Duration - Recommended Maintenance Cut

Machine Type Comp Target Life Optimum Monthly Usage Month Years Off Period - Considering Risk of
Comp Early Failure

320D2 - XBA 12K 23,999 350 69 5.71

320D2 - WBY 12K 23,999 350 69 5.71

Exclusion Labor, Accident Damage, Structure Repair, Non Factory Supplied Attachment Maintenance, Fire Suppression Systems,Undercarriage, GET

Note Indicative Component Life - Actual component hevily depend on application, operation and maintenance pratices
 LCC Maintenance

CPH include Fluid CPH exlude Fluid

$ 10.11 $ 9.66

$ 10.04 $ 9.59

ssion Systems,Undercarriage, GET

ce pratices
Customer PT. Waskita Beton ( WBP )
Model - Prefix 320D2 - XBA
Term Contract 23,999
Exclusions Labor, Accident Damage, Structure Repair, Non Factory Supplied Attachment Mainte
Note Indicative Component Life - Actual component hevily depend on application, operation

Group Name Part Sell Labor Sell Misc Sell

PM $ 23,712.36 $ - $ -
Additional PM $ 6,589.59 $ - $ -
Test & inspection $ - $ - $ -
Major Comp R & I $ 3,424.70 $ - $ -
Major Comp Repair Option $ 63,328.39 $ - $ -
Hydraulic Cylinder $ 37,312.84 $ - $ -
Minor Component $ 54,972.27 $ - $ -
Other System (General Repair) $ 42,600.74 $ - $ -
Fluids $ 10,645.30 $ - $ -
Undercarriage $ - $ - $ -
GET $ - $ - $ -
Unscheduled $ - $ - $ -
Total Sell $ 242,586.19 $ - $ -

Without Fluids

Group Component Comp Code Group PN

PM
PM 250 SVC HOUR MA7524-540-00-00 PM 250
PM 500 SVC HOUR MA7525-540-00-00 PM 500
PM 1000 SVC HOUR M7526-540-00-00 PM 1000
PM 2000 SVC HOUR M7527-540-00-00 PM 2000
PM CONDITION MONI 7542-540-250-00 SOS 250
PM CONDITION MONI 7542-540-500-00 SOS 500
PM Total
Additional PM
Additional PM AIR FILTER ELEME 1054-510-PY-00 450-5325
Additional PM AIR FILTER ELEME 1054-510-SE-00 450-5325
Additional PM ROCKER SHAFT AS 1102-036-00-00 417-3389
Additional PM THERMOSTAT/WAT1355-522-00-00 346-0411
Additional PM SERPENTINE BELT 1397-510-BJ-00 324-4551
Additional PM CAB AIR FILTER 7342-510-KC-00 416-1798
Additional PM CAB AIR FILTER 7342-510-KF-00 229-9082
Additional PM Total
Test & inspection
Test & inspection ENGINE 1000-081-00-00 394-7469
Test & inspection TA2 - TECHNICAL A753T-540-00-00 TA2
Test & inspection Total
Major Comp R & I
Major Comp R & I ENGINE 1000-010-00-00 416-0664
Major Comp R & I RADIATOR 1353-010-00-00 394-2224
Major Comp R & I FINAL DRIVE 4050-010-LT-00 227-6166
Major Comp R & I FINAL DRIVE 4050-010-RI-00 227-6166
Major Comp R & I SWING DRIVE 5459-010-00-00 296-6288
Major Comp R & I IMPLEMENT PUMP5084-010-00-00 376-6313
Major Comp R & I Total
Major Comp Repair Option
Major Comp Repair Option ENGINE 1000-019-00-MJA 417-3389
Major Comp Repair Option RADIATOR 1353-019-00-1OHL 394-2224
Major Comp Repair Option FINAL DRIVE 4050-019-LT-MJA 441-3011
Major Comp Repair Option FINAL DRIVE 4050-019-RI-MJA 441-3011
Major Comp Repair Option SWING DRIVE 5459-019-00-MJA 296-6288
Major Comp Repair Option IMPLEMENT PUMP5084-510-00-00 376-6313
Major Comp Repair Option Total
Hydraulic Cylinder
Hydraulic Cylinder BOOM CYLINDER 5456-010-LT-00 290-9195
Hydraulic Cylinder BOOM CYLINDER 5456-010-RI-00 260-8010
Hydraulic Cylinder BOOM CYLINDER 5456-019-LT-MJA 341-2788
Hydraulic Cylinder BOOM CYLINDER 5456-019-LT-MJB 341-2788
Hydraulic Cylinder BOOM CYLINDER 5456-019-RI-MJA 341-2789
Hydraulic Cylinder BOOM CYLINDER 5456-019-RI-MJB 341-2789
Hydraulic Cylinder BUCKET CYLINDER 5457-010-00-00 341-2813
Hydraulic Cylinder BUCKET CYLINDER 5457-019-00-MJA 341-2813
Hydraulic Cylinder BUCKET CYLINDER 5457-019-00-MJB 341-2813
Hydraulic Cylinder STICK CYLINDER 5458-010-00-00 341-2806
Hydraulic Cylinder STICK CYLINDER 5458-019-00-MJA 341-2806
Hydraulic Cylinder STICK CYLINDER 5458-019-00-MJB 341-2806
Hydraulic Cylinder Total
Minor Component
Minor Component TURBOCHARGER 1052-010-00-00 396-6322
Minor Component TURBOCHARGER 1052-510-00-00 396-6322
Minor Component AFTERCOOLER 1063-010-00-00 394-2224
Minor Component AFTERCOOLER 1063-019-00-00 394-2224
Minor Component FUEL INJ VALVE/N 1254-010-00-00 396-4502
Minor Component FUEL INJ VALVE/N 1254-510-00-00 396-4502
Minor Component HYDRAULIC OIL CO1374-010-00-00 394-2224
Minor Component HYDRAULIC OIL CO1374-019-00-00 394-2224
Minor Component REFRIGERANT CO 1802-010-00-00 379-4415
Minor Component REFRIGERANT CO 1802-510-00-00 379-4415
Minor Component ENG OUTPUT DR A3279-522-00-00 396-1865
Minor Component HYD PROPEL/DRIV4351-010-LT-00 239-1716
Minor Component HYD PROPEL/DRIV4351-010-RI-00 239-1716
Minor Component HYD PROPEL/DRIV4351-510-LT-00 239-1716
Minor Component HYD PROPEL/DRIV4351-510-RI-00 239-1716
Minor Component SWIVEL 5060-010-00-00 239-1716
Minor Component SWIVEL 5060-019-00-1OHL 239-1716
Minor Component HYDRAULIC CONTR5051-522-00-00 479-4249
Minor Component PISTON MOTOR 5058-010-ZW-00 296-6288
Minor Component PISTON MOTOR 5058-510-ZW-00 296-6288
Minor Component HYDRAULIC ACCU 5077-510-00-00 376-6310
Minor Component Total
Other System (General Repair)
Other System (General Repair) FUEL SYSTEM 1250-041-00-00 394-7468
Other System (General Repair) ELECTRIC SYSTEM 1400-041-00-00 399-3647
Other System (General Repair) ELECTRIC SYSTEM 1400-041-00-ATT 441-6375
Other System (General Repair) BATTERY 1401-510-00-00 399-3647
Other System (General Repair) WIRING HARNESS 1408-510-00-00 399-3647
Other System (General Repair) TRACK ROLLER FR 4151-042-00-00 254-3022
Other System (General Repair) TRACK ADJUSTER 4157-522-LT-1OHL 239-4341
Other System (General Repair) TRACK ADJUSTER 4157-522-RI-1OHL 239-4341
Other System (General Repair) HYDRAULIC HOSES/5057-510-L1-00 239-1699
Other System (General Repair) HYDRAULIC HOSES/5057-510-L2-00 376-6311
Other System (General Repair) BOOM 6501-042-00-00 290-9195
Other System (General Repair) BUCKET LINKAGE 6513-042-00-00 260-2288
Other System (General Repair) MAIN FRAME 7051-042-00-00 463-8803
Other System (General Repair) SWING GEAR/BEAR7063-522-00-00 227-6147
Other System (General Repair) AIR CONDITIONER 7320-041-00-00 363-9644
Other System (General Repair) GREASE LINES 7510-510-00-00 241-7286
Other System (General Repair) Total
Fluids
Fluids CAT GREASE 9412-510-MCH-00 GREASE
Fluids CAT OIL TDTO 50 9413-510-0F-00 FINAL DRIVE
Fluids CAT OIL TDTO 50 9413-510-ZW-00 SWING DRIVE
Fluids CAT OIL DEO- CH4 9414-510-ENG-00 ENGINE
Fluids CAT OIL HYDO 30 9416-510-HR-00 HYDRAULIC
Fluids ENGINE COOLANT 1395-510-CLT-00 COOLANT
Fluids ENGINE COOLANT 1395-510-CXT-00 COOLANT
Fluids Total
on Factory Supplied Attachment Maintenance, Fire Suppression Systems,Undercarriage, GET
hevily depend on application, operation and maintenance pratices

Average Cost /
Total Sell Cost Per Hours
Month
$ 23,712.36 $ 0.99 $ 343.66
18
$ 6,589.59 $ 0.27 $ 95.50
16
$ - $ - $ -
14
$ 3,424.70 $ 0.14 $ 49.63
$ 63,328.39 $ 2.64 $ 917.80 12

$ 37,312.84 $ 1.55 $ 540.77 10

$ 54,972.27 $ 2.29 $ 796.70 8

CPH
$ 42,600.74 $ 1.78 $ 617.40 6
$ 10,645.30 $ 0.44 $ 154.28 4
$ - $ - $ - 2
$ - $ - $ - 0
$ - $ - $ -

1050
2100
3150
4200
5250
6300
$ 242,586.19 $ 10.11 $ 3,515.74

$ 231,940.89 $ 9.66

Occurance

Sell CPH /
First Second Total Sell / Event 0 1050
Event

250 750 5.12 0.01 0 2

500 1500 129.06 0.13 0 1
1000 3000 324.60 0.16 0 1
2000 4000 773.96 0.39 0 0
250 500 52.81 0.21 0 4
500 1000 62.63 0.13 0 2
0 10

1000 2000 81.49 0.08 0 1

3000 6000 66.21 0.02 0 0
250 1500 105.59 0.08 0 1
6000 18000 96.46 0.01 0 0
3000 6000 75.62 0.03 0 0
1000 2000 27.47 0.03 0 1
1000 2000 38.77 0.04 0 1
0 4

6000 18000 0.00 0.00 0 0

 2000 4000 0.00 0.00 0 0
0 0

12000 24000 2898.11 0.24 0 0

12000 24000 421.40 0.04 0 0
12000 24000 2.63 0.00 0 0
12000 24000 2.63 0.00 0 0
12000 24000 68.54 0.01 0 0
12000 24000 31.41 0.00 0 0
0 0

12000 111999 26551.24 0.27 0 0

12000 24000 1036.73 0.09 0 0
12000 111999 4820.10 0.05 0 0
12000 111999 4820.10 0.05 0 0
12000 111999 3407.56 0.03 0 0
12000 24000 22692.67 1.89 0 0
0 0

10000 20000 297.35 0.03 0 0

10000 20000 297.35 0.03 0 0
10000 109999 3392.83 0.03 0 0
20000 30000 4839.93 0.48 0 0
10000 109999 3333.48 0.03 0 0
20000 30000 4839.93 0.48 0 0
8000 16000 594.97 0.07 0 0
8000 107999 3205.72 0.03 0 0
16000 24000 4653.70 0.58 0 0
8000 16000 837.75 0.10 0 0
8000 107999 3718.48 0.04 0 0
16000 24000 5273.92 0.66 0 0
0 0

6000 18000 153.35 0.01 0 0

6000 18000 3622.80 0.30 0 0
12000 24000 574.35 0.05 0 0
12000 24000 614.79 0.05 0 0
6000 18000 1033.54 0.09 0 0
6000 18000 2020.53 0.17 0 0
12000 24000 2.23 0.00 0 0
12000 24000 1075.42 0.09 0 0
6000 12000 229.79 0.04 0 0
6000 12000 1102.62 0.18 0 0
12000 24000 493.28 0.04 0 0
12000 24000 38.54 0.00 0 0
12000 24000 38.54 0.00 0 0
12000 24000 10727.50 0.89 0 0
12000 24000 10727.50 0.89 0 0
12000 24000 79.12 0.01 0 0
12000 111999 1103.63 0.01 0 0
12000 24000 1190.75482 0.09922957 0 0
12000 24000 3.29908 0.00027492 0 0
12000 24000 10471.9392 0.8726616 0 0
6000 12000 57.902405 0.0096504 0 0
0 0

12000 24000 862.71478 0.0718929 0 0

12000 24000 593.490355 0.04945753 0 0
12000 24000 3.196905 0.00026641 0 0
6000 12000 582.5248 0.09708747 0 0
12000 24000 5103.42886 0.42528574 0 0
12000 24000 5279.24356 0.43993696 0 0
12000 111999 994.79925 0.00994809 0 0
12000 111999 994.79925 0.00994809 0 0
12000 24000 4674.130715 0.38951089 0 0
12000 24000 792.24351 0.06602029 0 0
12000 24000 766.056895 0.06383807 0 0
12000 24000 2118.54938 0.17654578 0 0
12000 24000 4224.16374 0.35201364 0 0
12000 24000 11743.93554 0.9786613 0 0
12000 24000 2511.75429 0.20931286 0 0
12000 24000 190.66123 0.01588844 0 0
0 0

250 500 10.586 0.042344 0 4

2000 4000 96.2388 0.0481194 0 0
1000 2000 48.1194 0.0481194 0 1
500 1000 103.0594 0.2061188 0 2
6000 12000 795.6786 0.1326131 0 0
12000 24000 196.6316 0.01638597 0 0
6000 18000 23.3964 0.0019497 0 0
0 7
 Total CPH Cummulative
18
16
14
12
10 CPH Cummulative
8
CPH

6
4
2
0
1050
2100
3150
4200
5250
6300
7350
8400
9450
10500
11550
12600
13650
14700
15750
16800
17850
18900
19950
21000
22050
23100
23999

2100 3150 4200 5250 6300 7350 8400 9450 10500

2 2 2 3 2 2 2 2 2
1 1 1 1 1 1 1 1 2
0 1 0 1 0 1 0 1 0
1 0 1 0 1 0 1 0 1
4 4 4 5 4 4 4 4 5
2 2 2 2 2 2 2 2 3
10 10 10 12 10 10 10 10 13

1 1 1 1 1 1 1 1 1
0 1 0 0 1 0 0 1 0
1 1 1 1 0 1 1 1 1
0 0 0 0 1 0 0 0 0
0 1 0 0 1 0 0 1 0
1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
4 6 4 4 6 4 4 6 4

0 0 0 0 1 0 0 0 0
1 0 1 0 1 0 1 0 1
1 0 1 0 2 0 1 0 1

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 4 0 4

0 0 0 0 1 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 7 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 1 0 0 0 0

4 4 4 5 4 4 4 4 5
1 0 1 0 1 0 1 0 1
1 1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2 3
0 0 0 0 1 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 1 0 0 0 0
8 7 8 8 10 7 8 7 10
11550 12600 13650 14700 15750 16800 17850 18900 19950

2 2 2 2 3 2 2 2 2
1 1 1 1 1 1 1 1 1
1 0 1 0 1 0 1 0 1
0 1 0 1 0 1 0 1 0
4 4 4 4 5 4 4 4 4
2 2 2 2 2 2 2 2 2
10 10 10 10 12 10 10 10 10

1 1 1 1 1 1 1 1 1
0 1 0 0 1 0 0 1 0
1 0 1 1 1 1 1 0 1
0 0 0 0 0 0 0 1 0
0 1 0 0 1 0 0 1 0
1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
4 5 4 4 6 4 4 6 4

0 0 0 0 0 0 0 1 0
0 1 0 1 0 1 0 1 0
0 1 0 1 0 1 0 2 0

0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 6 0 0 0 0 0 0 0

0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 6 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 1 0 0 0
0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 1 0 0 0
0 0 0 0 0 4 0 0 0

0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 1 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 1 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 1 0
0 1 0 0 0 0 0 1 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 1 0
0 17 0 0 0 0 0 7 0

0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 1 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 16 0 0 0 0 0 1 0

4 4 4 4 5 4 4 4 4
0 1 0 1 0 1 0 1 0
1 1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2 2
0 1 0 0 0 0 0 1 0
0 1 0 0 0 0 0 0 0
0 0 0 0 0 0 0 1 0
7 10 7 8 8 8 7 10 7
 Total Sell

21000 22050 23100 23999 Total Occurance 0 1050 2100

2 2 2 2 48 0 10.2376 10.2376
1 1 1 1 24 0 129.0554 129.0554
1 0 1 0 12 0 324.6016 0
1 1 0 0 11 0 0 773.9572
5 4 4 3 95 0 211.2376 211.2376
3 2 2 1 47 0 125.2632 125.2632
13 10 10 7 237 800.3954 1249.751

2 1 1 0 23 0 81.4854 81.4854
1 0 0 0 7 0 0 0
1 1 1 0 19 0 105.592 105.592
0 0 0 0 2 0 0 0
1 0 0 0 7 0 0 0
2 1 1 0 23 0 27.47 27.47
2 1 1 0 23 0 38.7662 38.7662
9 4 4 0 104 253.3136 253.3136

0 0 0 0 2 0 0 0
1 1 0 0 11 0 0 0
1 1 0 0 13 0 0

0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 6 0 0

0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 6 0 0

1 0 0 0 2 0 0 0
1 0 0 0 2 0 0 0
0 0 0 0 1 0 0 0
1 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
1 0 0 0 1 0 0 0
0 0 0 0 2 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 2 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
4 0 0 0 16 0 0

0 0 0 0 2 0 0 0
0 0 0 0 2 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 2 0 0 0
0 0 0 0 2 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 3 0 0 0
0 0 0 0 3 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
 0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 3 0 0 0
0 0 0 0 31 0 0

0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 3 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 18 0 0

5 4 4 3 95 0 42.344 42.344
1 1 0 0 11 0 0 96.2388
2 1 1 0 23 0 48.1194 48.1194
3 2 2 1 47 0 206.1188 206.1188
0 0 0 0 3 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 2 0 0 0
11 8 7 4 182 296.5822 392.821
 3150 4200 5250 6300 7350 8400 9450 10500 11550

10.2376 10.2376 15.3564 10.2376 10.2376 10.2376 10.2376 10.2376 10.2376

129.0554 129.0554 129.0554 129.0554 129.0554 129.0554 129.0554 258.1108 129.0554
324.6016 0 324.6016 0 324.6016 0 324.6016 0 324.6016
0 773.9572 0 773.9572 0 773.9572 0 773.9572 0
211.2376 211.2376 264.047 211.2376 211.2376 211.2376 211.2376 264.047 211.2376
125.2632 125.2632 125.2632 125.2632 125.2632 125.2632 125.2632 187.8948 125.2632
800.3954 1249.751 858.3236 1249.751 800.3954 1249.751 800.3954 1494.2474 800.3954

81.4854 81.4854 81.4854 81.4854 81.4854 81.4854 81.4854 81.4854 81.4854

66.2094 0 0 66.2094 0 0 66.2094 0 0
105.592 105.592 105.592 0 105.592 105.592 105.592 105.592 105.592
0 0 0 96.4599 0 0 0 0 0
75.6229 0 0 75.6229 0 0 75.6229 0 0
27.47 27.47 27.47 27.47 27.47 27.47 27.47 27.47 27.47
38.7662 38.7662 38.7662 38.7662 38.7662 38.7662 38.7662 38.7662 38.7662
395.1459 253.3136 253.3136 386.0138 253.3136 253.3136 395.1459 253.3136 253.3136

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 297.3527 0
0 0 0 0 0 0 0 297.3527 0
0 0 0 0 0 0 0 3392.8317 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 3333.4831 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 594.97005 0 0 0
0 0 0 0 0 3205.7209 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 837.75192 0 0 0
0 0 0 0 0 3718.4811 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 8356.924 0 7321.0203 0

0 0 0 153.3496 0 0 0 0 0
0 0 0 3622.7972 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 1033.542 0 0 0 0 0
0 0 0 2020.5324 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 229.79124 0 0 0 0 0
0 0 0 1102.619 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 57.902405 0 0 0 0 0
0 0 0 8220.5338 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 582.5248 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 582.5248 0 0 0 0 0

42.344 42.344 52.93 42.344 42.344 42.344 42.344 52.93 42.344

0 96.2388 0 96.2388 0 96.2388 0 96.2388 0
48.1194 48.1194 48.1194 48.1194 48.1194 48.1194 48.1194 48.1194 48.1194
206.1188 206.1188 206.1188 206.1188 206.1188 206.1188 206.1188 309.1782 206.1188
0 0 0 795.6786 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 23.3964 0 0 0 0 0
296.5822 392.821 307.1682 1211.896 296.5822 392.821 296.5822 506.4664 296.5822
12600 13650 14700 15750 16800 17850 18900 19950 21000

10.2376 10.2376 10.2376 15.3564 10.2376 10.2376 10.2376 10.2376 10.2376

129.0554 129.0554 129.0554 129.0554 129.0554 129.0554 129.0554 129.0554 129.0554
0 324.6016 0 324.6016 0 324.6016 0 324.6016 324.6016
773.9572 0 773.9572 0 773.9572 0 773.9572 0 773.9572
211.2376 211.2376 211.2376 264.047 211.2376 211.2376 211.2376 211.2376 264.047
125.2632 125.2632 125.2632 125.2632 125.2632 125.2632 125.2632 125.2632 187.8948
1249.751 800.3954 1249.751 858.3236 1249.751 800.3954 1249.751 800.3954 1689.794

81.4854 81.4854 81.4854 81.4854 81.4854 81.4854 81.4854 81.4854 162.9708

66.2094 0 0 66.2094 0 0 66.2094 0 66.2094
0 105.592 105.592 105.592 105.592 105.592 0 105.592 105.592
0 0 0 0 0 0 96.4599 0 0
75.6229 0 0 75.6229 0 0 75.6229 0 75.6229
27.47 27.47 27.47 27.47 27.47 27.47 27.47 27.47 54.94
38.7662 38.7662 38.7662 38.7662 38.7662 38.7662 38.7662 38.7662 77.5324
289.5539 253.3136 253.3136 395.1459 253.3136 253.3136 386.0138 253.3136 542.8675

0 0 0 0 0 0 0 0 0
 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

2898.1091 0 0 0 0 0 0 0 0
421.39516 0 0 0 0 0 0 0 0
2.6264 0 0 0 0 0 0 0 0
2.6264 0 0 0 0 0 0 0 0
68.53765 0 0 0 0 0 0 0 0
31.40826 0 0 0 0 0 0 0 0
3424.703 0 0 0 0 0 0 0 0

26551.236 0 0 0 0 0 0 0 0
1036.7264 0 0 0 0 0 0 0 0
4820.0975 0 0 0 0 0 0 0 0
4820.0975 0 0 0 0 0 0 0 0
3407.5557 0 0 0 0 0 0 0 0
22692.672 0 0 0 0 0 0 0 0
63328.385 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 297.3527
0 0 0 0 0 0 0 0 297.3527
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 4839.926
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 4839.926
0 0 0 0 594.9701 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 4653.699 0 0 0 0
0 0 0 0 837.7519 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 5273.918 0 0 0 0
0 0 0 0 11360.34 0 0 0 10274.56

0 0 0 0 0 0 153.3496 0 0
0 0 0 0 0 0 3622.797 0 0
574.34946 0 0 0 0 0 0 0 0
614.78865 0 0 0 0 0 0 0 0
0 0 0 0 0 0 1033.542 0 0
0 0 0 0 0 0 2020.532 0 0
2.22775 0 0 0 0 0 0 0 0
1075.4224 0 0 0 0 0 0 0 0
229.79124 0 0 0 0 0 229.7912 0 0
1102.619 0 0 0 0 0 1102.619 0 0
493.27946 0 0 0 0 0 0 0 0
38.53505 0 0 0 0 0 0 0 0
38.53505 0 0 0 0 0 0 0 0
10727.504 0 0 0 0 0 0 0 0
10727.504 0 0 0 0 0 0 0 0
 79.11896 0 0 0 0 0 0 0 0
1103.6347 0 0 0 0 0 0 0 0
1190.7548 0 0 0 0 0 0 0 0
3.29908 0 0 0 0 0 0 0 0
10471.939 0 0 0 0 0 0 0 0
57.902405 0 0 0 0 0 57.90241 0 0
38531.205 0 0 0 0 0 8220.534 0 0

862.71478 0 0 0 0 0 0 0 0
593.49035 0 0 0 0 0 0 0 0
3.196905 0 0 0 0 0 0 0 0
582.5248 0 0 0 0 0 582.5248 0 0
5103.4289 0 0 0 0 0 0 0 0
5279.2436 0 0 0 0 0 0 0 0
994.79925 0 0 0 0 0 0 0 0
994.79925 0 0 0 0 0 0 0 0
4674.1307 0 0 0 0 0 0 0 0
792.24351 0 0 0 0 0 0 0 0
766.0569 0 0 0 0 0 0 0 0
2118.5494 0 0 0 0 0 0 0 0
4224.1637 0 0 0 0 0 0 0 0
11743.936 0 0 0 0 0 0 0 0
2511.7543 0 0 0 0 0 0 0 0
190.66123 0 0 0 0 0 0 0 0
41435.693 0 0 0 0 0 582.5248 0 0

42.344 42.344 42.344 52.93 42.344 42.344 42.344 42.344 52.93

96.2388 0 96.2388 0 96.2388 0 96.2388 0 96.2388
48.1194 48.1194 48.1194 48.1194 48.1194 48.1194 48.1194 48.1194 96.2388
206.1188 206.1188 206.1188 206.1188 206.1188 206.1188 206.1188 206.1188 309.1782
795.6786 0 0 0 0 0 795.6786 0 0
196.6316 0 0 0 0 0 0 0 0
0 0 0 0 0 0 23.3964 0 0
1385.1312 296.5822 392.821 307.1682 392.821 296.5822 1211.896 296.5822 554.5858
22050 23100 23999 Total Sell Sell CPH

10.2376 10.2376 10.2376 245.7024 0.010238

129.0554 129.0554 129.0554 3097.33 0.129061
0 324.6016 0 3895.219 0.162308
773.9572 0 0 8513.529 0.354745
211.2376 211.2376 158.4282 5016.893 0.209046
125.2632 125.2632 62.6316 2943.685 0.122659
1249.751 800.3954 360.3528 23712.36

81.4854 81.4854 0 1874.164 0.078093

0 0 0 463.4658 0.019312
105.592 105.592 0 2006.248 0.083597
0 0 0 192.9198 0.008039
0 0 0 529.3603 0.022058
27.47 27.47 0 631.81 0.026327
38.7662 38.7662 0 891.6226 0.037152
253.3136 253.3136 0 6589.591

0 0 0 0 0
0 0 0 0 0
0 0 0 0

0 0 0 2898.109 0.12076
0 0 0 421.3952 0.017559
0 0 0 2.6264 0.000109
0 0 0 2.6264 0.000109
0 0 0 68.53765 0.002856
0 0 0 31.40826 0.001309
0 0 0 3424.703

0 0 0 26551.24 1.106348
0 0 0 1036.726 0.043199
0 0 0 4820.098 0.200846
0 0 0 4820.098 0.200846
0 0 0 3407.556 0.141987
0 0 0 22692.67 0.945567
0 0 0 63328.39

0 0 0 594.7054 0.02478
0 0 0 594.7054 0.02478
0 0 0 3392.832 0.141374
0 0 0 4839.926 0.201672
0 0 0 3333.483 0.138901
0 0 0 4839.926 0.201672
0 0 0 1189.94 0.049583
0 0 0 3205.721 0.133577
0 0 0 4653.699 0.193912
0 0 0 1675.504 0.069816
0 0 0 3718.481 0.154943
0 0 0 5273.918 0.219756
0 0 0 37312.84

0 0 0 306.6992 0.01278
0 0 0 7245.594 0.301912
0 0 0 574.3495 0.023932
0 0 0 614.7887 0.025617
0 0 0 2067.084 0.086132
0 0 0 4041.065 0.168385
0 0 0 2.22775 9.283E-05
0 0 0 1075.422 0.044811
0 0 0 689.3737 0.028725
0 0 0 3307.857 0.137833
0 0 0 493.2795 0.020554
0 0 0 38.53505 0.001606
0 0 0 38.53505 0.001606
0 0 0 10727.5 0.446998
0 0 0 10727.5 0.446998
 0 0 0 79.11896 0.003297
0 0 0 1103.635 0.045987
0 0 0 1190.755 0.049617
0 0 0 3.29908 0.000137
0 0 0 10471.94 0.436349
0 0 0 173.7072 0.007238
0 0 0 54972.27

0 0 0 862.7148 0.035948
0 0 0 593.4904 0.02473
0 0 0 3.196905 0.000133
0 0 0 1747.574 0.072819
0 0 0 5103.429 0.212652
0 0 0 5279.244 0.219978
0 0 0 994.7993 0.041452
0 0 0 994.7993 0.041452
0 0 0 4674.131 0.194764
0 0 0 792.2435 0.033012
0 0 0 766.0569 0.03192
0 0 0 2118.549 0.088277
0 0 0 4224.164 0.176014
0 0 0 11743.94 0.489351
0 0 0 2511.754 0.104661
0 0 0 190.6612 0.007945
0 0 0 42600.74

42.344 42.344 31.758 1005.67 0.041905

96.2388 0 0 1058.627 0.044111
48.1194 48.1194 0 1106.746 0.046116
206.1188 206.1188 103.0594 4843.792 0.201833
0 0 0 2387.036 0.099464
0 0 0 196.6316 0.008193
0 0 0 46.7928 0.00195
392.821 296.5822 134.8174 10645.3
Customer PT. Waskita Beton ( WBP )
Model - Prefix 320D2 - WBY
Term Contract 23,999
Exclusions Labor, Accident Damage, Structure Repair, Non Factory Supplied Attachment Mainte
Note Indicative Component Life - Actual component hevily depend on application, operation

Group Name Part Sell Labor Sell Misc Sell

PM $ 23,782.44 $ - $ -
Additional PM $ 6,676.05 $ - $ -
Test & inspection $ - $ - $ -
Major Comp R & I $ 3,919.33 $ - $ -
Major Comp Repair Option $ 64,820.09 $ - $ -
Hydraulic Cylinder $ 37,312.88 $ - $ -
Minor Component $ 50,528.44 $ - $ -
Other System (General Repair) $ 43,194.29 $ - $ -
Fluids $ 10,645.30 $ - $ -
Undercarriage $ - $ - $ -
GET $ - $ - $ -
Unscheduled $ - $ - $ -
Total Sell $ 240,878.82 $ - $ -

Without Fluids

Group Component Comp Code Group PN

PM
PM 250 SVC HOUR MA7524-540-00-00 PM 250
PM 500 SVC HOUR MA7525-540-00-00 PM 500
PM 1000 SVC HOUR M7526-540-00-00 PM 1000
PM 2000 SVC HOUR M7527-540-00-00 PM 2000
PM CONDITION MONI 7542-540-250-00 SOS250
PM CONDITION MONI 7542-540-500-00 SOS500
PM CONDITION MONI 7542-540-CLT-00 COOLANT
PM Total
Additional PM
Additional PM AIR FILTER ELEME 1054-510-PY-00 447-0758
Additional PM AIR FILTER ELEME 1054-510-SE-00 447-0758
Additional PM ROCKER SHAFT AS 1102-036-00-00 335-6883
Additional PM THERMOSTAT/WAT1355-510-00-00 346-0411
Additional PM SERPENTINE BELT 1397-510-BJ-00 324-4551
Additional PM CAB AIR FILTER 7342-510-KC-00 416-1798
Additional PM CAB AIR FILTER 7342-510-KF-00 229-9082
Additional PM Total
Test & inspection
Test & inspection ENGINE 1000-081-00-00 394-7469
Test & inspection TA2 - TECHNICAL A753T-540-00-00 TA2
Test & inspection Total
Major Comp R & I
Major Comp R & I ENGINE 1000-010-00-00 416-0664
Major Comp R & I RADIATOR 1353-010-00-00 394-2224
Major Comp R & I FINAL DRIVE 4050-010-LT-00 227-6166
Major Comp R & I FINAL DRIVE 4050-010-RI-00 227-6166
Major Comp R & I SWING DRIVE 5459-010-00-00 296-6288
Major Comp R & I IMPLEMENT PUMP5084-010-00-00 376-6313
Major Comp R & I Total
Major Comp Repair Option
Major Comp Repair Option ENGINE 1000-019-00-MJA 417-3389
Major Comp Repair Option RADIATOR 1353-019-00-1OHL 394-2224
Major Comp Repair Option FINAL DRIVE 4050-019-LT-MJA 441-3011
Major Comp Repair Option FINAL DRIVE 4050-019-RI-MJA 441-3011
Major Comp Repair Option SWING DRIVE 5459-019-00-MJA 296-6288
Major Comp Repair Option IMPLEMENT PUMP5084-510-00-00 376-6313
Major Comp Repair Option Total
Hydraulic Cylinder
Hydraulic Cylinder BOOM CYLINDER 5456-010-LT-00 290-9195
Hydraulic Cylinder BOOM CYLINDER 5456-010-RI-00 260-8010
Hydraulic Cylinder BOOM CYLINDER 5456-019-LT-MJA 341-2788
Hydraulic Cylinder BOOM CYLINDER 5456-019-LT-MJB 341-2788
Hydraulic Cylinder BOOM CYLINDER 5456-019-RI-MJA 341-2789
Hydraulic Cylinder BOOM CYLINDER 5456-019-RI-MJB 341-2789
Hydraulic Cylinder BUCKET CYLINDER 5457-010-00-00 341-2813
Hydraulic Cylinder BUCKET CYLINDER 5457-019-00-MJA 341-2813
Hydraulic Cylinder BUCKET CYLINDER 5457-019-00-MJB 341-2813
Hydraulic Cylinder STICK CYLINDER 5458-010-00-00 341-2806
Hydraulic Cylinder STICK CYLINDER 5458-019-00-MJA 341-2806
Hydraulic Cylinder STICK CYLINDER 5458-019-00-MJB 341-2806
Hydraulic Cylinder Total
Minor Component
Minor Component TURBOCHARGER 1052-010-00-00 396-6322
Minor Component TURBOCHARGER 1052-510-00-00 396-6322
Minor Component AFTERCOOLER 1063-010-00-00 394-2224
Minor Component AFTERCOOLER 1063-019-00-00 394-2224
Minor Component FUEL INJ VALVE/N 1254-010-00-00 396-4502
Minor Component FUEL INJ VALVE/N 1254-510-00-00 396-4502
Minor Component HYDRAULIC OIL CO1374-010-00-00 394-2224
Minor Component HYDRAULIC OIL CO1374-019-00-00 394-2224
Minor Component REFRIGERANT CO 1802-010-00-00 379-4415
Minor Component REFRIGERANT CO 1802-510-00-00 379-4415
Minor Component ENG OUTPUT DR A3279-522-00-00 396-1865
Minor Component HYD PROPEL/DRIV4351-010-LT-00 239-1716
Minor Component HYD PROPEL/DRIV4351-010-RI-00 239-1716
Minor Component HYD PROPEL/DRIV4351-510-LT-00 209-5992
Minor Component HYD PROPEL/DRIV4351-510-RI-00 209-5992
Minor Component SWIVEL 5060-010-00-00 239-1716
Minor Component SWIVEL 5060-019-00-1OHL 239-1716
Minor Component HYDRAULIC CONTR5051-522-00-00 479-4249
Minor Component PISTON MOTOR 5058-010-ZW-00 296-6288
Minor Component PISTON MOTOR 5058-510-ZW-00 296-6288
Minor Component HYDRAULIC ACCU 5077-510-00-00 376-6310
Minor Component Total
Other System (General Repair)
Other System (General Repair) FUEL SYSTEM 1250-041-00-00 394-7468
Other System (General Repair) ELECTRIC SYSTEM 1400-041-00-00 399-3647
Other System (General Repair) ELECTRIC SYSTEM 1400-041-00-ATT 441-6375
Other System (General Repair) BATTERY 1401-510-00-00 399-3647
Other System (General Repair) WIRING HARNESS 1408-510-00-00 399-3647
Other System (General Repair) TRACK ROLLER FR 4151-042-00-00 254-3022
Other System (General Repair) TRACK ADJUSTER 4157-522-LT-1OHL 239-4341
Other System (General Repair) TRACK ADJUSTER 4157-522-RI-1OHL 239-4341
Other System (General Repair) HYDRAULIC HOSES/5057-510-L1-00 239-1699
Other System (General Repair) HYDRAULIC HOSES/5057-510-L2-00 376-6311
Other System (General Repair) BOOM 6501-042-00-00 290-9195
Other System (General Repair) BUCKET LINKAGE 6513-042-00-00 260-2288
Other System (General Repair) MAIN FRAME 7051-042-00-00 463-8803
Other System (General Repair) SWING GEAR/BEAR7063-522-00-00 227-6147
Other System (General Repair) AIR CONDITIONER 7320-041-00-00 363-9644
Other System (General Repair) GREASE LINES 7510-510-00-00 241-7286
Other System (General Repair) Total
Fluids
Fluids CAT GREASE 9412-510-MCH-00 GREASE
Fluids CAT OIL TDTO 50 9413-510-0F-00 TDTO 50 FINAL DR
Fluids CAT OIL TDTO 50 9413-510-ZW-00 TDTO 50 SWING D
Fluids CAT OIL DEO- CH4 9414-510-ENG-00 DEO CH4 ENGINE
Fluids CAT OIL HYDO 30 9416-510-HR-00 HYDO ADV 30 HYD
Fluids ENGINE COOLANT 1395-510-CLT-00 COOLANT
Fluids ENGINE COOLANT 1395-510-CXT-00 COOLANT EXTEND
Fluids Total
on Factory Supplied Attachment Maintenance, Fire Suppression Systems,Undercarriage, GET
hevily depend on application, operation and maintenance pratices

Average Cost /
Total Sell Cost Per Hours
Month
$ 23,782.44 $ 0.99 $ 344.67
16
$ 6,676.05 $ 0.28 $ 96.75
$ - $ - $ - 14

$ 3,919.33 $ 0.16 $ 56.80 12

$ 64,820.09 $ 2.70 $ 939.42 10
$ 37,312.88 $ 1.55 $ 540.77
8
$ 50,528.44 $ 2.11 $ 732.30

CPH
6
$ 43,194.29 $ 1.80 $ 626.00
$ 10,645.30 $ 0.44 $ 154.28 4
$ - $ - $ - 2
$ - $ - $ -
0
$ - $ - $ -

1050
2100
3150
4200
5250
6300
$ 240,878.82 $ 10.04 $ 3,491.00

$ 230,233.53 $ 9.59

Occurance

Sell CPH /
First Second Total Sell / Event 0 1050
Event

250 750 0.00 0.00 0 2

500 1500 185.79 0.19 0 1
1000 3000 321.10 0.16 0 1
2000 4000 679.76 0.34 0 0
250 500 45.61 0.18 0 4
500 1000 28.54 0.06 0 2
250 500 24.40 0.10 0 4
0 14

1000 2000 81.49 0.08 0 1

3000 6000 66.21 0.02 0 0
1000 2000 90.95 0.09 0 1
6000 18000 106.32 0.01 0 0
3000 6000 72.94 0.02 0 0
1000 2000 27.47 0.03 0 1
1000 2000 38.77 0.04 0 1
0 4
 6000 18000 0.00 0.00 0 0
2000 4000 0.00 0.00 0 0
0 0

12000 24000 3392.74 0.28 0 0

12000 24000 421.39 0.04 0 0
12000 24000 2.63 0.00 0 0
12000 24000 2.63 0.00 0 0
12000 24000 68.54 0.01 0 0
12000 24000 31.41 0.00 0 0
0 0

12000 111999 26551.24 0.27 0 0

12000 24000 1036.73 0.09 0 0
12000 111999 4820.10 0.05 0 0
12000 111999 4820.10 0.05 0 0
12000 111999 4526.85 0.05 0 0
12000 24000 23065.07 1.92 0 0
0 0

10000 20000 297.36 0.03 0 0

10000 20000 297.36 0.03 0 0
10000 109999 3392.83 0.03 0 0
20000 30000 4839.93 0.48 0 0
10000 109999 3333.48 0.03 0 0
20000 30000 4839.93 0.48 0 0
8000 16000 594.97 0.07 0 0
8000 107999 3205.72 0.03 0 0
16000 24000 4653.70 0.58 0 0
8000 16000 837.75 0.10 0 0
8000 107999 3718.49 0.04 0 0
16000 24000 5273.92 0.66 0 0
0 0

6000 18000 153.35 0.01 0 0

6000 18000 3622.80 0.30 0 0
12000 24000 574.35 0.05 0 0
12000 24000 614.79 0.05 0 0
6000 18000 1033.54 0.09 0 0
6000 18000 2020.53 0.17 0 0
12000 24000 2.22 0.00 0 0
12000 24000 1137.14 0.09 0 0
6000 12000 229.80 0.04 0 0
6000 12000 1102.62 0.18 0 0
12000 24000 493.28 0.04 0 0
12000 24000 38.54 0.00 0 0
12000 24000 38.54 0.00 0 0
12000 24000 8474.72 0.71 0 0
12000 24000 8474.72 0.71 0 0
12000 24000 79.11 0.01 0 0
12000 111999 1103.64 0.01 0 0
12000 24000 1190.7508 0.09922923 0 0
12000 24000 3.2964 0.0002747 0 0
12000 24000 10471.9392 0.8726616 0 0
6000 12000 57.9014 0.00965023 0 0
0 0

12000 24000 862.7188 0.07189323 0 0

12000 24000 593.4927 0.04945773 0 0
12000 24000 3.1959 0.00026633 0 0
6000 12000 582.5248 0.09708747 0 0
12000 24000 5103.4302 0.42528585 0 0
12000 24000 5279.2382 0.43993652 0 0
12000 111999 1291.5776 0.01291591 0 0
12000 111999 1291.5776 0.01291591 0 0
12000 24000 4674.1277 0.38951064 0 0
12000 24000 792.2415 0.06602013 0 0
12000 24000 766.0579 0.06383816 0 0
12000 24000 2118.5534 0.17654612 0 0
12000 24000 4224.1624 0.35201353 0 0
12000 24000 11743.9342 0.97866118 0 0
12000 24000 2511.7496 0.20931247 0 0
12000 24000 190.6552 0.01588793 0 0
0 0

250 500 10.586 0.042344 0 4

2000 4000 96.2388 0.0481194 0 0
1000 2000 48.1194 0.0481194 0 1
500 1000 103.0594 0.2061188 0 2
6000 12000 795.6786 0.1326131 0 0
12000 24000 196.6316 0.01638597 0 0
6000 18000 23.3964 0.0019497 0 0
0 7
 Total CPH Cummulative
16

14

12

10
CPH Cummulative
8
CPH

0
1050
2100
3150
4200
5250
6300
7350
8400
9450
10500
11550
12600
13650
14700
15750
16800
17850
18900
19950
21000
22050
23100
23999

2100 3150 4200 5250 6300 7350 8400 9450 10500

2 2 2 3 2 2 2 2 2
1 1 1 1 1 1 1 1 2
0 1 0 1 0 1 0 1 0
1 0 1 0 1 0 1 0 1
4 4 4 5 4 4 4 4 5
2 2 2 2 2 2 2 2 3
4 4 4 5 4 4 4 4 5
14 14 14 17 14 14 14 14 18

1 1 1 1 1 1 1 1 1
0 1 0 0 1 0 0 1 0
1 1 1 1 1 1 1 1 1
0 0 0 0 1 0 0 0 0
0 1 0 0 1 0 0 1 0
1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
4 6 4 4 7 4 4 6 4
0 0 0 0 1 0 0 0 0
1 0 1 0 1 0 1 0 1
1 0 1 0 2 0 1 0 1

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 4 0 4

0 0 0 0 1 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 7 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 1 0 0 0 0

4 4 4 5 4 4 4 4 5
1 0 1 0 1 0 1 0 1
1 1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2 3
0 0 0 0 1 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 1 0 0 0 0
8 7 8 8 10 7 8 7 10
11550 12600 13650 14700 15750 16800 17850 18900 19950

2 2 2 2 3 2 2 2 2
1 1 1 1 1 1 1 1 1
1 0 1 0 1 0 1 0 1
0 1 0 1 0 1 0 1 0
4 4 4 4 5 4 4 4 4
2 2 2 2 2 2 2 2 2
4 4 4 4 5 4 4 4 4
14 14 14 14 17 14 14 14 14

1 1 1 1 1 1 1 1 1
0 1 0 0 1 0 0 1 0
1 1 1 1 1 1 1 1 1
0 0 0 0 0 0 0 1 0
0 1 0 0 1 0 0 1 0
1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
4 6 4 4 6 4 4 7 4
0 0 0 0 0 0 0 1 0
0 1 0 1 0 1 0 1 0
0 1 0 1 0 1 0 2 0

0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 6 0 0 0 0 0 0 0

0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 6 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 1 0 0 0
0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 1 0 0 0
0 0 0 0 0 4 0 0 0

0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 1 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 1 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 1 0
0 1 0 0 0 0 0 1 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 1 0
0 17 0 0 0 0 0 7 0

0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 1 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
0 16 0 0 0 0 0 1 0

4 4 4 4 5 4 4 4 4
0 1 0 1 0 1 0 1 0
1 1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2 2
0 1 0 0 0 0 0 1 0
0 1 0 0 0 0 0 0 0
0 0 0 0 0 0 0 1 0
7 10 7 8 8 8 7 10 7
 Total Sell

21000 22050 23100 23999 Total Occurance 0 1050 2100

2 2 2 2 48 0 0 0
1 1 1 1 24 0 185.791 185.791
1 0 1 0 12 0 321.1042 0
1 1 0 0 11 0 0 679.7552
5 4 4 3 95 0 182.4544 182.4544
3 2 2 1 47 0 57.084 57.084
5 4 4 3 95 0 97.6056 97.6056
18 14 14 10 332 844.0392 1202.6902

2 1 1 0 23 0 81.4854 81.4854
1 0 0 0 7 0 0 0
2 1 1 0 23 0 90.9458 90.9458
0 0 0 0 2 0 0 0
1 0 0 0 7 0 0 0
2 1 1 0 23 0 27.47 27.47
2 1 1 0 23 0 38.7662 38.7662
10 4 4 0 108 238.6674 238.6674
0 0 0 0 2 0 0 0
1 1 0 0 11 0 0 0
1 1 0 0 13 0 0

0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 6 0 0

0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 6 0 0

1 0 0 0 2 0 0 0
1 0 0 0 2 0 0 0
0 0 0 0 1 0 0 0
1 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
1 0 0 0 1 0 0 0
0 0 0 0 2 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 2 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
4 0 0 0 16 0 0

0 0 0 0 2 0 0 0
0 0 0 0 2 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 2 0 0 0
0 0 0 0 2 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 3 0 0 0
0 0 0 0 3 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
 0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 3 0 0 0
0 0 0 0 31 0 0

0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 3 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 18 0 0

5 4 4 3 95 0 42.344 42.344
1 1 0 0 11 0 0 96.2388
2 1 1 0 23 0 48.1194 48.1194
3 2 2 1 47 0 206.1188 206.1188
0 0 0 0 3 0 0 0
0 0 0 0 1 0 0 0
0 0 0 0 2 0 0 0
11 8 7 4 182 296.5822 392.821
 3150 4200 5250 6300 7350 8400 9450 10500 11550

0 0 0 0 0 0 0 0 0
185.791 185.791 185.791 185.791 185.791 185.791 185.791 371.582 185.791
321.1042 0 321.1042 0 321.1042 0 321.1042 0 321.1042
0 679.7552 0 679.7552 0 679.7552 0 679.7552 0
182.4544 182.4544 228.068 182.4544 182.4544 182.4544 182.4544 228.068 182.4544
57.084 57.084 57.084 57.084 57.084 57.084 57.084 85.626 57.084
97.6056 97.6056 122.007 97.6056 97.6056 97.6056 97.6056 122.007 97.6056
844.0392 1202.6902 914.0542 1202.6902 844.0392 1202.6902 844.0392 1487.0382 844.0392

81.4854 81.4854 81.4854 81.4854 81.4854 81.4854 81.4854 81.4854 81.4854

66.2094 0 0 66.2094 0 0 66.2094 0 0
90.9458 90.9458 90.9458 90.9458 90.9458 90.9458 90.9458 90.9458 90.9458
0 0 0 106.3156 0 0 0 0 0
72.9429 0 0 72.9429 0 0 72.9429 0 0
27.47 27.47 27.47 27.47 27.47 27.47 27.47 27.47 27.47
38.7662 38.7662 38.7662 38.7662 38.7662 38.7662 38.7662 38.7662 38.7662
377.8197 238.6674 238.6674 484.1353 238.6674 238.6674 377.8197 238.6674 238.6674
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 297.3594 0
0 0 0 0 0 0 0 297.3594 0
0 0 0 0 0 0 0 3392.8324 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 3333.4838 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 594.9734 0 0 0
0 0 0 0 0 3205.7216 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 837.7546 0 0 0
0 0 0 0 0 3718.4858 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 8356.9354 0 7321.035 0

0 0 0 153.3496 0 0 0 0 0
0 0 0 3622.7972 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 1033.542 0 0 0 0 0
0 0 0 2020.5324 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 229.7966 0 0 0 0 0
0 0 0 1102.619 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 57.9014 0 0 0 0 0
0 0 0 8220.5382 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 582.5248 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 582.5248 0 0 0 0 0

42.344 42.344 52.93 42.344 42.344 42.344 42.344 52.93 42.344

0 96.2388 0 96.2388 0 96.2388 0 96.2388 0
48.1194 48.1194 48.1194 48.1194 48.1194 48.1194 48.1194 48.1194 48.1194
206.1188 206.1188 206.1188 206.1188 206.1188 206.1188 206.1188 309.1782 206.1188
0 0 0 795.6786 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 23.3964 0 0 0 0 0
296.5822 392.821 307.1682 1211.896 296.5822 392.821 296.5822 506.4664 296.5822
 12600 13650 14700 15750 16800 17850 18900 19950 21000

0 0 0 0 0 0 0 0 0
185.791 185.791 185.791 185.791 185.791 185.791 185.791 185.791 185.791
0 321.1042 0 321.1042 0 321.1042 0 321.1042 321.1042
679.7552 0 679.7552 0 679.7552 0 679.7552 0 679.7552
182.4544 182.4544 182.4544 228.068 182.4544 182.4544 182.4544 182.4544 228.068
57.084 57.084 57.084 57.084 57.084 57.084 57.084 57.084 85.626
97.6056 97.6056 97.6056 122.007 97.6056 97.6056 97.6056 97.6056 122.007
1202.6902 844.0392 1202.69 914.0542 1202.69 844.0392 1202.69 844.0392 1622.351

81.4854 81.4854 81.4854 81.4854 81.4854 81.4854 81.4854 81.4854 162.9708

66.2094 0 0 66.2094 0 0 66.2094 0 66.2094
90.9458 90.9458 90.9458 90.9458 90.9458 90.9458 90.9458 90.9458 181.8916
0 0 0 0 0 0 106.3156 0 0
72.9429 0 0 72.9429 0 0 72.9429 0 72.9429
27.47 27.47 27.47 27.47 27.47 27.47 27.47 27.47 54.94
38.7662 38.7662 38.7662 38.7662 38.7662 38.7662 38.7662 38.7662 77.5324
377.8197 238.6674 238.6674 377.8197 238.6674 238.6674 484.1353 238.6674 616.4871
 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

3392.7368 0 0 0 0 0 0 0 0
421.3898 0 0 0 0 0 0 0 0
2.6264 0 0 0 0 0 0 0 0
2.6264 0 0 0 0 0 0 0 0
68.541 0 0 0 0 0 0 0 0
31.4096 0 0 0 0 0 0 0 0
3919.33 0 0 0 0 0 0 0 0

26551.241 0 0 0 0 0 0 0 0
1036.7304 0 0 0 0 0 0 0 0
4820.0982 0 0 0 0 0 0 0 0
4820.0982 0 0 0 0 0 0 0 0
4526.853 0 0 0 0 0 0 0 0
23065.072 0 0 0 0 0 0 0 0
64820.093 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 297.3594
0 0 0 0 0 0 0 0 297.3594
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 4839.925
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 4839.925
0 0 0 0 594.9734 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 4653.699 0 0 0 0
0 0 0 0 837.7546 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 5273.918 0 0 0 0
0 0 0 0 11360.34 0 0 0 10274.57

0 0 0 0 0 0 153.3496 0 0
0 0 0 0 0 0 3622.797 0 0
574.3508 0 0 0 0 0 0 0 0
614.792 0 0 0 0 0 0 0 0
0 0 0 0 0 0 1033.542 0 0
0 0 0 0 0 0 2020.532 0 0
2.2244 0 0 0 0 0 0 0 0
1137.1437 0 0 0 0 0 0 0 0
229.7966 0 0 0 0 0 229.7966 0 0
1102.619 0 0 0 0 0 1102.619 0 0
493.2808 0 0 0 0 0 0 0 0
38.5384 0 0 0 0 0 0 0 0
38.5384 0 0 0 0 0 0 0 0
8474.7228 0 0 0 0 0 0 0 0
8474.7228 0 0 0 0 0 0 0 0
79.1136 0 0 0 0 0 0 0 0
1103.6374 0 0 0 0 0 0 0 0
1190.7508 0 0 0 0 0 0 0 0
3.2964 0 0 0 0 0 0 0 0
10471.939 0 0 0 0 0 0 0 0
57.9014 0 0 0 0 0 57.9014 0 0
34087.369 0 0 0 0 0 8220.538 0 0

862.7188 0 0 0 0 0 0 0 0
593.4927 0 0 0 0 0 0 0 0
3.1959 0 0 0 0 0 0 0 0
582.5248 0 0 0 0 0 582.5248 0 0
5103.4302 0 0 0 0 0 0 0 0
5279.2382 0 0 0 0 0 0 0 0
1291.5776 0 0 0 0 0 0 0 0
1291.5776 0 0 0 0 0 0 0 0
4674.1277 0 0 0 0 0 0 0 0
792.2415 0 0 0 0 0 0 0 0
766.0579 0 0 0 0 0 0 0 0
2118.5534 0 0 0 0 0 0 0 0
4224.1624 0 0 0 0 0 0 0 0
11743.934 0 0 0 0 0 0 0 0
2511.7496 0 0 0 0 0 0 0 0
190.6552 0 0 0 0 0 0 0 0
42029.238 0 0 0 0 0 582.5248 0 0

42.344 42.344 42.344 52.93 42.344 42.344 42.344 42.344 52.93

96.2388 0 96.2388 0 96.2388 0 96.2388 0 96.2388
48.1194 48.1194 48.1194 48.1194 48.1194 48.1194 48.1194 48.1194 96.2388
206.1188 206.1188 206.1188 206.1188 206.1188 206.1188 206.1188 206.1188 309.1782
795.6786 0 0 0 0 0 795.6786 0 0
196.6316 0 0 0 0 0 0 0 0
0 0 0 0 0 0 23.3964 0 0
1385.1312 296.5822 392.821 307.1682 392.821 296.5822 1211.896 296.5822 554.5858
22050 23100 23999 Total Sell Sell CPH

0 0 0 0 0
185.791 185.791 185.791 4458.984 0.185799
0 321.1042 0 3853.25 0.160559
679.7552 0 0 7477.307 0.311567
182.4544 182.4544 136.8408 4333.292 0.180561
57.084 57.084 28.542 1341.474 0.055897
97.6056 97.6056 73.2042 2318.133 0.096593
1202.69 844.0392 424.378 23782.44

81.4854 81.4854 0 1874.164 0.078093

0 0 0 463.4658 0.019312
90.9458 90.9458 0 2091.753 0.08716
0 0 0 212.6312 0.00886
0 0 0 510.6003 0.021276
27.47 27.47 0 631.81 0.026327
38.7662 38.7662 0 891.6226 0.037152
238.6674 238.6674 0 6676.048
0 0 0 0 0
0 0 0 0 0
0 0 0 0

0 0 0 3392.737 0.14137
0 0 0 421.3898 0.017559
0 0 0 2.6264 0.000109
0 0 0 2.6264 0.000109
0 0 0 68.541 0.002856
0 0 0 31.4096 0.001309
0 0 0 3919.33

0 0 0 26551.24 1.106348
0 0 0 1036.73 0.043199
0 0 0 4820.098 0.200846
0 0 0 4820.098 0.200846
0 0 0 4526.853 0.188627
0 0 0 23065.07 0.961085
0 0 0 64820.09

0 0 0 594.7188 0.024781
0 0 0 594.7188 0.024781
0 0 0 3392.832 0.141374
0 0 0 4839.925 0.201672
0 0 0 3333.484 0.138901
0 0 0 4839.925 0.201672
0 0 0 1189.947 0.049583
0 0 0 3205.722 0.133577
0 0 0 4653.699 0.193912
0 0 0 1675.509 0.069816
0 0 0 3718.486 0.154943
0 0 0 5273.918 0.219756
0 0 0 37312.88

0 0 0 306.6992 0.01278
0 0 0 7245.594 0.301912
0 0 0 574.3508 0.023932
0 0 0 614.792 0.025617
0 0 0 2067.084 0.086132
0 0 0 4041.065 0.168385
0 0 0 2.2244 9.269E-05
0 0 0 1137.144 0.047383
0 0 0 689.3898 0.028726
0 0 0 3307.857 0.137833
0 0 0 493.2808 0.020554
0 0 0 38.5384 0.001606
0 0 0 38.5384 0.001606
0 0 0 8474.723 0.353128
 0 0 0 8474.723 0.353128
0 0 0 79.1136 0.003297
0 0 0 1103.637 0.045987
0 0 0 1190.751 0.049617
0 0 0 3.2964 0.000137
0 0 0 10471.94 0.436349
0 0 0 173.7042 0.007238
0 0 0 50528.44

0 0 0 862.7188 0.035948
0 0 0 593.4927 0.02473
0 0 0 3.1959 0.000133
0 0 0 1747.574 0.072819
0 0 0 5103.43 0.212652
0 0 0 5279.238 0.219977
0 0 0 1291.578 0.053818
0 0 0 1291.578 0.053818
0 0 0 4674.128 0.194763
0 0 0 792.2415 0.033011
0 0 0 766.0579 0.03192
0 0 0 2118.553 0.088277
0 0 0 4224.162 0.176014
0 0 0 11743.93 0.489351
0 0 0 2511.75 0.104661
0 0 0 190.6552 0.007944
0 0 0 43194.29

42.344 42.344 31.758 1005.67 0.041905

96.2388 0 0 1058.627 0.044111
48.1194 48.1194 0 1106.746 0.046116
206.1188 206.1188 103.0594 4843.792 0.201833
0 0 0 2387.036 0.099464
0 0 0 196.6316 0.008193
0 0 0 46.7928 0.00195
392.821 296.5822 134.8174 10645.3