.72 0.21 606.55

1.8 36.14 Sq.M. 135.00 6.75 1.35 143.10

1.9 46.58 No. 228.00 11.40 4.56 243.95

1.10 35.18 Sq.M. 17.00 0.85 0.17 18.00

1.11 35.20 Sq.M. 37.00 1.85 0.37 39.20

1.12 35.09 Sq.M. 85.00 4.25 0.85 90.10

1.13 46.59 Cu.M. 752.00 37.60 15.04 804.65

Sr Item Unit SSR Area Floor/Lift <40MM METAL >=40MM METAL BRICKS Lead CEMENT Lead CRUSHED SAND MARBONATE Lead POP Lead Completed
No. No. Rate Charges Charges Lead Charges Lead Charges Charges Charges Lead Charges Charges Charges Rate

1.14 Cu.m 252.22 12.61 264.85

1.15 46.42 Sq.M. 279.00 13.95 292.95

1.16 46.50 No. 190.00 9.50 1.90 201.40

1.17 46.48 No. 375.00 18.75 3.75 397.50

1.18 41.80 No. 1127.00 56.35 0.82 2.63 1186.80

1.19 42.02 No. 1600.00 80.00 19.90 71.24 4.54 21.06 1796.75

1.20 46.53 No. 313.00 15.65 328.65

1.21 46.54 Rmt. 49.00 2.45 51.45

1.22 46.55 No. 186.00 9.30 195.30

1.23 24.06 Cu.M. 6721.00 336.05 131.31 213.56 57.75 111.86 7571.55

1.24 46.13 Cu.M. 930.00 46.50 976.50

1.25 33.58 Sq.M. 1217.00 60.85 1.65 5.26 16.50 1301.25

1.26 33.52 Sq.M. 1166.00 58.30 13.16 1237.45

Akshay Vasant Handrale, Sub Divisional Engineer,

Assistant Engineer Grade II, Building Construction Sub
Building Construction Sub Division No. 1, Aurangabad
Division No. 1, Aurangabad
Name of Work:- Renovation of Canteen building at Hon. Divisional Commissioner Office, Chhatrapati
Sambhajinagar

LEAD CHARGES

Sr Name of Source of Lead in Lead SSR Current Difference in Rate Remarks

No. Material Material KM Charges Rate Rate Rates Unit

1 12MM METAL Sawangi 14.00 397.93 Cu.M.

2 20MM METAL Sawangi 14.00 397.93 Cu.M.

3 40MM METAL Sawangi 14.00 381.35 Cu.M.

4 BRICKS Daulatabad 27.00 1.36996 No.

5 CEMENT Aurangabad 5.00 164.99 6000.00 MT

6 CRUSHED Aurangabad 5.00 263.19 Cu.M.

SAND

7 MARBONATE Aurangabad 5.00 16.50 Sq.M.

8 POP Aurangabad 5.00 164.99 MT

9 SAND Godavari 60.00 999.30 Cu.M.

CERTIFICATE
1. Certified that the nearest quarry for materials is considered while framing the estimate.
2. Certified that sufficient materials are available in the quarry.
3. Certified that material available in the quarry is of good quality.

Akshay Vasant Handrale, Sub Divisional Engineer,

Assistant Engineer Grade II, Building Construction Sub
Building Construction Sub Division No. 1, Aurangabad
Division No. 1, Aurangabad
Name of Work:- Renovation of Canteen building at Hon. Divisional Commissioner Office, Chhatrapati
Sambhajinagar

QUARRY CHART

CERTIFICATE
1. Certified that the nearest quarry for materials is considered while framing the estimate.
2. Certified that sufficient materials are available in the quarry.
3. Certified that material available in the quarry is of good quality.

Akshay Vasant Handrale, Sub Divisional Engineer,

Assistant Engineer Grade II, Building Construction Sub
Building Construction Sub Division No. 1, Aurangabad
Division No. 1, Aurangabad