Option Choice £

Teaching & Learning High 90

Accommodation SELECT #N/A

Energy SELECT #N/A

Sport & Leisure SELECT #N/A

Landscape SELECT #N/A

Community SELECT #N/A

TOTALS #N/A

Budget Calculator

Revised Budget 240

Sponsorship SELECT #N/A

Total revised budget #N/A

CO2 Jobs

700 60

#N/A #N/A

#N/A #N/A

#N/A #N/A

#N/A #N/A

#N/A #N/A

#N/A #N/A
 £

Accommodation High 100

Medium 70

Low 50

Energy High 95

Medium 45

Low 4

Sport and Leisure High 100

Medium 60

Low 3.5

Landscape Edible Campus 3

Tree and Wilflower planting 1

Both 4

None 0

Community Solar Panel Buy-in 8

Greening Local Streets 2

Campus Community Liaison Officer 0.1

All three 10.1

Solar + Greening 10

Solar + Officer 8.1

Greening + Officer 2.1

None 0

Sponsorship Edible Express 25

NORGas 50

Both 75
CO2 Jobs

400 100

600 80

700 60

-500 0

-200 0

-100 0

400 150

250 55

50 20

-10 1

-5 1

-15 2

0 0

0 0

0 1

0 1

0 2

0 1

0 1

0 2

0 0