STATEMENT OF WORK ACCOMPLISHED

### To: ###

CONTRACTOR: MVP CONSTRUCTION AND TRADING INC. Project Name: CONCRETING OF PIATAN FARM TO MARKET ROAD
Location: Brgy. Labog, Sofronio Española, Palawan

Original Contract Amount (A): Php 3,993,587.63 90 Calendar Days Effectivity of Cantract: Monday, May 1, 2023
Revised Contract Amount (B): Contract Expiry Date: Sunday, July 30, 2023
Revised Contract Expiry Date:
Actual Start Date: Monday, May 1, 2023
Target Completion Date: Sunday, July 30, 2023
ORIGINAL REVISED

TOTAL QTY TOTAL

TOTAL UNIT PRICE IN TOTAL UNIT PRICE IN APPROVED TOTAL QTY. QUANTITY
ITEM NO. DESCRIPTION CONTRACT UNIT PESOS CONTRACT UNIT PESOS IN IN THIS SWA TO THIS COST OF THIS SWA COST TO DATE
QUANTITY QUANTITY PREVIOUS DATE
SWA

I. GENERAL REQUIREMENTS 3 4 5 6 7 8 9 10 11=9+10 12=10*5 13=11*5

SPL-1 Project Billboard and Warning Signs 1 lot ₱ 9,629.38 0 1 1 ₱ 9,629.38 ₱ 9,629.38
SPL-2 Other General Requirements (Const. Safety and Health) 1 lot ₱ 102,559.00 0 1 1 ₱ 102,559.00 ₱ 102,559.00
100(2)b Individual Removal of Trees (Small, 301-500mm ø) 5 e.a ₱ 3,089.24 0 5 5 ₱ 15,446.20 ₱ 15,446.20
101(1) Remove & Replace/Move Existing Structures and Obstruction 1 e.a ₱ 26,950.00 0 1 1 ₱ 26,950.00 ₱ 26,950.00
102(2)a Roadway Excavation (Surplus Common) 1421.7 cu.m ₱ 221.68 0 1421.7 1421.7 ₱ 315,164.08 ₱ 315,164.08
104(1)b Embankment from Roadway Excavation 23.8 cu.m ₱ 3,333.65 0 23.8 23.8 ₱ 79,340.80 ₱ 79,340.80
200 Aggregate Subbase Course 546 cu.m ₱ 1,799.04 0 409.5 409.5 ₱ 736,705.20 ₱ 736,705.20
311(1) a.2 PCC Pavement (Plain)- Conventional Method, 200 mm Thk. 1560 sq.m ₱ 1,271.32 0 1294.8 1294.8 ₱ 1,646,109.93 ₱ 1,646,109.93
404 Reinforcing Steel Bar, Grade 33 309.7 kgs. ₱ 96.64 0 201.305 201.305 ₱ 19,454.96 ₱ 19,454.96
405 Structural Concrete “Class A” 9.75 cu.m ₱ 6,632.77 0 6.5325 6.5325 ₱ 43,328.59 ₱ 43,328.59
505 Grouted Riprap (Class A) 87.78 cu.m ₱ 4,026.46 0 0 0 ₱ - ₱ -
1032 Painting 40.5 sq.m ₱ 763.38 0 0 0 ₱ - ₱ -

₱ 2,994,688.13 ₱ 2,994,688.13
"WE HEREBY CERTIFY THAT THIS STATEMENT OF WORK ACCOMPLISHED IS TRUE AND CORRECT". Total Percentage Accomplished 75%

Submitted by: Verified by:

_________________________
Municipal Engineering Personnel
Reviewed by: Approved by:
_________________________
Local Chief Executive
 CATCH-UP PLAN SCHEDULES AND S-CURVE CATCH-UP PLAN SCHEDULES AND S-CURVE CATCH-UP PLAN SCHEDULES AND S-CURVE CATCH-UP PLAN SCHEDULES AND S-CURVE CATCH-UP PLAN SCHEDULES AND S-CURVE
Project Name: CONCRETING OF FARM TO MARKET ROAD (HIGHWAY TO MALANAP ROAD)

MAY JUNE JULY AUGUST SEPTEMBER

Actual- Projected-

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23
Item No. Item Description Amount Wt.%

3
3

3
23

23

23

23

23

23

23

23

23

-23

-23

-23

-23

-23

-23

-23

-23

-23

-23

-23

-23

-23

-23

-23

-23

-23

-23
-23

-23

-23

-23

-23

-23

-23

-23

-23

23

23

23

23

23

23

23

23

23

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

g-2

p-2

p-2

p-2

p-2
n-2

n-2

n-2

n-2

n-2

n-2

n-2

n-2

n-2

n-2

n-2

n-2

n-2

n-2

n-2

n-2

n-2

n-2

n-2

n-2

n-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2

l-2
Percentage per Percentage per Actual Projected Duration

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-
te

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ay-

ul-

ul-

ul-

ul-

ul-

ul-

ul-

ul-

ul-

ug

ug

ug

ug

ug

ug

ug

ug

ug

ep

ep

ep

ep

ep

ep

ep

ep

ep
un

un

un

un

un

un

un

un

un

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Au

-Se

-Se

-Se

-Se
-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju

-Ju
Da

-M

-M

-M

-M

-M

-M

-M

-M

-M

-M

-M

-M

-M

-M

-M

-M

-M

-M

-M

-M

-M

-M
day day

1-M

2-M

3-M

4-M

5-M

6-M

7-M

8-M

9-M

1-J

2-J

3-J

4-J

5-J

6-J

7-J

8-J

9-J

1-A

2-A

3-A

4-A

5-A

6-A

7-A

8-A

9-A

1-S

2-S

3-S

4-S

5-S

6-S

7-S

8-S

9-S
1-J

2-J

3-J

4-J

5-J

6-J

7-J

8-J

9-J

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31
10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

10

11

12

13
10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31
10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31
ys

8
10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99
214

10

10

10

10

10

10

10

10

10

10

11

11

11

11

11

11

11

11

11

11

12

12

12

12

12

12

12

12

12

12

13

13

13

13

13

13

13

13

13
. Da

y
Da

Da

Da

Da

Da

Da

Da

Da

Da

y
Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da
No
I. GENERAL REQUIREMENTS
0.034% 0.237% 7 SPL-1 Project Billboard and Warning Signs ₱ 9,453.58 0.24% 100% P 0.034% 0.034% 0.034% 0.034% 0.034% 0.034% 0.034%
0.034% 0.24% 7 0.24% 100% A 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
0.011% 2.263% 214 SPL-2 Other General Requirements (Const. Safety and Health) ₱ 90,305.13 2.26% 100% P 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.010% 2.04% 195 2.04% 90% A 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.056% 2.986% 53 100(2)b Individual Removal of Trees (large, 150-300mm ø) ₱ 119,172.27 2.99% 100% P 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%
0.166% 2.99% 18 2.99% 100% A 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17%
0.014% 1.593% 115 103(1)a Structure Excavation ₱ 63,552.49 1.59% 100% P 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.019% 1.59% 84 1.59% 100% A 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
0.004% 0.212% 54 103(6) Pipe Culvert and Drain Excavation ₱ 8,451.53 0.21% 100% P 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004%
0.004% 0.21% 51 0.21% 100% A 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.217% 10.429% 48 104(1)a Embankment (from Borrow) ₱ 416,158.98 10.43% 100% P 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22%
0.222% 10.43% 47 10.43% 100% A 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22%
0.087% 3.650% 42 104(1)b Embankment from Roadway Excavation ₱ 145,654.83 3.65% 100% P 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09%
0.068% 3.65% 54 3.65% 100% A 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
0.766% 22.969% 30 200 Aggregate Subbase Course ₱ 916,588.83 22.97% 100% P 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77%
0.425% 22.97% 54 22.97% 100% A 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43%
1.194% 42.981% 36 311(1) a.2 PCC Pavement (Plain)- Conventional Method, 200 mm Thk. ₱ 1,715,179.56 42.98% 100% P
0.521% 34.39% 66 34.39% 80% A 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52%
0.023% 0.823% 36 404 Reinforcing Steel Bar, Grade 33 ₱ 32,850.68 0.82% 100% P
0.010% 0.66% 66 0.66% 80% A 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.069% 1.110% 16 405 Structural Concrete “Class A” ₱ 44,297.58 1.11% 100% P
0.013% 0.89% 66 0.89% 80% A 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.133% 2.257% 17 500(1) a Pipe Culverts, 610 mm dia (24” ø) ₱ 90,052.88 2.26% 100% P
0.103% 2.26% 22 2.26% 100% A
0.317% 5.382% 17 505 (5) Grouted Riprap (Class A) ₱ 214,781.14 5.38% 100% P
#DIV/0! 0.00% 0 0% A
0.064% 1.095% 17 507 Rubble Concrete ₱ 43,681.53 1.09% 100% P
#DIV/0! 0.00% 0 0% A
0.026% 0.443% 17 804 (SPL) Backfill and Compaction ₱ 17,679.22 0.44% 100% P
0.014% 0.35% 25 0.35% 80% A
0.041% 1.570% 38 1032 Painting ₱ 62,664.48 1.57% 100% P
#DIV/0! 0.00% 0 0% A
Total Project ₱ 3,990,524.70 100% P
Total Actual ₱ 3,990,524.70 A
Accomplishment (%) 0.044% 0.044% 0.044% 0.044% 0.044% 0.044% 0.044% 0.011% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.024% 0.024% 0.024% 0.024% 0.024% 0.024% 0.024% 0.024% 0.028% 0.028% 0.028% 0.028% 0.028% 0.028% 0.028% 0.028% 0.028% 0.028% 0.028% 0.028% 0.028% 0.028% 0.028% 0.028% 0.028% 0.028% 0.246% 0.246% 0.246% 0.246% 0.246% 0.246% 0.246% 0.246% 0.246% 0.246% 0.246% 0.246% 0.246% 0.246% 0.246% 0.246% 0.246% 0.333% 0.333% 0.333% 0.333% 0.333% 0.333% 0.333% 0.333% 0.333% 0.333% 0.333% 0.333% 0.333% 0.333% 0.758% 0.333% 0.333% 0.333% 0.333% 1.080% 1.080% 1.080% 1.080% 1.080% 1.080% 1.080% 1.080% 1.080% 1.080% 1.080% 1.080% 0.863% 0.863%
Daily Projection
Commulative Accomplishment (%) 0.0% 0.1% 0.1% 0.2% 0.2% 0.3% 0.3% 0.3% 0.4% 0.5% 0.6% 0.6% 0.7% 0.8% 0.9% 1.0% 1.0% 1.1% 1.2% 1.3% 1.4% 1.5% 1.5% 1.6% 1.7% 1.8% 1.9% 1.9% 2.0% 2.1% 2.2% 2.3% 2.3% 2.4% 2.5% 2.6% 2.7% 2.7% 2.8% 2.9% 3.0% 3.1% 3.1% 3.2% 3.3% 3.4% 3.5% 3.6% 3.6% 3.7% 3.8% 3.9% 4.0% 4.0% 4.1% 4.2% 4.3% 4.4% 4.4% 4.5% 4.6% 4.6% 4.7% 4.7% 4.7% 4.7% 4.7% 4.8% 4.8% 4.8% 4.9% 4.9% 4.9% 4.9% 5.0% 5.0% 5.0% 5.1% 5.1% 5.1% 5.1% 5.2% 5.2% 5.2% 5.3% 5.3% 5.3% 5.6% 5.8% 6.0% 6.3% 6.5% 6.8% 7.0% 7.3% 7.5% 7.8% 8.0% 8.3% 8.5% 8.7% 9.0% 9.2% 9.5% 9.8% 10.1% 10.5% 10.8% 11.1% 11.5% 11.8% 12.1% 12.5% 12.8% 13.1% 13.5% 13.8% 14.1% 14.9% 15.2% 15.6% 15.9% 16.2% 17.3% 18.4% 19.5% 20.5% 21.6% 22.7% 23.8% 24.9% 25.9% 27.0% 28.1% 29.2% 30.1% 30.9%

Accomplishment (%) 0.044% 0.044% 0.044% 0.044% 0.044% 0.044% 0.044% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.010% 0.195% 0.195% 0.195% 0.195% 0.195% 0.195% 0.195% 0.195% 0.195% 0.195% 0.195% 0.195% 0.195% 0.195% 0.195% 0.195% 0.195% 0.195% 0.029% 0.029% 0.029% 0.029% 0.029% 0.029% 0.029% 0.029% 0.029% 0.029% 0.029% 0.029% 0.029% 0.029% 0.029% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.748% 0.527% 0.527% 0.527% 0.527% 0.503% 0.503% 1.048% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555%
Daily Actual
Commulative Accomplishment (%) 0.0% 0.1% 0.1% 0.2% 0.2% 0.3% 0.3% 0.3% 0.3% 0.3% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.7% 0.7% 0.7% 0.7% 0.9% 1.1% 1.3% 1.5% 1.7% 1.9% 2.1% 2.2% 2.4% 2.6% 2.8% 3.0% 3.2% 3.4% 3.6% 3.8% 4.0% 4.2% 4.2% 4.3% 4.3% 4.3% 4.3% 4.4% 4.4% 4.4% 4.5% 4.5% 4.5% 4.6% 4.6% 4.6% 4.6% 5.4% 6.1% 6.9% 7.6% 8.4% 9.1% 9.9% 10.6% 11.4% 12.1% 12.9% 13.6% 14.4% 15.1% 15.9% 16.6% 17.4% 18.1% 18.9% 19.6% 20.4% 21.1% 21.9% 22.6% 23.4% 24.1% 24.8% 25.6% 26.3% 27.1% 27.8% 28.6% 29.3% 30.1% 30.8% 31.6% 32.3% 33.1% 33.8% 34.6% 35.3% 36.1% 36.8% 37.6% 38.3% 39.1% 39.8% 40.3% 40.9% 41.4% 41.9% 42.4% 42.9% 44.0% 44.5% 45.1% 45.6% 46.2% 46.8% 47.3% 47.9%
Accomplishment (%) 2.18% 2.42% 1.93% 9.69% 43.71%
Monthly Projection
Commulative Accomplishment (%) 2.18% 4.60% 6.54% 16% 60%
Accomplishment (%) 0.56% 3.64% 12.42% 23.20% 16.92%
Monthly Actual
Commulative Accomplishment (%) 0.56% 4% 17% 40% 57%

PREPARED BY: Legend: Contract Durations Legend: Contract Durations Legend: Contract Durations Legend: Contract Durations Legend:
MICHAEL A. YNZON Contract Extension Durations Contract Extension Durations Contract Extension Durations Contract Extension Durations
President/ Project Manager 2nd Request Contract Extension Durations due to unfavorable weather conditions 2nd Request Contract Extension Durations due to unfavorable weather conditions 2nd Request Contract Extension Durations due to unfavorable weather conditions 2nd Request Contract Extension Durations due to unfavorable weather conditions
MVP CONSTRUCTION AND TRADING INC.

Projected
Actual
CATCH-UP PLAN SCHEDULES AND S-CURVE CATCH-UP PLAN SCHEDULES AND S-CURVE

SEPTEMBER OCTOBER NOVEMBER

3
3

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

23

-23

-23

-23

-23

-23

-23

-23

-23

-23
23

23

23

23

23

23

23

23

23

v-2

v-2

v-2

v-2

v-2

v-2

v-2

v-2

v-2

v-2

v-2

v-2

v-2

v-2

v-2

v-2

v-2

v-2

v-2

v-2

v-2
p-2

p-2

p-2

p-2

p-2

p-2

p-2

p-2

p-2

p-2

p-2

p-2

p-2

p-2

p-2

p-2

p-2

p-2

p-2

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-
ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ct-

ov

ov

ov

ov

ov

ov

ov

ov

ov

-No

-No

-No

-No

-No

-No

-No

-No

-No

-No

-No

-No

-No

-No

-No

-No

-No

-No

-No

-No

-No
-Se

-Se

-Se

-Se

-Se

-Se

-Se

-Se

-Se

-Se

-Se

-Se

-Se

-Se

-Se

-Se

-Se

-Se

-Se

-O

-O

-O

-O

-O

-O

-O

-O

-O

-O

-O

-O

-O

-O

-O

-O

-O

-O

-O

-O

-O

-O
1-O

2-O

3-O

4-O

5-O

6-O

7-O

8-O

9-O

1-N

2-N

3-N

4-N

5-N

6-N

7-N

8-N

9-N
10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31
12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30
7

4
13

13

13

14

14

14

14

14

14

14

14

14

14

15

15

15

15

15

15

15

15

15

15

16

16

16

16

16

16

16

16

16

16

17

17

17

17

17

17

17

17

17

17

18

18

18

18

18

18

18

18

18

18

19

19

19

19

19

19

19

19

19

19

20

20

20

20

20

20

20

20

20

20

21

21

21

21

21
y

y
Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da

Da
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%

0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09%

0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77%

1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19% 1.19%
0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52% 0.52%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13%
0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10%
0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32%

0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%

0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%

0.863% 0.863% 0.863% 2.080% 2.080% 2.080% 2.080% 2.080% 2.080% 1.993% 1.993% 1.993% 1.993% 1.993% 1.993% 1.993% 1.227% 1.227% 1.227% 1.227% 1.227% 1.227% 1.227% 1.297% 1.297% 1.297% 1.297% 1.297% 1.297% 1.297% 1.837% 1.772% 1.456% 1.456% 1.456% 1.456% 1.456% 1.456% 1.456% 0.211% 0.211% 0.211% 0.211% 0.211% 0.211% 0.211% #VALUE! 0.052% 0.433% 0.433% 0.433% 0.433% 0.433% 0.433% 0.433% 0.433% 0.433% 0.433% 0.433% 0.433% 0.433% 0.433% 0.433% 0.433% 0.433% 0.052% 0.052% 0.052% 0.052% 0.052% 0.052% 0.052% 0.052% 0.052% 0.052% 0.052% 0.052%
31.8% 32.6% 33.5% 35.6% 37.7% 39.7% 41.8% 43.9% 46.0% 48.0% 50.0% 52.0% 54.0% 56.0% 57.9% 59.9% 61.2% 62.4% 63.6% 64.8% 66.1% 67.3% 68.5% 69.8% 71.1% 72.4% 73.7% 75.0% 76.3% 77.6% 79.4% 81.2% 82.7% 84.1% 85.6% 87.0% 88.5% 89.9% 91.4% 91.6% 91.8% 92.0% 92.2% 92.5% 92.7% 92.9% #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.555% 0.657% 0.657% 0.657% 0.657% 0.657% 0.672% 0.672% 0.672% 0.672% 0.672% 0.672% 0.672% 0.672% 0.672% 0.672% 0.672% 0.672% 0.672% 0.672% 0.672% 0.672% 0.672% 0.569% 0.569% 0.569% 0.569% 0.569% 0.569% 0.569% 0.569%
48.4% 49.0% 49.5% 50.1% 50.6% 51.2% 51.7% 52.3% 52.9% 53.4% 54.0% 54.5% 55.1% 55.6% 56.2% 56.7% 57.3% 57.8% 58.4% 59.0% 59.5% 60.1% 60.6% 61.2% 61.7% 62.3% 62.8% 63.4% 64.1% 64.7% 65.4% 66.0% 66.7% 67.4% 68.0% 68.7% 69.4% 70.0% 70.7% 71.4% 72.1% 72.7% 73.4% 74.1% 74.7% 75.4% 76.1% 76.8% 77.4% 78.1% 78.7% 79.2% 79.8% 80.4% 80.9% 81.5% 82.1% 82.7%
43.71% #VALUE! 8.03%
60% #VALUE! #VALUE!
16.92% 19.35% 6.57%
57% 76% 83%

Contract Durations Legend: Contract Durations Legend: Contract Durations

Contract Extension Durations Contract Extension Durations Contract Extension Durations
2nd Request Contract Extension Durations due to unfavorable weather conditions 2nd Request Contract Extension Durations due to unfavorable weather conditions 2nd Request Contract Extension Durations due to unfavorable weather conditions

Projected
Actual
 CATCH-UP PLAN SCHEDULES AND S-CURVE
Project Name: CONCRETING OF PIATAN FARM TO MARKET ROAD

May June July August September October November

Item No. Item Description Amount Wt.%

23

23

23

3
23

23

23

3
23

23

23
3

23
3

23

3
3

-2

-2
3

-2

-2

-2

t-2

t-2

t-2
-2

-2

l-2

l-2

l-2

l-2

t-2

t-2
2
-

l-2

-
n-

n-

n-
te

ay

ay

ay

v-
g-

ov

ov
ug

ug

ug

p-

ep

ep

ep
n-
ay

ay

c
-Ju

-Ju

-Ju

-Ju
-Ju

-Ju

-Ju
Da

Oc

Oc

No
Au
Ju

Se
-M

-M

-M

-O

-O

-O
Ju

-N

-N
-A

-A

-A

-S

-S

-S
M

3-

10

17

24

31
5-

2-

9-
12

19

26

4-

16

23

30
7-

11

18

25

6-
14

21

28

13

20
1-

8-

15

22

29
k

0
ee

k1

k2

k3

k4

k5

k6

k7

k8

k9

k1

k1

k1

k1

k1

k1

k1

k1

k1

k1

k2

k2

k2

k2

k2

k2

k2

k2

k2

k2

k3
.W

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee

ee
W

W
No

W
I. GENERAL REQUIREMENTS
SPL-1 Project Billboard and Warning Signs ₱ 9,629.38 0.24% P 0.24%
0.24% A 0.24%
SPL-2 Other General Requirements (Const. Safety and Health) ₱ 102,559.00 2.57% P 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10%
2.57% A 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21%
100(2)b Individual Removal of Trees (Small, 301-500mm ø) ₱ 15,446.20 0.39% P 0.10% 0.10% 0.10% 0.10%
0.39% A 0.10% 0.10% 0.10% 0.10%
101(1) Remove & Replace/Move Existing Structures and Obstruction ₱ 26,950.00 0.67% P 0.17% 0.17% 0.17% 0.17%
0.67% A 0.17% 0.17% 0.17% 0.17% Projected
102(2)a Roadway Excavation (Surplus Common) ₱ 315,164.08 7.89% P 2.63% 2.63% 2.63% Actual
7.89% A 2.63% 2.63% 2.63%
104(1)b Embankment from Roadway Excavation ₱ 79,340.80 1.99% P 0.66% 0.66% 0.66%
1.99% A 0.66% 0.66% 0.66%
200 Aggregate Subbase Course ₱ 982,273.60 24.60% P 8.20% 8.20% 8.20%
18.45% A 6.15% 6.15% 6.15%
311(1) a.2 PCC Pavement (Plain)- Conventional Method, 200 mm Thk. ₱ 1,983,264.98 49.66% P 4.14% 4.14% 4.14% 4.14% 4.14% 4.14% 4.14% 4.14% 4.14% 4.14% 4.14% 4.14%
41.22% A 6.87% 6.87% 6.87% 6.87% 6.87% 6.87%
404 Reinforcing Steel Bar, Grade 33 ₱ 29,930.70 0.75% P 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%
0.49% A 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
405 Structural Concrete “Class A” ₱ 64,669.53 1.62% P 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16%
1.08% A 0.36% 0.36% 0.36% 0.36%
505 Grouted Riprap (Class A) ₱ 353,442.32 8.85% P 0.98% 0.98% 0.98% 0.98% 0.98% 0.98% 0.98% 0.98% 0.98%
0.00% A
1032 Painting ₱ 30,917.04 0.77% P 0.15% 0.15% 0.15% 0.15% 0.15%
0.00% A
Total Project ₱ 3,993,587.63 100% P
Total Actual ₱ 2,994,688.13 75% A
Accomplishment (%) 0.3% 0.4% 0.4% 3.0% 3.7% 11.6% 13.2% 12.5% 4.5% 4.5% 4.5% 4.5% 4.5% 4.5% 5.4% 5.4% 5.4% 5.4% 1.1% 1.1% 1.1% 1.2% 1.2% 0.3% 0.3% 0.3% 0.0% 0.0% 0.0% 0.0%
Weekly Projection
Commulative Accomplishment (%) 0.3% 0.7% 1.1% 4.1% 7.7% 19.3% 32.5% 45.0% 49.4% 53.9% 58.4% 62.8% 67.3% 71.7% 77.2% 82.6% 88.1% 93.5% 94.6% 95.7% 96.8% 98.0% 99.2% 99.5% 99.7% 100.0% 100.0% 100.0% 100.0% 100.0%

Accomplishment (%) 0.5% 0.5% 3.1% 3.8% 9.9% 7.0% 13.3% 7.1% 7.5% 7.5% 7.5% 7.5% 0.0%
Weekly Actual
Commulative Accomplishment (%) 0.5% 0.9% 4.0% 7.8% 17.7% 24.8% 38.0% 45.2% 52.6% 60.1% 67.6% 75.1% 0.0%
Accomplishment (%) 4.06% 40.91% 17.85% 19.81% 13.05% 3.81% 0.51%
Monthly Projection
Commulative Accomplishment (%) 4% 45% 63% 83% 96% 99% 100%
Accomplishment (%) 7.82% 37.34% 29.94% 0.00% 0.00% 0.00% 0.00%
Monthly Actual
Commulative Accomplishment (%) 7.82% 45.16% 75% 75% 75% 75% 75%

PREPARED BY: Legend: Week 1-12 Contract Durations

MICHAEL A. YNZON Week 13-29 Contract Extension Durations
President/ Project Manager
MVP CONSTRUCTION AND TRADING INC.
 S-CURVE
Project Name: CONCRETING OF PIATAN FARM TO MARKET ROAD

Item No. Item Description Amount Wt.% 30 C.D. 60 C.D. 90 C.D.

I. GENERAL REQUIREMENTS 1 2 3 4 1 2 3 4 1 2 3 4
SPL-1 Project Billboard and Warning Signs ₱ 9,629.38 0.24% P 0.24%
0.24% A 0.24%
SPL-2 Other General Requirements (Const. Safety and Health) ₱ 102,559.00 2.57% P 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21%
2.57% A 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21%
100(2)b Individual Removal of Trees (Small, 301-500mm ø) ₱ 15,446.20 0.39% P 0.10% 0.10% 0.10% 0.10%
0.39% A 0.10% 0.10% 0.10% 0.10%
101(1) Remove & Replace/Move Existing Structures and Obstruction ₱ 26,950.00 0.67% P 0.17% 0.17% 0.17% 0.17%
0.67% A 0.17% 0.17% 0.17% 0.17%
102(2)a Roadway Excavation (Surplus Common) ₱ 315,164.08 7.89% P 2.63% 2.63% 2.63%
7.89% A 2.63% 2.63% 2.63%
104(1)b Embankment from Roadway Excavation ₱ 79,340.80 1.99% P 0.66% 0.66% 0.66%
Projected
1.99% A 0.66% 0.66% 0.66% Actual
200 Aggregate Subbase Course ₱ 982,273.60 24.60% P 8.20% 8.20% 8.20%
18.45% A 6.15% 6.15% 6.15%
311(1) a.2 PCC Pavement (Plain)- Conventional Method, 200 mm Thk. ₱ 1,983,264.98 49.66% P 9.93% 9.93% 9.93% 9.93% 9.93%
41.22% A 8.24% 8.24% 8.24% 8.24% 8.24%
404 Reinforcing Steel Bar, Grade 33 ₱ 29,930.70 0.75% P 0.15% 0.15% 0.15% 0.15% 0.15%
0.49% A 0.10% 0.10% 0.10% 0.10% 0.10%
405 Structural Concrete “Class A” ₱ 64,669.53 1.62% P 0.54% 0.54% 0.54%
1.08% A 0.36% 0.36% 0.36%
505 Grouted Riprap (Class A) ₱ 353,442.32 8.85% P 4.43% 4.43%
0.00% A
1032 Painting ₱ 30,917.04 0.77% P 0.39% 0.39%
0.00% A
Total Project ₱ 3,993,587.63 100% P
Total Actual ₱ 2,994,688.13 75% A
Accomplishment (%) 0.5% 0.5% 0.5% 3.1% 3.8% 11.7% 19.2% 18.5% 10.8% 15.3% 15.6% 0.6%
Weekly Projection
Commulative Accomplishment (%) 0.5% 0.9% 1.4% 4.5% 8.3% 20.0% 39.2% 57.7% 68.5% 83.8% 99.4% 100.0%
Accomplishment (%) 0.5% 0.5% 3.1% 3.8% 9.9% 7.0% 14.7% 8.6% 8.9% 8.9% 8.9% 0.0%
Weekly Actual
Commulative Accomplishment (%) 0.5% 0.9% 4.0% 7.8% 17.7% 24.8% 39.5% 48.0% 56.9% 65.9% 74.8% 74.8%
Accomplishment (%) 4.52% 53.13% 42.35%
Monthly Projection
Commulative Accomplishment (%) 5% 58% 100%
Accomplishment (%) 7.82% 40.21% 26.75%
Monthly Actual
Commulative Accomplishment (%) 7.82% 48.02% 75%

PREPARED BY:
MICHAEL A. YNZON
President/ Project Manager
MVP CONSTRUCTION AND TRADING INC.
Project Name: CONCRETING OF PIATAN FARM TO MARKET ROAD

Pictures
PREPARED BY:
MICHAEL A. YNZON
Contractor's Authorized Managing Officer