MONTE CARLO

Description

Monte Carlo simulation is a tool that helps us deal with uncertainty in

complex situations.

It steps on the premise that one of the best ways to deal with multiple
uncertain variables is to generate a large number of random observations
for each of them. So, you can create a joint distribution of the different
possible outcomes, resulting from the combination of the random variables.

This Excel model is for educational purposes only. Strictly Confidential

All content is Copyright material of 365 Financial Analyst ®

© 2023, 365 Financial Analyst ®

MONTE CARLO

Iteration Probability Revenue

1 0.9 -27279323.3
This chart isn't available in your version of Excel.
2 0.2 -45960204.0
3 0.6 -37002622.6
Editing this shape or saving this workbook into a different file format wil
4 0.3 -42500680.5
5 0.1 -46241214.5
6 0.9 -26086472.3
7 0.6 -36503479.7
8 0.8 -32204403.7
9 0.2 -45737886.3
10 0.9 -28245307.0
11 0.9 -28931239.3
12 0.5 -37366183.4
13 0.4 -39534040.3
14 0.1 -47216514.7
15 0.9 -29579603.2
16 0.4 -40216598.0
17 0.9 -30315372.6
18 0.9 -28098097.8
19 0.7 -34879267.6
20 0.7 -33768765.3
21 0.9 -30303037.3
22 0.8 -32765598.5
23 0.8 -31545856.6
24 0.9 -28849960.6
25 0.3 -42292399.7
26 0.6 -36959826.5
27 0.8 -32751778.7
28 0.0 -51085042.2
29 0.2 -44609747.1
30 0.5 -38631015.0
31 0.8 -32040739.4
32 0.0 -50938766.5
33 0.4 -40090826.1
34 0.9 -27851613.8
35 0.7 -33716355.6
36 1.0 -25824884.0
37 0.1 -46341335.8
38 0.9 -30338469.3
39 0.2 -44472603.7
40 0.3 -41717668.9
41 0.8 -30646655.9
42 0.9 -28743827.8
43 0.2 -43482328.4
44 0.4 -39333649.4
45 0.4 -39864150.6
46 0.9 -27746661.9
47 0.1 -46201415.8
48 0.6 -36059376.3
49 0.5 -38059024.8
50 0.2 -44831403.5
51 0.1 -48799133.4
52 0.3 -41699498.0
53 0.6 -36969440.7
54 0.5 -38339660.4
55 0.2 -44346441.7
56 0.7 -33829072.7
57 0.4 -39434882.4
58 0.3 -42518446.1
59 1.0 -25475313.5
60 0.1 -47875720.0
61 0.0 -52188803.6
62 0.6 -37225318.1
63 0.7 -33272462.5
64 0.9 -28794078.7
65 0.5 -38197364.1
66 0.6 -36465462.5
67 0.6 -37042712.1
68 0.1 -46954996.1
69 1.0 -21657003.3
70 0.4 -40317462.5
71 0.4 -41002763.2
72 0.0 -57038124.0
73 0.1 -46244997.1
74 0.9 -29952889.0
75 0.1 -48731471.7
76 0.9 -29016476.2
77 0.8 -31579759.0
78 0.7 -33831153.3
79 0.8 -30739112.7
80 0.8 -32584150.9
81 0.4 -39995317.7
82 0.3 -43163005.3
83 0.5 -37831943.1
84 0.6 -35888396.4
85 0.5 -37989469.4
86 0.8 -30978633.3
87 0.6 -35953739.5
88 0.2 -45375591.5
89 0.0 -51692992.5
90 0.2 -44603767.0
91 1.0 -22707418.6
92 0.1 -46215184.9
93 0.5 -37561284.0
94 0.9 -29695961.3
95 0.0 -53346665.7
96 0.1 -46884482.1
97 0.5 -38305336.0
98 0.9 -27873517.3
99 0.9 -26968162.7
100 0.4 -40157332.8
101 0.2 -45395064.9
102 0.7 -34548568.2
103 0.4 -40183486.1
104 0.7 -34308466.0
105 0.3 -41282650.1
106 0.9 -27029084.5
107 1.0 -23757415.8
108 0.9 -29175394.6
109 0.7 -33997400.2
110 0.0 -54838943.8
111 0.8 -31311328.6
112 0.8 -30774501.9
113 0.3 -42563599.8
114 0.4 -40947529.6
115 0.8 -30642435.7
116 0.8 -32941199.1
117 0.3 -41653408.1
118 0.3 -41441318.7
119 0.5 -37916533.1
120 0.8 -31623930.1
121 0.6 -36028259.1
122 0.0 -52565878.2
123 0.2 -44646079.6
124 0.8 -32550313.4
125 0.1 -47571940.6
126 0.1 -49293781.8
127 0.9 -30401678.9
128 0.2 -44948015.4
129 0.2 -44840759.0
130 0.7 -34771065.7
131 0.5 -37744179.1
132 0.7 -33587350.5
133 0.2 -45215178.5
134 0.5 -37552844.1
135 0.4 -40576797.1
136 0.5 -38588110.6
137 0.7 -33313774.0
138 0.7 -34789741.5
139 0.1 -47616579.9
140 0.4 -39174652.7
141 0.2 -44573335.7
142 0.9 -27962770.1
143 0.1 -46478497.7
144 0.2 -44023256.6
145 0.6 -36888864.1
146 0.4 -40083324.6
147 0.8 -30859763.3
148 0.4 -39446277.1
149 0.3 -42320540.1
150 0.8 -32068675.4
151 0.7 -33642337.5
152 0.7 -34067923.0
153 0.8 -31409837.8
154 0.9 -28872668.0
155 0.8 -31617621.5
156 0.8 -32485283.2
157 0.8 -31777272.3
158 0.6 -36818599.6
159 0.2 -44281306.8
160 0.9 -28257684.9
161 0.6 -37014797.9
162 0.6 -36676931.3
163 0.2 -43375295.1
164 0.2 -45534600.7
165 0.8 -30686651.4
166 0.1 -47056523.0
167 0.3 -43175413.7
168 0.2 -45796050.4
169 0.7 -35014932.7
170 0.7 -34653706.5
171 0.4 -40072932.8
172 0.1 -46227008.2
173 0.5 -38413420.0
174 0.3 -42409540.9
175 0.7 -34238965.2
176 0.8 -30547569.2
177 0.6 -35608473.9
178 0.0 -53211281.2
179 0.5 -37945898.1
180 0.6 -36365996.4
181 0.2 -44415045.1
182 0.1 -46451590.8
183 0.5 -37854328.4
184 0.2 -45867046.0
185 0.3 -41784689.8
186 1.0 -25596604.2
187 0.7 -35289331.6
188 0.3 -41439624.1
189 0.4 -40475236.2
190 0.5 -37291663.0
191 0.9 -30268627.2
192 0.8 -32567135.4
193 0.3 -42361199.9
194 0.0 -52533489.4
195 0.6 -35330625.4
196 0.4 -40334330.2
197 0.5 -37987037.6
198 0.6 -36706777.9
199 0.2 -45414663.6
200 0.9 -26153081.2
201 0.1 -50306238.6
202 0.8 -32792377.9
203 0.5 -38455292.3
204 0.8 -32087808.0
205 0.4 -39717018.6
206 0.7 -33680250.3
207 0.9 -26489961.8
208 0.6 -35355758.7
209 0.2 -45722280.9
210 0.8 -31396179.9
211 0.1 -46809877.6
212 0.2 -45431041.9
213 0.3 -41960492.9
214 0.6 -35797047.5
215 0.5 -38975277.0
216 0.0 -50903817.1
217 0.1 -48875623.1
218 0.2 -44338002.2
219 0.5 -38948113.0
220 0.1 -47303381.7
221 0.5 -37416307.3
222 0.5 -37962651.4
223 0.3 -42289068.9
224 0.4 -39390908.1
225 0.1 -46775755.1
226 0.4 -40887804.3
227 0.9 -29936338.8
228 0.5 -37536644.7
229 0.7 -34823650.8
230 0.0 -51608976.9
231 1.0 -24715492.0
232 0.1 -49082543.2
233 0.9 -29040988.4
234 0.7 -33779290.0
235 0.5 -37898703.8
236 0.1 -47111193.7
237 0.3 -41865454.8
238 0.9 -26729994.7
239 0.1 -46366647.7
240 0.7 -33262353.6
241 0.0 -51223349.2
242 0.6 -36747052.5
243 0.2 -45199976.9
244 0.2 -44213070.3
245 0.4 -39598474.6
246 0.8 -32741362.7
247 0.7 -34741358.8
248 0.1 -46089545.9
249 0.3 -42466644.2
250 0.6 -36853308.8
251 0.1 -46975256.2
252 0.8 -30981270.6
253 0.3 -41317582.8
254 0.2 -45099334.7
255 0.9 -28731559.1
256 0.1 -46888241.5
257 0.7 -33710927.7
258 0.3 -42160776.3
259 0.1 -47787462.2
260 0.4 -40426777.8
261 0.7 -33360043.8
262 0.5 -37504943.4
263 0.2 -44697753.3
264 0.9 -29934512.3
265 0.9 -29541328.4
266 0.1 -46758534.9
267 0.1 -49599246.4
268 0.5 -38034949.9
269 0.9 -29993075.8
270 0.4 -39950316.4
271 0.3 -42067132.8
272 0.6 -36050739.8
273 0.5 -37445337.7
274 1.0 -25413871.1
275 0.9 -30156994.5
276 0.5 -38996749.1
277 0.8 -30877709.7
278 0.3 -42931045.4
279 0.0 -51776623.9
280 0.5 -37894762.6
281 0.2 -45141515.3
282 0.1 -48915263.3
283 0.8 -33013569.5
284 0.7 -34344055.5
285 0.9 -29937035.4
286 0.3 -41553643.1
287 0.7 -33977410.5
288 0.1 -49438837.3
289 0.3 -41334766.4
290 0.8 -30765345.2
291 0.8 -32077776.5
292 0.5 -38295315.3
293 0.1 -47581937.7
294 0.1 -50202035.8
295 0.1 -47990692.2
296 0.9 -26912117.6
297 0.9 -30181624.7
298 0.2 -45929178.3
299 0.8 -30828909.6
300 0.8 -33009880.0
301 0.2 -45769359.2
302 0.1 -46091423.3
303 0.3 -41227085.4
304 0.6 -36784801.6
305 0.9 -26837264.8
306 0.6 -37226295.6
307 0.8 -31717404.8
308 0.3 -41566352.5
309 0.3 -42396323.7
310 0.4 -40497483.6
311 0.1 -45984760.4
312 0.1 -46758783.8
313 0.2 -45653726.0
314 0.8 -32710382.7
315 0.7 -34565086.2
316 0.4 -40777974.2
317 1.0 -18676891.6
318 0.6 -36787080.7
319 0.5 -38927018.4
320 0.3 -43015010.7
321 0.9 -28322711.5
322 0.2 -45353876.9
323 0.7 -35172573.6
324 0.7 -34027655.3
325 0.1 -47106155.2
326 0.9 -29176951.7
327 0.1 -46577368.7
328 0.1 -46290052.7
329 0.3 -42118820.9
330 0.4 -39307901.8
331 0.7 -34621031.8
332 1.0 -25362016.0
333 0.2 -45804960.5
334 0.9 -29734953.7
335 0.6 -35351038.9
336 0.5 -38896949.5
337 0.1 -46427024.8
338 0.7 -34138212.6
339 0.7 -34070262.0
340 0.5 -38910020.3
341 0.6 -35905898.4
342 0.6 -35910891.8
343 0.0 -53208359.8
344 0.5 -38799248.2
345 0.3 -41349548.8
346 0.6 -35823626.1
347 0.4 -40346441.3
348 0.5 -38041511.3
349 0.1 -47976526.6
350 0.2 -44166179.7
351 0.1 -46550771.9
352 0.1 -46313064.8
353 0.2 -43596808.5
354 0.0 -51902131.2
355 0.4 -39968760.4
356 0.5 -37951319.0
357 1.0 -23936407.8
358 0.3 -42618696.0
359 0.6 -36931113.8
360 0.3 -41225499.3
361 0.0 -53561437.8
362 0.7 -34964445.6
363 0.7 -33559128.3
364 0.2 -44342922.2
365 0.8 -31695399.5
366 0.4 -40980019.7
367 0.9 -29467751.2
368 0.9 -28886875.2
369 0.8 -30790531.4
370 0.1 -47760440.9
371 0.1 -48096583.5
372 1.0 -21521264.1
373 0.3 -41914709.8
374 0.7 -34481218.1
375 0.8 -32068651.2
376 0.8 -30768367.3
377 0.1 -49357557.8
378 0.7 -33297568.1
379 0.1 -46461102.0
380 0.5 -37466789.8
381 0.2 -45065169.8
382 0.3 -42085102.5
383 0.6 -36481730.2
384 0.4 -40140529.5
385 0.2 -43958248.3
386 1.0 -16241073.0
387 1.0 -17283204.2
388 0.9 -28961296.9
389 0.3 -41351924.3
390 0.2 -44315454.0
391 1.0 -23690088.4
392 0.7 -34887776.4
393 0.2 -43698125.8
394 0.9 -28190377.0
395 0.1 -48806932.5
396 0.7 -34694188.6
397 0.7 -35128977.2
398 0.2 -44891778.1
399 0.7 -34058434.6
400 0.9 -29834269.4
401 0.7 -34264859.6
402 0.4 -40286328.0
403 0.5 -37957436.4
404 0.1 -47292954.9
405 0.5 -37777662.2
406 0.5 -38311618.8
407 0.1 -46420720.8
408 0.9 -26025542.5
409 0.7 -33960265.9
410 0.2 -44916221.2
411 0.6 -35952147.5
412 0.0 -52003857.5
413 0.8 -32472269.2
414 0.1 -46181043.7
415 0.3 -41511718.8
416 0.0 -53281369.5
417 0.5 -38298605.3
418 0.3 -41433096.2
419 0.3 -41563994.5
420 0.7 -33756125.3
421 0.2 -43313631.4
422 0.6 -36829597.6
423 0.3 -42412018.3
424 0.2 -43249303.7
425 0.3 -41215565.2
426 0.0 -50793368.1
427 1.0 -20886713.6
428 0.5 -38277236.4
429 0.0 -52192473.8
430 0.9 -27762541.2
431 0.9 -27385057.8
432 0.0 -63999596.7
433 0.2 -44949100.5
434 0.9 -26217016.4
435 0.6 -36239050.5
436 0.8 -31651619.0
437 0.6 -36367800.3
438 0.3 -41397020.3
439 1.0 -19721752.1
440 1.0 -22492974.6
441 0.0 -54545749.5
442 0.8 -31039204.6
443 1.0 -24591789.8
444 0.5 -37618983.5
445 0.7 -33866051.3
446 0.5 -37764674.3
447 0.0 -52298785.9
448 0.8 -31823194.3
449 0.9 -25950819.8
450 0.0 -59941306.2
451 0.1 -48146813.6
452 0.7 -34538167.6
453 0.7 -34108431.8
454 0.5 -37671575.6
455 0.2 -43382653.4
456 0.7 -34806283.2
457 0.1 -49232020.0
458 0.6 -36383314.6
459 0.4 -40946739.9
460 0.3 -42720170.5
461 0.6 -36807825.7
462 0.0 -53014820.0
463 0.6 -36758960.1
464 0.9 -26185372.7
465 0.3 -42368011.6
466 0.6 -35786964.2
467 0.5 -38823393.3
468 0.2 -44950519.6
469 0.6 -35381984.9
470 0.9 -29237661.6
471 0.2 -43591717.8
472 0.8 -30804709.3
473 0.5 -38725032.0
474 0.0 -51043449.5
475 0.7 -34420623.1
476 0.1 -47248936.4
477 0.4 -40132471.6
478 0.9 -29313932.4
479 0.4 -39991600.5
480 0.6 -36172511.3
481 0.6 -37076062.2
482 0.1 -46494258.2
483 0.4 -39862415.6
484 0.6 -36545698.0
485 0.2 -43816713.2
486 0.6 -35635709.1
487 0.7 -34618091.2
488 0.8 -32710702.2
489 0.4 -40470010.2
490 0.3 -42515879.4
491 0.5 -37594928.5
492 0.9 -28751523.2
493 0.9 -26574963.6
494 0.2 -45434318.1
495 0.0 -51888778.8
496 0.6 -36659103.6
497 0.2 -44171138.6
498 0.8 -31834111.1
499 0.6 -35823198.8
500 1.0 -22798703.2
501 0.4 -40863198.7
502 0.4 -40179834.2
503 0.2 -43572848.9
504 0.8 -30479266.6
505 0.4 -39268577.0
506 0.9 -28546143.4
507 0.3 -42110243.8
508 0.3 -41911556.5
509 0.3 -43192410.8
510 0.6 -35975096.3
511 0.7 -33649968.9
512 0.5 -38310879.6
513 0.2 -43401377.6
514 0.4 -40712824.4
515 0.8 -32353447.0
516 0.8 -32429227.2
517 0.7 -34316895.9
518 0.0 -51700204.8
519 0.9 -28846366.6
520 0.6 -36583118.3
521 0.8 -33007631.3
522 0.3 -41403574.8
523 1.0 -13009510.3
524 0.4 -40117940.1
525 0.1 -46846490.7
526 0.9 -29507385.0
527 0.6 -35804756.0
528 0.0 -51298101.8
529 0.6 -36543075.7
530 0.6 -35844295.2
531 0.6 -35855768.8
532 0.3 -41079554.7
533 0.3 -41925495.7
534 0.5 -38985268.2
535 0.8 -31965864.7
536 0.6 -36503151.7
537 0.7 -33415496.1
538 0.8 -30796521.3
539 0.0 -52577614.7
540 0.2 -45070875.6
541 0.9 -26817739.1
542 0.3 -42629544.0
543 0.5 -38857604.0
544 0.3 -41143971.1
545 0.0 -50905983.2
546 0.0 -52384714.0
547 0.8 -31319210.2
548 0.3 -41360334.8
549 0.6 -36298334.5
550 0.9 -28137258.2
551 0.8 -31652947.4
552 0.4 -40819739.7
553 0.5 -38152793.9
554 0.3 -42278670.4
555 0.8 -31173195.9
556 0.2 -45025135.7
557 0.6 -35847957.8
558 0.2 -44238466.0
559 0.2 -45952060.4
560 0.7 -35050840.4
561 0.2 -44728013.8
562 0.4 -40451488.3
563 0.6 -35620379.0
564 0.8 -30533368.8
565 0.8 -31861876.0
566 0.3 -42029862.3
567 1.0 -24454152.2
568 1.0 -16264586.4
569 0.7 -34397292.5
570 0.9 -27302549.8
571 0.6 -35578039.9
572 0.3 -42708741.9
573 1.0 -25427680.9
574 1.0 -24549704.0
575 0.9 -27421045.0
576 0.4 -39528197.2
577 0.4 -39342824.8
578 0.2 -44315286.6
579 0.1 -46356003.8
580 0.7 -33919252.6
581 0.3 -42536741.1
582 0.5 -38838897.8
583 0.9 -25855104.5
584 0.6 -35624527.2
585 0.8 -31001371.9
586 0.5 -37535863.7
587 0.4 -40596249.5
588 0.6 -35305622.4
589 0.7 -33192968.8
590 0.2 -45081278.6
591 0.1 -49584286.6
592 0.4 -40880605.0
593 0.8 -30597117.0
594 0.2 -45722413.3
595 0.3 -41368690.9
596 0.1 -48429660.2
597 0.6 -36109007.5
598 0.6 -36968765.2
599 0.8 -32201138.0
600 0.7 -35263109.6
601 0.4 -40743875.5
602 1.0 -18966402.3
603 0.7 -33275041.6
604 0.7 -33542978.9
605 0.9 -27222011.1
606 0.8 -32943328.7
607 0.4 -39166718.0
608 0.1 -49881940.0
609 0.5 -37259825.5
610 0.5 -38762671.1
611 0.0 -53152176.4
612 0.4 -39769351.4
613 0.6 -36636103.0
614 0.8 -31237178.5
615 0.5 -39014824.9
616 0.5 -38986396.2
617 0.9 -30327615.6
618 0.7 -34533125.0
619 0.5 -37542913.7
620 0.6 -37009859.6
621 0.9 -28320217.5
622 0.5 -38614768.2
623 0.4 -40638534.4
624 0.7 -33199659.5
625 0.4 -40863612.5
626 0.7 -34818132.9
627 0.1 -47567916.3
628 1.0 -22984272.0
629 0.2 -43364452.5
630 0.6 -36267646.7
631 0.1 -49191012.3
632 0.2 -44286246.6
633 0.1 -49823606.5
634 0.2 -44115280.4
635 0.2 -45602866.0
636 0.8 -31858598.7
637 0.4 -39824452.9
638 0.2 -45301660.0
639 0.4 -39349632.6
640 0.9 -28975418.6
641 0.1 -46126060.6
642 0.5 -37281894.2
643 0.4 -41061370.0
644 0.8 -32235919.7
645 0.9 -30273195.5
646 0.1 -50397907.1
647 0.8 -31004776.8
648 0.2 -43989314.5
649 1.0 -20880982.2
650 0.5 -37642408.4
651 0.9 -29869079.4
652 0.9 -26257625.1
653 1.0 -23233059.2
654 0.8 -31539014.2
655 0.6 -35911320.5
656 0.1 -47109723.6
657 0.8 -31321692.7
658 0.4 -39401607.7
659 0.9 -30202221.9
660 0.9 -26753247.7
661 0.8 -30844227.0
662 0.2 -44273598.9
663 0.3 -41236368.9
664 0.1 -48133808.3
665 0.6 -36920814.4
666 0.9 -30317863.0
667 0.7 -34069347.4
668 0.7 -34034868.7
669 0.9 -28196893.7
670 0.4 -40835732.4
671 0.1 -46203873.2
672 0.6 -36741994.0
673 0.5 -38468147.1
674 0.8 -31950999.8
675 0.1 -46097130.2
676 0.8 -31801002.7
677 0.9 -30226381.7
678 0.5 -38757747.5
679 0.5 -37387288.7
680 1.0 -11428159.6
681 0.1 -49182729.5
682 0.3 -41080818.3
683 0.4 -40379521.1
684 0.4 -40171862.0
685 1.0 -25208344.8
686 0.6 -35858748.9
687 0.3 -42529099.1
688 0.5 -37401169.0
689 0.4 -39874412.4
690 0.8 -32189096.0
691 0.5 -38373326.3
692 0.7 -34055706.5
693 0.2 -45296653.1
694 0.4 -40065821.3
695 0.2 -43423752.0
696 0.8 -32778931.8
697 0.1 -47011377.3
698 0.3 -41505885.1
699 0.8 -31423586.3
700 0.9 -27872244.4
701 0.9 -29294039.7
702 0.4 -40486575.6
703 1.0 -24612909.8
704 0.5 -39065913.0
705 0.2 -43794636.5
706 0.2 -44521370.3
707 0.6 -36266669.2
708 0.3 -42286981.6
709 0.7 -34654768.2
710 0.9 -30288134.6
711 0.3 -41963882.1
712 0.4 -39318251.3
713 0.4 -40477196.6
714 0.4 -39808962.7
715 0.7 -33317461.9
716 0.8 -30628124.6
717 0.7 -34990216.7
718 0.1 -50348316.5
719 0.4 -39359989.3
720 0.1 -47484315.5
721 0.7 -33689497.3
722 0.6 -37046971.0
723 0.1 -47105003.4
724 0.1 -48849182.0
725 0.1 -47883761.2
726 0.4 -39753139.8
727 0.1 -46586968.9
728 0.6 -36455985.7
729 0.1 -45996781.3
730 0.4 -39207496.0
731 0.9 -30261859.6
732 0.3 -41726479.5
733 0.3 -42617501.1
734 1.0 -25123132.4
735 0.1 -46315081.3
736 0.8 -32212936.8
737 0.6 -36197757.9
738 0.2 -43755717.0
739 0.5 -38565164.3
740 0.6 -35397822.2
741 0.2 -45574260.6
742 0.1 -49918400.4
743 0.7 -33684347.1
744 0.8 -32549035.2
745 0.3 -41935111.5
746 0.3 -41892036.8
747 0.2 -43304417.9
748 0.1 -47791030.0
749 0.8 -30622245.0
750 1.0 -22169306.2
751 0.8 -32204251.8
752 0.9 -28209341.9
753 0.2 -45959123.3
754 0.6 -36805416.6
755 0.6 -36216370.3
756 0.3 -43221112.2
757 0.2 -43517098.0
758 0.9 -30156866.3
759 0.7 -33215082.8
760 0.5 -38043306.9
761 0.6 -37014531.7
762 0.1 -47465507.2
763 0.9 -28929856.6
764 0.3 -42313681.1
765 0.3 -42277058.3
766 1.0 -21460753.1
767 0.5 -37668103.6
768 0.4 -39412817.8
769 0.4 -40487027.2
770 0.5 -38007372.3
771 0.8 -31023899.9
772 0.8 -31629915.8
773 0.5 -38601920.5
774 0.2 -43926134.6
775 0.5 -37907137.3
776 0.7 -34273665.2
777 0.3 -42926727.4
778 0.1 -49915278.6
779 0.3 -41635792.6
780 0.5 -37262429.6
781 0.8 -32983215.8
782 0.7 -33613644.8
783 0.1 -47131483.0
784 0.2 -45689799.1
785 0.3 -43137767.5
786 0.1 -48373913.2
787 1.0 -23496911.4
788 0.0 -51364170.1
789 0.5 -37361970.8
790 0.1 -48144854.9
791 0.9 -28818742.3
792 0.2 -45479104.5
793 1.0 -22320330.8
794 0.7 -34498486.9
795 0.5 -38425367.4
796 0.0 -56801813.2
797 0.5 -38171909.3
798 0.9 -28412949.1
799 0.6 -35484489.2
800 0.7 -34473072.4
801 0.8 -32079761.3
802 0.3 -42067314.6
803 0.7 -33381581.5
804 0.7 -33449251.1
805 0.3 -43137392.6
806 0.2 -45172681.4
807 1.0 -20575684.4
808 0.5 -38280614.5
809 0.3 -41702706.5
810 0.8 -32353700.8
811 0.8 -30916988.5
812 0.1 -46951904.3
813 0.3 -42838355.5
814 0.3 -42215061.6
815 0.5 -38452281.1
816 0.4 -39520246.8
817 0.5 -38801027.7
818 0.8 -31483545.9
819 1.0 -21577275.2
820 0.8 -30478879.9
821 0.0 -55397581.1
822 1.0 -24252781.0
823 0.3 -42030834.9
824 0.1 -48821446.4
825 0.0 -52543486.0
826 0.5 -38701519.3
827 0.2 -43286200.7
828 0.6 -35657725.8
829 0.1 -48555646.6
830 0.6 -36174868.2
831 0.6 -35602624.4
832 0.7 -34272663.3
833 0.8 -32073441.3
834 0.5 -37286232.5
835 0.7 -34062965.4
836 0.8 -32023927.7
837 0.8 -30960080.0
838 0.4 -40306729.0
839 0.9 -28032200.3
840 0.3 -42402175.5
841 0.7 -33959711.7
842 0.8 -31076929.6
843 0.4 -40731711.1
844 0.7 -34158012.6
845 0.4 -40882817.9
846 0.2 -45520387.9
847 0.8 -33023503.8
848 0.2 -45379829.2
849 0.1 -47415517.3
850 0.5 -38575835.6
851 0.9 -29759486.7
852 0.6 -35928160.4
853 0.2 -44132465.5
854 0.9 -28001000.5
855 0.2 -44931671.6
856 0.2 -45837426.6
857 0.2 -43682462.5
858 0.3 -42934264.8
859 0.7 -33553254.0
860 0.3 -41208115.2
861 1.0 -24650519.8
862 0.7 -33861494.9
863 0.2 -45716373.9
864 0.1 -49264243.2
865 0.9 -26367675.7
866 0.8 -30947938.3
867 0.3 -41138477.6
868 0.9 -29832214.0
869 0.2 -45262302.1
870 0.8 -32149732.2
871 0.5 -38815953.4
872 0.3 -42050378.7
873 0.7 -34678986.1
874 0.4 -39839930.5
875 0.8 -31297467.9
876 0.9 -30127239.5
877 0.3 -41101646.7
878 0.8 -30614466.4
879 0.4 -40786071.0
880 0.1 -48104864.5
881 0.9 -27194162.8
882 0.9 -26448057.7
883 0.3 -42412427.5
884 0.3 -43214428.7
885 0.5 -38816316.3
886 0.6 -35735558.1
887 0.1 -46317610.2
888 0.7 -34655839.3
889 0.1 -48093295.1
890 0.9 -29916579.8
891 0.4 -40277542.1
892 0.8 -32903725.9
893 0.4 -40476309.0
894 0.8 -30451150.7
895 0.5 -37517801.6
896 0.9 -29402754.5
897 0.6 -35751914.7
898 0.3 -42110610.7
899 1.0 -24045813.1
900 0.9 -27483264.0
901 0.3 -42415800.6
902 0.2 -43377296.8
903 1.0 -25412063.1
904 0.5 -37604054.9
905 0.9 -29051454.9
906 0.9 -28424972.7
907 0.1 -48110879.2
908 0.9 -26649116.7
909 0.9 -28045564.7
910 0.4 -39462658.3
911 0.7 -34826690.0
912 0.9 -30263146.5
913 0.2 -44253530.8
914 0.0 -53715676.4
915 0.3 -41346652.3
916 0.1 -46753058.6
917 0.2 -45688391.8
918 0.3 -42289437.3
919 0.2 -44447598.2
920 0.2 -44086904.4
921 0.1 -46082176.0
922 0.4 -39652550.7
923 0.6 -35908378.5
924 1.0 -25146023.5
925 0.3 -41504458.1
926 0.4 -40177907.8
927 0.3 -42656099.5
928 0.1 -50209704.8
929 0.3 -42070586.0
930 0.0 -51832865.7
931 0.6 -37184019.3
932 1.0 -25614663.8
933 0.9 -29173251.9
934 0.9 -28324893.7
935 0.2 -45867001.1
936 0.9 -25876460.4
937 0.9 -27737507.0
938 0.4 -40094199.4
939 0.3 -42074175.4
940 0.5 -37734087.7
941 0.8 -31569031.1
942 0.7 -34355153.6
943 0.2 -44033057.1
944 0.0 -51396550.3
945 0.8 -31112465.4
946 0.0 -51813986.0
947 0.5 -37887884.8
948 0.7 -34688990.1
949 0.2 -43280815.8
950 0.4 -41074047.4
951 0.1 -47411017.2
952 0.5 -38977566.3
953 0.8 -33032631.7
954 0.9 -28152123.7
955 1.0 -24045035.1
956 0.5 -37322542.0
957 0.4 -39904375.3
958 0.1 -47416749.1
959 0.2 -45659403.6
960 0.8 -31673776.1
961 0.9 -27016337.7
962 0.9 -29451754.6
963 0.0 -54299530.7
964 0.4 -39992647.9
965 1.0 -24294724.6
966 0.7 -35028924.2
967 0.3 -41476637.2
968 0.3 -42161116.0
969 0.8 -30530790.1
970 0.1 -46819507.4
971 0.1 -47461162.3
972 0.5 -38732671.4
973 0.6 -35340107.3
974 0.3 -42364891.2
975 0.8 -32545733.1
976 0.4 -40720667.0
977 0.4 -39553795.8
978 0.8 -31190705.8
979 0.3 -42104974.8
980 0.2 -45098144.7
981 0.3 -41934021.8
982 0.8 -30852800.4
983 0.5 -38854247.1
984 0.2 -43625657.7
985 0.8 -30504942.3
986 0.4 -39445914.2
987 0.1 -47974841.6
988 0.6 -36207434.2
989 0.1 -49286965.1
990 0.7 -34348121.5
991 0.9 -28743034.2
992 0.1 -48806095.0
993 0.0 -50718556.5
994 0.7 -34732134.8
995 0.1 -46432421.4
996 0.5 -38911902.6
997 0.1 -48046780.8
998 0.2 -44360967.7
999 0.7 -35043257.5
1000 0.6 -36686027.9
Excel.

into a different file format will permanently break the chart.