Labour Rate 306.00 Road

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 75

uxj ifj"kn~ okMZ uaŒ&03@11 ikloku Vksyk ljkgh esa fnus'k ikloku ds ?kj ls lfjrk ikloku ds ?

kj rd tkusokyh lM+d
esa ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 2 EACH 306.00 612.00
Or:- 2 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

:- 494'0''x12'0''x2'8''(av) = 15804.05 cft


2 503.54 M3 386.60 194,669.00
2.2.1 Flank :- 2x494'0''x2'0''x1'0''(av) = 1976.00 cft
Total 17780.05 cft

Or:- 503.54 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 46.59 M3 287.30 13,385.00
2.28 494'0''x10'0''x0'4'' = 1645.02 cft
Total 1645.02 cft
Or:- 46.59 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local sand
including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
4 494'0''x10'0'' = 4940.00 sft 459.11 M2 283.30 130,065.00
11.72
Total 4940.00 sft

Or:- 459.11 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 69.95 M3 4649.00 325,198.00
494'0''x10'0''x0'6'' = 2470.00 cft
Total 2470.00 cft
Or:- 69.95 @ 4649/m³
6 Extra Cost of Bricks 14806 %å 555.24 (+) 8,222.00
7 Extra Cost of Cement 22.38 MT 211.39 (+) 4,732.00
Total 676,883.00
Less C.P 13.04% 88,265.54
Total 588,617.46
Calculation of Material Consumption
(i) Brick (Nos) 14806
(ii) Local Sand ( m³) 53.47
8
(iii) Cement (MT) 22.384
(iv) K. Sand (m³) 31.13
(v) Stone Chips (m³) 62.256
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km) 14806 %å 17,983.00
1214.57
9 (ii) Local Sand 53.47 M3 316.32 16,915.00
(iii) Kuil sand 12km 194 k.m 31.13 M3 1817.06 56,561.00
(iv) Stone Chips 12km 34 k.m 62.26 M3 2133.32 132,811.00
uxj ifj"kn~ okMZ uaŒ&03@11 ikloku Vksyk ljkgh esa fnus'k ikloku ds ?kj ls lfjrk ikloku ds ?kj rd tkusokyh lM+d
esa ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Total 224,270.00
Less C.P 15.80% 35,435.00
Total 188,835.00
10 S.F Total 777,452.46
(i) Bricks ( 1 km+7Km)
14806 %å 526.70 7,798.00
(ii) Local Sand 53.47 M3 14.19 759.00
(iii) Kuil sand 31.13 M3 17.58 547.00
(iv) Stone Chips 62.26 M 3
66.88 4,164.00
(v) Soil 503.54 M3 3.63 1,828.00
Scheme Board 7,201.00
G.Total 799,749.46
Say 800,000.00

J.E A.E

Put in O

Sl.

1
1

2
3

7
FEET 494

12

0.666666667

0.6667

5KM
5KM
FEET 494

800000 250.54

Calculation of Material Consumption per m³/m²


Put in Only Quantity As per Material use in Scheme Quantity in M³/M²

Stone local Stone local


Cement Sand Brick Cement Sand
Subject Quantity Unit Brick (Nos.) Chips sand Chips sand
(MT) (M3) (Nos.) (M3) (M3)
(M3) (M3) (M3) (M3)

2 3 4 5 6 7 8 9 10 11 12 13 14
B/F Soiling 459.11 M² 14,806 - - - 6.89 0.015

SOLING
- - - Nil
(Edge) M² - -
PCC (1:2:4) 69.95 M3 - 22.384 31.128 62.26 - 0.32 0.445 0.89 Nil

Local Sand 46.59 M³ - - - - 46.59 - - - - 1

Total 14,806 22.38 31.13 62.26 53.47 - - - - -


Cement in
22.38 448
Bag

J.E A.E
L.A.E.O, Saharsa L.A.E.O, Saharsa
uxj ifj"kn~ okMZ uaŒ&35 ck;ikl eSu jksM ls dSyk'k ;kno ds ?kj rd lksfyax ejEefr ,oa ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 2 EACH 306.00 612.00

Or:- 2 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

100'0''x12'0''x2'0'' = 2400.00 cft


2 Flank :- 2x570'0''x2'0''x1'0'' = 2280.00 cft 132.54 M3 386.60 51240.00
2.2.1
Total 4680.00 cft

Or:- 132.54 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 11.78 M3 287.30 3385.00
2.28 100'0''x10'0''x0'5'' = 416.00 cft
Total 416.00 cft
Or:- 11.78 @ 287.30/m³
Providing designation 100 A one brick on edge soling joints filled with
local sand including cost of watering, taxes, royalty all complete as per
building specification and direction of E/l,
B.C.D
4 92.94 M2 444.80 41338.00
11.73 100'0''x10'0'' = 1000.00 sft
Total 1000.00 sft

Or:- 92.94 @ 444.80/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 80.71 M3 4649.00 375238.00
570'0''x10'0''x0'6'' = 2850.00 cft
Total 2850.00 cft
Or:- 80.71 @ 4649/m³
6 Extra Cost of Bricks 4932 %å 555.24 (+) 2,739.00
7 Extra Cost of Cement 25.83 MT 211.39 (+) 5,460.00
Total 480,012.00
Less C.P 13.04% 62,593.56
Total 417,418.44

Calculation of Material Consumption


(i) Brick (Nos) 4932
(ii) Local Sand ( m³) 38.08
8
(iii) Cement (MT) 25.828
(iv) K. Sand (m³) 35.92
(v) Stone Chips (m³) 71.835
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
4932 %å 1214.57 5990.00
9 (ii) Local Sand 38.08 M3 316.32 12046.00
uxj ifj"kn~ okMZ uaŒ&35 ck;ikl eSu jksM ls dSyk'k ;kno ds ?kj rd lksfyax ejEefr ,oa ih0lh0lh0 <+ykbZ dk;ZA
Sl.
9 SOR NO Item of work Qty. Unit Rate Total
(iii) Kuil sand 3KM 194 k.m 35.92 M 3
1631.28 58592.00
(iv) Stone Chips 3KM 34 k.m 71.84 M3 1947.54 139902.00
Total 216530.00
Less C.P 15.80% 34,212.00
Total 182318.00
10 S.F Total 599,736.44
(i) Bricks ( 1 km+7Km)
4932 %å 526.70 2,598.00
(ii) Local Sand 38.08 M3 14.19 540.00
(iii) Kuil sand 35.92 M3 17.58 631.00
(iv) Stone Chips 71.84 M 3
66.88 4,804.00
(v) Soil 132.54 M 3
3.63 481.00
Scheme Board 7,201.00
G.Total 615,991.44
Say 616,000.00

J.E A.E
lgjlk uxj ifj"kn varxZr iqjkuk iVsy uxj jktcYyHk >k ds ?kj ls yky flag ds xsV rd ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 2 EACH 306.00 612.00
Or:- 2 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

2 116'0''x4'0''x1'0'' = 696.00 cft 19.71 M3 386.60 7620.00


2.2.1
Total 696.00 cft

Or:- 19.71 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 4.38 M3 287.30 1257.00
2.28 116'0''x4'0''x0'4'' = 154.51 cft
Total 154.51 cft
Or:- 4.38 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local sand
including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
5 116'0''x4'0'' = 464.00 sft 43.12 M2 283.30 12217.00
11.72
Total 464.00 sft

Or:- 43.12 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 6.57 M3 4649.00 30546.00
116'0''x4'0''x0'6'' = 232.00 cft
Total 232.00 cft
Or:- 6.57 @ 4649/m³
6 Extra Cost of Bricks 1391 %å 555.24 (+) 773.00
7 Extra Cost of Cement 2.10 MT 211.39 (+) 445.00
Total 53,470.00
Less C.P 13.04% 6,972.49
Total 46,497.51

Calculation of Material Consumption


(i) Brick (Nos) 1391
(ii) Local Sand ( m³) 5.02
8
(iii) Cement (MT) 2.103
(iv) K. Sand (m³) 2.92
(v) Stone Chips (m³) 5.848
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km) 1391 %å 1689.00
1214.57
9 (ii) Local Sand 5.02 M3 316.32 1589.00
(iii) Kuil sand 8KM 194 k.m 2.92 M3 1734.49 5071.00
(iv) Stone Chips 8KM 34 k.m 5.85 M 3
2050.748 11992.00
Total 20341.00
Less C.P 15.80% 3214.00
Total 17127.00
10 S.F Total 63,624.51
(i) Bricks ( 1 km+7Km)
1391 %å 526.70 732.00
(ii) Local Sand 5.02 M3 14.19 71.00
(iii) Kuil sand 5.85 M3 17.58 103.00
(iv) Stone Chips 5.85 M 3
66.88 391.00
(v) Soil 19.71 M3 3.63 72.00
Scheme Board 5,000.00
G.Total 69,993.51
Say 70,000.00

J.E A.E
uxj ifj"kn okMZ 14 esa f'koiqjh esu jksM lrlax Hkou ds fudV ls oekZ th ds ?kj rd lM+d fuekZ.k dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 2 EACH 306.00 612.00
Or:- 2 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

2 282'0''x12'0''x2'2''(av) = 7329.74 cft 207.58 M3 386.60 80251.00


2.2.1
Total 7329.74 cft

Or:- 207.58 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 26.59 M3 287.30 7641.00
2.28 282'0''x10'0''x0'4'' = 939.06 cft
Total 939.06 cft
Or:- 26.59 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local sand
including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
5 282'0''x10'0'' = 2820.00 sft 262.08 M2 283.30 74248.00
11.72
Total 2820.00 sft

Or:- 262.08 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 39.93 M3 4649.00 185644.00
282'0''x10'0''x0'6'' = 1410.00 cft
Total 1410.00 cft
Or:- 39.932 @ 4649/m³
6 Extra Cost of Bricks 8452 %å 555.24 (+) 4,693.00
7 Extra Cost of Cement 12.78 MT 211.39 (+) 2,702.00
Total 355,791.00
Less C.P 13.04% 46,395.15
Total 309,395.85

Calculation of Material Consumption


(i) Brick (Nos) 8452
(ii) Local Sand ( m³) 30.53
6
(iii) Cement (MT) 12.778
(iv) K. Sand (m³) 17.77
(v) Stone Chips (m³) 35.540
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km) 8452 %å 10266.00
1214.57
7 (ii) Local Sand 30.53 M3 316.32 9656.00
(iii) Kuil sand 2km 194 k.m 17.77 M3 1610.64 28621.00
(iv) Stone Chips 2km 34 k.m 35.54 M 3
1926.895 68481.00
Total 117024.00
Less C.P 15.80% 18490.00
Total 98534.00
10 S.F Total 407,929.85
(i) Bricks ( 1 km+7Km)
8452 %å 526.70 4,452.00
(ii) Local Sand 30.53 M3 14.19 433.00
(iii) Kuil sand 17.77 M3 17.58 312.00
(iv) Stone Chips 35.54 M3 66.88 2,377.00
(v) Soil 207.58 M3 3.63 754.00
Scheme Board 7,201.00
G.Total 423,458.85
Say 423,500.00
J.E A.E
flejh cf[r;kjiqj iz[kaM varxZr rfj;kek xkao esa ekstkghn ds ?kj ls efLtn rd iFk esa lksfyax ,oa ih0lh0lh0 fuekZ.k
dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 10 EACH 306.00 3060.00

Or:- 10 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

100'0''x12'0''x2'0'' = 2400.00 cft


2 Flank :- 2x550'0''x2'0''x1'6'' = 3300.00 cft 161.43 M3 386.60 62408.00
2.2.1
Total 5700.00 cft

Or:- 161.43 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 9.43 M3 287.30 2709.00
2.28 100'0''x10'0''x0'4'' = 333.00 cft
Total 333.00 cft
Or:- 9.43 @ 287.30/m³
Providing designation 100 A one brick on edge soling joints filled with
local sand including cost of watering, taxes, royalty all complete as per
building specification and direction of E/l,
B.C.D
4 92.94 M2 444.80 41338.00
11.73 100'0''x10'0'' = 1000.00 sft
Total 1000.00 sft

Or:- 92.94 @ 444.80/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 77.88 M3 4649.00 362072.00
550'0''x10'0''x0'6'' = 2750.00 cft
Total 2750.00 cft
Or:- 77.88 @ 4649/m³

Calculation of Material Consumption


(i) Brick (Nos) 4932
(ii) Local Sand ( m³) 10.82
6
(iii) Cement (MT) 24.922
(iv) K. Sand (m³) 34.66
(v) Stone Chips (m³) 69.315
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
4932 %å 1214.57 5990.00
7 (ii) Local Sand 10.82 M3 316.32 3424.00
(iii) Kuil sand 194 k.m 34.66 M3 1713.85 59397.00
(iv) Stone Chips 34 k.m 69.31 M 3
2030.11 140716.00
Total 681114.00
Less C.P 13.04% 88817.00
flejh cf[r;kjiqj iz[kaM varxZr rfj;kek xkao esa ekstkghn ds ?kj ls efLtn rd iFk esa lksfyax ,oa ih0lh0lh0 fuekZ.k
dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Total 592297.00
8 Extra Cost of Bricks 4932 %å 555.24 (+) 2,739.00
9 Extra Cost of Cement 24.92 MT 211.39 (+) 5,269.00
10 S.F
(i) Bricks ( 1 km+7Km)
4932 %å 526.70 2,598.00
(ii) Local Sand 10.82 M3 14.19 154.00
(iii) Kuil sand 34.66 M3 17.58 609.00
(iv) Stone Chips 69.31 M 3
66.88 4,636.00
(v) Soil 161.43 M3 3.63 586.00
Scheme Board 7,201.00
G.Total 616,089.00
Say 616,100.00

J.E A.E
flejh cf[r;kjiqj iz[kaM varxZr rfj;kek xkao esa ekstkghn ds ?kj ls efLtn rd iFk esa lksfyax ,oa ih0lh0lh0 fuekZ.k
dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 10 EACH 306.00 3060.00

Or:- 10 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

100'0''x12'0''x2'0'' = 2400.00 cft


2 Flank :- 2x550'0''x2'0''x1'6'' = 3300.00 cft 161.43 M3 386.60 62408.00
2.2.1
Total 5700.00 cft

Or:- 161.43 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 9.43 M3 287.30 2709.00
2.28 100'0''x10'0''x0'4'' = 333.00 cft
Total 333.00 cft
Or:- 9.43 @ 287.30/m³
Providing designation 100 A one brick on edge soling joints filled with
local sand including cost of watering, taxes, royalty all complete as per
building specification and direction of E/l,
B.C.D
4 92.94 M2 444.80 41338.00
11.73 100'0''x10'0'' = 1000.00 sft
Total 1000.00 sft

Or:- 92.94 @ 444.80/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 77.88 M3 4649.00 362072.00
550'0''x10'0''x0'6'' = 2750.00 cft
Total 2750.00 cft
Or:- 77.88 @ 4649/m³

Calculation of Material Consumption


(i) Brick (Nos) 4932
(ii) Local Sand ( m³) 10.82
6
(iii) Cement (MT) 24.922
(iv) K. Sand (m³) 34.66
(v) Stone Chips (m³) 69.315
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
4932 %å 1214.57 5990.00
7 (ii) Local Sand 10.82 M3 316.32 3424.00
(iii) Kuil sand 194 k.m 34.66 M3 1713.85 59397.00
(iv) Stone Chips 34 k.m 69.31 M 3
2030.11 140716.00
Total 681114.00
Less C.P 13.04% 88817.00
flejh cf[r;kjiqj iz[kaM varxZr rfj;kek xkao esa ekstkghn ds ?kj ls efLtn rd iFk esa lksfyax ,oa ih0lh0lh0 fuekZ.k
dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Total 592297.00
8 Extra Cost of Bricks 4932 %å 555.24 (+) 2,739.00
9 Extra Cost of Cement 24.92 MT 211.39 (+) 5,269.00
10 S.F
(i) Bricks ( 1 km+7Km)
4932 %å 526.70 2,598.00
(ii) Local Sand 10.82 M3 14.19 154.00
(iii) Kuil sand 34.66 M3 17.58 609.00
(iv) Stone Chips 69.31 M 3
66.88 4,636.00
(v) Soil 161.43 M3 3.63 586.00
Scheme Board 7,201.00
G.Total 616,089.00
Say 616,100.00

J.E A.E
dgjk iz[kaM varxZr nq/kSyk esa lqHkk"k ;kno ds ?kj ls lqjsUnz ;kno ds ?kj rd feÍh lksfyax ,oa ih0lh0lh0 <+ykbZ
dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 2 EACH 306.00 612.00
Or:- 2 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

2 363'0''x10'0''x2'6''(av) = 9075.00 cft 257.01 M3 386.60 99360.00


2.2.1
Total 9075.00 cft

Or:- 257.01 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 34.23 M3 287.30 9835.00
2.28 363'0''x10'0''x0'4'' = 1208.79 cft
Total 1208.79 cft
Or:- 34.23 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
4 337.36 M2 283.30 95574.00
11.72 363'0''x10'0'' = 3630.00 sft
Total 3630.00 sft

Or:- 337.36 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 42.87 M3 4649.00 199299.00
363'0''x10'0''x0'5'' = 1513.71 cft
Total 1513.71 cft
Or:- 42.87 @ 4649/m³
6 Extra Cost of Bricks 10880 %å 555.24 (+) 6,041.00
7 Extra Cost of Cement 13.72 MT 211.39 (+) 2,900.00
Total 413,621.00
Less C.P 13.04% 53,936.18
Total 359,684.82

Calculation of Material Consumption


(i) Brick (Nos) 10880
(ii) Local Sand ( m³) 39.29
8
(iii) Cement (MT) 13.718
(iv) K. Sand (m³) 19.08
(v) Stone Chips (m³) 38.154
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
10880 %å 1214.57 13214.00
9 (ii) Local Sand 39.29 M3 316.32 12429.00
(iii) Kuil sand 15km 194 k.m 19.08 M3 1878.99 35845.00
(iv) Stone Chips 15km 34 k.m 38.15 M3 2195.243 83756.00
Total 145244.00
dgjk iz[kaM varxZr nq/kSyk esa lqHkk"k ;kno ds ?kj ls lqjsUnz ;kno ds ?kj rd feÍh lksfyax ,oa ih0lh0lh0 <+ykbZ
dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Less C.P 15.80% 22949.00
Total 122295.00
Total 481979.82
10 S.F
(i) Bricks ( 1 km+7Km)
10880 %å 526.70 5,730.00
(ii) Local Sand 39.29 M3 14.19 558.00
(iii) Kuil sand 19.08 M3 17.58 335.00
(iv) Stone Chips 38.15 M 3
66.88 2,552.00
(v) Soil 257.01 M 3
3.63 933.00
Scheme Board 7,201.00
G.Total 499,288.82
Say 499,500.00

J.E A.E
uxj fuxe lgjlk okMZ uaŒ&9@13 fLFkr izksQslj lq'khyk fo'okl ds xsV ds lkeus ls Mk0 v:.k dqekj flag ds ?kj gksrs
gq, [kjx cgknqj ds ckmWMjhoky ls iwjc Lo0 jkenwykjh nsoh ds xzhy xsV rd ukyk&lg&lM+d fuekZ.k dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 2 EACH 306.00 612.00
Or:- 2 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

450'0''x4'0''x2'0''(av) = 3600.00 cft


2 142.74 M3 386.60 55182.00
2.2.1 Ditch & Undalation 40% = 1440.00 cft
Total 5040.00 cft

Or:- 142.74 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 16.98 M3 287.30 4877.00
2.28 450'0''x4'0''x0'4'' = 599.40 cft
Total 599.40 cft
Or:- 16.98 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local sand
including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
5 450'0''x4'0'' = 1800.00 sft 167.29 M2 283.30 47392.00
11.72
Total 1800.00 sft

Or:- 167.29 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 44.60 M3 4649.00 207368.00
450'0''x3'6''+3'6''x0'6''
= 1575.00 cft
222222222
Total 1575.00 cft
Or:- 44.605 @ 4649/m³
6 Extra Cost of Bricks 5395 %å 555.24 (+) 2,996.00
7 Extra Cost of Cement 14.27 MT 211.39 (+) 3,018.00
Total 321,445.00
Less C.P 13.04% 41,916.43
Total 279,528.57

Calculation of Material Consumption


(i) Brick (Nos) 5395
(ii) Local Sand ( m³) 19.48
6
(iii) Cement (MT) 14.274
(iv) K. Sand (m³) 19.85
(v) Stone Chips (m³) 39.698
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km) 5395 %å 6553.00
1214.57
7 (ii) Local Sand 19.48 M3 316.32 6163.00
(iii) Kuil sand 194 k.m 19.85 M3 1713.85 34019.00
(iv) Stone Chips 34 k.m 39.70 M 3
2030.11 80592.00
Total 127327.00
Less C.P 15.80% 20118.00
Total 107209.00
10 S.F Total 386,737.57
(i) Bricks ( 1 km+7Km)
5395 %å 526.70 2,842.00
(ii) Local Sand 19.48 M3 14.19 276.00
(iii) Kuil sand 19.85 M3 17.58 349.00
(iv) Stone Chips 39.70 M3 66.88 2,655.00
(v) Soil 142.74 M3 3.63 518.00

G.Total 393,377.57
J.E A.E
lgjlk uxj fuxe okMZ uaŒ&03 lq[kklu esu jksM ls jes'k ;kno ds ?kj rd feÍh lksfyax ,oa ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 2 EACH 306.00 612.00
Or:- 2 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

621'0''x14'0''+14'0''x2'6''(av)
2 = 21735.00 cft 615.55 M3 386.60 237971.00
2.2.1 222222222222
Total 21735.00 cft

Or:- 615.55 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 58.56 M3 287.30 16826.00
2.28 621'0''x10'0''x0'4'' = 2067.93 cft
Total 2067.93 cft
Or:- 58.56 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
4 577.14 M2 283.30 163503.00
11.72 621'0''x10'0'' = 6210.00 sft
Total 6210.00 sft

Or:- 577.14 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 89.07 M3 4649.00 414078.00
601'0''x10'0''x0'6'' = 3005.00 cft
20'0''x14'0''x0'6'' = 140.00 cft
Total 3145.00 cft
Or:- 89.07 @ 4649.00/m³
6 Extra Cost of Bricks 18613 %å 555.24 (+) 10,335.00
7 Extra Cost of Cement 28.50 MT 211.39 (+) 6,026.00
Total 849,351.00
Less C.P 13.04% 110,755.37
Total 738,595.63

Calculation of Material Consumption


(i) Brick (Nos) 18613
(ii) Local Sand ( m³) 67.22
8
(iii) Cement (MT) 28.502
(iv) K. Sand (m³) 39.64
(v) Stone Chips (m³) 79.271
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
18613 %å 1214.57 22606.00
9 (ii) Local Sand 67.22 M3 316.32 21264.00
(iii) Kuil sand 10km 194 k.m 39.64 M3 1775.78 70384.00
9lgjlk uxj fuxe okMZ uaŒ&03 lq[kklu esu jksM ls jes'k ;kno ds ?kj rd feÍh lksfyax ,oa ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
(iv) Stone Chips 10km 34 k.m 79.27 M 3
2092.03 165837.00
Total 280091.00
Less C.P 15.80% 44254.00
Total 235837.00
Total 974432.63
10 S.F
(i) Bricks ( 1 km+7Km)
18613 %å 526.70 9,803.00
(ii) Local Sand 67.22 M3 14.19 954.00
(iii) Kuil sand 39.64 M3 17.58 697.00
(iv) Stone Chips 79.27 M 3
59.54 4,720.00
(v) Soil 615.55 M3 3.30 2,031.00
Scheme Board 7,201.00
G.Total 999,838.63
Say 999,900.00

J.E A.E
lgjlk uxj fuxe okMZ uaŒ&05@14 f'koiqjh varxZr dq'os'oj ;kno ds ?kj ls vejsUnz dqekj ds ?kj rd 250 QhV esa
feÍh lksfyax ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 5 EACH 306.00 1530.00
Or:- 5 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

2 250'0''x11'0''x2'6''(av) = 6875.00 cft 194.70 M3 386.60 75273.00


2.2.1
Total 6875.00 cft

Or:- 194.70 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 23.58 M3 287.30 6774.00
2.28 250'0''x10'0''x0'4'' = 832.50 cft
Total 832.50 cft
Or:- 23.58 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
4 232.34 M2 283.30 65822.00
11.72 250'0''x10'0'' = 2500.00 sft
Total 2500.00 sft

Or:- 232.34 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 35.40 M3 4649.00 164578.00
250'0''x10'0''x0'6'' = 1250.00 cft
Total 1250.00 cft
Or:- 35.40 @ 4649.00/m³
6 Extra Cost of Bricks 7493 %å 555.24 (+) 4,161.00
7 Extra Cost of Cement 11.33 MT 211.39 (+) 2,395.00
Total 320,533.00
Less C.P 13.04% 41,797.50
Total 278,735.50

Calculation of Material Consumption


(i) Brick (Nos) 7493
(ii) Local Sand ( m³) 27.06
8
(iii) Cement (MT) 11.328
(iv) K. Sand (m³) 15.75
(v) Stone Chips (m³) 31.507
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
7493 %å 1214.57 9101.00
9 (ii) Local Sand 27.06 M3 316.32 8560.00
(iii) Kuil sand 3 k.m 15.75 M3 1631.28 25698.00
(iv) Stone Chips 3 k.m 31.51 M 3
1947.537 61360.00
lgjlk uxj fuxe okMZ uaŒ&05@14 f'koiqjh varxZr dq'os'oj ;kno ds ?kj ls vejsUnz dqekj ds ?kj rd 250 QhV esa
feÍh lksfyax ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Total 104719.00
Less C.P 15.80% 16546.00
Total 88173.00
Total 366908.50
10 S.F
(i) Bricks ( 1 km+7Km)
7493 %å 526.70 3,947.00
(ii) Local Sand 27.06 M3 14.19 384.00
(iii) Kuil sand 15.75 M3 17.58 277.00
(iv) Stone Chips 31.51 M3 59.54 1,876.00
(v) Soil 194.70 M3 3.30 643.00
Scheme Board 7,201.00
G.Total 381,236.50
Say 381,500.00

J.E A.E
lgjlk uxj fuxe okMZ uaŒ&05@14 f'koiqjh varxZr dq'os'oj ;kno ds ?kj ls vejsUnz dqekj ds ?kj rd 250 QhV esa
feÍh lksfyax ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 5 EACH 306.00 1530.00
Or:- 5 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

2 250'0''x11'0''x2'6''(av) = 6875.00 cft 194.70 M3 386.60 75273.00


2.2.1
Total 6875.00 cft

Or:- 194.70 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 23.58 M3 287.30 6774.00
2.28 250'0''x10'0''x0'4'' = 832.50 cft
Total 832.50 cft
Or:- 23.58 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
4 232.34 M2 283.30 65822.00
11.72 250'0''x10'0'' = 2500.00 sft
Total 2500.00 sft

Or:- 232.34 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 35.40 M3 4649.00 164578.00
250'0''x10'0''x0'6'' = 1250.00 cft
Total 1250.00 cft
Or:- 35.40 @ 4649.00/m³
6 Extra Cost of Bricks 7493 %å 555.24 (+) 4,161.00
7 Extra Cost of Cement 11.33 MT 211.39 (+) 2,395.00
Total 320,533.00
Less C.P 13.04% 41,797.50
Total 278,735.50

Calculation of Material Consumption


(i) Brick (Nos) 7493
(ii) Local Sand ( m³) 27.06
8
(iii) Cement (MT) 11.328
(iv) K. Sand (m³) 15.75
(v) Stone Chips (m³) 31.507
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
7493 %å 1214.57 9101.00
9 (ii) Local Sand 27.06 M3 316.32 8560.00
(iii) Kuil sand 3 k.m 15.75 M3 1631.28 25698.00
(iv) Stone Chips 3 k.m 31.51 M 3
1947.537 61360.00
lgjlk uxj fuxe okMZ uaŒ&05@14 f'koiqjh varxZr dq'os'oj ;kno ds ?kj ls vejsUnz dqekj ds ?kj rd 250 QhV esa
feÍh lksfyax ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Total 104719.00
Less C.P 15.80% 16546.00
Total 88173.00
Total 366908.50
10 S.F
(i) Bricks ( 1 km+7Km)
7493 %å 526.70 3,947.00
(ii) Local Sand 27.06 M3 14.19 384.00
(iii) Kuil sand 15.75 M3 17.58 277.00
(iv) Stone Chips 31.51 M3 59.54 1,876.00
(v) Soil 194.70 M3 3.30 643.00
Scheme Board 7,201.00
G.Total 381,236.50
Say 381,500.00

J.E A.E
lgjlk uxj fuxe okMZ uaŒ&05@14 f'koiqjh varxZr dq'os'oj ;kno ds ?kj ls vejsUnz dqekj ds ?kj rd 250 QhV esa
feÍh lksfyax ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 5 EACH 306.00 1530.00
Or:- 5 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

2 250'0''x11'0''x2'6''(av) = 6875.00 cft 194.70 M3 386.60 75273.00


2.2.1
Total 6875.00 cft

Or:- 194.70 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 23.58 M3 287.30 6774.00
2.28 250'0''x10'0''x0'4'' = 832.50 cft
Total 832.50 cft
Or:- 23.58 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
4 232.34 M2 283.30 65822.00
11.72 250'0''x10'0'' = 2500.00 sft
Total 2500.00 sft

Or:- 232.34 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 35.40 M3 4649.00 164578.00
250'0''x10'0''x0'6'' = 1250.00 cft
Total 1250.00 cft
Or:- 35.40 @ 4649.00/m³
6 Extra Cost of Bricks 7493 %å 555.24 (+) 4,161.00
7 Extra Cost of Cement 11.33 MT 211.39 (+) 2,395.00
Total 320,533.00
Less C.P 13.04% 41,797.50
Total 278,735.50

Calculation of Material Consumption


(i) Brick (Nos) 7493
(ii) Local Sand ( m³) 27.06
8
(iii) Cement (MT) 11.328
(iv) K. Sand (m³) 15.75
(v) Stone Chips (m³) 31.507
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
7493 %å 1214.57 9101.00
9 (ii) Local Sand 27.06 M3 316.32 8560.00
(iii) Kuil sand 3 k.m 15.75 M3 1631.28 25698.00
(iv) Stone Chips 3 k.m 31.51 M 3
1947.537 61360.00
lgjlk uxj fuxe okMZ uaŒ&05@14 f'koiqjh varxZr dq'os'oj ;kno ds ?kj ls vejsUnz dqekj ds ?kj rd 250 QhV esa
feÍh lksfyax ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Total 104719.00
Less C.P 15.80% 16546.00
Total 88173.00
Total 366908.50
10 S.F
(i) Bricks ( 1 km+7Km)
7493 %å 526.70 3,947.00
(ii) Local Sand 27.06 M3 14.19 384.00
(iii) Kuil sand 15.75 M3 17.58 277.00
(iv) Stone Chips 31.51 M3 59.54 1,876.00
(v) Soil 194.70 M3 3.30 643.00
Scheme Board 7,201.00
G.Total 381,236.50
Say 381,500.00

J.E A.E
lgjlk uxj fuxe okMZ uaŒ&05@14 f'koiqjh varxZr dq'os'oj ;kno ds ?kj ls vejsUnz dqekj ds ?kj rd 250 QhV esa
feÍh lksfyax ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 5 EACH 306.00 1530.00
Or:- 5 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

250'0''x11'0''x2'6''(av) = 6875.00 cft


2 251.35 M3 386.60 97170.00
2.2.1 Flank :- 2x250'0''x2'0''x2'0'' = 2000.00 cft
Total 8875.00 cft

Or:- 251.35 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 23.58 M3 287.30 6774.00
2.28 250'0''x10'0''x0'4'' = 832.50 cft
Total 832.50 cft
Or:- 23.58 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
4 232.34 M2 283.30 65822.00
11.72 250'0''x10'0'' = 2500.00 sft
Total 2500.00 sft

Or:- 232.34 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 47.15 M3 4649.00 219218.00
250'0''x10'0''x0'8'' = 1665.00 cft
Total 1665.00 cft
Or:- 47.15 @ 4649.00/m³
6 Extra Cost of Bricks 7493 %å 555.24 (+) 4,161.00
7 Extra Cost of Cement 15.09 MT 211.39 (+) 3,190.00
Total 397,865.00
Less C.P 13.04% 51,881.60
Total 345,983.40

Calculation of Material Consumption


(i) Brick (Nos) 7493
(ii) Local Sand ( m³) 27.06
8
(iii) Cement (MT) 15.089
(iv) K. Sand (m³) 20.98
(v) Stone Chips (m³) 41.967
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
7493 %å 1214.57 9101.00
9 (ii) Local Sand 27.06 M3 316.32 8560.00
(iii) Kuil sand 3 k.m 20.98 M3 1631.28 34230.00
lgjlk uxj fuxe okMZ uaŒ&05@14 f'koiqjh varxZr dq'os'oj ;kno ds ?kj ls vejsUnz dqekj ds ?kj rd 250 QhV esa
9 feÍh lksfyax ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
(iv) Stone Chips 3 k.m 41.97 M 3
1947.537 81732.00
Total 133623.00
Less C.P 15.80% 21112.00
Total 112511.00
Total 458494.40
10 S.F
(i) Bricks ( 1 km+7Km)
7493 %å 526.70 3,947.00
(ii) Local Sand 27.06 M3 14.19 384.00
(iii) Kuil sand 20.98 M3 17.58 369.00
(iv) Stone Chips 41.97 M 3
59.54 2,499.00
(v) Soil 251.35 M 3
3.30 829.00
Scheme Board 7,201.00
G.Total 473,723.40
Say 473,800.00

J.E A.E
lgjlk uxj fuxe varxZr vktkn pkSd ls ek;k jke ds ?kj dh vksjtkusokyh lM+d ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 10 EACH 306.00 3060.00
Or:- 10 @ 306.00

Dismantling cement concrete including disposal of material within


richer mix

2 15.2.1 300'0''x10'0''x0'5'' = 1248.00 cft 35.34 M3 970.90 34316.00


Total 1248.00 cft

Or:- 35.34 @ 970.9/m³

E/w filling on road embankment and do all complete job as per direction of E/I.

2 450'0''x11'0''x2'0''(av) = 9900.00 cft 280.37 M3 386.60 108393.00


2.2.1
Total 9900.00 cft

Or:- 280.37 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 42.44 M3 287.30 12193.00
2.28 450'0''x10'0''x0'4'' = 1498.50 cft
Total 1498.50 cft
Or:- 42.44 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
4 418.22 M2 283.30 118480.00
11.72 450'0''x10'0'' = 4500.00 sft
Total 4500.00 sft

Or:- 418.22 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 63.72 M3 4649.00 296240.00
450'0''x10'0''x0'6'' = 2250.00 cft
Total 2250.00 cft
Or:- 63.72 @ 4649.00/m³
6 Extra Cost of Bricks 13487 %å 555.24 (+) 7,489.00
7 Extra Cost of Cement 20.39 MT 211.39 (+) 4,311.00
Total 584,482.00
Less C.P 13.04% 76,216.45
Total 508,265.55

Calculation of Material Consumption


(i) Brick (Nos) 13487
(ii) Local Sand ( m³) 48.71
8
(iii) Cement (MT) 20.391
(iv) K. Sand (m³) 28.36
8 lgjlk uxj fuxe varxZr vktkn pkSd ls ek;k jke ds ?kj dh vksjtkusokyh lM+d ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
(v) Stone Chips (m³) 56.712
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
13487 %å 1214.57 16381.00
9 (ii) Local Sand 48.71 M3 316.32 15408.00
(iii) Kuil sand 10 k.m 28.36 M3 1775.78 50354.00
(iv) Stone Chips 10 k.m 56.71 M 3
2092.032 118643.00
Total 200786.00
Less C.P 15.80% 31724.00
Total 169062.00
Total 677327.55
10 S.F
(i) Bricks ( 1 km+7Km)
13487 %å 526.70 7,104.00
(ii) Local Sand 48.71 M3 14.19 691.00
(iii) Kuil sand 28.36 M3 17.58 498.00
(iv) Stone Chips 56.71 M 3
59.54 3,377.00
(v) Soil 280.37 M 3
3.30 925.00
Scheme Board 7,201.00
G.Total 697,123.55
Say 697,200.00

J.E A.E
lgjlk uxj fuxe uanykyyh ds ukjk;.kiqj esa f'kodqekj ;kno ds ikl ihp jksM ls yky ;kno ds ?kj ds ihp jksM rd
ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 5 EACH 306.00 1530.00
Or:- 5 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

500'0''x11'0''x2'6''(av) = 13750.00 cft


2 502.69 M3 386.60 194340.00
2.2.1 Flank :- 2x500'0''x2'0''x2'0'' = 4000.00 cft
Total 17750.00 cft

Or:- 502.69 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 47.15 M3 287.30 13547.00
2.28 500'0''x10'0''x0'4'' = 1665.00 cft
Total 1665.00 cft
Or:- 47.15 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,

B.C.D
4 500'0''x10'0'' = 5000.00 sft 278.81 M2 283.30 78987.00
11.72
Use for Brick 60% = 3000.00 sft

Or:- 278.81 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 70.80 M3 4649.00 329156.00
500'0''x10'0''x0'6'' = 2500.00 cft
Total 2500.00 cft
Or:- 70.80 @ 4649.00/m³
6 Extra Cost of Bricks 8992 %å 555.24 (+) 4,993.00
7 Extra Cost of Cement 22.66 MT 211.39 (+) 4,790.00
Total 627,343.00
Less C.P 13.04% 81,805.53
Total 545,537.47

Calculation of Material Consumption


(i) Brick (Nos) 8992
(ii) Local Sand ( m³) 51.34
8
(iii) Cement (MT) 22.656
(iv) K. Sand (m³) 31.51
(v) Stone Chips (m³) 63.013
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
8992 %å 1214.57 10921.00
9 (ii) Local Sand 51.34 M3 316.32 16239.00
lgjlk uxj fuxe uanykyyh ds ukjk;.kiqj esa f'kodqekj ;kno ds ikl ihp jksM ls yky ;kno ds ?kj ds ihp jksM rd
ih0lh0lh0 <+ykbZ dk;ZA
Sl.
9 SOR NO Item of work Qty. Unit Rate Total
(iii) Kuil sand 18 k.m 31.51 M 3
1940.91 61152.00
(iv) Stone Chips 18 k.m 63.01 M 3
2257.169 142232.00
Total 230544.00
Less C.P 15.80% 36426.00
Total 194118.00
Total 739655.47
10 S.F
(i) Bricks ( 1 km+7Km)
8992 %å 526.70 4,736.00
(ii) Local Sand 51.34 M3 14.19 728.00
(iii) Kuil sand 31.51 M3 17.58 554.00
(iv) Stone Chips 63.01 M 3
59.54 3,752.00
(v) Soil 502.69 M3 3.30 1,659.00
Scheme Board 7,201.00
G.Total 758,285.47
Say 758,500.00

J.E A.E
lgjlk uxj fuxe eRL;xa/kk ds mRrjh Hkkx jksM ls Lo0 ljhrk nsoh ds ?kj rd ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 5 EACH 306.00 1530.00
Or:- 5 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

2 90'0''x4'0''x2'6''(av) = 900.00 cft 25.49 M3 386.60 9854.00


2.2.1
Total 900.00 cft

Or:- 25.49 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 3.40 M3 287.30 975.00
2.28 90'0''x4'0''x0'4''(av) = 119.88 cft
Total 119.88 cft
Or:- 3.40 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
4 33.46 M2 283.30 9478.00
11.72 90'0''x4'0'' = 360.00 sft
360.00 sft

Or:- 33.46 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 5.10 M3 4649.00 23699.00
90'0''x4'0''x0'6'' = 180.00 cft
Total 180.00 cft
Or:- 5.10 @ 4649.00/m³
6 Extra Cost of Bricks 1079 %å 555.24 (+) 600.00
7 Extra Cost of Cement 1.63 MT 211.39 (+) 345.00
Total 46,481.00
Less C.P 13.04% 6,061.12
Total 40,419.88

Calculation of Material Consumption


(i) Brick (Nos) 1079
(ii) Local Sand ( m³) 3.90
8
(iii) Cement (MT) 1.631
(iv) K. Sand (m³) 2.27
(v) Stone Chips (m³) 4.537
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
1079 %å 1214.57 1311.00
9 (ii) Local Sand 3.90 M3 316.32 1233.00
(iii) Kuil sand 3 k.m 2.27 M3 1631.28 3701.00
(iv) Stone Chips 3 k.m 4.54 M 3
1947.537 8836.00
lgjlk uxj fuxe eRL;xa/kk ds mRrjh Hkkx jksM ls Lo0 ljhrk nsoh ds ?kj rd ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Total 15081.00
Less C.P 15.80% 2383.00
Total 12698.00
Total 53117.88
10 S.F
(i) Bricks ( 1 km+7Km)
1079 %å 526.70 568.00
(ii) Local Sand 3.90 M3 14.19 55.00
(iii) Kuil sand 2.27 M3 17.58 40.00
(iv) Stone Chips 4.54 M3 59.54 270.00
(v) Soil 25.49 M3 3.30 84.00
Scheme Board 7,201.00
G.Total 61,335.88
Say 61,500.00

J.E A.E
lgjlk uxj fuxe uanykyyh ds ukjk;.kiqj esa f'kodqekj ;kno ds ikl ihp jksM ls yky ;kno ds ?kj ds ihp jksM rd
ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 5 EACH 306.00 1530.00
Or:- 5 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

500'0''x11'0''x2'6''(av) = 13750.00 cft


2 502.69 M3 386.60 194340.00
2.2.1 Flank :- 2x500'0''x2'0''x2'0'' = 4000.00 cft
Total 17750.00 cft

Or:- 502.69 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 47.15 M3 287.30 13547.00
2.28 500'0''x10'0''x0'4'' = 1665.00 cft
Total 1665.00 cft
Or:- 47.15 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,

B.C.D
4 500'0''x10'0'' = 5000.00 sft 278.81 M2 283.30 78987.00
11.72
Use for Brick 60% = 3000.00 sft

Or:- 278.81 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 70.80 M3 4649.00 329156.00
500'0''x10'0''x0'6'' = 2500.00 cft
Total 2500.00 cft
Or:- 70.80 @ 4649.00/m³
6 Extra Cost of Bricks 8992 %å 555.24 (+) 4,993.00
7 Extra Cost of Cement 22.66 MT 211.39 (+) 4,790.00
Total 627,343.00
Less C.P 13.04% 81,805.53
Total 545,537.47

Calculation of Material Consumption


(i) Brick (Nos) 8992
(ii) Local Sand ( m³) 51.34
8
(iii) Cement (MT) 22.656
(iv) K. Sand (m³) 31.51
(v) Stone Chips (m³) 63.013
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
8992 %å 1214.57 10921.00
9 (ii) Local Sand 51.34 M3 316.32 16239.00
lgjlk uxj fuxe uanykyyh ds ukjk;.kiqj esa f'kodqekj ;kno ds ikl ihp jksM ls yky ;kno ds ?kj ds ihp jksM rd
ih0lh0lh0 <+ykbZ dk;ZA
Sl.
9 SOR NO Item of work Qty. Unit Rate Total
(iii) Kuil sand 18 k.m 31.51 M 3
1940.91 61152.00
(iv) Stone Chips 18 k.m 63.01 M 3
2257.169 142232.00
Total 230544.00
Less C.P 15.80% 36426.00
Total 194118.00
Total 739655.47
10 S.F
(i) Bricks ( 1 km+7Km)
8992 %å 526.70 4,736.00
(ii) Local Sand 51.34 M3 14.19 728.00
(iii) Kuil sand 31.51 M3 17.58 554.00
(iv) Stone Chips 63.01 M 3
59.54 3,752.00
(v) Soil 502.69 M3 3.30 1,659.00
Scheme Board 7,201.00
G.Total 758,285.47
Say 758,500.00

J.E A.E
lgjlk uxj fuxe uanykyyh ds ukjk;.kiqj esa f'kodqekj ;kno ds ikl ihp jksM ls yky ;kno ds ?kj ds ihp jksM rd
ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 5 EACH 306.00 1530.00
Or:- 5 @ 306.00

Dismantling cement concrete including disposal of material within


richer mix

2 15.2.1 299'0''x10'0''x0'5'' = 1243.84 cft 35.23 M3 970.90 34201.00


Total 1243.84 cft

Or:- 35.23 @ 970.9/m³

E/w filling on road embankment and do all complete job as per direction of E/I.

3 299'0''x11'0''x1'0''(av) = 8222.50 cft 232.87 M3 386.60 90026.00


2.2.1
Total 8222.50 cft

Or:- 232.87 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
4 28.20 M3 287.30 8101.00
2.28 299'0''x10'0''x0'4'' = 995.67 cft
Total 995.67 cft
Or:- 28.20 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
5 277.88 M2 283.30 78724.00
11.72 299'0''x10'0'' = 2990.00 sft
Total 2990.00 sft

Or:- 277.88 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
6 16.42 42.34 M3 4649.00 196835.00
299'0''x10'0''x0'6'' = 1495.00 cft
Total 1495.00 cft
Or:- 42.34 @ 4649.00/m³
7 Extra Cost of Bricks 8962 %å 555.24 (+) 4,976.00
8 Extra Cost of Cement 13.55 MT 211.39 (+) 2,865.00
Total 417,258.00
Add GST 6% 25,035.48
Total 442,293.48
Less C.P 13.04% 57,675.07
Total 384,618.41

Calculation of Material Consumption


(i) Brick (Nos) 8962
(ii) Local Sand ( m³) 32.37
9
lgjlk uxj fuxe uanykyyh ds ukjk;.kiqj esa f'kodqekj ;kno ds ikl ihp jksM ls yky ;kno ds ?kj ds ihp jksM rd
ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
9
(iii) Cement (MT) 13.549
(iv) K. Sand (m³) 18.84
(v) Stone Chips (m³) 37.682
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
8962 %å 1214.57 10885.00
10 (ii) Local Sand 32.37 M3 316.32 10238.00
(iii) Kuil sand 18 k.m 18.84 M3 1940.91 36569.00
(iv) Stone Chips 18 k.m 37.68 M3 2257.169 85055.00
Total 142747.00
Add GST 6% 8564.82
Total 151311.82
Less C.P 15.80% 23907.00
Total 127404.82
Total 512023.23
10 S.F
(i) Bricks ( 1 km+7Km)
8962 %å 526.70 4,720.00
(ii) Local Sand 32.37 M3 14.19 459.00
(iii) Kuil sand 18.84 M3 17.58 331.00
(iv) Stone Chips 37.68 M 3
59.54 2,244.00
(v) Soil 232.87 M 3
3.30 768.00
Scheme Board 7,201.00
G.Total 527,746.23
Say 527,800.00

J.E A.E
lgjlk ftyk varxZr okMZ uaŒ&36 nhukHknzh eafnj ls ysdj Mk0 d`frZ feJk ds ?kj rd lM+d esa feÍh lksfyax ,oa
ih0lh0lh0 dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 22 EACH 306.00 6732.00
Or:- 22 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

2 800'0''x11'0''x3'0''(av) = 26400.00 cft 747.66 M3 386.60 289047.00


2.2.1
Total 26400.00 cft

Or:- 747.66 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 94.25 M3 287.30 27078.00
2.28 800'0''x10'0''x0'5'' = 3328.00 cft
Total 3328.00 cft
Or:- 94.25 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
4 743.49 M2 283.30 210632.00
11.72 800'0''x10'0'' = 8000.00 sft
Total 8000.00 sft

Or:- 743.49 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 150.89 M3 4649.00 701497.00
800'0''x10'0''x0'8''(av) = 5328.00 cft
Total 5328.00 cft
Or:- 150.89 @ 4649.00/m³
6 Extra Cost of Bricks 23978 %å 555.24 (+) 13,314.00
7 Extra Cost of Cement 48.29 MT 211.39 (+) 10,208.00
Total 1,258,508.00
Less C.P 13.04% 164,109.44
Total 1,094,398.56

Calculation of Material Consumption


(i) Brick (Nos) 23978
(ii) Local Sand ( m³) 105.40
8
(iii) Cement (MT) 48.285
(iv) K. Sand (m³) 67.15
(v) Stone Chips (m³) 134.294
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
23978 %å 1214.57 29123.00
9 (ii) Local Sand 105.40 M3 316.32 33341.00
(iii) Kuil sand 5 k.m 67.15 M3 1672.57 112308.00
(iv) Stone Chips 5 k.m 134.29 M 3
1988.822 267087.00
lgjlk ftyk varxZr okMZ uaŒ&36 nhukHknzh eafnj ls ysdj Mk0 d`frZ feJk ds ?kj rd lM+d esa feÍh lksfyax ,oa
ih0lh0lh0 dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Total 441859.00
Less C.P 15.80% 69814.00
Total 372045.00
Total 1466443.56
10 S.F
(i) Bricks ( 1 km+7Km)
23978 %å 526.70 12,629.00
(ii) Local Sand 105.40 M3 14.19 1,496.00
(iii) Kuil sand 67.15 M3 17.58 1,180.00
(iv) Stone Chips 134.29 M 3
59.54 7,996.00
(v) Soil 747.66 M 3
3.30 2,467.00
Scheme Board 7,201.00
G.Total 1,499,412.56
Say 1,499,500.00

J.E A.E E.E


Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 1 EACH 306.00 306.00
Or:- 1 @ 306.00

Dismantling cement concrete including disposal of material within


richer mix

2 15.2.1 100'0''x10'0''x0'5'' = 416.00 cft 11.78 M3 970.90 11439.00


Total 416.00 cft

Or:-in11.78
Earth work @ 970.9/m³
rough excavation , banking excavated earth in layer not
exceeding 20 cm in depth , breaking clods watering , rolling each layer with 1/2
tonne roller or wooden or steel rammers and rolling every 3rd and topmost
layer with power roller of minimum 8 tonnes and dressing up in embankments
for roads, flood banks , marginal banks and guide banks or filling up ground
depressions. lead upto 50 m and lift upto 1.5 m.

2 101.95 M3 386.6 39415


2.2.1
100'0"x12'0"x3' = 3600.00 cft
Total 3600.00 cft

Or:- 101.95 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 42.34 M3 287.30 12164.00
2.28 100'0''x10'0''x0'6'' = 1495.00 cft
Total 1495.00 cft
Or:- 42.34 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,

B.C.D
4 92.94 M2 283.30 26329.00
11.72
100'0''x10'0'' = 1000.00 sft
Total 1000.00 sft

Or:- 92.94 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 14.16 M3 4649.00 65831.00
100'0''x10'0''x0'6'' = 500.00 cft
Total 500.00 cft
Or:- 14.16 @ 4649.00/m³
B.C.D Centring and shuttering --------etc all complete.
6
5.9.1
2x100'0''x0'6'' = 100.00 sft 9.29 M² 211.60 1967.00

Total 100.00 sft


7 Extra Cost of Bricks 2997 %å 555.24 (+) 1,665.00
8 Extra Cost of Cement 4.53 MT 211.39 (+) 958.00
Sl. SOR NO Item of work Qty. Unit Rate Total
Total 160,074.00
Less C.P 13.04% 20,873.65

Total 139,200.35

Calculation of Material Consumption


(i) Brick (Nos) 2997
(ii) Local Sand ( m³) 43.73
9 (iii) Cement (MT) 4.531
(iv) K. Sand (m³) 6.30
(v) Stone Chips (m³) 12.603
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
2997 %å 1214.57 3640.00
10 (ii) Local Sand 43.73 M3 316.32 13834.00
(iii) Kuil sand 25 k.m 6.30 M3 2085.41 13141.00
(iv) Stone Chips 25 k.m 12.60 M3 2401.66 30267.00
Total 60882.00
Less C.P 15.80% 9619.36
Total (B) 51262.64
Total (A+B) 190462.99
11 S.F
(i) Bricks ( 1 km+7Km)
2997 %å 526.70 1,579.00
(ii) Local Sand 43.73 M3 14.19 621.00
(iii) Kuil sand 6.30 M3 17.58 111.00
(iv) Stone Chips 12.60 M3 59.54 750.00
Total 193,523.99
Add GST 6% 11,611.44
Total 205,135.43
Scheme Board 7,201.00
212,336.43
G.Total
Say

J.E A.E
fLerk flUgk
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 1 EACH 306.00 306.00
Or:- 1 @ 306.00

Dismantling cement concrete including disposal of material within


richer mix

2 15.2.1 100'0''x10'0''x0'5'' = 416.00 cft 11.78 M3 970.90 11439.00


Total 416.00 cft

Or:- 11.78 @ 970.9/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 56.40 M3 287.30 16203.00
2.28 100'0''x10'0''x0'8'' = 1991.34 cft
Total 1991.34 cft
Or:- 56.40 @ 287.30/m³

Providing designation 100 B one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l, but excluding carriage cost of bricks &
sand.

B.C.D
4 92.94 M2 267.70 24879.00
11.74
100'0''x10'0'' = 1000.00 sft
Total 1000.00 sft

Or:- 92.94 @ 267.70/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 11.78 M3 4649.00 54772.00
100'0''x10'0''x0'5'' = 416.00 cft
Total 416.00 cft
Or:- 11.78 @ 4649.00/m³
B.C.D Centring and shuttering --------etc all complete.
6
5.9.1
2x100'0''x0'6'' = 100.00 sft 9.29 M² 211.60 1967.00

Total 100.00 sft


7 Extra Cost of Bricks 2997 %å 555.24 (+) 1,665.00
8 Extra Cost of Cement 3.77 MT 211.39 (+) 797.00
Total 112,028.00
Less C.P 13.04% 14,608.45

Total 97,419.55

Calculation of Material Consumption


(i) Brick (Nos) 2997
(ii) Local Sand ( m³) 57.79
9 (iii) Cement (MT) 3.770
(iv) K. Sand (m³) 5.24
9 fLerk flUgk
Sl. SOR NO Item of work Qty. Unit Rate Total

(v) Stone Chips (m³) 10.485


P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
2997 %å 1214.57 3640.00
10 (ii) Local Sand 57.79 M3 316.32 18280.00
(iii) Kuil sand 10 k.m 5.24 M3 1775.78 9310.00
(iv) Stone Chips 10 k.m 10.49 M3 2092.032 21936.00
Total 53166.00
Less C.P 15.80% 8400.23
Total (B) 44765.77
Total (A+B) 142185.32
11 S.F
(i) Bricks ( 1 km+7Km)
2997 %å 526.70 1,579.00
(ii) Local Sand 57.79 M3 14.19 820.00
(iii) Kuil sand 5.24 M3 17.58 92.00
(iv) Stone Chips 10.49 M3 59.54 624.00
Total 145,300.32
Add GST 6% 8,718.02
Total 154,018.34
Hence For 450'0'' 693,082.53
Scheme Board 7,201.00
G.Total 700,283.53
Say 700,500.00

J.E A.E
lgjlk uxj fuxe esu jksM ls ygVu pkS/kjh dkWyst tkusokys iFk dk fuekZ.k dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 1 EACH 306.00 306.00
Or:- 1 @ 306.00

Dismantling cement concrete including disposal of material within


richer mix

2 15.2.1 100'0''x10'0''x0'5'' = 416.00 cft 11.78 M3 970.90 11439.00


Total 416.00 cft

Or:- 11.78 @ 970.9/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 56.40 M3 287.30 16203.00
2.28 100'0''x10'0''x0'8'' = 1991.34 cft
Total 1991.34 cft
Or:- 56.40 @ 287.30/m³

Providing designation 100 B one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l, but excluding carriage cost of bricks &
sand.

B.C.D
4 92.94 M2 267.70 24879.00
11.74
100'0''x10'0'' = 1000.00 sft
Total 1000.00 sft

Or:- 92.94 @ 267.70/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 14.16 M3 4649.00 65831.00
100'0''x10'0''x0'6'' = 500.00 cft
Total 500.00 cft
Or:- 14.16 @ 4649.00/m³
B.C.D Centring and shuttering --------etc all complete.
6
5.9.1
2x100'0''x0'6'' = 100.00 sft 9.29 M² 211.60 1967.00

Total 100.00 sft


7 Extra Cost of Bricks 2997 %å 555.24 (+) 1,665.00
8 Extra Cost of Cement 4.53 MT 211.39 (+) 958.00
Total 123,248.00
Less C.P 13.04% 16,071.54

Total 107,176.46

Calculation of Material Consumption


(i) Brick (Nos) 2997
(ii) Local Sand ( m³) 57.79
9 (iii) Cement (MT) 4.531
(iv) K. Sand (m³) 6.30
9 lgjlk uxj fuxe esu jksM ls ygVu pkS/kjh dkWyst tkusokys iFk dk fuekZ.k dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total

(v) Stone Chips (m³) 12.603


P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
2997 %å 1214.57 3640.00
10 (ii) Local Sand 57.79 M3 316.32 18280.00
(iii) Kuil sand 5 k.m 6.30 M3 1672.57 10539.00
(iv) Stone Chips 5 k.m 12.60 M3 1988.822 25064.00
Total 57523.00
Less C.P 15.80% 9088.63
Total (B) 48434.37
Total (A+B) 155610.83
11 S.F
(i) Bricks ( 1 km+7Km)
2997 %å 526.70 1,579.00
(ii) Local Sand 57.79 M3 14.19 820.00
(iii) Kuil sand 6.30 M3 17.58 111.00
(iv) Stone Chips 12.60 M3 59.54 750.00
Total 158,870.83
Add GST 6% 9,532.25
Total 168,403.08
Hence For 450'0'' 757,813.84
Scheme Board 7,201.00
G.Total 765,014.84
Say 765,100.00

J.E A.E
lgjlk uxj fuxe uanykyyh ds ukjk;.kiqj esa f'kodqekj ;kno ds ikl ihp jksM ls yky ;kno ds ?kj ds ihp jksM rd
ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Clearing and levelling the site before construction etc all complete job as per
direction of E/I.
1 1 EACH 306.00 306.00
Or:- 1 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

155'0''x3'6''+3'6''x2'0''(av)
2 = 2170.00 cft 61.46 M3 386.60 23759.00
2.2.1 22222222222
Total 2170.00 cft

Or:- 61.46 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 155'0''x3'6''+3'6''x0'4''(av) 10.23 M3 287.30 2940.00
2.28 = 361.31 cft
22222222222
Total 361.31 cft
Or:- 10.23 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,

B.C.D
4 155'0''x3'6''+3'6'' 100.84 M2 283.30 28567.00
11.72 = 1085.00 sft
2222
Total 1085.00 sft

Or:- 100.84 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 15.36 M3 4649.00 71427.00
155'0''x3'6''+3'6''x0'6''
= 542.50 cft
2222222
Total 542.50 cft
Or:- 15.36 @ 4649.00/m³
B.C.D Centring and shuttering --------etc all complete.
6
5.9.1
2x155'0''x0'6'' = 155.00 sft 14.41 M² 211.60 3048.00

Total 155.00 sft


7 Extra Cost of Bricks 3252 %å 555.24 (+) 1,806.00
8 Extra Cost of Cement 4.92 MT 211.39 (+) 1,040.00
Total 132,893.00
Less C.P 13.04% 17,329.25
Total 115,563.75

Calculation of Material Consumption


(i) Brick (Nos) 3252
(ii) Local Sand ( m³) 11.74
9
lgjlk uxj fuxe uanykyyh ds ukjk;.kiqj esa f'kodqekj ;kno ds ikl ihp jksM ls yky ;kno ds ?kj ds ihp jksM rd
ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
9
(iii) Cement (MT) 4.916
(iv) K. Sand (m³) 6.84
(v) Stone Chips (m³) 13.674
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
3252 %å 1214.57 3950.00
10 (ii) Local Sand 11.74 M3 316.32 3715.00
(iii) Kuil sand 10 k.m 6.84 M3 1775.78 12141.00
(iv) Stone Chips 10 k.m 13.67 M3 2092.032 28606.00
Total 48412.00
Less C.P 15.80% 7649.10
Total 40762.90
Total 156326.66
10 S.F
(i) Bricks ( 1 km+7Km)
3252 %å 526.70 1,713.00
(ii) Local Sand 11.74 M3 14.19 167.00
(iii) Kuil sand 6.84 M3 17.58 120.00
(iv) Stone Chips 13.67 M3 59.54 814.00
(v) Soil 61.46 M 3
3.30 203.00
Total 159,343.66
add GST 6% 9,560.62
Total 168,904.28
Scheme Board 7,201.00
G.Total 176,105.28
176,200.00

J.E A.E
lgjlk uxj fuxe varxZr okMZ uaΠiqjkuk&13 fnfyi flag ds ?kj ls ikloku Vksyk esu jksM rd ih0lh0lh0 <+ykbZ
dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total

Dismantling cement concrete including disposal of material within


richer mix

1 15.2.1 235'0''x12'0''x0'5'' = 1173.12 cft 33.22 M3 970.90 32257.00


Total 1173.12 cft

Or:- 33.22 @ 970.9/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
2 66.55 M3 287.30 19120.00
2.28 235'0''x12'0''x0'10'' = 2349.91 cft
Total 2349.91 cft
Or:- 66.55 @ 287.30/m³

Providing designation 100 B one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l, but excluding carriage cost of bricks &
sand.

B.C.D
3 262.08 M2 267.70 70159.00
11.74
235'0''x12'0'' = 2820.00 sft
Total 2820.00 sft

Or:- 262.08 @ 267.70/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
4 16.42 1x100'0''x12'0''x0'6'' = 600.00 cft 39.93 M3 4649.00 185644.00
1x100'0''x12'0''x0'6'' = 600.00 cft
1x35'0''x12'0''x0'6'' = 210.00 cft
Total 1410.00 cft
Or:- 39.93 @ 4649.00/m³
B.C.D Centring and shuttering --------etc all complete.
5
5.9.1
2x235'0''x0'6'' = 235.00 sft 21.84 M² 211.60 4621.00

Total 235.00 sft


6 Extra Cost of Bricks 8452 %å 555.24 (+) 4,693.00
7 Extra Cost of Cement 12.78 MT 211.39 (+) 2,702.00
Total 319,196.00
Less C.P 13.04% 41,623.16
Total 277,572.84

Calculation of Material Consumption


(i) Brick (Nos) 8452
(ii) Local Sand ( m³) 70.48
8
(iii) Cement (MT) 12.778
(iv) K. Sand (m³) 17.77
(v) Stone Chips (m³) 35.540
lgjlk uxj fuxe varxZr okMZ uaΠiqjkuk&13 fnfyi flag ds ?kj ls ikloku Vksyk esu jksM rd ih0lh0lh0 <+ykbZ
dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
8452 %å 1214.57 10266.00
9 (ii) Local Sand 70.48 M3 316.32 22295.00
(iii) Kuil sand 5 k.m 17.77 M3 1672.57 29721.00
(iv) Stone Chips 5 k.m 35.54 M 3
1988.822 70682.00
Total 132964.00
Less C.P 15.80% 21008.31
Total 111955.69
Total 389528.53
10 S.F
(i) Bricks ( 1 km+7Km)
8452 %å 526.70 4,452.00
(ii) Local Sand 70.48 M3 14.19 1,000.00
(iii) Kuil sand 17.77 M3 17.58 312.00
(iv) Stone Chips 35.54 M 3
59.54 2,116.00
Total 397,408.53
add GST 6% 23,844.51
Total 421,253.04
Scheme Board 7,201.00
G.Total 428,454.04
Say 428,500.00

J.E A.E
flejh cf[r;kjiwj iz[kaM varxZr ,u0,p0 107 ugj iwy ihp jksM ls olariwj ;kno Vksyh ihp jksM rd ft.kZ&'kh.kZ lMd
esa feVzVh lksfyax ,oa ih0lh0lh0 dk;Z A
Sl. SOR NO Item of work Qty. Unit Rate Total

provide labour for site clearance


1 0L01 10.00 M3 306.00 3060.00
Or:- 10.00 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

1 300'0''x10'0''x2'(av) = 6000.00 cft 501.27 M3 386.60 193793.00


2.2.1
2x650'x3'x3' = 11700.00
Total 17700.00 cft
Or:- 501.27 @ 386.60/m³
Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D 300'0''x10'0''x0'6'' = 1500.00 cft
2 60.89 M3 287.30 17493.00
2.28
2 x650'x1'x0'6" = 650.00
Total 2150.00 cft
Or:- 60.89 @ 287.30/m³
Providing designation 100 A one brick EDGE soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D 300'0''x10'0'' = 3000.00 sft
3 399.63 M2 444.80 177755.00
11.73 650' x2' = 1300.00
Total 4300.00 sft

Or:- 399.63 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
4 16.42 147.25 M3 4649.00 684576.00
650'x'x12'0''x0'8'' = 5199.48 cft
Total 5199.48 cft
Or:- 147.25 @ 4649.00/m³
6 Extra Cost of Bricks 21485 %å 555.24 (+) 11,930.00
7 Extra Cost of Cement 47.12 MT 211.39 (+) 9,961.00
Total 1,098,568.00
Less C.P 13.04% 143,253.27
Total 955,314.73

Calculation of Material Consumption


(i) Brick (Nos) 21485
(ii) Local Sand ( m³) 73.05
8
(iii) Cement (MT) 47.121
(iv) K. Sand (m³) 65.53
(v) Stone Chips (m³) 131.055
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
21485 %å 1214.57 26096.00
9 (ii) Local Sand 73.05 M3 316.32 23107.00
(iii) Kuil sand 25 k.m 65.53 M3 2085.41 136651.00
(iv) Stone Chips 25 k.m 131.05 M 3
2401.66 314749.00
Total 500603.00
Less C.P 15.80% 79095.27
Total 421507.73
Total 1376822.46
10 S.F
(i) Bricks ( 1 km+7Km)
21485 %å 526.70 11,316.00
(ii) Local Sand 73.05 M3 14.19 1,037.00
flejh cf[r;kjiwj iz[kaM varxZr ,u0,p0 107 ugj iwy ihp jksM ls olariwj ;kno Vksyh ihp jksM rd ft.kZ&'kh.kZ lMd
esa feVzVh lksfyax ,oa ih0lh0lh0 dk;Z A
Sl. SOR NO Item of work Qty. Unit Rate Total
(iii) Kuil sand 65.53 M3 17.58 1,152.00
(iv) Stone Chips 131.05 M 3
59.54 7,803.00
(v) Soil 501.27 M 3
3.30 1,654.00
Total 1,399,784.46
add GST 6% 88,606.36
Total 1,488,390.82
Scheme Board 7,201.00
G.Total 1,495,591.82
Say 1,495,600.00

J.E A.E
ly[kqvk iz[kaM varxZr ly[kqvk pkSd ls ly[kqvk Fkkuk rd tkusokyh iFk esa feVzVh lksfyax ,oa ih0lh0lh0 <ykbZ
dk;Z A
Sl. SOR NO Item of work Qty. Unit Rate Total

E/w filling on road embankment and do all complete job as per direction of E/I.

580'0''x12'0''x2'6''(av) = 17400.00 cft


1 657.04 M3 386.60 254011.00
2.2.1 2x580'x2x2'6" = 5800.00
Total 23200.00 cft

Or:- 657.04 @ 386.60/m³


Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
2 580'0''x12'0''x0'6'' = 3480.00 cft 98.56 M3 287.30 28315.00
2.28
Total 3480.00 cft
Or:- 98.56 @ 287.30/m³
Providing designation 100 A one brick EDGE soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
3 580'0''x12'0'' = 6960.00 sft 646.84 M2 444.80 287714.00
11.73
Total 6960.00 sft

Or:- 646.84 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
4 16.42 131.39 M3 4649.00 610853.00
580'x'x12'0''x0'8'' = 4639.54 cft
Total 4639.54 cft
Or:- 131.39 @ 4649.00/m³
6 Extra Cost of Bricks 34776 %å 555.24 (+) 19,310.00
7 Extra Cost of Cement 42.05 MT 211.39 (+) 8,889.00
Total 1,209,092.00
Less C.P 13.04% 157,665.60
Total 1,051,426.40

Calculation of Material Consumption


(i) Brick (Nos) 34776
(ii) Local Sand ( m³) 118.24
8
(iii) Cement (MT) 42.046
(iv) K. Sand (m³) 58.47
(v) Stone Chips (m³) 116.941
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
34776 %å 1214.57 42238.00
9 (ii) Local Sand 118.24 M3 316.32 37401.00
(iii) Kuil sand 25 k.m 58.47 M 3
2085.41 121935.00
(iv) Stone Chips 25 k.m 116.94 M3 2401.66 280853.00
Total 482427.00
Less C.P 15.80% 76223.47
Total 406203.53
Total 1457629.94
10 S.F
(i) Bricks ( 1 km+7Km)
34776 %å 526.70 18,317.00
(ii) Local Sand 118.24 M3 14.19 1,678.00
(iii) Kuil sand 58.47 M3 17.58 1,028.00
(iv) Stone Chips 116.94 M3 59.54 6,963.00
(v) Soil 657.04 M 3
3.30 2,168.00
ly[kqvk iz[kaM varxZr ly[kqvk pkSd ls ly[kqvk Fkkuk rd tkusokyh iFk esa feVzVh lksfyax ,oa ih0lh0lh0 <ykbZ
dk;Z A
Sl. SOR NO Item of work Qty. Unit Rate Total
Total 1,487,783.94
add GST 6% 94,176.72
Total 1,487,783.94
Scheme Board 7,201.00
G.Total 1,494,984.94
Say 1,495,000.00

J.E A.E
Calculation of Material Consumption per m³/m²
Put in Only Quantity As per Material use in Scheme Quantity in M³/M²

Stone local Stone local


Cement Sand Brick Cement Sand
Sl. Subject Quantity Unit Brick (Nos.) Chips sand Chips sand
(MT) (M3) (Nos.) (M3) (M3)
(M3) (M3) (M3) (M3)

1 2 3 4 5 6 7 8 9 10 11 12 13 14
1 B/F Soiling 0.00 M² - - - - - 0.015

SOLING
- - - Nil
2 (Edge) M² - -
3 PCC (1:2:4) 29.71 M3 - 9.506 13.220 26.44 - 0.32 0.445 0.89 Nil

5 Local Sand 0.00 M³ - - - - - - - - - 1

Total - 9.51 13.22 26.44 - - - - - -


Cement in
7 9.51 191
Bag

J.E A.E
L.A.E.O, Saharsa L.A.E.O, Saharsa
lgjlk uxj fuxe cStukFkiÍh eq[; lM+d ls lhrkjke ;kno ds ?kj rd feÍh lksfyax ,oa ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total

E/w filling on road embankment and do all complete job as per direction of E/I.

1 100'0''x10'0''x1'6'' = 1500.00 cft 42.48 M3 386.60 16423.00


2.2.1
Total 1500.00 cft

Or:- 42.48 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
2 9.43 M3 287.30 2709.00
2.28 100'0''x10'0''x0'4'' = 333.00 cft
Total 333.00 cft
Or:- 9.43 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
3 92.94 M2 283.30 26329.00
11.72 100'0''x10'0'' = 1000.00 sft
Total 1000.00 sft

Or:- 92.94 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
4 16.42 11.78 M3 4649.00 54772.00
100'0''x10'0''x0'5'' = 416.00 cft
Total 416.00 cft
Or:- 11.78 @ 4649.00/m³
6 Extra Cost of Bricks 2997 %å 555.24 (+) 1,665.00
7 Extra Cost of Cement 3.77 MT 211.39 (+) 797.00
Total 102,695.00
Less C.P 13.04% 13,391.43
Total 89,303.57

Calculation of Material Consumption


(i) Brick (Nos) 2997
(ii) Local Sand ( m³) 10.82
8
(iii) Cement (MT) 3.770
(iv) K. Sand (m³) 5.24
(v) Stone Chips (m³) 10.485
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
2997 %å 1214.57 3640.00
9 (ii) Local Sand 10.82 M3 316.32 3424.00
(iii) Kuil sand 8 k.m 5.24 M3 1734.49 9093.00
(iv) Stone Chips 8 k.m 10.49 M 3
2050.748 21503.00
Total 37660.00
Less C.P 15.80% 5950.28
Total 31709.72
Total 121013.29
lgjlk uxj fuxe cStukFkiÍh eq[; lM+d ls lhrkjke ;kno ds ?kj rd feÍh lksfyax ,oa ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
10 S.F
(i) Bricks ( 1 km+7Km)
2997 %å 526.70 1,579.00
(ii) Local Sand 10.82 M3 14.19 154.00
(iii) Kuil sand 5.24 M3 17.58 92.00
(iv) Stone Chips 10.49 M 3
59.54 624.00
(v) Soil 42.48 M3 3.30 140.00
Total 123,602.29
add GST 6% 7,416.14
Total 131,018.43
Scheme Board 7,201.00
G.Total 138,219.43
Say 135,800.00

J.E A.E
lgjlk uxj fuxe okMZ uaŒ&23 esa iqyk ls pedyky dh [ksr dh vksj tkusokyh lM+d esa feÍh dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total

E/w filling on road embankment and do all complete job as per direction of E/I.

1 880'0''x12'0''x3'0''(av) = 31680.00 cft 897.20 M3 386.60 346856.00


2.2.1
Total 31680.00 cft

Or:- 897.20 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
2 82.99 M3 287.30 23843.00
2.28 880'0''x10'0''x0'4'' = 2930.40 cft
Total 2930.40 cft
Or:- 82.99 @ 287.30/m³
Providing designation 880 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
3 817.84 M2 283.30 231695.00
11.72 880'0''x10'0'' = 8800.00 sft
Total 8800.00 sft

Or:- 817.84 @ 283.30/m²


4 Extra Cost of Bricks 26375 %å 555.24 (+) 14,645.00
Total 617,039.00
Less C.P 13.04% 80,461.89
Total 536,577.11

Calculation of Material Consumption


5 (i) Brick (Nos) 26375
(ii) Local Sand ( m³) 95.26
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
6 26375 %å 1214.57 32035.00
(ii) Local Sand 95.26 M3 316.32 30132.00
Total 62167.00
Less C.P 15.80% 9822.39
Total 52344.61
Total 588921.73
7 S.F
(i) Bricks ( 1 km+7Km)
26375 %å 526.70 13,892.00
(ii) Local Sand 95.26 M3 14.19 1,352.00
(iii) Soil 897.20 M3 3.30 2,961.00
Total 607,126.73
add GST 6% 36,427.60
Total 643,554.33
Scheme Board 7,201.00
G.Total 650,755.33
Say 650,800.00

J.E A.E
Sl. SOR NO Item of work Qty. Unit Rate Total

P/V labour for site


1 10.00 M3 306.00 3060.00
2.2.1
Or:- 4.00 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

1 250'0''x10'0''x1'9" = 4375.00 cft 123.90 M3 386.60 47901.00


2.2.1
Total 4375.00 cft

Or:- 123.90 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
2 250'0''x10'0''x0'6'' = 1250.00 cft 63.44 M3 287.30 18226.00
2.28
300 'x10'x4" = 990.00
Total 2240.00 cft
Or:- 63.44 @ 287.30/m³
Providing designation 100 A one brick on flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,

B.C.D
3 250'0''x10'0'' = 2500.00 sft 232.34 M2 283.30 65822.00
11.72
Total 2500.00 sft

Or:- 232.34 @ 444.80/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
4 16.42 77.88 M3 4649.00 362072.00
550'0''x10'0''x0'6'' = 2750.00 cft
Total 2750.00 cft
Or:- 77.88 @ 4649.00/m³
B.C.D Centring and shuttering --------etc all complete.
5
5.9.1
0= 0.00 sft 0.00 M² 0.00 0.00

Total 0.00 sft


6 Extra Cost of Bricks 13000 %å 555.24 (+) 2,888.00
7 Extra Cost of Cement 24.92 MT 211.39 (+) 5,269.00
Total 505,238.00
Less C.P 13.04% 65,883.04
Total 439,354.96

Calculation of Material Consumption


(i) Brick (Nos) 13000
(ii) Local Sand ( m³) 57.98
8
(iii) Cement (MT) 24.922
(iv) K. Sand (m³) 34.66
(v) Stone Chips (m³) 69.315
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
13000 %å 1214.57 6316.00
9 (ii) Local Sand 70.80 M3 316.32 22395.00
(iii) Kuil sand 45 k.m 34.66 M3 2498.25 86583.00
(iv) Stone Chips 45 k.m 69.31 M3 2814.51 195087.00
Total 310381.00
Less C.P 15.80 49040.20
Sl. SOR NO Item of work Qty. Unit Rate Total
Total 261340.80
Total 700695.77
10 S.F
(i) Bricks ( 1 km+7Km)
13000 %å 526.70 2,739.00
(ii) Local Sand 70.80 M3 14.19 1,005.00
(iii) Kuil sand 34.66 M3 17.58 609.00
(iv) Stone Chips 69.31 M 3
59.54 4,127.00
(v) Soil 123.90 M 3
3.30 409.00
Total 709,584.77
add GST 0.663 47,045.47
Total 756,630.24
board 7,201.00
1% cns + qc 7,566.30
771,397.54
Say

J.E A.E
lkSjcktkj iz[kaaM varxZr xkze iapk;r lgqfj;k if'peh xkze lgqfj;k esu jksM Hkweh 'kekZ ds ?kj ls v:.k ;kno ds ?kj
rd ih0lh0lh0 <ykbZ dk;Z A
Sl. SOR NO Item of work Qty. Unit Rate Total

P/V labour for site


1 4.00 M3 306.00 1224.00
2.2.1
Or:- 4.00 @ 306.00

E/w filling on road embankment and do all complete job as per direction of E/I.

1 100'0''x12'0''x1'9" = 2100.00 cft 59.47 M3 386.60 22992.00


2.2.1
Total 2100.00 cft

Or:- 59.47 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
2 14.16 M3 287.30 4068.00
2.28 100'0''x10'0''x0'6'' = 500.00 cft
Total 500.00 cft
Or:- 14.16 @ 287.30/m³
Providing designation 100 A one brick on flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,

B.C.D
3 100'0''x10'0'' = 1000.00 sft 92.94 M2 283.30 26329.00
11.72
Total 1000.00 sft

Or:- 92.94 @ 444.80/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
4 16.42 14.16 M3 4649.00 65831.00
100'0''x10'0''x0'6'' = 500.00 cft
Total 500.00 cft
Providing designation
Or:- 14.16 @100 A one brick on edge soling joints filled with
4649.00/m³
local sand including cost of watering, taxes, royalty all complete as per
building specification and direction of E/l,

B.C.D
3 2x 100'0''x10'' = 150.00 sft 13.94 M2 444.80 6201.00
11.73
Total 150.00 sft

Or:- 13.94 @ 444.80/m²


B.C.D Centring and shuttering --------etc all complete.
5
5.9.1
0= 0.00 sft 0.00 M² 0.00 0.00

Total 0.00 sft


6 Extra Cost of Bricks 13000 %å 555.24 (+) 7,219.00
7 Extra Cost of Cement 4.53 MT 211.39 (+) 958.00
Total 134,822.00
Less C.P 13.04% 17,580.79
Total 117,241.21

Calculation of Material Consumption


(i) Brick (Nos) 13000
(ii) Local Sand ( m³) 57.98
8
(iii) Cement (MT) 4.531
(iv) K. Sand (m³) 6.30
(v) Stone Chips (m³) 12.603
P/V Carriage of Materials :

9
lkSjcktkj iz[kaaM varxZr xkze iapk;r lgqfj;k if'peh xkze lgqfj;k esu jksM Hkweh 'kekZ ds ?kj ls v:.k ;kno ds ?kj
rd ih0lh0lh0 <ykbZ dk;Z A
Sl. SOR NO Item of work Qty. Unit Rate Total
(i) Bricks ( 1 km+7Km)
13000 %å 1214.57 15789.00
9 (ii) Local Sand 21.52 M3 316.32 6807.00
(iii) Kuil sand 30 k.m 6.30 M3 2188.62 13791.00
(iv) Stone Chips 30 k.m 12.60 M3 2504.88 31568.00
Total 67955.00
Less C.P 15.100% 10736.89
Total 57218.11
Total 174459.32
10 S.F
(i) Bricks ( 1 km+7Km)
13000 %å 526.70 6,847.00
(ii) Local Sand 21.52 M3 14.19 305.00
(iii) Kuil sand 6.30 M3 17.58 111.00
(iv) Stone Chips 12.60 M3 59.54 750.00
(v) Soil 59.47 M 3
3.30 196.00
Total 182,668.32
add GST 0.663 12,116.39
Total 194,784.71
hence for 402 783,034.54
board 7,201.00
g.total 790,235.54
1% cns + qc 7,902.36
798,137.89
Say

J.E A.E
lgjlk uxj fuxe uaŒ&5@14 f'koiqjh varxZr dq'ks'oj ;kno ds ?kj vejsUnz dqekj ds ?kj rd feÍh lksfyax ,oa ih0lh0lh0
<+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total

E/w filling on road embankment and do all complete job as per direction of E/I.

1 250'0''x10'0''x2'0''(av) = 5000.00 cft 141.60 M3 386.60 54744.00


2.2.1
5000.00 cft

Or:- 141.60 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
2 11.75 M3 287.30 3377.00
2.28 250'0''x10'0''x0'2'' = 415.00 cft
Total 415.00 cft
Or:- 11.75 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
3 232.34 M2 283.30 65822.00
11.72 250'0''x10'0'' = 2500.00 sft
Total 2500.00 sft

Or:- 232.34 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
4 16.42 47.15 M3 4649.00 219218.00
250'0''x10'0''x0'8'' = 1665.00 cft
Total 1665.00 cft
Or:- 47.15 @ 4649.00/m³
6 Extra Cost of Bricks 7493 %å 555.24 (+) 4,161.00
7 Extra Cost of Cement 15.09 MT 211.39 (+) 3,190.00
Total 350,512.00
Less C.P 13.04% 45,706.76
Total 304,805.24

Calculation of Material Consumption


(i) Brick (Nos) 7493
(ii) Local Sand ( m³) 15.24
8
(iii) Cement (MT) 15.089
(iv) K. Sand (m³) 20.98
(v) Stone Chips (m³) 41.967
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
7493 %å 1214.57 9101.00
9 (ii) Local Sand 15.24 M3 316.32 4820.00
(iii) Kuil sand 20.98 M3 1775.78 37262.00
(iv) Stone Chips 41.97 M 3
2092.03 87796.00
Total 138979.00
Less C.P 15.80% 21958.68
Total 117020.32
Total 421825.55
lgjlk uxj fuxe uaŒ&5@14 f'koiqjh varxZr dq'ks'oj ;kno ds ?kj vejsUnz dqekj ds ?kj rd feÍh lksfyax ,oa ih0lh0lh0
<+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
10 S.F
(i) Bricks ( 1 km+7Km)
7493 %å 526.70 3,947.00
(ii) Local Sand 15.24 M3 14.19 216.00
(iii) Kuil sand 20.98 M3 17.58 369.00
(iv) Stone Chips 41.97 M 3
59.54 2,499.00
(v) Soil 141.60 M3 3.30 467.00
Total 429,323.55
Scheme Board 6,000.00
G.Total 435,323.55
Say 435,500.00

J.E A.E
Calculation of Material Consumption per m³/m²
Put in Only Quantity As per Material use in Scheme Quantity in M³/M²

Stone local Stone local


Cement Sand Brick Cement Sand
Sl. Subject Quantity Unit Brick (Nos.) Chips sand Chips sand
(MT) (M3) (Nos.) (M3) (M3)
(M3) (M3) (M3) (M3)

1 2 3 4 5 6 7 8 9 10 11 12 13 14
1 B/F Soiling 0.00 M² - - - - - 0.015

SOLING
- - - Nil
2 (Edge) M² - -
3 PCC (1:2:4) 39.93 M3 - 12.778 17.770 35.54 - 0.32 0.445 0.89 Nil

5 Local Sand 0.00 M³ - - - - - - - - - 1

Total - 12.78 17.77 35.54 - - - - - -


Cement in
7 12.78 256
Bag

J.E A.E
L.A.E.O, Saharsa L.A.E.O, Saharsa
lgjlk uxj fuxe okMZ uaŒ&23 esa iqyk ls pedyky ;kno ds [ksr dh vksj tkusokyh lM+d esa feÍh lksfya dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total

E/w filling on road embankment and do all complete job as per direction of E/I.

1 800'0''x12'0''x2'0''(av) = 19200.00 cft 543.76 M3 386.60 210216.00


2.2.1
Total 19200.00 cft

Or:- 543.76 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
2 90.54 M3 287.30 26011.00
2.28 800'0''x12'0''x0'4''(av) = 3196.80 cft
Total 3196.80 cft
Or:- 90.54 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
3 743.49 M2 283.30 210632.00
11.72 800'0''x10'0'' = 8000.00 sft
Total 8000.00 sft

Or:- 743.49 @ 283.30/m²


6 Extra Cost of Bricks 23978 %å 555.24 (+) 13,314.00
Total 460,173.00
Less C.P 13.04% 60,006.56
Total 400,166.44

Calculation of Material Consumption


8 (i) Brick (Nos) 23978
(ii) Local Sand ( m³) 101.69
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
9 23978 %å 1214.57 29123.00
(ii) Local Sand 101.69 M3 316.32 32166.00
Total 61289.00
Less C.P 15.80% 9683.66
Total 51605.34
Total 451771.78
10 S.F
1 .Bricks ( 1 km+7Km)
23978 %å 526.70 12,629.00
2. Local Sand 101.69 M3 14.19 1,443.00
3. Soil 543.76 M3 3.30 1,794.00
Total 467,637.78
add GST 6% 28,058.27
Total 495,696.05
Scheme Board 7,201.00
G.Total 502,897.05
Say 502,900.00

J.E A.E
lgjlk uxj fuxe okMZ uaŒ&23 esa iqyk ls pedyky dh [ksr dh vksj tkusokyh lM+d esa feÍh dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total

E/w filling on road embankment and do all complete job as per direction of E/I.

1 880'0''x12'0''x3'0''(av) = 31680.00 cft 897.20 M3 386.60 346856.00


2.2.1
Total 31680.00 cft

Or:- 897.20 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
2 82.99 M3 287.30 23843.00
2.28 880'0''x10'0''x0'4'' = 2930.40 cft
Total 2930.40 cft
Or:- 82.99 @ 287.30/m³
Providing designation 880 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
3 817.84 M2 283.30 231695.00
11.72 880'0''x10'0'' = 8800.00 sft
Total 8800.00 sft

Or:- 817.84 @ 283.30/m²


4 Extra Cost of Bricks 26375 %å 555.24 (+) 14,645.00
Total 617,039.00
Less C.P 13.04% 80,461.89
Total 536,577.11

Calculation of Material Consumption


5 (i) Brick (Nos) 26375
(ii) Local Sand ( m³) 95.26
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
6 26375 %å 1214.57 32035.00
(ii) Local Sand 95.26 M3 316.32 30132.00
Total 62167.00
Less C.P 15.80% 9822.39
Total 52344.61
Total 588921.73
7 S.F
(i) Bricks ( 1 km+7Km)
26375 %å 526.70 13,892.00
(ii) Local Sand 95.26 M3 14.19 1,352.00
(iii) Soil 897.20 M3 3.30 2,961.00
Total 607,126.73
add GST 6% 36,427.60
Total 643,554.33
Scheme Board 7,201.00
G.Total 650,755.33
Say 650,800.00

J.E A.E
lgjlk uxj fuxe Bkdqj Vksyk flejkgk okMZ uaŒ&11@04 fnyks Bkdqj ds ?kj ls lqjs'k Bkdqj ds ?kj rd feÍh
lksfyax ,oa ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Dismantling cement concrete including disposal of material within
richer mix

1 15.2.1 270'0''x10'0''x0'5'' = 1123.20 cft 31.81 M3 970.90 30884.00


Total 1123.20 cft

Or:- 31.81 @ 970.9/m³

E/w filling on road embankment and do all complete job as per direction of E/I.

2 270'0''x10'0''x1'2''(av) = 3148.20 cft 89.16 M3 386.60 34469.00


2.2.1
Total 3148.20 cft

Or:- 89.16 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.
B.C.D
3 25.46 M3 287.30 7316.00
2.28 270'0''x10'0''x0'4'' = 899.10 cft
Total 899.10 cft
Or:- 25.46 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
4 250.93 M2 283.30 71088.00
11.72 270'0''x10'0'' = 2700.00 sft
Total 2700.00 sft

Or:- 250.93 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
5 16.42 38.23 M3 4649.00 177744.00
270'0''x10'0''x0'6'' = 1350.00 cft
Total 1350.00 cft
Or:- 38.23 @ 4649.00/m³
B.C.D Centring and shuttering --------etc all complete.
6
5.9.1
2x270'0''x0'6'' = 270.00 sft 25.09 M² 211.60 5310.00

Total 270.00 sft


7 Extra Cost of Bricks 8092 %å 555.24 (+) 4,494.00
8 Extra Cost of Cement 12.23 MT 211.39 (+) 2,587.00
Total 333,892.00
Less C.P 13.04% 43,539.52
Total 290,352.48
Calculation of Material Consumption
(i) Brick (Nos) 8092
(ii) Local Sand ( m³) 29.23
9
(iii) Cement (MT) 12.234
(iv) K. Sand (m³) 17.01
lgjlk uxj fuxe Bkdqj Vksyk flejkgk okMZ uaŒ&11@04 fnyks Bkdqj ds ?kj ls lqjs'k Bkdqj ds ?kj rd feÍh
9 lksfyax ,oa ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
(v) Stone Chips (m³) 34.027
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
8092 %å 1214.57 9829.00
10 (ii) Local Sand 29.23 M3 316.32 9245.00
(iii) Kuil sand 2 k.m 17.01 M3 1610.64 27403.00
(iv) Stone Chips 2 k.m 34.03 M 3
1926.895 65567.00
Total 112044.00
Less C.P 15.80% 17702.95
Total 94341.05
Total 384693.53
11 S.F
(i) Bricks ( 1 km+7Km)
8092 %å 526.70 4,262.00
(ii) Local Sand 29.23 M3 14.19 415.00
(iii) Kuil sand 17.01 M3 17.58 299.00
(iv) Stone Chips 34.03 M3 59.54 2,026.00
(v) Soil 89.16 M3 3.30 294.00
Total 391,989.53
add GST 6% 23,519.37
Total 415,508.90
Scheme Board 7,201.00
G.Total 422,709.90
Say 422,000.00

J.E A.E
lgjlk uxj fuxe esu jksM ls ygVu pkS/kjh dkWyst tkusokyh iFk dk fuekZ.k dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
1 555.76 M2 283.30 157447.00
11.72 598'0''x10'0'' = 5980.00 sft
Total 5980.00 sft

Or:- 555.76 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
2 16.42 84.68 M3 4649.00 393671.00
598'0''x10'0''x0'6'' = 2990.00 cft
Total 2990.00 cft
Or:- 84.68 @ 4649.00/m³
B.C.D Centring and shuttering --------etc all complete.
3
5.9.1
2x598'0''x0'6'' = 598.00 sft 55.58 M² 211.60 11760.00

Total 598.00 sft


4 Extra Cost of Bricks 17923 %å 555.24 (+) 9,952.00
5 Extra Cost of Cement 27.10 MT 211.39 (+) 5,729.00
Total 578,559.00
Less C.P 13.04% 75,444.09
Total 503,114.91
Calculation of Material Consumption
(i) Brick (Nos) 17923
6 (iii) Cement (MT) 27.097
(iv) K. Sand (m³) 37.68
(v) Stone Chips (m³) 75.364
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
17923 %å 1214.57 21769.00
10
(iii) Kuil sand 5 k.m 37.68 M3 1672.57 63026.00
(iv) Stone Chips 5 k.m 75.36 M3 1988.822 149885.00
Total 234680.00
Less C.P 15.80% 37079.44
Total 197600.56
Total 700715.47
7 S.F
(i) Bricks ( 1 km+7Km)
17923 %å 526.70 9,440.00
(iii) Kuil sand 37.68 M3 17.58 662.00
(iv) Stone Chips 75.36 M 3
59.54 4,487.00
Total 715,304.47
add GST 6% 42,918.27
Total 758,222.73
Scheme Board 7,201.00
G.Total 765,423.73
Say 765,100.00
lgjlk uxj fuxe esu jksM ls ygVu pkS/kjh dkWyst tkusokyh iFk dk fuekZ.k dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
J.E A.E
lgjlk uxj fuxe varxZr iqjkuk okMZ ua0&13 fnfyi flag ds ?kj ls ikloku Vksyk esu jksM rd ih0lh0lh0 <+ykbZ
dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,
B.C.D
1 262.08 M2 283.30 74248.00
11.72 235'0''x12'0'' = 2820.00 sft
Total 2820.00 sft

Or:- 262.08 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
2 16.42 39.93 M3 4649.00 185644.00
235'0''x12'0''x0'6'' = 1410.00 cft
Total 1410.00 cft
Or:- 39.93 @ 4649.00/m³
B.C.D Centring and shuttering --------etc all complete.
3
5.9.1
2x235'0''x0'6'' = 235.00 sft 21.84 M² 211.60 4621.00

Total 235.00 sft


4 Extra Cost of Bricks 8452 %å 555.24 (+) 4,693.00
5 Extra Cost of Cement 12.78 MT 211.39 (+) 2,702.00
Total 271,908.00
Less C.P 13.04% 35,456.80
Total 236,451.20
Calculation of Material Consumption
(i) Brick (Nos) 8452
6 (iii) Cement (MT) 12.778
(iv) K. Sand (m³) 17.77
(v) Stone Chips (m³) 35.540
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
8452 %å 1214.57 10266.00
10
(iii) Kuil sand 5 k.m 17.77 M3 1672.57 29721.00
(iv) Stone Chips 5 k.m 35.54 M3 1988.822 70682.00
Total 110669.00
Less C.P 15.80% 17485.70
Total 93183.30
Total 329634.49
7 S.F
(i) Bricks ( 1 km+7Km)
8452 %å 526.70 4,452.00
(iii) Kuil sand 17.77 M3 17.58 312.00
(iv) Stone Chips 35.54 M 3
59.54 2,116.00
Total 336,514.49
add GST 6% 20,190.87
Total 356,705.36
Scheme Board 7,201.00
G.Total 363,906.36
Say 364,000.00
lgjlk uxj fuxe varxZr iqjkuk okMZ ua0&13 fnfyi flag ds ?kj ls ikloku Vksyk esu jksM rd ih0lh0lh0 <+ykbZ
dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total
J.E A.E
lgjlk uxj fuxe U;w dkWyksuh esa lMad dh ds mRrjh Hkkx esa fcuksn flag ds ?kj ls fot; 'kekZ ds ?kj rd 250
QhV esa bZaV lksfyax ,oa ih0lh0lh0 <+ykbZ dk;ZA
Sl. SOR NO Item of work Qty. Unit Rate Total

E/w filling on road embankment and do all complete job as per direction of E/I.

196'0''x6'0''x2'9'' = 3234.00 cft


1 44'0''x7'2''x2'0'' = 630.08 cft 115.10 M3 386.60 44497.00
2.2.1
10'0''x10'0''x2'0'' = 200.00 cft
Total 4064.08 cft

Or:- 115.10 @ 386.60/m³

Providing Local Sand filling on road embankment and do all complete job
as per direction of E/I.

B.C.D 196'0''x6'0''x0'6'' = 588.00 cft


2 22.53 M3 287.30 6473.00
2.28 44'0''x7'2''x0'6'' = 157.52 cft
10'0''x10'0''x0'6'' = 50.00 cft
Total 795.52 cft
Or:- 22.53 @ 287.30/m³
Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per building
specification and direction of E/l,

B.C.D 196'0''x6'0'' = 1176.00 sft


3 147.89 M2 283.30 41897.00
11.72 44'0''x7'2'' = 315.30 sft
10'0''x10'0'' = 100.00 sft
Total 1591.30 sft

Or:- 147.89 @ 283.30/m²


Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 40 mm nominal size) in pavements, laid to required slope
and camber in panels as required including consolidation finishing
and tamping complete.
4 16.42 196'0''x6'0''x0'6'' = 588.00 cft 22.53 M3 4649.00 104757.00
44'0''x7'2''x0'6'' = 157.65 cft
10'0''x10'0''x0'6'' = 50.00 cft
Total 795.65 cft
Or:- 22.53 @ 4649.00/m³
B.C.D Centring and shuttering --------etc all complete.
5
5.9.1
2x250'0''x0'6'' = 250.00 sft 23.23 M² 211.60 4916.00

Total 250.00 sft


6 Extra Cost of Bricks 4769 %å 555.24 (+) 2,649.00
7 Extra Cost of Cement 7.21 MT 211.39 (+) 1,525.00
Total 206,714.00
Less C.P 13.04% 26,955.51
Total 179,758.49
Calculation of Material Consumption
(i) Brick (Nos) 4769
(ii) Local Sand ( m³) 24.75
8
(iii) Cement (MT) 7.211
lgjlk uxj fuxe U;w dkWyksuh esa lMad dh ds mRrjh Hkkx esa fcuksn flag ds ?kj ls fot; 'kekZ ds ?kj rd 250
QhV esa bZaV lksfyax ,oa ih0lh0lh0 <+ykbZ dk;ZA
8
Sl. SOR NO Item of work Qty. Unit Rate Total
(iv) K. Sand (m³) 10.03
(v) Stone Chips (m³) 20.055
P/V Carriage of Materials :
(i) Bricks ( 1 km+7Km)
4769 %å 1214.57 5793.00
9 (ii) Local Sand 24.75 M3 316.32 7828.00
(iii) Kuil sand 5 k.m 10.03 M3 1672.57 16771.00
(iv) Stone Chips 5 k.m 20.05 M3 1988.822 39885.00
Total 70277.00
Less C.P 15.80% 11103.77
Total 59173.23
Total 238931.73
10 S.F
(i) Bricks ( 1 km+7Km)
4769 %å 526.70 2,512.00
(ii) Local Sand 24.75 M3 14.19 351.00
(iii) Kuil sand 10.03 M3 17.58 176.00
(iv) Stone Chips 20.05 M3 59.54 1,194.00
(v) Soil 115.10 M3 3.30 380.00
Total 243,544.73
add GST 6% 14,612.68
Total 258,157.41
Scheme Board 7,201.00
G.Total 265,358.41
Say 265,500.00

J.E A.E
1499900
1499900
1499900 364000
1499900 212100
999800 212100
503200 113500
7502600 500000
113500
1515200

You might also like