Analis A Promo

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 13

1 2 3 4 5 6 7 8 9

11.03 22 30.8 15 10.522 21 9.01 20.55 21.1


4 4 4 4 4 4 4 4 4
JW Askrida JW Askrida PP JW Askrida Pens JW Askrida CPNS JW Jasindo PNS JW JASINDO Pens JW Askrindo PNS JW Askrindo PP JW
1 3.09 1 5.50 1 7.70 1 3.75 1 3.067 1 5.150 1 2.70 1 5.00 1
2 6.18 2 11.00 2 15.40 2 7.50 2 5.418 2 10.355 2 4.69 2 10.35 2
3 9.27 3 16.50 3 23.10 3 11.25 3 8.322 3 15.925 3 7.01 3 15.55 3
4 11.03 4 22.00 4 30.80 4 15.00 4 10.522 4 21.000 4 9.01 4 20.55 4
5 13.78 5 27.50 5 38.50 5 18.75 5 13.258 5 24.775 5 11.15 5 24.55 5
6 16.54 6 30.00 6 46.20 6 22.50 6 16.720 6 28.325 6 14.25 6 28.05 6
7 19.30 7 35.00 7 53.90 7 26.25 7 19.737 7 30.200 7 16.87 7 30.55 7
8 21.02 8 40.00 8 61.60 8 30.00 8 22.566 8 32.545 8 19.35 8 32.05 8
9 24.81 9 45.00 9 69.30 9 33.75 9 24.829 9 35.925 9 21.24 9 35.05 9
10 25.50 10 48.75 10 77.00 10 37.50 10 27.469 10 39.620 10 23.44 10 39.55 10
11 30.32 11 55.00 11 84.70 11 41.25 11 30.234 11 50.668 11 25.78 11 46.08 11
12 31.53 12 58.50 12 92.40 12 45.00 12 34.760 12 58.715 12 29.56 12 52.84 12
13 34.16 13 65.00 13 100.10 13 48.75 13 38.054 13 65.920 13 32.36 13 57.84 13
14 35.70 14 70.00 14 107.80 14 52.50 14 39.569 14 71.100 14 33.75 14 60.33 14
15 35.93 15 73.15 15 115.50 15 56.25 15 41.693 15 75.226 15 35.47 15 63.40 15
16 44.11 16 80.00 16 123.20 16 60.00 16 42.957 16 88.728 16 46.67 16 83.41 16
17 46.86 17 85.00 17 130.90 17 63.75 17 45.785 17 92.630 17 49.05 17 87.67 17
18 49.62 18 90.00 18 138.60 18 67.50 18 48.035 18 96.450 18 51.33 18 91.75 18
19 52.38 19 95.00 19 146.30 19 71.25 19 49.437 19 99.387 19 53.52 19 95.67 19
20 55.13 20 97.50 20 154.00 20 75.00 20 50.556 20 100.000 20 55.61 20 99.39 20
21 52.486 21 105.200
22 54.874 22 107.450
23 56.509 23 110.000
24 58.985 24 115.000
25 61.361 25 117.250

551,500.00 NILAI ASURANSI


#VALUE! JENIS ASURANSI
By. Ass. Askrida JENIS ASURANSI

1 By. Ass. Askrida


2 By. Ass. Askrida Prapen
3 By. Ass. Askrida Pensiunan
4 By. Ass. Askrida CPNS
5 By. Ass. Jasindo PNS dan Prapen
6 By. Ass. Jasindo Pensiun
7 By. Ass. Askrindo PNS
8 By. Ass. Askrindo Prapen
9 By. Ass. Askrindo Pensiun
10 BY. Ass. Pan Pasific PNS
11 By. Ass. Pan Pasific Pra Pensiun
12 By. Ass. Jasindo Pra Pensiun
13 By. Ass. Mega Pratama
14 By. Ass. Jasindo DPRD
15 By. Ass. CIU PNS
16 By. Ass. CIU Pra Pen/Pensiun
17 By. Ass. CIU Pen 70-75
18 By. Ass. Jamkrindo PNS
19 By. Ass. Jamkrindo Prapen
20 By. Ass. Jamkrindo Pensiun
21 By. Ass. MPM PNS
22 By. Ass. MPM PRAPEN DAN PENSIUNAN
23 By. Ass. MPM DPRD
24 By. Ass. Asei PNS
25 By. Ass. Asei Prapen/Pen
26 By. Ass. Asei Pen>70th
27 By. Ass. Eka Llyod PNS
28 By. Ass. Eka Llyod Prapen/Pen
29 By. Ass. Eka Llyod Pensiunan
11.03
9 10 11 12 13 14 15 16 17
21.1 8.38 19 28.25 11.14 23.478 8.6 19 28.25
4 4 4 4 4 4 4 4 4
Askrindo Pens JW Pan Pasific PNS JW PP Pra Pensiun JW PP 71-75 JW MP JW JASINDO DPRD JW CIU PNS JW CIU PRA PEN/PEN JW CIU PEN 70-75
5.55 1 2.44 1 4.18 1 7.75 1 2.92 1 6.926 1 2.50 1 4.18 1 7.75
10.90 2 4.31 2 8.80 2 15.25 2 5.63 2 12.454 2 4.40 2 8.80 2 15.25
16.10 3 6.44 3 14.00 3 21.95 3 8.36 3 18.083 3 6.60 3 14.00 3 21.95
21.10 4 8.38 4 19.00 4 28.25 4 11.14 4 23.478 4 8.60 4 19.00 4 28.25
25.10 5 10.39 5 23.00 5 35.05 5 13.91 5 28.793 5 10.65 5 23.00 5 35.05
28.60 6 13.31 6 26.50 6 16.70 6 13.65 6 26.50 6 41.85
31.10 7 15.77 7 28.00 7 19.56 7 16.16 7 28.00 7 48.65
32.60 8 18.10 8 30.50 8 22.44 8 18.55 8 30.50 8 55.45
35.60 9 19.88 9 33.50 9 25.37 9 20.37 9 33.50 9 62.25
40.10 10 21.95 10 36.00 10 28.37 10 22.50 10 36.00 10 69.05
55.78 11 24.15 11 38.70 11 31.43 11 24.76 11 38.70
63.96 12 27.71 12 40.60 12 34.59 12 28.41 12 40.60
70.01 13 30.34 13 42.40 13 37.81 13 31.11 13 42.40
73.03 14 31.64 14 44.00 14 41.14 14 32.45 14 44.00
76.75 15 33.27 15 45.40 15 44.53 15 34.12 15 45.40
100.97 16 35.37 16 47.67 16 48.09 16 36.27 16 47.67
106.12 17 37.57 17 49.56 17 53.76 17 38.55 17 49.56
111.07 18 38.82 18 51.55 18 59.86 18 39.85 18 51.55
115.81 19 39.35 19 54.14 19 66.41 19 40.38 19 54.14
120.31 20 40.88 20 56.85 20 73.39 20 41.95 20 56.85
21 41.98 21 43.52
22 43.65 22 45.09
23 44.74 23 46.66
24 46.38 24 48.23
25 48.00 25 49.8

SI
SI
SI
18 19 20
9.12 19 28.25
4 4 4
JW Jkrindo PNS JW Jkrindo PP JW
1 2.50 1 4.18 1
2 4.72 2 8.80 2
3 7.01 3 14.00 3
4 9.12 4 19.00 4
5 11.45 5 23.00 5
6 13.87 6 26.50 6
7 16.16 7 28.00 7
8 18.45 8 30.50 8
9 20.64 9 33.50 9
10 22.79 10 36.00 10
11 24.76 11 38.70 11
12 28.41 12 40.60 12
13 31.11 13 42.40 13
14 32.45 14 44.00 14
15 34.12 15 45.40 15
16 36.27 16 47.67 16
17 38.55 17 49.56 17
18 39.85 18 51.55 18
19 40.38 19 54.14 19
20 41.95 20 56.85 20
20 21 22 23 24 25 26 27 28 29
28.25 8.87 19.39 43.06 10 23.75 35.31 8.472 19.39 22
4 4 4 4 4 4 4 4 4 4
Jkrindo PensiunJW MPM PNS MPMJW PRAPEN DANJW PENMPM DPRD JW ASEI PNS JW
ASEI PRAPEN/PENJW
ASEI PEN >70THJWEKALLYOD PNSJWEKALLYOD PRAPEN
EKALLYOD
JW PENSIUNAN
7.75 1 2.56 1 5.14 1 12.50 1 2.50 1 5.22 1 9.68 1 2.43 1 5.14 1 5.50
15.25 2 4.98 2 9.45 2 22.69 2 5.00 2 11.00 2 19.06 2 4.73 2 9.45 2 11.00
21.95 3 7.02 3 15.83 3 32.88 3 7.50 3 17.50 3 27.44 3 6.67 3 15.83 3 16.50
28.25 4 8.87 4 19.39 4 43.06 4 10.00 4 23.75 4 35.31 4 8.47 4 19.39 4 22.00
35.05 5 10.62 5 24.90 5 53.25 5 12.50 5 28.75 5 43.81 5 10.09 5 24.90 5 27.50
41.85 6 13.85 6 27.01 6 15.00 6 33.12 6 52.31 6 13.16 6 27.01 6 33.00
48.65 7 15.53 7 29.85 7 17.50 7 35.00 7 60.81 7 14.75 7 29.85 7 38.50
55.45 8 18.99 8 32.11 8 20.00 8 38.12 8 69.31 8 18.04 8 32.11 8 44.00
62.25 9 20.45 9 35.10 9 22.50 9 41.87 9 77.81 9 19.43 9 35.10 9 49.50
69.05 10 27.60 10 38.21 10 25.00 10 45.00 10 86.31 10 21.50 10 38.21 10 55.00
11 30.40 11 41.05 11 27.50 11 48.37 11 23.14 11 41.05 11 60.50
12 33.10 12 44.38 12 30.00 12 50.75 12 26.36 12 44.38 12 66.00
13 35.90 13 46.08 13 32.50 13 53.00 13 29.42 13 46.08 13 71.50
14 38.60 14 48.23 14 35.00 14 55.00 14 30.31 14 48.23 14 77.00
15 41.40 15 50.49 15 37.50 15 56.75 15 31.90 15 50.49 15 82.50
16 44.20 16 53.10 16 41.71 16 52.60
17 46.90 17 57.60 17 45.27 17 56.05
18 49.70 18 59.40 18 46.63 18 58.43
19 52.40 19 62.10 19 48.80 19 60.92
20 55.20 20 65.00 20 51.07 20 62.88
JENIS KREDIT 1 KKS 10

BIAYA PROVISI 250,000 1 KKS 10


BIAYA CETAK 250,000 2 KKS 31
BIAYA ADMINISTRASI 1,440,000 3 KKS 11
Blokir 655,281 4 KKS 11 Take Over
Suku Bunga 12.25%
Provisi 250,000
Cetak 250,000
Adm PNS 1,440,000
Adm Pensiunan 480,000
Blokir PNS 655,281
Blokir Prapen 2,621,125
KKS 11 Take Over Blokir Pen TO 3,931,688
Bunga PNS 12.25%
Bunga Prapen 12.25%
Bunga Pensiun 12.50%
Blokir Pensiun 0
CIU
Usia Masuk (Tahun)
Uang Pertanggungan
20-45 46-55 56-69 70-75
Rp 1 - Rp 20,000,000 FC/CAC FC/CAC FC/CAC FC/CAC
Rp 20,000,001 - Rp 30,000,000 FC/CAC FC/CAC FC/CAC FC/CAC
Rp 30,000,001 - Rp 50,000,000 FC/CAC FC/CAC FC/CAC
Rp 50,000,001 - Rp 150,000,000 FC/CAC FC/CAC FC/CAC
Rp 150,000,001 - Rp 200,000,000 FC/CAC FC/CAC FC/CAC
Rp 200,000,001 - Rp 400,000,000 FC/CAC FC/CAC FC/CAC
Rp 400,000,001 - Rp 500,000,000 FC/CAC

Mega Pratama
Usia Masuk (Tahun)
Uang Pertanggungan
18-55 56-60 61-64 65-69
s/d Rp 20,000,000 FC/CAC FC/CAC FC/CAC FC/CAC
s/d Rp 50,000,000 FC/CAC FC/CAC FC/CAC
s/d Rp 100,000,000 FC/CAC FC/CAC FC/CAC
s/d Rp 250,000,000 FC/CAC FC/CAC FC/CAC
Rp 250,000,001 s/d Rp 300,000,000 FC/CAC FC/CAC

Pan Pasific
Usia Masuk (Tahun)
Uang Pertanggungan
17-40 >40-50 >50-60 >60-65 >65-69 >69-74
Rp 1 - Rp 50,000,000 FC/CAC FC/CAC FC/CAC FC/CAC FC/CAC FC/CAC
Rp 50,000,001 - Rp 10,000,000 FC/CAC FC/CAC FC/CAC FC/CAC FC/CAC
Rp 100,000,001 - Rp 500,000,000 FC/CAC FC/CAC FC/CAC FC/CAC
Rp 500,000,001 - Rp 750,000,000 FC/CAC FC/CAC

Askrida
Usia Masuk (Tahun)
Uang Pertanggungan
s/d 60
s/d Rp 500,000,000 FC/CAC

Jasindo
Usia Masuk (Tahun)
Uang Pertanggungan
18-50 18-60
PNS dan Prapensiun s/d Rp 500,000,000 FC/CAC
Pensiunan s/d Rp 250,000,000 FC/CAC
Anggota DPRD s/d Rp 500,000,000 FC/CAC
Pensiunan TNI s/d Rp 200,000,000 FC/CAC
PLAFOND 50,000,000
JANGKA WAKTU (bulan) 48
GAJI 2,933,600
PRESENTASI 44.67%

ANGSURAN/BULAN 1,310,563
Angsuran Lain -
BIAYA PROVISI -
BIAYA CETAK -
BIAYA ADMINISTRASI 1,440,000
By. Ass. Askrida 551,500
By. Ass Kendaraan -
Baki Debet Pinjaman Lama -
Pelunasan Bunga pinjaman -
Blokir -
JUMLAH 1,991,500
PENERIMAAN BERSIH 48,008,500
Kepada :Shopee Warehouse
(+62) 1500702
LOGOS, Jalan Raya Kaliabang, RT 007/RW 006, Medan Satria, Kecamatan
Medan Satria, Kota Bekasi, Jawa Barat, KOTA BEKASI-MEDAN SATRIA, JAWA
BARAT ID 17132

Pengirim : Marizha Dwi Rahayu No.HP 08117412707


Gaji 2,933,600 Gaji 3,700,000
Plafond 50,000,000 Plafond 270,000,000

Jangka waktu 48 Jangka waktu 180


Presentase 44.67% Presentase 89.94%

Angsuran 1,310,563 Angsuran 3,327,810

Biaya bank dan asuransi 1,991,500 Biaya bank dan asuransi 15,658,000

Baki debet - Blokir -


Pinalti - -

Terima bersih 48,008,500 Terima bersih 254,342,000

CEK DATA Gaji 3,044,100


PROSES Plafond 98,000,000
CEK DATA
SISTEM Jangka waktu 120
Presentase 67.10%

Angsuran 2,042,483

Biaya bank dan asuransi 5,468,000

Baki debet 49,238,095


Pinalti 6,442,917

Terima bersih 36,850,988


Gaji 3,813,500
Plafond 134,000,000

Jangka waktu 144


Presentase 69.73%

Angsuran 2,659,156

Biaya bank dan asuransi 7,800,400

Baki debet 50,929,577


Pinalti 4,425,833

Terima bersih 70,844,190

Gaji 3,044,100
Plafond 106,000,000

Jangka waktu 144


Presentase 66.98%

Angsuran 2,038,986

Biaya bank dan asuransi 7,124,000

Baki debet 49,238,095


Pinalti 6,442,917

Terima bersih 43,194,988


Gaji 3,813,500 Gaji 3,813,500
Plafond 182,000,000 Plafond 198,000,000

Jangka waktu 120 Jangka waktu 144


Presentase 69.86% Presentase 69.77%

Angsuran 2,664,046 Angsuran 2,660,837

Biaya bank dan asuransi 8,912,000 Biaya bank dan asuransi 10,718,800

Baki debet 50,929,577 Baki debet 50,929,577


Pinalti 4,425,833 Pinalti 4,425,833

Terima bersih 117,732,590 Terima bersih 131,925,790

Gaji 3,044,100 Gaji 3,044,100


Plafond 140,000,000 Plafond 161,000,000

Jangka waktu 120 Jangka waktu 168


Presentase 67.32% Presentase 66.81%

Angsuran 2,049,266 Angsuran 2,033,701

Biaya bank dan asuransi 7,190,000 Biaya bank dan asuransi 9,819,000

Baki debet 49,238,095 Baki debet 49,238,095


Pinalti 6,442,917 Pinalti 6,442,917

Terima bersih 77,128,988 Terima bersih 95,499,988

You might also like