Scribd Logo
Upload

Welcome to Scribd!

  • Simulador: Cuota Días Fecha de Pago Capital Interés Comisión ITF Seguro Seguro Todo Riesgo Otros Valor Cuota Balance

    Uploaded by

    Luis Carlos Obando Chafloque
    4 views1 page
    This document shows a loan amortization schedule over 24 monthly payments. It details the breakdown of each payment amount including principal, interest, fees, insurance costs, and remaining balance. The initial loan amount was $50,000 and over the two year loan period the borrower paid a total of $59,511.62 which included $8,848.01 in interest and $661.21 in insurance costs.

    Original Description:

    Original Title

    04c26f2a-e5f7-4f14-8145-74589f3a5c1f

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document shows a loan amortization schedule over 24 monthly payments. It details the breakdown of each payment amount including principal, interest, fees, insurance costs, and remaining balance. The initial loan amount was $50,000 and over the two year loan period the borrower paid a total of $59,511.62 which included $8,848.01 in interest and $661.21 in insurance costs.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    4 views1 page

    Simulador: Cuota Días Fecha de Pago Capital Interés Comisión ITF Seguro Seguro Todo Riesgo Otros Valor Cuota Balance

    Uploaded by

    Luis Carlos Obando Chafloque
    This document shows a loan amortization schedule over 24 monthly payments. It details the breakdown of each payment amount including principal, interest, fees, insurance costs, and remaining balance. The initial loan amount was $50,000 and over the two year loan period the borrower paid a total of $59,511.62 which included $8,848.01 in interest and $661.21 in insurance costs.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 1

    Simulador

    Cuota Días Fecha Capital Interés Comisión ITF Seguro Seguro Todo Riesgo Otros Valor Balance
    de Pago Cuota
    1 31 09/10/2023 1,747.31 680.58 0.00 0.10 51.67 0.00 0.00 2,479.66 48,252.69

    2 31 09/11/2023 1,774.52 656.79 0.00 0.10 48.25 0.00 0.00 2,479.66 46,478.17

    3 32 11/12/2023 1,779.89 653.19 0.00 0.10 46.48 0.00 0.00 2,479.66 44,698.28

    4 29 09/01/2024 1,865.95 568.91 0.00 0.10 44.70 0.00 0.00 2,479.66 42,832.33

    5 31 09/02/2024 1,853.71 583.02 0.00 0.10 42.83 0.00 0.00 2,479.66 40,978.62

    6 31 11/03/2024 1,880.80 557.78 0.00 0.10 40.98 0.00 0.00 2,479.66 39,097.82

    7 29 09/04/2024 1,942.83 497.63 0.00 0.10 39.10 0.00 0.00 2,479.66 37,154.99

    8 30 09/05/2024 1,953.09 489.32 0.00 0.10 37.15 0.00 0.00 2,479.66 35,201.90

    9 32 10/06/2024 1,949.64 494.72 0.00 0.10 35.20 0.00 0.00 2,479.66 33,252.26

    10 29 09/07/2024 2,023.08 423.23 0.00 0.10 33.25 0.00 0.00 2,479.66 31,229.18

    11 31 09/08/2024 2,023.25 425.08 0.00 0.10 31.23 0.00 0.00 2,479.66 29,205.93

    12 31 09/09/2024 2,052.81 397.54 0.00 0.10 29.21 0.00 0.00 2,479.66 27,153.12

    13 30 09/10/2024 2,094.81 357.60 0.00 0.10 27.15 0.00 0.00 2,479.66 25,058.31

    14 33 11/11/2024 2,091.25 363.25 0.00 0.10 25.06 0.00 0.00 2,479.66 22,967.06

    15 29 10/12/2024 2,164.27 292.32 0.00 0.10 22.97 0.00 0.00 2,479.66 20,802.79

    16 30 09/01/2025 2,184.80 273.96 0.00 0.10 20.80 0.00 0.00 2,479.66 18,617.99

    17 32 10/02/2025 2,199.29 261.65 0.00 0.10 18.62 0.00 0.00 2,479.66 16,418.70

    18 28 10/03/2025 2,261.42 201.72 0.00 0.10 16.42 0.00 0.00 2,479.66 14,157.28

    19 30 09/04/2025 2,278.95 186.45 0.00 0.10 14.16 0.00 0.00 2,479.66 11,878.33

    20 30 09/05/2025 2,311.25 156.43 0.00 0.10 11.88 0.00 0.00 2,479.66 9,567.08

    21 31 09/06/2025 2,339.77 130.22 0.00 0.10 9.57 0.00 0.00 2,479.66 7,227.31

    22 30 09/07/2025 2,377.15 95.18 0.00 0.10 7.23 0.00 0.00 2,479.66 4,850.16

    23 33 11/08/2025 2,404.40 70.31 0.00 0.10 4.85 0.00 0.00 2,479.66 2,445.76

    24 29 09/09/2025 2,445.76 31.13 0.00 0.10 2.45 0.00 0.00 2,479.44 0.00

    24 732 50,000.00 8,848.01 0.00 2.40 661.21 0.00 0.00 59,511.62

    You might also like