DETAILED ESTIMATE PREPARED THE PROPOSED CONSTRUCTION OF GROUND FLOOR

AND FIRST FLOOR RESIDENTIAL BUILDING IN S.NO:308/1B1A,PATTA NO:585, NEW WARD

NO:19, AT NOTTH 3rd STREET,KILAKAKARAI TALUK,RAMANATHAPURAM DISTRICT.

NAME OF THE
S.
OWNER : MRS.MOHAMED RISMIYA. DIMENSIONS QUANTITY
N DESCRIPTION OF ITEM NOS
L (M) B (M) D (M) (m3)
O
1 Earth Work Excavation In All Soils And Sub Soils 10 1.22 1.22 1.83 27.24
Add Extra 0.76
28.00
2 Sand Filling Using River Sand For Foundation
(A) Foundation For Column 10 1.22 1.22 0.15 2.23
Add Extra 0.77
3.00
(B) Basement Filling
Verandaha 1 4.16 1.83 1.2 9.14
Hall 1 4.16 4.36 1.2 21.77
Kitchen 1 2.75 2.40 1.2 7.92
Bed 1 2.75 2.50 1.2 8.25
Toilet 1 2.75 1.06 1.2 3.50
Add Extra 0.43
51.00
3 P.c.c 1:5:10 Using 40mm Jelly For Foundation
(A) Foundation column 10 1.22 1.22 0.15 2.23
(B) Basement same As Item No2(b) 51.00/1.20x0.10 4.25
Add Extra 0.52
7.00
R.C.C 1:2:4 With 20mm HBG Store Jelly Including
4 Well Curing Etc Complete
(A) Foundation And Basement
For Made Concrete 10 1.22 1.22 0.23 3.42
For Trapezoidal portion 1x10x0.302 3.02
For Column Raising 10 0.23 0.23 1.83 0.97
For Grade Beam In Main Wall Allround 1 28.96 0.23 0.3 2.00
Cross Wall 1 10.52 0.115 0.3 0.36
Add Extra 0.23
10.00
(B) Ground Floor Lintel
For Grade Beam In Main Wall Allround 1 28.96 0.23 0.3 2.00
Cross Wall 1 10.52 0.115 0.3 0.36
Column Raising 10 0.23 0.23 3.05 1.61
W-Window Sunshade 3 1.68 0.6 0.08 0.24
Roof Slab 1 7.6 6.88 0.12 6.27
Add Extra 0.51
11.00
(C) First Floor Lintel
Same As Item No:4(B) 11.00
Total 32.00
5
Brick Work In C:M 1:5 In All Floors With 2nd Class
Chamber Burnt Bricks Including Well Curing Etc Complete
(A) Foundation And Basement
In Main Wall Allround 1 28.96 0.23 1.2 7.99
Cross Wall 1 10.52 0.115 1.2 1.45
Add Extra 0.56
10.00
(B) Ground Floor
In Main Wall Allround 1 28.96 0.23 3.05 20.32
Cross Wall 1 10.52 0.115 3.05 3.69
Add Extra 0.99
25.00
Deduction (Ground Floor)
Column 10 0.23 0.23 3.05 1.61
M.D 2 1.2 0.23 2.1 1.16
Door & Open 2 0.9 0.23 2.1 0.87
Door - 1 1 0.76 0.23 2.1 0.37
Window 3 1.22 0.23 1.37 1.15
Ventilator 1 0.61 0.23 0.61 0.09
Add Extra 0.75
6.00
Total 29.00
(C) First Floor
Same As Item No:5(B) 25.00
Parapet Wall 1 28.96 0.23 0.76 5.06
Add Extra 0.94
31.00
Deduction (First Floor)
Column 10 0.23 0.23 3.05 1.61
M.D 2 1.2 0.23 2.1 1.16
Door 2 0.9 0.23 2.1 0.87
Door -1 1 0.76 0.23 2.1 0.37
Window 3 1.22 0.23 1.37 1.15
Ventilator 1 0.76 0.23 0.61 0.11
Add Extra 0.73
6.00
Total 25.00
Total 54.00
Special Celing Plastering In CM 1:3 / 10mm Thick
6 Ground Floor
(A) Ground Floor
Same As Item No: 2(B) 5.00/1.20 42.50
W-Window Sun Shade 3 1.68 0.6 3.02
Add Extra 0.48
46.00
(B) First Floor
Same As Item No: 6(A) 46.00
Total 92.01
 7 Flooring With Granite In CM 1:5 12mm Thick
Including Polishing And Curing Etc Complete
(A) Ground Floor
Same As Item No: (2B) 51.00/1.20 42.50
Add Extra 0.50
43.00
(B) First Floor
Same As Item No: (7A) 43.00
Add Extra 1.00
Total 87.00
Plastering In CM 1:5/12mm Thick In All Floors Etc
8 Complete
Same As Item No: 5 54.00/0.23x2 469.57
Add Extra 0.43
470.00
Weathering course With Lime Mortar sat On Machine
Pressed Tiles In CM 1:3 Including Well Curing Etc
9 Complete
In Over Roof Slab 1 7.6 6.88 52.29
Add Extra 0.71
53.00
10 Supplying Door, Window And Labour Charges
Including Painting Etc Complete ( All Floor )
Ground Floor
M.D 2 1.2 2.1 5.04
Door 2 0.9 2.1 3.78
Door - 1 1 0.76 2.1 1.60
Window 3 1.22 1.37 5.01
Ventilator 1 0.61 0.61 0.37
Add Extra 0.20
16.00
First Floor
M.D 2 1.2 2.1 5.04
Door 2 0.9 2.1 3.78
Door -1 1 0.76 2.1 1.60
Window 3 1.22 1.37 5.01
Ventilator 1 0.76 0.61 0.46
Add Extra 0.11
16.00
Total 32.01
11 White Wash Two Coats
Same As Item No:6 92.01
Same As Item No:8 470.00
562.01
12 Color Washing Outer Same As Item No: 11 562.00x0.40% 224.80
Add Extra 0.20
225.00
13 Color Washing Inner Same As Item No: 11 562.00x0.60% 337.20
Add Extra 0.80
 338.00
14 Provision For Staircase Arrangement LS LS

15 Provision For Electrification Arrangements LS LS

16 Provision For Water Supply And Sanitary

LS
Arrangement LS

17 Provision For Rain Water Harvesting Arrangement LS LS

18 Provision For Unforseen Arrangements LS LS

ABSTRACT ESTIMATE PREPARED THE PROPOSED CONSTRUCTION OF GROUND FLOOR
AND FIRST FLOOR RESIDENTIAL BUILDING IN S.NO:308/1B1A,PATTA NO:585, NEW
WARD NO:19, AT NOTTH 3rd STREET,KILAKAKARAI TALUK,RAMANATHAPURAM
DISTRICT.

NAME OF THE OWNER : MRS.MOHAMED RISMIYA.

S.No Description Quantity Rate Per Amount

1 Earth Work Excavation In All Soils And Sub Soils 28.00 250.00 m3 7000.00
2 Sand Filling Using River Sand For Foundation
(A) Foundation 3.00 350.00 m3 1050.00
(B) Basement Filling 51.00 350.00 m3 17850.00
3 P.c.c 1:5:10 Using 40mm Jelly For Foundation 7.00 4500.00 m3 31500.00
R.C.C 1:2:4 With 20mm HBG Store Jelly Including
4 32.00 28000.00 m3 896000.00
Well Curing Etc Complete
Brick Work In C:M 1:5 In All Floors With 2nd Class
5 Chamber Burnt Bricks Including Well Curing Etc Comlete
54.00 4500.00 m3 243000.00

Special Celing Plastering In CM 1:3 / 10mm Thick

6 92.00 250.00 m2 23000.00
Ground Floor
Flooring With Granite In CM 1:5 12mm Thick
7 87.00 800.00 m2 69600.00
Including Polishing And Curing Etc Complete
Plastering In CM 1:5/12mm Thick In All Floors Etc
8 470.00 50.00 m2 23500.00
Complete

Weathering course With Lime Mortar sat On Machine

9 Pressed Tiles In CM 1:3 Including Well Curing Etc Complete
53.00 400.00 m2 21200.00

Supplying Door, Window And Labour Charges

10 32.00 1500.00 m2 48000.00
Including Painting Etc Complete ( All Floor )

11 White Wash Two Coats 562.00 50.00 m2 28100.00

12 Color Washing Outer Same As Item No: 11 225.00 60.00 m2 13500.00

13 Color Washing Inner Same As Item No: 11 338.00 50.00 m2 16900.00

14 Provision For Electrification Arrangements LS 110000.00

15 Provision For Water Supply And Sanitary Arrangement LS 85000.00
16 Provision For Rain Water Harvesting Arrangement LS 12000.00
17 Provision For Staircase Arrangements LS 50000.00
18 Provision For Unforseen Arrangements LS 2800.00
Total 1700000.00

(RUPEES SEVENTEEN LAKHS ONLY)

 STAGE WISE SPLIT-UP FOR THE PROPOSED CONSTRUCTION OF GROUND AND FIRST FLOOR
RESIDENTIAL BUILDING IN SURVEY NO - 361/2A2, PATTA NO - 14244, AT PATTANAMKATHAN GROUP,
VILLAGE & PANCHAYAT, MANDAPAM UNION, RAMANATHAPURAM DISTRICT.

NAME OF THE OWNER : MR. M. RAMADOSS .

BASEMENT LEVEL STAGE - 1 2107000.00

GROUND FLOOR ROOF LEVEL STAGE - 2 1806000.00

FIRST FLOOR ROOF LEVEL STAGE - 3 1204000.00

FINISHING LEVEL STAGE - 4 301000.00

FINAL 602000.00

TOTAL 6020000.00
6020000