Scenario Summary

Current Values: 70% Medium

Changing Cells:
Persen 60% 70%
ProfitPerunit 50,000 55,000
Result Cells:
Totalprofit 3,800,000 4,450,000
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Scenario Summary
Current Values: 70% Medium 80% High 90% Over
Changing Cells:
Persen 60% 70% 80% 90%
ProfitPerunit 50,000 55,000 60,000 80,000
Result Cells:
Totalprofit 3,800,000 4,450,000 5,200,000 7,400,000
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Book Store
Total Buku % Terjual Dengan Harga Tertinggi
180.557255528 88%

Keterangan Total buku Profit Per Unit

Harga Tertinggi 159.721432917851 60,000
Harga Terendah 20.835822610102 20,000

Total Profit 10,000,002

 Pelajaran Nilai
Matematika 86
Bahasa Inggris 90
Kimia 60
Fisika 104

Final Grade 85
Book Store

Total Buku % Terjual Dengan Harga Tertinggi

100 60%

Keterangan Total buku Profit Per Unit

Harga Tertinggi 60 50,000
Harga Terendah 40 20,000

Total Profit 3,800,000

Book Store
%Total
Terjual
Buku
Dengan Harga Tertinggi
100 60%
3,800,000 50,000 55,000 60,000
KeteranganTotal buku Profit Per Unit 60% 3,800,000 4,100,000 4,400,000
Harga Terti 60 50,000 70% 4,100,000 4,450,000 4,800,000
Harga Ter 40 20,000 80% 4,400,000 4,800,000 5,200,000

Total Profit 3,800,000