Professional Documents
Culture Documents
2019 HR
2019 HR
OVERHEAD 423,797,367.04
FACTORY -224,180,145.72
LABOUR -224,180,145.72
FACTORY -37,201,323.52
__________________
FACTORY UTILITIES -18,482,115.54
FACTORY -18,482,115.54
__________________
Total FACTORY -13,833,467.00
-------------
OTHER COSTS -71,826,474.37
FACTORY -45,217,494.29
SUNDRIES - -41,941,673.19
__________________
Total FACTORY -45,217,494.29
-------------
TECHNICAL -26,608,980.08
SUNDRIES - -26,608,980.08
__________________
Total TRAVELLING & ENTERTAINMENT
-------------
__________________
Total TECHNICAL -26,608,980.08
-------------
__________________
Total OTHER COSTS -71,826,474.37
-------------
__________________
Total Cost of sales -4,259,392,092.14
__________________
Gross Profit 2,940,857,847.38
Operating costs -2,146,789,535.43
LABOUR -741,666,365.95
LABOUR
__________________
Total LABOUR
-------------
INSURANCE -42,961,882.80
__________________
Total FINANCE & ADMINISTRATION -42,961,882.80
-------------
__________________
Total INSURANCE -42,961,882.80
-------------
__________________
Total FINANCE & ADMINISTRATION -41,982,848.88
-------------
__________________
Total OFFICE EXPENSES -41,982,848.88
-------------
OTHER -84,497,214.34
FINANCE & ADMINISTRATION -40,107,001.31
SUNDRIES -11,115,106.22
__________________
Total FINANCE & ADMINISTRATION -40,107,001.31
-------------
__________________
Total TRAVEL & ENTERTAINMENT - HRD
-------------
__________________
Total HUMAN RESOURSE DEVELOPMENT
-------------
PURCHASING
__________________
Total TRAVEL & ENTERTAINMENT - PURCHASING
-------------
__________________
Total PURCHASING
-------------
__________________
Total TRAVEL & ENTERTAINMENT - INFORMATION TECHNOLOGY
-------------
__________________
Total INFORMATION TECHNOLOGY -44,390,213.03
-------------
__________________
Total TRAVEL & ENTERTAINMENT - TQM
-------------
__________________
Total TOTAL QUALITY MANAGEMENT
-------------
__________________
Total OTHER -84,497,214.34
-------------
SERVICE FEES
FEES
__________________
Total FEES
-------------
__________________
Total FINANCE & ADMINISTRATION
-------------
__________________
Total SERVICE FEES
-------------
__________________
Total FINANCE & ADMINISTRATION -33,956,627.93
-------------
__________________
Total BANK CHARGES -33,956,627.93
-------------
__________________
Total FINANCE & ADMINISTRATION -112,935,168.51
-------------
__________________
Total BANK INTEREST -112,935,168.51
-------------
OTHER -13,900,409.93
__________________
Total FINANCE & ADMINISTRATION -13,900,409.93
-------------
__________________
Total OTHER -13,900,409.93
-------------
__________________
Total FINANCE & ADMINISTRATION -430,540.06
-------------
__________________
Total FOREIGN EXCHANGE -430,540.06
-------------
DISPOSAL 435,416.67
__________________
Total DISPOSAL 435,416.67
-------------
__________________
Total INTEREST INCOME 1,066,849.00
-------------
__________________
Total PROVISION NOT REQUIRED 362,483,598.00
-------------
MISCELLANEOUS 26,219,195.76
MISCELLANEOUS 26,219,195.76
__________________
Total MISCELLANEOUS 26,219,195.76
-------------
__________________
Total OTHER INCOME 390,205,059.43
-------------
TRANSPORT -228,321,671.21
__________________
Total WAREHOUSE & DISTRIBUTION -190,927,253.24
-------------
SALES -37,394,417.97
__________________
Total TRAVELLING & ENTERTAINMENT
-------------
__________________
Total SALES -37,394,417.97
-------------
MARKETING
__________________
Total TRAVELLING & ENTERTAINMENT
-------------
__________________
Total MARKETING
-------------
__________________
Total TRANSPORT -228,321,671.21
-------------
MARKETING -305,512,266.27
ADVERTISING -36,827,995.65
PROMOTION -174,772,226.48
OTHER -93,912,044.14
652060301 - Dealer Signs & Shop Painting -7,368,600.03
652060303 - Wall Branding -85,479,226.11
652060304 - Festival Cards & Gifts -1,064,218.00
__________________
Total OTHER -93,912,044.14
-------------
__________________
Total MARKETING -305,512,266.27
-------------
__________________
Total ADVERTISING & PROMOTION -305,512,266.27
-------------
SALES -364,905,848.47
__________________
Total SALES -364,905,848.47
-------------
__________________
Total BAD DEBTS -364,905,848.47
-------------
SALES -33,424,466.00
__________________
Total SALES -33,424,466.00
-------------
__________________
Total OBSOLETE STOCKS -33,424,466.00
-------------
DEPOTS -129,740,740.57
__________________
Total WAREHOUSE & DISTRIBUTION -129,740,740.57
-------------
__________________
Total DEPOTS -129,740,740.57
-------------
OTHER -9,852,510.00
SUNDRIES -9,540,288.17
__________________
Total WAREHOUSE & DISTRIBUTION -9,540,288.17
-------------
SALES -312,221.83
SUNDRIES -312,221.83
__________________
Operating Profit 794,068,311.95
Non-operating income and expenditure 12,336,234.22
INTANGIBLE
INFORMATION TECHNOLOGY
COMPUTER SOFTWARE
__________________
Total COMPUTER SOFTWARE
-------------
__________________
Total INFORMATION TECHNOLOGY
-------------
__________________
Total INTANGIBLE
-------------
EXCEPTIONAL ITEM
__________________
Total EXCEPTIONAL ITEM
-------------
RENTAL 12,336,234.22
RENTAL EXPENSE
__________________
Total RENTAL EXPENSE
-------------
__________________
Total RENTAL 12,336,234.22
-------------
__________________
Total RENTAL INCOME 12,336,234.22
-------------
NON-PAINT SALES
MISCELLANEOUS
__________________
Total NON-PAINT SALES
-------------
__________________
Total Non-operating income and expenditure 12,336,234.22
__________________
Profit After Financing Expenses 806,404,546.17
Taxation and Extraordinary Items
__________________
Total CURRENT YEAR TAX
-------------
EXTRAODINARY
OTHERS
OPENING BALANCES
__________________
Total OPENING BALANCES
-------------
__________________
Total OTHERS
-------------
__________________
Total EXTRAODINARY
-------------
__________________
Total Taxation and Extraordinary Items
__________________
Profit Period 806,404,546.17
=============
Period Year-to-Date Period Year-to-Date
-70,000.00 -70,000.00
__________________ __________________ __________________ __________________
-135,060.00 -135,060.00 -195,000.00 -330,060.00
------------- ------------- ------------- -------------
-435,000.00 -435,000.00
-435,000.00 -435,000.00
-435,000.00 -435,000.00
__________________ __________________ __________________ __________________
-435,000.00 -435,000.00
------------- ------------- ------------- -------------
-340,132.29 -340,132.29
-47,000.00 -47,000.00
-33,904.00 -33,904.00
-259,228.29 -259,228.29
-435,000.00 -435,000.00
-435,000.00 -435,000.00
-435,000.00 -435,000.00
__________________ __________________ __________________ __________________
-435,000.00 -435,000.00
------------- ------------- ------------- -------------
-220,000.00 -220,000.00
__________________ __________________ __________________ __________________
-125,000.00 -867,560.00 -125,000.00 -992,560.00
------------- ------------- ------------- -------------
-47,000.00 -47,000.00
-60,100.00 -94,004.00 -11,785.00 -105,789.00
-259,228.29 -39,000.00 -298,228.29
20,492,093.00 20,492,093.00
20,492,093.00 20,492,093.00
20,492,093.00 20,492,093.00
__________________ __________________ __________________ __________________
20,492,093.00 20,492,093.00
------------- ------------- ------------- -------------
-569,999.96 -569,999.96
-490,000.98 -1,470,002.94 14,995.30 -1,455,007.64
-149,999.97 -149,999.97
-3,586,000.00 -1,988,000.00 -5,574,000.00
__________________ __________________ __________________ __________________
-490,000.98 -5,776,002.87 -1,973,004.70 -7,749,007.57
------------- ------------- ------------- -------------
-7,500,000.00 7,500,000.00
-7,500,000.00 7,500,000.00
-7,500,000.00 7,500,000.00
-7,500,000.00 7,500,000.00
__________________ __________________ __________________ __________________
-7,500,000.00 7,500,000.00
------------- ------------- ------------- -------------
-143,798.00 -143,798.00
4 -0.72 -7.61 -8.33
__________________ __________________ __________________ __________________
4 -143,798.72 -7.61 -143,806.33
------------- ------------- ------------- -------------
__________________ __________________ __________________ __________________
4 -143,798.72 -7.61 -143,806.33
------------- ------------- ------------- -------------
__________________ __________________ __________________ __________________
-677,216.08 -4,394,973.38 -348,647.88 -4,743,621.26
------------- ------------- ------------- -------------
__________________ __________________ __________________ __________________
-190,935,163.56 -1,039,473,769.52 -133,967,611.29 -1,173,441,380.81
2,972,524.65 2,972,524.65
-1,668,101.70 284,482.75 284,482.75
__________________ __________________ __________________ __________________
-1,668,101.70 3,257,007.40 3,257,007.40
------------- ------------- ------------- -------------
-47,000.00 -47,000.00
-1,800.00 -107,589.00 -107,589.00
-298,228.29 -298,228.29
1,575,235.41 1,575,235.41
60,004.04 9,139,293.89 189,660.31 9,328,954.20
-2,471,094.75 -13,776,863.28 2,547,791.11 -11,229,072.17
__________________ __________________ __________________ __________________
-2,411,090.71 -3,062,333.98 2,737,451.42 -324,882.56
------------- ------------- ------------- -------------
-1 -143,807.33 5 -143,802.33
-1 -143,807.33 5 -143,802.33
-143,798.00 -143,798.00
-1 -9.33 5 -4.33
__________________ __________________ __________________ __________________
-1 -143,807.33 5 -143,802.33
------------- ------------- ------------- -------------
__________________ __________________ __________________ __________________
-1 -143,807.33 5 -143,802.33
------------- ------------- ------------- -------------
__________________ __________________ __________________ __________________
-938,678.18 -5,682,299.44 -1,161,140.42 -6,843,439.86
------------- ------------- ------------- -------------
__________________ __________________ __________________ __________________
-216,071,893.09 -1,389,513,273.90 -122,209,842.22 -1,511,723,116.12
2,972,524.65 2,972,524.65
3,987,068.90 4,271,551.65 -155,172.41 4,116,379.24
__________________ __________________ __________________ __________________
3,987,068.90 7,244,076.30 -155,172.41 7,088,903.89
------------- ------------- ------------- -------------
-47,000.00 -47,000.00
-107,589.00 -107,589.00
-298,228.29 -20,000.00 -318,228.29
-167,422.04 -167,422.04
__________________ __________________ __________________ __________________
-452,817.29 -187,422.04 -640,239.33
------------- ------------- ------------- -------------
-11,807,894.06 -11,807,894.06
-11,807,894.06 -11,807,894.06
-11,807,894.06 -11,807,894.06
-11,807,894.06 -11,807,894.06
__________________ __________________ __________________ __________________
-11,807,894.06 -11,807,894.06
------------- ------------- ------------- -------------
-2,500,000.00 -2,500,000.00
-2,500,000.00 -2,500,000.00
-2,500,000.00 -2,500,000.00
-2,500,000.00 -2,500,000.00
__________________ __________________ __________________ __________________
-2,500,000.00 -2,500,000.00
------------- ------------- ------------- -------------
-47,000.00 -47,000.00
-107,589.00 -107,589.00
-318,228.29 -318,228.29
-1,849,426.54 -2,016,848.58 -7,918,973.57 -9,935,822.15
__________________ __________________ __________________ __________________
-1,849,426.54 -2,489,665.87 -7,918,973.57 -10,408,639.44
------------- ------------- ------------- -------------
-281,570.00 -281,570.00
-42.58 -2,222.10 -28,429.73 -30,651.83
__________________ __________________ __________________ __________________
-42.58 -283,792.10 -28,429.73 -312,221.83
------------- ------------- ------------- -------------
__________________ __________________ __________________ __________________
-42.58 -283,792.10 -28,429.73 -312,221.83
------------- ------------- ------------- -------------
__________________ __________________ __________________ __________________
-801,151.36 -9,741,140.27 -111,369.73 -9,852,510.00
------------- ------------- ------------- -------------
__________________ __________________ __________________ __________________
-212,863,141.95 -2,090,518,570.32 -56,270,965.11 -2,146,789,535.43
__________________
__________________
__________________
__________________
__________________
Total GROSS SALES KES 8,343,889,084.96
-------------
__________________
Total OTHER DISCOUNTS KES (441,049,371.00)
-------------
__________________
KES 7,200,249,939.52
Cost of sales KES (4,259,392,092.14)
__________________
Total COST OF SALES KES (4,179,334,914.95)
-------------
__________________
Total COS VARIANCES KES 86,489,306.57
-------------
__________________
Total OTHER COS KES (123,415,723.34)
-------------
__________________
Total ROYALTIES & LEVY KES (101,404,601.31)
-------------
__________________
Total OVERHEAD KES 423,797,367.04
-------------
__________________
Total RAW MATERIAL KES (3,893,868,565.99)
-------------
__________________
Total FACTORY KES (224,180,145.72)
-------------
LABOUR
__________________
Total LABOUR
-------------
__________________
Total PVA & ALKYD
-------------
TECHNICAL
LABOUR
__________________
Total LABOUR
-------------
__________________
Total TECHNICAL
-------------
__________________
Total SALARIES & WAGES KES (224,180,145.72)
-------------
__________________
Total FACTORY KES (37,201,323.52)
-------------
TECHNICAL
__________________
Total MACHINERY REPAIRS & MAINTENANCE
-------------
__________________
Total TECHNICAL
-------------
__________________
Total REPAIRS & MAINTENANCE KES (37,201,323.52)
-------------
__________________
Total FACTORY KES (18,482,115.54)
-------------
__________________
Total FACTORY UTILITIES KES (18,482,115.54)
-------------
__________________
Total PLANT & MACHINERY DEPRECIATION
-------------
FURNITURE &FITTING
__________________
Total FURNITURE &FITTING
-------------
__________________
Total PLANT & MACHINERY DEPRECIATION
-------------
__________________
Total PVA & ALKYD
-------------
TECHNICAL
__________________
Total PLANT & MACHINERY DEPRECIATION
-------------
__________________
Total TECHNICAL
-------------
__________________
Total DEPRECIATION KES (13,833,467.00)
-------------
__________________
Total FACTORY KES (45,217,494.29)
-------------
__________________
Total TRAVELLING & ENTERTAINMENT
-------------
__________________
Total TECHNICAL KES (26,608,980.08)
-------------
__________________
Total OTHER COSTS KES (71,826,474.37)
-------------
__________________
Total Cost of sales KES (4,259,392,092.14)
__________________
Gross Profit KES 2,940,857,847.38
Operating costs KES (2,146,789,535.43)
__________________
Total WAREHOUSE & DISTRIBUTION KES (741,666,365.95)
-------------
SALES
LABOUR
__________________
Total LABOUR
-------------
__________________
Total SALES
-------------
MARKETING
LABOUR
__________________
Total LABOUR
-------------
__________________
Total MARKETING
-------------
FINANCE & ADMINISTRATION
LABOUR
__________________
Total LABOUR
-------------
__________________
Total FINANCE & ADMINISTRATION
-------------
LABOUR
__________________
Total LABOUR
-------------
__________________
Total HUMAN RESOURSE DEVELOPMENT KES (167,302,864.44)
-------------
PURCHASING
LABOUR
__________________
Total LABOUR
-------------
__________________
Total PURCHASING
-------------
INFORMATION TECHNOLOGY
LABOUR
__________________
Total LABOUR
-------------
__________________
Total INFORMATION TECHNOLOGY
-------------
LABOUR
__________________
Total LABOUR
-------------
__________________
Total TOTAL QUALITY MANAGEMENT
-------------
__________________
Total STAFF COSTS KES (908,969,230.39)
-------------
DEPRECIATION MOTOR
__________________
Total DEPRECIATION MOTOR
-------------
__________________
Total FURNITURE & FITTING
-------------
__________________
Total WAREHOUSE & DISTRIBUTION
-------------
DEPRECIATION
DISPENSING MACHINES
__________________
Total DISPENSING MACHINES
-------------
__________________
Total DEPRECIATION
-------------
__________________
Total FURNITURE & FITTING
-------------
__________________
Total FINANCE & ADMINISTRATION
-------------
DEPRECIATION
COMPUTERS
__________________
Total COMPUTERS
-------------
__________________
Total DEPRECIATION
-------------
__________________
Total DEPRECIATION (Admin & Establishment)
-------------
__________________
Total FINANCE & ADMINISTRATION KES (7,169,000.00)
-------------
__________________
Total AUDIT FEES KES (7,169,000.00)
-------------
__________________
Total TRAVEL & ENTERTAINMENT
-------------
__________________
Total DIRECTORS KES (149,497,392.09)
-------------
__________________
Total DIRECTORS EMOLUMENTS KES (149,497,392.09)
-------------
SALES
PROFESSIONAL FEES
__________________
Total PROFESSIONAL FEES
-------------
__________________
Total SALES
-------------
MARKETING
PROFESSIONAL FEES
__________________
Total PROFESSIONAL FEES
-------------
__________________
Total MARKETING
-------------
FINANCE & ADMINISTRATION KES (68,671,470.91)
__________________
Total FINANCE & ADMINISTRATION KES (68,671,470.91)
-------------
PURCHASING
PROFESSIONAL FEES
__________________
Total PROFESSIONAL FEES
-------------
__________________
Total PURCHASING
-------------
INFORMATION TECHNOLOGY
PROFESSIONAL FEES
__________________
Total PROFESSIONAL FEES
-------------
__________________
Total INFORMATION TECHNOLOGY
-------------
__________________
Total LEGAL & PROFESSIONAL KES (68,671,470.91)
-------------
__________________
Total FINANCE & ADMINISTRATION KES (265,306.50)
-------------
__________________
Total AMORTISATION OF LEASEHOLD LAND KES (265,306.50)
-------------
__________________
Total FINANCE & ADMINISTRATION KES (42,961,882.80)
-------------
__________________
Total INSURANCE KES (42,961,882.80)
-------------
__________________
Total FINANCE & ADMINISTRATION KES (41,982,848.88)
-------------
__________________
Total OFFICE EXPENSES KES (41,982,848.88)
-------------
__________________
Total FINANCE & ADMINISTRATION KES (40,107,001.31)
-------------
__________________
Total HUMAN RESOURSE DEVELOPMENT
-------------
PURCHASING
__________________
Total TRAVEL & ENTERTAINMENT - PURCHASING
-------------
__________________
Total PURCHASING
-------------
__________________
Total TRAVEL & ENTERTAINMENT - INFORMATION TECHNOLOGY
-------------
__________________
Total INFORMATION TECHNOLOGY KES (44,390,213.03)
-------------
__________________
Total TRAVEL & ENTERTAINMENT - TQM
-------------
__________________
Total TOTAL QUALITY MANAGEMENT
-------------
__________________
Total OTHER KES (84,497,214.34)
-------------
SERVICE FEES
FEES
__________________
Total FEES
-------------
__________________
Total FINANCE & ADMINISTRATION
-------------
__________________
Total SERVICE FEES
-------------
__________________
Total FINANCE & ADMINISTRATION KES (33,956,627.93)
-------------
__________________
Total BANK CHARGES KES (33,956,627.93)
-------------
__________________
Total FINANCE & ADMINISTRATION KES (112,935,168.51)
-------------
__________________
Total BANK INTEREST KES (112,935,168.51)
-------------
__________________
Total FINANCE & ADMINISTRATION KES (13,900,409.93)
-------------
__________________
Total OTHER KES (13,900,409.93)
-------------
FOREIGN EXCHANGE KES (430,540.06)
__________________
Total FINANCE & ADMINISTRATION KES (430,540.06)
-------------
__________________
Total FOREIGN EXCHANGE KES (430,540.06)
-------------
__________________
Total DISPOSAL KES 435,416.67
-------------
INTEREST INCOME KES 1,066,849.00
__________________
Total INTEREST INCOME KES 1,066,849.00
-------------
__________________
Total PROVISION NOT REQUIRED KES 362,483,598.00
-------------
__________________
Total MISCELLANEOUS KES 26,219,195.76
-------------
__________________
Total OTHER INCOME KES 390,205,059.43
-------------
__________________
Total WAREHOUSE & DISTRIBUTION KES (190,927,253.24)
-------------
__________________
Total TRAVELLING & ENTERTAINMENT
-------------
__________________
Total SALES KES (37,394,417.97)
-------------
MARKETING
TRAVELLING & ENTERTAINMENT
__________________
Total TRAVELLING & ENTERTAINMENT
-------------
__________________
Total MARKETING
-------------
__________________
Total TRANSPORT KES (228,321,671.21)
-------------
__________________
Total MARKETING KES (305,512,266.27)
-------------
__________________
Total ADVERTISING & PROMOTION KES (305,512,266.27)
-------------
__________________
Total SALES KES (364,905,848.47)
-------------
__________________
Total BAD DEBTS KES (364,905,848.47)
-------------
__________________
Total SALES KES (33,424,466.00)
-------------
__________________
Total OBSOLETE STOCKS KES (33,424,466.00)
-------------
__________________
Total WAREHOUSE & DISTRIBUTION KES (129,740,740.57)
-------------
__________________
Total DEPOTS KES (129,740,740.57)
-------------
__________________
Total WAREHOUSE & DISTRIBUTION KES (9,540,288.17)
-------------
__________________
Operating Profit KES 794,068,311.95
Non-operating income and expenditure KES 12,336,234.22
INTANGIBLE
INFORMATION TECHNOLOGY
COMPUTER SOFTWARE
__________________
Total COMPUTER SOFTWARE
-------------
__________________
Total INFORMATION TECHNOLOGY
-------------
__________________
Total INTANGIBLE
-------------
EXCEPTIONAL ITEM
FINANCE & ADMINISTRATION
__________________
Total FINANCE & ADMINISTRATION
-------------
__________________
Total EXCEPTIONAL ITEM
-------------
RENTAL EXPENSE
__________________
Total RENTAL EXPENSE
-------------
__________________
Total RENTAL KES 12,336,234.22
-------------
__________________
Total RENTAL INCOME KES 12,336,234.22
-------------
NON-PAINT SALES
MISCELLANEOUS
__________________
Total NON-PAINT SALES
-------------
__________________
Total Non-operating income and expenditure KES 12,336,234.22
__________________
Profit After Financing Expenses KES 806,404,546.17
Taxation and Extraordinary Items
__________________
Total CURRENT YEAR TAX
-------------
EXTRAODINARY
OTHERS
OPENING BALANCES
__________________
Total OPENING BALANCES
-------------
__________________
Total OTHERS
-------------
__________________
Total EXTRAODINARY
-------------
__________________
Total Taxation and Extraordinary Items
__________________
Profit Period KES 806,404,546.17
=============
Year-to-Date Period Year-to-Date Period
KES 7,200,249,939.52 KES 610,498,383.54 KES 610,498,383.54 KES 577,191,622.59
KES (17,848.78)
KES (441,031,522.22) KES (35,479,540.54) KES (35,479,540.54) KES (31,125,560.42)
__________________ __________________ __________________ __________________
KES (441,049,371.00) KES (35,479,540.54) KES (35,479,540.54) KES (31,125,560.42)
------------- ------------- ------------- -------------
KES 7,495,028.52
KES (5,508,483.07)
KES 10,071,275.81 KES 240,799.00 KES 240,799.00 KES (17,526.26)
KES 76,386,594.83
KES (182,032.80)
KES (75,046.28) KES (4,971.34)
KES (404,158.50) KES (176.89) KES (176.89) KES (1,867.05)
KES 31,031.22 KES 30,517.20
KES (2,154.65)
KES (609,294.23) KES (2,566.22) KES (2,566.22) KES (7,160.73)
KES 11,395.26 KES 39,507.84 KES 39,507.84
KES (1,592.98) KES (1,007.23)
KES 33,206.73 KES 1,684.46
KES (32,514.28) KES 5,593.47 KES 5,593.47 KES (347.16)
KES (664.44)
KES (6,307.06) KES (576.67)
KES 33,391.53 KES 2,429.32
KES (18,185.47) KES 16,768.85 KES 16,768.85 KES (705.48)
KES (4,154.53)
KES (56,135.11)
KES (43,645.95)
KES (384,599.99) KES (9,569.68) KES (9,569.68) KES (5,544.52)
KES (2,212.55)
KES 15,356.72 KES 18,408.14 KES 18,408.14
KES (1,196.25) KES 27,412.55 KES 27,412.55 KES 65,008.22
KES (30,729.29)
KES 223,973.07 KES 109,061.40 KES 109,061.40 KES 46,502.92
KES (239,699.72) KES (5,425.71) KES (5,425.71) KES (5,341.69)
KES (68,721.38)
KES 10,700.97 KES (3,539.30) KES (3,539.30) KES (1,846.90)
KES (556,506.51)
KES 405,386.95 KES (2,819.96) KES (2,819.96) KES 3,484.00
__________________ __________________ __________________ __________________
KES 86,489,306.57 KES 433,453.49 KES 433,453.49 KES 102,731.09
------------- ------------- ------------- -------------
KES (412,000.00)
KES (100,425,065.31) KES (8,588,693.25) KES (8,588,693.25) KES (8,081,268.50)
KES (567,536.00) KES (437,500.00) KES (437,500.00) KES (130,036.00)
__________________ __________________ __________________ __________________
KES (101,404,601.31) KES (9,026,193.25) KES (9,026,193.25) KES (8,211,304.50)
------------- ------------- ------------- -------------
KES 435,416.67
KES 435,416.67
KES 435,416.67
__________________ __________________ __________________ __________________
KES 435,416.67
------------- ------------- ------------- -------------
KES 362,483,598.00
KES 362,483,598.00
KES 362,483,598.00
__________________ __________________ __________________ __________________
KES 362,483,598.00
------------- ------------- ------------- -------------
KES (3,312,224.23)
KES (10,334,343.57)
KES (11,643,427.85)
KES (11,538,000.00) KES (864,000.00) KES (864,000.00)
__________________ __________________ __________________ __________________
KES (36,827,995.65) KES (864,000.00) KES (864,000.00)
------------- ------------- ------------- -------------
KES (2,027.55)
KES (15,114.20) KES (6,918.17) KES (22,032.37) KES (26,258.09)
KES 11,142,478.11
KES (1,456,498.18)
KES 254,598.26 KES 1,095,854.80 KES 1,350,453.06 KES (293,606.19)
KES 34,737,404.66
KES 10,319.16 KES (34,172.70) KES (23,853.54) KES 25,537.13
KES (8,758.35) KES (9,469.64) KES (18,227.99) KES (49,375.44)
KES 41,100.96 KES (28,235.16) KES 12,865.80 KES 66,899.41
KES 38,343.56 KES 70,724.23 KES 109,067.79 KES (67,352.45)
KES 20,492,093.00
KES 20,492,093.00
KES 20,492,093.00
__________________ __________________ __________________ __________________
KES 20,492,093.00
------------- ------------- ------------- -------------
KES 7,200,249,939.52
KES 8,343,889,084.96
KES 6,282,345,196.15
KES 734,809,261.34
KES 1,168,469,989.03
KES 1,619,015,223.73
KES 387,368,297.88
KES 65,135,216.02
KES 48,016,498.23
KES 948,051,597.42
KES 28,699,952.99
KES 3,504.94
KES 12,368,757.59
KES 478,167,450.72
KES 202,546,258.86
KES 20,380,005.84
KES 10,223,654.58
KES 45,644,394.49
KES 233,741,956.32
KES 92,594,457.04
KES 40,837,484.48
KES 133,716,954.23
KES 2,455,610.34
KES 10,061,390.77
KES 37,279.31
__________________
KES 6,282,345,196.15
-------------
__________________
KES 877,065,860.90
KES 37,229,014.05
KES 815,287,798.40
KES 24,552,501.04
KES (3,452.59)
__________________
KES 877,065,860.90
-------------
__________________
KES 162,773,772.96
KES 121,395,745.73
KES 41,378,027.23
__________________
KES 162,773,772.96
-------------
__________________
KES 1,021,704,254.95
KES 58,877,237.28
KES 261,293,341.13
KES 7,236,143.52
KES 271,727,009.59
KES 2,763,041.84
KES 46,745,332.86
KES 262,343,385.46
KES 25,784,415.57
KES 81,820,672.66
KES 605,709.99
KES 2,507,965.05
__________________
KES 1,021,704,254.95
-------------
__________________
__________________
KES 8,343,889,084.96
-------------
KES (441,049,371.00)
KES (441,049,371.00)
KES (17,848.78)
KES (441,031,522.22)
__________________
KES (441,049,371.00)
-------------
__________________
KES (441,049,371.00)
-------------
KES (702,589,774.44)
KES (702,589,774.44)
KES (702,589,774.44)
__________________
KES (702,589,774.44)
-------------
__________________
KES (702,589,774.44)
-------------
__________________
KES 7,200,249,939.52
-------------
__________________
KES 7,200,249,939.52
__________________
KES 7,200,249,939.52
KES (4,259,392,092.14)
KES (3,893,868,565.99)
KES (4,179,334,914.95)
KES (2,848,786,811.25)
KES (289,564,213.20)
KES (574,023,264.44)
KES (650,357,235.48)
KES (142,027,503.61)
KES (37,818,876.82)
KES (13,796,366.09)
KES (446,524,353.81)
KES (13,041,616.53)
KES (6,643.10)
KES (3,912,062.91)
KES (288,059,876.95)
KES (129,619,575.23)
KES (12,121,541.76)
KES (6,707,211.81)
KES (30,636,525.94)
KES (76,170,835.71)
KES (32,502,873.00)
KES (17,730,363.12)
KES (66,260,570.23)
KES (13,180,685.67)
KES (4,724,615.84)
__________________
KES (2,848,786,811.25)
-------------
KES (480,202,023.34)
KES (22,465,919.44)
KES (441,593,877.28)
KES (16,142,226.62)
__________________
KES (480,202,023.34)
-------------
KES (109,771,346.94)
KES (81,124,890.87)
KES (28,646,456.07)
__________________
KES (109,771,346.94)
-------------
KES (740,574,733.42)
KES (38,267,780.13)
KES (166,428,368.21)
KES (4,474,602.29)
KES (247,952,838.43)
KES (166,027.10)
KES (46,169,227.84)
KES (234,106,667.20)
KES (3,009,222.22)
__________________
KES (740,574,733.42)
-------------
__________________
KES (4,179,334,914.95)
-------------
KES 86,489,306.57
KES 86,489,306.57
KES 7,495,028.52
KES (5,508,483.07)
KES 10,071,275.81
KES 76,386,594.83
KES (182,032.80)
KES (75,046.28)
KES (404,158.50)
KES 31,031.22
KES (2,154.65)
KES (609,294.23)
KES 11,395.26
KES (1,592.98)
KES 33,206.73
KES (32,514.28)
KES (664.44)
KES (6,307.06)
KES 33,391.53
KES (18,185.47)
KES (4,154.53)
KES (56,135.11)
KES (43,645.95)
KES (384,599.99)
KES (2,212.55)
KES 15,356.72
KES (1,196.25)
KES (30,729.29)
KES 223,973.07
KES (239,699.72)
KES (68,721.38)
KES 10,700.97
KES (556,506.51)
KES 405,386.95
__________________
KES 86,489,306.57
-------------
__________________
KES 86,489,306.57
-------------
KES (123,415,723.34)
KES (123,415,723.34)
KES (7,042,330.27)
KES (94,496,217.31)
KES (2,946,076.08)
KES (4,298,585.67)
KES (14,632,514.01)
__________________
KES (123,415,723.34)
-------------
__________________
KES (123,415,723.34)
-------------
KES (101,404,601.31)
KES (101,404,601.31)
KES (412,000.00)
KES (100,425,065.31)
KES (567,536.00)
__________________
KES (101,404,601.31)
-------------
__________________
KES (101,404,601.31)
-------------
KES 423,797,367.04
KES 423,797,367.04
KES 423,797,367.04
__________________
KES 423,797,367.04
-------------
__________________
KES 423,797,367.04
-------------
__________________
KES (3,893,868,565.99)
-------------
KES (224,180,145.72)
KES (224,180,145.72)
KES (224,180,145.72)
KES (104,862,454.00)
KES (6,808,409.00)
KES (92,527,912.41)
KES (3,950,956.00)
KES (7,915,928.87)
KES (423,300.00)
KES (1,946,477.44)
KES (195,322.00)
KES (4,574,022.00)
KES (975,364.00)
__________________
KES (224,180,145.72)
-------------
__________________
KES (224,180,145.72)
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
KES (224,180,145.72)
-------------
KES (37,201,323.52)
KES (37,201,323.52)
KES (37,201,323.52)
KES (79,484.77)
KES (212,072.60)
KES (27,292,612.98)
KES (9,555,633.17)
KES (61,520.00)
__________________
KES (37,201,323.52)
-------------
__________________
KES (37,201,323.52)
-------------
__________________
-------------
__________________
-------------
__________________
KES (37,201,323.52)
-------------
KES (18,482,115.54)
KES (18,482,115.54)
KES (18,482,115.54)
KES (16,918,859.40)
KES (1,563,256.14)
__________________
KES (18,482,115.54)
-------------
__________________
KES (18,482,115.54)
-------------
__________________
KES (18,482,115.54)
-------------
KES (13,833,467.00)
KES (13,833,467.00)
__________________
-------------
__________________
-------------
KES (13,833,467.00)
KES (13,833,467.00)
__________________
KES (13,833,467.00)
-------------
__________________
KES (13,833,467.00)
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
KES (13,833,467.00)
-------------
KES (71,826,474.37)
KES (45,217,494.29)
KES (41,941,673.19)
KES (38,486,304.99)
KES (1,757,441.20)
KES (1,697,927.00)
__________________
KES (41,941,673.19)
-------------
KES (3,275,821.10)
KES (971,158.54)
KES (10,932.00)
KES (2,293,730.56)
__________________
KES (3,275,821.10)
-------------
__________________
KES (45,217,494.29)
-------------
KES (26,608,980.08)
KES (26,608,980.08)
KES (1,075,294.08)
KES (25,533,686.00)
__________________
KES (26,608,980.08)
-------------
__________________
-------------
__________________
KES (26,608,980.08)
-------------
__________________
KES (71,826,474.37)
-------------
__________________
KES (4,259,392,092.14)
__________________
KES 2,940,857,847.38
KES (2,146,789,535.43)
KES (908,969,230.39)
KES (741,666,365.95)
KES (741,666,365.95)
KES (500,753,963.00)
KES (5,785,072.00)
KES (126,497,757.59)
KES (25,484,352.00)
KES (14,662,582.36)
KES (81,000.00)
KES (3,545,023.00)
KES (47,727,413.00)
KES (15,023,445.00)
KES (2,105,758.00)
__________________
KES (741,666,365.95)
-------------
__________________
KES (741,666,365.95)
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
KES (167,302,864.44)
__________________
-------------
KES (167,302,864.44)
KES (7,652,205.96)
KES (14,851,219.96)
KES (1,797,804.96)
KES (38,154,723.85)
KES (7,495,593.90)
KES (14,000,656.76)
KES (7,836,374.40)
KES (7,655,832.31)
KES (50,906,610.97)
KES (1,014,900.00)
KES (3,720,716.00)
KES (7,346,255.33)
KES (4,869,970.04)
__________________
KES (167,302,864.44)
-------------
__________________
KES (167,302,864.44)
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
KES (908,969,230.39)
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
KES (7,169,000.00)
KES (7,169,000.00)
KES (7,169,000.00)
KES (7,169,000.00)
__________________
KES (7,169,000.00)
-------------
__________________
KES (7,169,000.00)
-------------
__________________
KES (7,169,000.00)
-------------
KES (149,497,392.09)
KES (149,497,392.09)
KES (1,968,026.00)
KES (1,968,026.00)
__________________
KES (1,968,026.00)
-------------
__________________
-------------
KES (147,529,366.09)
KES (136,072,147.00)
KES (2,556,200.00)
KES (3,835,762.09)
KES (973,441.00)
KES (1,170,000.00)
KES (2,921,816.00)
__________________
KES (147,529,366.09)
-------------
__________________
KES (149,497,392.09)
-------------
__________________
KES (149,497,392.09)
-------------
KES (68,671,470.91)
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
KES (68,671,470.91)
KES (43,248,133.77)
KES (9,040,675.02)
KES (9,584,082.91)
KES (24,623,375.84)
__________________
KES (43,248,133.77)
-------------
KES (25,423,337.14)
KES (5,741,106.09)
KES (17,134,391.05)
KES (2,547,840.00)
__________________
KES (25,423,337.14)
-------------
__________________
KES (68,671,470.91)
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
KES (68,671,470.91)
-------------
__________________
-------------
KES (265,306.50)
KES (265,306.50)
KES (265,306.50)
KES (265,306.50)
__________________
KES (265,306.50)
-------------
__________________
KES (265,306.50)
-------------
__________________
KES (265,306.50)
-------------
KES (42,961,882.80)
KES (42,961,882.80)
KES (42,961,882.80)
KES (8,868,272.04)
KES (11,145,101.00)
KES (1,446,569.04)
KES (9,050,526.44)
KES (685,674.96)
KES (742,047.04)
KES (37,308.32)
KES (4,667,392.00)
KES (903,879.96)
KES (4,380,287.04)
KES (649,772.92)
KES (385,052.04)
__________________
KES (42,961,882.80)
-------------
__________________
KES (42,961,882.80)
-------------
__________________
KES (42,961,882.80)
-------------
KES (41,982,848.88)
KES (41,982,848.88)
KES (41,982,848.88)
KES (859,071.60)
KES (7,371,156.98)
KES (6,223,993.49)
KES (26,999.99)
KES (27,501,626.82)
__________________
KES (41,982,848.88)
-------------
__________________
KES (41,982,848.88)
-------------
__________________
KES (41,982,848.88)
-------------
KES (84,497,214.34)
KES (40,107,001.31)
KES (14,689,258.64)
KES (5,395,571.73)
KES (66,500.00)
KES (9,227,186.91)
__________________
KES (14,689,258.64)
-------------
KES (11,115,106.22)
KES (1,021,994.65)
KES (385,000.00)
KES (1,646,349.30)
KES (8,279,656.27)
KES (218,644.00)
KES 436,538.00
__________________
KES (11,115,106.22)
-------------
KES (3,893,997.01)
KES (1,537,067.00)
KES (1,836,930.01)
KES (520,000.00)
__________________
KES (3,893,997.01)
-------------
KES (10,408,639.44)
KES (47,000.00)
KES (107,589.00)
KES (318,228.29)
KES (9,935,822.15)
__________________
KES (10,408,639.44)
-------------
__________________
KES (40,107,001.31)
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
KES (44,390,213.03)
KES (44,390,213.03)
KES (5,439,450.36)
KES (6,450,007.41)
KES (16,203,190.72)
KES (16,297,564.54)
__________________
KES (44,390,213.03)
-------------
__________________
-------------
__________________
KES (44,390,213.03)
-------------
__________________
-------------
__________________
-------------
__________________
KES (84,497,214.34)
-------------
__________________
-------------
__________________
-------------
__________________
-------------
KES (33,956,627.93)
KES (33,956,627.93)
KES (33,956,627.93)
KES (33,956,627.93)
__________________
KES (33,956,627.93)
-------------
__________________
KES (33,956,627.93)
-------------
__________________
KES (33,956,627.93)
-------------
KES (112,935,168.51)
KES (112,935,168.51)
KES (112,935,168.51)
KES (14,597,067.44)
KES (44,531,623.25)
KES (53,806,477.82)
__________________
KES (112,935,168.51)
-------------
__________________
KES (112,935,168.51)
-------------
__________________
KES (112,935,168.51)
-------------
KES (13,900,409.93)
KES (13,900,409.93)
KES (13,900,409.93)
KES (13,900,409.93)
__________________
KES (13,900,409.93)
-------------
__________________
KES (13,900,409.93)
-------------
__________________
KES (13,900,409.93)
-------------
KES (430,540.06)
KES (430,540.06)
KES 19,484,261.76
KES 11,534,351.74
KES 15,452,464.34
KES (7,502,554.32)
__________________
KES 19,484,261.76
-------------
KES (19,914,801.82)
KES (14,799,933.85)
KES (17,604,422.70)
KES 12,489,554.73
__________________
KES (19,914,801.82)
-------------
__________________
KES (430,540.06)
-------------
__________________
KES (430,540.06)
-------------
KES 390,205,059.43
KES 435,416.67
KES 435,416.67
KES 435,416.67
__________________
KES 435,416.67
-------------
__________________
KES 435,416.67
-------------
KES 1,066,849.00
KES 1,066,849.00
KES 1,066,849.00
__________________
KES 1,066,849.00
-------------
__________________
KES 1,066,849.00
-------------
KES 362,483,598.00
KES 362,483,598.00
KES 362,483,598.00
__________________
KES 362,483,598.00
-------------
__________________
KES 362,483,598.00
-------------
KES 26,219,195.76
KES 26,219,195.76
KES 26,219,195.76
__________________
KES 26,219,195.76
-------------
__________________
KES 26,219,195.76
-------------
__________________
KES 390,205,059.43
-------------
KES (228,321,671.21)
KES (190,927,253.24)
KES (157,103,778.64)
KES (40,634,978.39)
KES (39,754,419.41)
KES (76,714,380.84)
__________________
KES (157,103,778.64)
-------------
KES (33,823,474.60)
KES (33,823,474.60)
__________________
KES (33,823,474.60)
-------------
__________________
KES (190,927,253.24)
-------------
KES (37,394,417.97)
__________________
-------------
KES (37,394,417.97)
KES (31,390,880.88)
KES (6,003,537.09)
__________________
KES (37,394,417.97)
-------------
__________________
KES (37,394,417.97)
-------------
__________________
-------------
__________________
-------------
__________________
KES (228,321,671.21)
-------------
KES (305,512,266.27)
KES (305,512,266.27)
KES (36,827,995.65)
KES (3,312,224.23)
KES (10,334,343.57)
KES (11,643,427.85)
KES (11,538,000.00)
__________________
KES (36,827,995.65)
-------------
KES (174,772,226.48)
KES (143,010,047.70)
KES (4,548,390.58)
KES (20,391,948.30)
KES (6,821,839.90)
__________________
KES (174,772,226.48)
-------------
KES (93,912,044.14)
KES (7,368,600.03)
KES (85,479,226.11)
KES (1,064,218.00)
__________________
KES (93,912,044.14)
-------------
__________________
KES (305,512,266.27)
-------------
__________________
KES (305,512,266.27)
-------------
KES (364,905,848.47)
KES (364,905,848.47)
KES (364,905,848.47)
KES (364,757,268.85)
KES (119,963.00)
KES (28,616.62)
__________________
KES (364,905,848.47)
-------------
__________________
KES (364,905,848.47)
-------------
__________________
KES (364,905,848.47)
-------------
KES (33,424,466.00)
KES (33,424,466.00)
KES (33,424,466.00)
KES (33,424,466.00)
__________________
KES (33,424,466.00)
-------------
__________________
KES (33,424,466.00)
-------------
__________________
KES (33,424,466.00)
-------------
KES (129,740,740.57)
KES (129,740,740.57)
KES (129,740,740.57)
KES (33,342,959.72)
KES (55,000.00)
KES (49,687,467.76)
KES (11,708,218.19)
KES (1,294,141.14)
KES (11,059,066.02)
KES (1,644,014.01)
KES (301,428.30)
KES (20,648,445.43)
__________________
KES (129,740,740.57)
-------------
__________________
KES (129,740,740.57)
-------------
__________________
KES (129,740,740.57)
-------------
KES (9,852,510.00)
KES (9,540,288.17)
KES (9,540,288.17)
KES (4,951,404.55)
KES (4,588,883.62)
__________________
KES (9,540,288.17)
-------------
__________________
KES (9,540,288.17)
-------------
KES (312,221.83)
KES (312,221.83)
KES (281,570.00)
KES (30,651.83)
__________________
KES (312,221.83)
-------------
__________________
KES (312,221.83)
-------------
__________________
KES (9,852,510.00)
-------------
__________________
KES (2,146,789,535.43)
__________________
KES 794,068,311.95
KES 12,336,234.22
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
KES 12,336,234.22
KES 12,336,234.22
KES 12,336,234.22
KES 5,648,732.62
KES 6,687,501.60
__________________
KES 12,336,234.22
-------------
__________________
-------------
__________________
KES 12,336,234.22
-------------
__________________
KES 12,336,234.22
-------------
__________________
-------------
__________________
KES 12,336,234.22
__________________
KES 806,404,546.17
__________________
-------------
__________________
-------------
__________________
-------------
__________________
-------------
__________________
__________________
KES 806,404,546.17
=============