Microsoft Excel 16.

0 Sensitivity Report A=250

Worksheet: [Book1]Sheet1 B=100
Report Created: 18-11-2020 12:53:18 Optimal Cost=2*250+3*100=800$

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$10 Decision Variables Product A 250 0 2 1 1E+030
$F$10 Decision Variables Product B 100 0 3 1E+030 1

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$14 Constraint 1 LHS 250 0 125 125 1E+030 non-binding
$G$15 Constraint 2 LHS 350 4 350 125 50 binding
$G$16 Constraint 3 LHS 600 -1 600 100 125 binding
 min 2A+3B

A>=0 , B>=0 A>=1

A=250 gallons
coeff->(-infinity,3) B=100 gallons
coeff->(2,+infinity) Optimal solution/total cost= 800$

RHS 125+1=126 optimal solution=800+0=800$ RHS->(-infinity,250)

RHS 350-50=300 optimal solution=800-50*4=600$ 350+50=400
RHS 600+1=601 optimal solution=800-1*1=799$ RHS->(600-125,600+100)
600+25=625 optimal solution=800-1*25=775$ RHS->(475,700)
600-1=599 optimal solution=800+(-1)*(-1)=801$
600-100=500 optimal solution=800+(-1)*(-100)=900$
B>=1

optimal solution=800+50*4=1000$ RHS->(300,475)

Min production cost 2A+3B
subject to the constraints
A >= 125 (Demand for Product A)
A+B >= 350 (Total Production constraint)
2A+B <= 600 (processing Time constarint)
A >= 0 Non-Negative constraint
B >= 0 Non-Negative constraint

Decision Variables(A, B)
Cost Contribution
Objective Function/total Cost ($)

Constraint 1
Constraint 2
Constraint 3
A denotes no. of gallons of product A
B denotes no. of gallons of product B

Product A Product B
0 0
2 3
0 Optimal Cost
LHS RHS
1 0 0 >= 125 Non-binding constarint
1 1 0 >= 350 Binding constarint
2 1 0 <= 600 Binding constarint
ng constarint
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Sensitivity excercise.xlsx]Sheet2
Report Created: 28-10-2021 13:41:29

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$2 X1 0 -12.5 40 12.5 1E+030
$C$2 X2 50 0 30 1E+030 7.142857143

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$6 LHS 200 7.5 200 120 200
$D$7 LHS 250 0 400 1E+030 150
 X1 X2
0 0
40 30
Obj Value= 0
LHS RHS
7 4 0 <= 200
5 5 0 <= 400