Professional Documents
Culture Documents
Finance Uts (2023)
Finance Uts (2023)
Finance Uts (2023)
1997
Net Profit Margin (NPM):
NPM = Profit after Taxes / Net Sales
NPM = 177,813 / 691,614 = 0.257
1998
NPM = 518,828 / 2,034,561 = 0.254
AT = 2,034,561 / [(1,696,984 + 1,736,497) / 2] = 1.187
EM = [(1,696,984 + 1,736,497) / 2] / 1,265,040 = 1.347
ROE = 0.254 (NPM) x 1.187 (AT) x 1.347 (EM) = 0.343
1999
NPM = 318,039 / 1,694,839 = 0.188
AT = 1,694,839 / [(1,736,497 + 1,390,183) / 2] = 1.136
EM = [(1,736,497 + 1,390,183) / 2] / 1,390,183 = 1.249
ROE = 0.188 (NPM) x 1.136 (AT) x 1.249 (EM) = 0.26