BOQ SAMPEL UNIT

Housing Project - Pangkalan Bun

BOQ SAMPEL UNIT

DESCRIPTION UNIT Type 42 Material Labor Equipment Unit Price Type 42

SITE DIVELOPMENT WORK 3.254.000

Mob Demobilization Ls 1,00 - - 1.000.000 1.000.000 1.000.000

Land clearing from all vegetation, roots of trees and any obstacles
m2 91,00 - 4.000 - 4.000 364.000
projecting above the finished surface.

Water Supply for Worker Bulan 2,00 - - -

Measuring and Bowplank m2 42,00 30.000 15.000 - 45.000 1.890.000

STRUCTURE WORK - - - 48.156.471

EARTH WORK AND FOUNDATION WORK - - -

Soil excavation and disposal of surplus soil. m3 23,68 - 45.000 - 45.000 1.065.600

Compacted backfill ex. soil excavation m3 17,76 - 11.000 - 11.000 195.360

Lean Concrete, K-125 (fc'=10Mpa) m3 2,07 530.000 158.000 - 688.000 1.425.536

Compacted sand fill, t = 5 cm m3 1,04 120.000 35.000 - 155.000 160.580

Stone masonry retaining wall, L=60, H = 80 cm (1PC : 5Sand) m3 5,92 732.000 118.000 - 850.000 5.032.000

Concrete Foot Plate Foundation, dim. 100x100x40cm - - - -

- Concrete K-125 (fc' = 10 MPa) Site Mix m3 - 562.000 108.000 30.000 700.000 -

- Rebar D13-150, BJTS 42 B (fy' = 420 Mpa) kg 12.000 2.000 - 14.000 -

- Formwork, Playwood thk.12mm + Frame Wood 40x20 m2 32.000 59.000 - 91.000 -

- - - -

CONCRETE STRUCTURE WORK - - - -

Concrete tie beam - - - -

- Concrete K-125 (fc' = 10 MPa) Site Mix m3 0,67 562.000 108.000 30.000 700.000 466.200

- Rebar D10-150, BJTS 42 B (fy' = 420 Mpa) kg 104,56 12.000 2.000 - 14.000 1.463.868

- Formwork, Playwood thk.12mm + Frame Wood 40x20 m2 2,13 32.000 59.000 - 91.000 193.939

Rolag Brick Stone for Terrace Floor m3 0,27 34.000 47.000 - 81.000 21.627

Conrete Colomn (K1), dim. 30x30 cm. B.O.S. El. 3.60 - - - -

- Concrete K-125 (fc' = 10 MPa) Site Mix m3 - 562.000 108.000 30.000 700.000 -

- Rebar D10-130, BJTS 42 B (fy' = 420 Mpa) kg 12.000 2.000 - 14.000 -

- Formwork, Playwood thk.12mm + Frame Wood 40x20 m2 32.000 59.000 - 91.000 -

Conrete Colomn (K2), dim. 30x30 cm. B.O.S. El. 7.10 - - - -

- Concrete K-125 (fc' = 10 MPa) Site Mix m3 - 562.000 108.000 30.000 700.000 -

- Rebar D10-130, BJTS 42 B (fy' = 420 Mpa) kg 12.000 2.000 - 14.000 -

- Formwork, Playwood thk.12mm + Frame Wood 40x20 m2 32.000 59.000 - 91.000 -

Conrete Colomn (K3), dim. 15x30 cm - - - -

- Concrete K-125 (fc' = 10 MPa) Site Mix m3 - 562.000 108.000 30.000 700.000 -

- Rebar D10-130, BJTS 42 B (fy' = 420 Mpa) kg 12.000 2.000 - 14.000 -

- Formwork, Playwood thk.12mm + Frame Wood 40x20 m2 32.000 59.000 - 91.000 -

BOQ SAMPEL UNIT
Housing Project - Pangkalan Bun
BOQ SAMPEL UNIT

DESCRIPTION UNIT Type 42 Material Labor Equipment Unit Price Type 42

Conrete Colomn Practice (KP1), dim. 15x15 cm - - - -

- Concrete K-125 (fc' = 10 MPa) Site Mix m3 0,99 562.000 108.000 30.000 700.000 696.150

- Rebar D10-130, BJTS 42 B (fy' = 420 Mpa) kg 188,96 12.000 2.000 - 14.000 2.645.370

- Formwork, Playwood thk.12mm + Frame Wood 40x20 m2 7,30 32.000 59.000 - 91.000 664.266

Concrete Beam (B1), dim. 15x15 cm - - - -

- Concrete K-125 (fc' = 10 MPa) Site Mix m3 0,67 562.000 108.000 30.000 700.000 466.200

- Rebar D10-130, BJTS 42 B (fy' = 420 Mpa) kg 126,54 12.000 2.000 - 14.000 1.771.560

- Formwork, Playwood thk.12mm + Frame Wood 40x20 m2 4,89 32.000 59.000 - 91.000 444.848

Concrete Beam (B2), dim. 25x30 cm - - - -

- Concrete K-125 (fc' = 10 MPa) Site Mix m3 - 562.000 108.000 30.000 700.000 -

- Rebar D10-130, BJTS 42 B (fy' = 420 Mpa) kg 12.000 2.000 - 14.000 -

- Formwork, Playwood thk.12mm + Frame Wood 40x20 m2 32.000 59.000 - 91.000 -

Concrete Beam (B3), dim. 20x40 cm - - - -

- Concrete K-125 (fc' = 10 MPa) Site Mix m3 - 562.000 108.000 30.000 700.000 -

- Rebar D10-130, BJTS 42 B (fy' = 420 Mpa) kg 12.000 2.000 - 14.000 -

- Formwork, Playwood thk.12mm + Frame Wood 40x20 m2 32.000 59.000 - 91.000 -

Concrete Slab t=100mm, FFL. ± 0.00 m3 3,98 562.000 108.000 30.000 700.000 2.782.500

Concrete Slab t=100mm, FFL. ± 4.00 - - - -

- Concrete K-125 (fc' = 10 MPa) Site Mix m3 1,23 562.000 108.000 30.000 700.000 857.500

- Rebar D10-130, BJTS 42 B (fy' = 420 Mpa) kg 232,75 12.000 2.000 - 14.000 3.258.500

- Boundek, Thk.3mm + Frame Wood 40x20 m2 8,99 16.000 83.000 5.000 104.000 935.116

- - - -

ROOF WORK - - - -

Water Proofing m2 12,25 7.000 14.000 - 21.000 257.250

Atap baja ringan C.75. 0.75 mm + reng 3x4 m2 41,25 161.000 47.000 5.000 213.000 8.786.250

Genteng Beton setara excellent m2 41,25 288.000 45.000 - 333.000 13.736.250

Gutter m1 10,00 36.000 47.000 - 83.000 830.000

- - -

PEKERJAAN ARSITEKTUR - - - 70.133.360

PEKERJAAN DINDING - - -

Pemasangan Bata Ringan tebal 7,5 cm m2 86,78 59.000 47.000 - 106.000 9.198.680

Plester Aci 1 : 4 m2 173,56 14.000 64.000 5.000 83.000 14.405.480

GRC Partition m2 51,00 49.000 94.000 - 143.000 7.293.000

- - - -

PEKERJAAN PLAFON - - - -

Pek. Plafon lt ATAS gypsum 9 mm, Hollow, 4x4 0.3mm m2 41,65 56.000 94.000 - 150.000 6.247.500
BOQ SAMPEL UNIT
Housing Project - Pangkalan Bun
BOQ SAMPEL UNIT

DESCRIPTION UNIT Type 42 Material Labor Equipment Unit Price Type 42

List Of Ceiling gypsum m1 44,60 2.000 22.000 - 24.000 1.070.400

- - - -

PEKERJAAN FINISHING LANTAI & DINDING - - - -

Lantai HT 60 x 60 m2 36,85 128.000 50.000 5.000 183.000 6.743.550

plin lantai 8 cm m1 44,60 34.000 39.000 - 73.000 3.255.800

Dinding Kamar mandi keramik 30 x 30 m2 13,80 89.000 94.000 - 183.000 2.525.400

Lantai Kamar Mandi Keramik 30 x 30 m2 2,90 88.000 118.000 5.000 211.000 611.900

Finish Plat Exposed Carport m2 9,90 16.000 47.000 - 63.000 623.700

Screed 5cm m3 0,64 530.000 158.000 - 688.000 440.320

Lantai HT Outdoor 15x60 (Teras-Pola Kayu) m2 1,80 128.000 50.000 5.000 183.000 329.400

- - - -

PEKERJAAN KUSEN DAN JENDELA - - - -

kusen alumunium + jendela K. UTAMA(J1) m2 0,90 580.000 141.000 - 721.000 648.900

kusen alumunium + jendela K. TIDUR (J2) m2 0,90 580.000 188.000 - 768.000 691.200

kusen alumunium + jendela Ruang Tamu(J3) m2 2,70 580.000 233.000 - 813.000 2.195.100

kusen alumunium + jendela Dapur(J4) m2 0,90 580.000 233.000 - 813.000 731.700

Pintu PVC finish aksesoris standard + Kusen pintu Pvc Unit 1,00 245.000 141.000 - 386.000 386.000

Kusen + Daun Pintu Eng Door (P1) Unit 3,00 1.490.000 202.000 - 1.692.000 5.076.000

Pintu Utama (Solid Wood) Unit 1,00 1.870.000 233.000 - 2.103.000 2.103.000

Kusen Alumunium + Jendela Depan (J2) m2 - 580.000 188.000 - 768.000 -

Kusen Alumunium + Jendela Depan (J3) m2 - 580.000 233.000 - 813.000 -

Kusen Alumunium + Jendela belakang (J4) m2 - 580.000 233.000 - 813.000 -

Kusen Alumunium Depan m2 - 580.000 10.000 6.000 596.000 -

Ventilasi m2 - 580.000 10.000 6.000 596.000 -

Dobel Pintu kaca tampered Glass Unit - 7.000.000 247.000 - 7.247.000 -

- - - -

PERLENGKAPAN KUSEN JENDELA - - - -

Akessoris Pintu engsel, gangang, kunci setara Raffles + Pasang Unit 6,00 - - - - -

- - - -

PEKERJAAN PENGECATAN - - - -

Pengecatan dinding EX Aviatex/Jotun Weather Shield m2 275,56 5.000 13.000 - 18.000 4.960.080

Pengecatan Plafond (EX. Dulux) m2 39,75 2.000 13.000 - 15.000 596.250

- - -

PEKERJAAN MEP - - - 20.767.000

PEKERJAAN SANITAIR - - -

Pasang Kloset CW421J0 /SW420JP Unit 1,00 1.803.000 94.000 - 1.897.000 1.897.000
BOQ SAMPEL UNIT
Housing Project - Pangkalan Bun
BOQ SAMPEL UNIT

DESCRIPTION UNIT Type 42 Material Labor Equipment Unit Price Type 42

Pasang Jet Washer thx 20 nb ex Toto Unit 1,00 96.000 47.000 - 143.000 143.000

Pasang shower set ex toto Unit 1,00 990.000 47.000 - 1.037.000 1.037.000

Pasang floor drain KM / WC Unit 1,00 28.000 47.000 - 75.000 75.000

pasang wastafel KM UTAMA LW951CJ COUNTER Unit 1,00 501.000 94.000 - 595.000 595.000

KRAN WASTAFEL Unit 1,00 476.000 47.000 - 523.000 523.000

SINK DAPUR + KRAN existing (ex Royal) Unit 1,00 1.000 94.000 - 95.000 95.000

Meja Wastafel (Include HT) Unit 1,00 172.000 94.000 - 266.000 266.000

Kran air taman, cuci dak ando Unit 2,00 21.000 47.000 - 68.000 136.000

- - - -

PEKERJAAN INSTALASI AIR LS - - -

PEMIPAAN AIR BERSIH, KOTOR PADAT DAN HUJAN Ls 1,00 5.000.000 - - 5.000.000 5.000.000

Pasangan pipa Air Bersih PVC diameter 3/4 inci AW - - - -

Pasangan pipa Air Bersih PVC diameter 1/2 inci AW - - - -

Pasangan pipa Air Bersih PVC diameter 1 inci AW - - - -

Gate valve 1" - - - -

Gate valve 3/4" - - - -

fiting fiting, hanger suport, material bantu - - - -

Pasangan pipa Air hujan PVC diameter 3 inci D - - - -

Pasangan pipa Air bekas PVC diameter 3 inci D - - - -

Pasangan pipa Air padat PVC diameter 4 inci D - - - -

Pasangan pipa Air PVC diameter 1 1/2 inci D - - - -

fiting fiting, hanger suport, material bantu - - - -

Bak kontrol - - - -

Pembuatan Sumur resapan / Biofil - - - -

pompa dorong - - - -

presure kontrol pompa york - - - -

Torren 600 liter Unit 1,00 1.000.000 - - 1.000.000 1.000.000

- - - -

PEKERJAAN ELEKTRIKAL LS 1,00 10.000.000 - - 10.000.000 10.000.000

instalasi titik nyala lampu kabel NYM 1.5 x 2,5 mm Ls 1,00 - - - - -

instalasi titik nyala lampu taman kabel NYY 2 X2,5 mm Ls 1,00 - - - - -

instalasi daya stop kontak kabel NYM 3x2,5 mm Ls 1,00 - - - - -

stop kontak khusus AC, WATER HEATHER, POMPA Ls 1,00 - - - - -

stop kontak kabel NYM 3x2,5 mm cooker hood Ls 1,00 - - - - -

instalasi antena tv & pipa jalur INTERNET Ls 1,00 - - - - -

instalasi exhaus fan km Ls 1,00 - - - - -

BOQ SAMPEL UNIT
Housing Project - Pangkalan Bun
BOQ SAMPEL UNIT

DESCRIPTION UNIT Type 42 Material Labor Equipment Unit Price Type 42

Downlight led inlet philip/panasonik Ls 1,00 - - - - -

Downlight pinhole philip/panasonik Ls 1,00 - - - - -

lampu taman Ls 1,00 - - - - -

lampu carpot out bow inlet Ls 1,00 - - - - -

outlet saklar dan stop kontak, tv Ls 1,00 - - - - -

pemasangan armature Ls 1,00 - - - - -

exhaus fan ceiiling Ls 1,00 - - - - -

Bok mcb + mcb setting Ls 1,00 - - - - -

Kabel Power MCB BC Ls 1,00 - - - - -

PEKERJAAN TANGGA - - - -

Beton K-125 Site Mix - - -

- Concrete K-125 (fc' = 10 MPa) Site Mix m3 - 562.000 108.000 30.000 700.000 -

- Rebar D10-130, BJTS 42 B (fy' = 420 Mpa) kg 12.000 2.000 - 14.000 -

- Formwork, Playwood thk.12mm + Frame Wood 40x20 m2 32.000 59.000 - 91.000 -

Keramik lantai anak tangga m2 128.000 50.000 5.000 183.000 -

Hand Rail m1 400.000 50.000 - 450.000 -

142.310.831

17.052,64 1.843,92 42,00

3.388.353