Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Pemasukan

Registrasi Peserta Qty Harga Jumlah


Registrasi 2D,2D 1A,2D 2A,2D 3A 22 Rp450.000 Rp9.900.000
Registrasi acara 8 Rp175.000 Rp1.400.000
Registrasi 1D 10 Rp300.000 Rp2.700.000
PO T-shirt 24 Rp100.000 Rp2.400.000
Sponsor/kas Pusat Rp1.500.000 Rp1.500.000
Total 64 Rp17.900.000
Pengeluaran
Family room 2 Rp250.000 Rp500.000
Superior room 16 Rp220.000 Rp3.520.000
Deluxe room 8 Rp230.000 Rp1.840.000
Standar Room 2 Rp200.000 Rp400.000
Catering 121 Rp20.000 Rp2.360.000
Backdrop 4*2,5 1 Rp200.000 Rp200.000
Spanduk selamat datang 3*1 1 Rp60.000 Rp60.000
T-shirt 61 Rp60.000 Rp3.440.000
Sticker touring 38 Rp8.000 Rp306.000
Sticker line up 38 Rp12.000 Rp456.000
Barbeque 1 Rp1.000.000 Rp1.000.000
Pembelian label t-shirt ke pusat 61 Rp10.000 Rp610.000
Konsumsi perjalanan Rp290.000 Rp290.000
Voucher apresiasi Rp600.000 Rp600.000
Tiket wisata Rp250.000 Rp400.000
Door prize Rp250.000 Rp250.000
print adart Rp50.000
games Rp700.000 Rp900.000
Total Pengeluaran Rp17.182.000
Pengembalian dana trf lebih dari bendum Rp300.000
Plus minus Rp418.000

You might also like