Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

UD BUANA_PRAUKK_Kantika

Statement of Cash Flow

December 2022
01/03/2023
13.03.05

Cash Flow from Operating Activities

Net Income 164.568.369,96

Accounts Receivable 579.060.000,00


Allowance for Doubtful Debt Rp7.200.000,00
Merchandise Inventory p95.373.369,96
Store Supplies -Rp900.000,00
Accounts Payable 726.126.000,00
Expense Payable Rp3.475.000,00
PPN Payable Rp1.500.000,00
PPN Outcome 111.320.000,00
PPN Income 107.426.000,00
Net Cash Flows from Operating Activities 221.480.000,00

Cash Flow from Investing Activities


Net Cash Flows from Investing Activities Rp0,00

Cash Flow from Financing Activities


Bank Mandiri Loan p16.000.000,00
Historical Balancing Account p37.970.000,00
Net Cash Flows from Financing Activities p53.970.000,00

Net Increase/Decrease for the period 167.510.000,00


Cash at the Beginning of the period p52.570.000,00
Cash at the End of the period 220.080.000,00

You might also like