PROJECT : Construction of Calinan Super Health Center

LOCATION : Brgy. Tamayong, Calinan, Davao City

SUBJECT : DETAILED ESTIMATE

MATERIAL COST LABOR &

ITEM NO. ITEM OF WORK EQUIPMENT TOTAL COST
UNIT QTY. UNIT PRICE UNIT COST COST

A. DIRECT COST
I. GENERAL REQUIREMENTS ₱ ₱
a Mobilization/Demobilization lot 1.00 30,000.00 30,000.00 - 30,000.00
b Temporary Facilities lot 1.00 50,000.00 50,000.00 - 50,000.00
c Project Billboard/Info Board lot 1.00 1,600.00 1,600.00 - 1,600.00
d Safety and Health lot 1.00 20,000.00 20,000.00 - 20,000.00
e Mat'ls Testing for Concrete, CHB & Steel Bars lot 1.00 10,000.00 10,000.00 - 10,000.00
f. Permits (Building, Occupancy) lot 1.00 50,000.00 50,000.00 - 50,000.00
Total Direct Cost 161,600.00 - 161,600.00

II. SITE WORKS ₱ ₱ ₱

a. Site Clearing lot 1.00 10,000.00 10,000.00 11,000.00 21,000.00

b. Building Layout
Asstd Coco Lumber (Batterboard/Stakes) bd.ft 250.00 35.00 11,287.50 14,673.75 25,961.25
Asst'd CW Nails kgs 8.00 90.00 928.80 1,207.44 2,136.24
Total Direct Cost 22,216.30 26,881.19 49,097.49

III. EARTHWORKS ₱ ₱ ₱

a. Excavation works (refer to actual & plan for the affected area) cu.m 93.00

Footing cu.m 49.00 - - 750.00 36,750.00

FTB cu.m 16.00 - - 750.00 12,000.00
WF & zocallo cu.m 28.00 - - 750.00 21,000.00

Embankment (elevation of 0.6m from the natural grade line to finish floor
b.
line)
Mountain Mix (in place) cu.m 442.00 - - 250.00 110,500.00
Earthfill to the ff.areas:

Interior area of proposed shc (W/ 20% SF) including Porch

c. Gravel bedding for footing,wall footing, & slab on fill cu.m 201.00
F1,F2 cu.m 17.00 73.50 1,249.50 1,624.35 2,873.85
FTB, WF, Zocallo cu.m 29.00 73.50 2,131.50 2,770.95 4,902.45
Slab on fill cu.m 155.00 73.50 11,392.50 14,810.25 26,202.75
Total Direct Cost 14,773.50 21,705.55 214,229.05

IV. FORMWORKS & SCAFFOLDINGS ₱ ₱ ₱

Materials:
10mm thk x 4' x 8' Ordinary Plywood shts. 43.00 450.00 19,350.00 25,155.00 44,505.00
Asstd. Coco Lumber bd.ft 2,500.00 35.00 87,500.00 113,750.00 201,250.00
Asstd. Common Wire Nails kgs. 40.00 90.00 3,600.00 4,680.00 8,280.00
Labor Cost
Total Direct Cost 110,450.00 143,585.00 254,035.00

V. REINFORCED CONCRETE WORKS cu.m. 156.80 ₱ ₱ ₱

a. Construction of columns and stiffener columns cu.m. 19.00

b. Construction of footing1&2 cu.m. 14.00
c. Construction of FTB & WF cu.m. 30.00
d. Construction of sink counter cu.m. 12.30
e. Construction of slab on fill cu.m. 58.00
f. Construction of beam (RF,LB)) cu.m 22.00
g. Construction of concrete deck & parapet cu.m. 0.00
h. Provision of service entrance pedestal cu.m. 1.50
i. Concrete Wall at XRAY Room cu.m. 0.00
Total Volume of Reinforced Concrete = cu.m. 156.80
Materials:
Portland Cement bags 1,550.00 270.00 418,500.00 544,050.00 962,550.00
Washed Sand cu.m 119.00 1,500.00 178,500.00 232,050.00 410,550.00
Washed Gravel cu.m 163.00 1,500.00 244,500.00 317,850.00 562,350.00
16mm dia. x 6m Deformed Bar lgths 697.00 348.40 242,834.80 315,685.24 558,520.04
12mm dia. x 6m Deformed Bar lgths 89.00 196.10 17,452.90 22,688.77 40,141.67
10mm dia. x 6m Deformed Bar lgths 1,418.00 136.00 192,848.00 250,702.40 443,550.40
No. 16 GI Tie Wire kls. 200.00 90.00 18,000.00 23,400.00 41,400.00
Equipment Rental
eqpt-
1 unit - 1 Bagger Concrete Mixer 30.00 1,300.00 39,000.00 50,700.00 89,700.00
days
Labor Cost
Total Direct Cost 1,351,635.70 1,757,126.41 3,108,762.11

VI. MASONRY WORKS sq.m 672.00 ₱ ₱ ₱

Page 1 of 18
 PROJECT : Construction of Calinan Super Health Center
LOCATION : Brgy. Tamayong, Calinan, Davao City
SUBJECT : DETAILED ESTIMATE

MATERIAL COST LABOR &

ITEM NO. ITEM OF WORK EQUIPMENT TOTAL COST
UNIT QTY. UNIT PRICE UNIT COST COST

Construction of CHB wall partitions, counters, ramps, landing (both interior

& extrior); plain plaster finish * using class B mixture (including sink
counter & porch )
Estimated Wall Area sq.m 672.00

Estimated Wall Area to be plastered (w/ 16mm thk bothsides) sq.m 1,344.00

150mm thk CHB, machine made (exterior walls) pcs. 3,412.00 20.00 68,240.00 88,712.00 156,952.00
100mm thk CHB, machine made (interior walls including end
pcs. 5,652.00 18.00 101,736.00 132,256.80 233,992.80
walls/spandrel)
Portland Cement (including mortar) bags 948.00 270.00 255,960.00 332,748.00 588,708.00
Washed Sand (including mortar) cu.m. 55.75 1,500.00 83,625.00 108,712.50 192,337.50
10mm dia. x 6m Deformed Bar lgths 634.00 136.00 86,224.00 112,091.20 198,315.20
No. 16 GI Tie Wire kg 33.00 90.00 2,970.00 3,861.00 6,831.00
Labor Cost
Total Direct Cost 598,755.00 778,381.50 1,377,136.50

VII. CARPENTRY WORKS sq.m 484.32 ₱ ₱ ₱

VII.A CEILING

a. Installation of fiber cement board on furring ceiling system (interior) sq.m 360.00 187.50 67,500.00 87,750.00 155,250.00

Installation of fiber cement board on furring ceiling system with vents

b. sq.m 124.32 215.41 26,779.77 34,813.70 61,593.47
(exterior eaves and gable)

4.5 mm thk Fiber Cement Board

Furring Channel
Carrying Channel
T-runners
Wall Angle
Assorted CW & Concrete nails
Blind Rivets
Misc. Items to complete the installation

Labor Cost
Total Direct Cost 94,279.77 122,563.70 216,843.47

VIII. STEEL WORKS ₱ ₱ ₱

a. Fabrication & Installation of steel trusses, struts, & fascia frame

Fabrication and installation of steel framings/purlins in preparation for the

b.
installation of roofing sheets

6mm x 50mm x 50mm x 3/16" Angle bar ( top,bottom & web chord ) lghts. 85.00 1,488.10 126,488.50 164,435.05 290,923.55

4.5mm x 25mm x 6m Flat bar ( steel facia frame ) lghts. 60.00 167.90 10,074.00 13,096.20 23,170.20

16mm plain round bar Sag Rod with turnbuckle cross bracing lghts. 15.00 625.60 9,384.00 12,199.20 21,583.20

12mm plain round bar Sag Rod lghts. 22.00 348.45 7,665.90 9,965.67 17,631.57

1.5 mm x 50mm x 100mm Cee Steel Purlins (painted w/ red oxide) lghts. 98.00 412.85 40,459.30 52,597.09 93,056.39

Welding Rod 3/32" diam. kgs. 70.00 51.00 3,570.00 4,641.00 8,211.00
Red Oxide gals. 20.00 589.95 11,799.00 15,338.70 27,137.70
Paint brush & other accessories lot 1.00 5,000.00 5,000.00 6,500.00 11,500.00
Miscellaneous (teckscrew, rubber washer, cleats, etc.) lot 1.00 5,000.00 5,000.00 6,500.00 11,500.00
Equipment Rental
eqpt-
1 unit - Welding Machine 30.00 850.00 25,500.00 33,150.00 58,650.00
days
Stainless Steel Railing 38mm diameter #304 with end caps at the Ramp,
c. lot 1.00 12,500.00 12,500.00 16,250.00 28,750.00
Porch, Landings & Step-ups.
Labor Cost
Total Direct Cost 257,440.70 334,672.91 592,113.61

IX. TINSMITHRY WORKS ₱ ₱ ₱

a. Installation of roofing sheets

b. Installation of Plain G.I sheet for flashing

0.4mm thk x 1.013m x Long Span Pre-painted Rib Type G.I Roofing. ln.m 499.04 - - -

0.50 mm thk. X 1.22m x 2.44m Ridge roll pcs 15.00 - - -

0.50 mm thk. X 1.22m x 2.44m Pre-painted Gutter pcs 15.00 - - -
0.50 mm thk. X 1.22m x 2.44m Pre-painted False Gutter pcs 30.00 - - -
0.50 mm thk. X 1.22m x 2.44m Pre-painted Valley Gutter pcs 4.00 - - -

Page 2 of 18
 PROJECT : Construction of Calinan Super Health Center
LOCATION : Brgy. Tamayong, Calinan, Davao City
SUBJECT : DETAILED ESTIMATE

MATERIAL COST LABOR &

ITEM NO. ITEM OF WORK EQUIPMENT TOTAL COST
UNIT QTY. UNIT PRICE UNIT COST COST
c. Supply and installation of roof insulator rolls 11.00 - - -
Hardwares & other accessories lot 1.00 - - -
Labor Cost
Total Direct Cost - - -

X. DOORS ₱ - ₱

Installation of Doors with complete accessories. (See det. Drawing)

D-1 Double Swing Glass Door with transom (2.650mW x 2.65mH), (50mm
x 100mm Analok Aluminum Frame Door Jamb, 50mm x 50mm Analok
Aluminum Door Frame, 50mm x 100mm Analok Aluminum Frame Door w/ unit 2.00 - - -
6mm thk. Clear Glass) with aluminum handrail, overhead concealed door
closer, includes hardware accessories and installation.

D-1a Double Swing Hollow Core Steel Door Type with 6mm. thk. transom
glass (1.60mW x 2.65mH), Steel door jamb, Top and bottom heavy duty
pivot hinges, Lever type heavy duty door handle with chrome finish, 150 x unit 4.00 - - -
400mm stainless steel kick plate (back to back) and (600 x 300 x 6mm) thk.
viewing glass (verify plan).

D-2 Double Swing Glass Door with transom and side fixed glass (2.65mW x
2.65mH), (50mm x 100mm Analok Aluminum Frame Door Jamb, 50mm x
50mm Analok Aluminum Door Frame, 50mm x 100mm Analok Aluminum unit 3.00 - - -
Frame Door w/ 6mm thk. Clear Glass) with aluminum handrail, overhead
concealed door closer, includes hardware accessories and installation.

D-2a Double Swing Hollow Core Steel Door Type with 6mm. Thk. Transom
glass (1.3mW x 2.65mH). Steel door jamb, Tap and bottom heavy duty pivot
hinges. Lever type heavy duty door handle with chrome finish, 150 x 400mm unit 1.00 - - -
stainless steel hand push plate (back to back), 800 x 400mm stainless kick
plate (back to back) and (600 x 300 x 6mm) thk. viewing glass (Verify plan)

D-3 Single Swing Glass Door with transom (0.90mW x 2.65mH), (50mm x
100mm Analok Aluminum Frame Door Jamb, 50mm x 50mm Analok
Aluminum Door Frame, 50mm x 100mm Analok Aluminum Frame Door w/ unit 5.00 - - -
6mm thk. Clear Glass) with aluminum handrail, overhead concealed door
closer, includes hardware accessories and installation.

D-4 Single Swing Hollow Core Steel Door Type with 6mm thk transom glass
(0.8mW x 2.65mH), Steel door jamb, Top and bottom heavy duty pivot
units 2.00 - - -
hinges, Lever type heavy duty handle with chrome finish, 800 x 400mm
stainless steel kick plate (back to back). Verify plan

D-4a Flush door type single swing door with viewing glass & transom
(0.8mW x 2.15mH), 50mm x 150mm door jamb kiln dried solid wood,
50mm x 150mm flush door frame, KD Solid Wood, 100mm x 100mm ball
bearing door hinges, stainless (see image), 6mm thick clear glass, with lever units 2.00 - - -
type door handle satin chrome finish, 6mm thick marine plywood(grade2),
12mm x 50mm solid wood moulding (front only), includes complete
hardware accessories and installation.

D-5 PVC with louver type swing door, (0.80mW x 2.150mH), with heavy
duty lever type door handle chrome finish, door hinges, includes complete units 4.00 - - -
hardware accessories and installation. Verify plan

D-6 PVC with louver type swing door, (1.00mW x 2.150mH), with lever
type door handle chrome finish, door hinges, includes complete hardware units 1.00 - - -
accessories and installation.

D-7 PVC with louver type swing door, (0.60mW x 2.150mH), with lever
type door handle chrome finish, door hinges, includes complete hardware units 1.00 - - -
accessories and installation.

Page 3 of 18
 PROJECT : Construction of Calinan Super Health Center
LOCATION : Brgy. Tamayong, Calinan, Davao City
SUBJECT : DETAILED ESTIMATE

MATERIAL COST LABOR &

ITEM NO. ITEM OF WORK EQUIPMENT TOTAL COST
UNIT QTY. UNIT PRICE UNIT COST COST

D-8 Single Swing Steel Door Type (0.90mW x 2.15mH) with lever type door
handle chrome finish, door hinges with paint finished includes complete units 2.00 - - -
hardware accessories and installation. Verify plan

D-9 Single Swing Grill Door Type (0.80mW x 2.15mH) with steel door
handle with paint finish, cylindrical door hinges includes complete hardware units 1.00 - - -
accessories and installation. Verify plan

Total Direct Cost -

XI. WINDOWS ₱ - ₱

Installation of Windows with complete accessories. See drawing details

W-1, (1.65mW x 2.350mH ), Fixed type Aluminum Window , 50mm x

100mm analok aluminum frame with snap-on for glass holding frame,6mm
units 1.00 - - -
thk. Clear Glass window includes window lock, analok finish aluminum
aluminum frame, with hardware accessories and installation (see plan)

W-2, (1.65mW x 1.750mH ), Aluminum Window with transom, 50mm x

100mm analok aluminum frame with snap-on for glass holding frame,6mm
units 2.00 - - -
thk. Clear Glass window includes window lock, analok finish aluminum
aluminum frame, with hardware accessories and installation (see plan)

W-3, (1.6mW x 0.650mH ), Casement Type, Aluminum High Window

Type, 50mm x 100mm analok aluminum frame, 6mm thk. Clear Glass
units 3.00 - - -
window, analok finish aluminum frame with hardware accessories and
installation. (Verify plan)

W-4, (1.60mW x 1.750mH ), Casement Type, Aluminum Window with

transom, 50mm x 100mm analok aluminum frame with snap-on for glass
holding frame,6mm thk. Clear Glass window includes window lock, analok units 7.00 - - -
finish aluminum aluminum frame, with hardware accessories and installation
(see plan)

W-5 , (1.10mW x 1.650mH ), Aluminum Window with transaction window

and transaction counter , 50mm x 100mm analok aluminum frame with snap-
on for glass holding frame,6mm thk. Clear Glass window includes window units 2.00 - - -
lock, analok finish aluminum aluminum frame, with hardware accessories
and installation (see plan)

W-6 , (1.30mW x 1.650mH ), Aluminum Window with transaction window

and transaction counter , 50mm x 100mm analok aluminum frame with snap-
on for glass holding frame,6mm thk. Clear Glass window includes window units 1.00 - - -
lock, analok finish aluminum aluminum frame, with hardware accessories
and installation (see plan)

W-7 , (2.350mW x 1.600mH ), Aluminum Window with transaction window

and transaction counter , 50mm x 100mm analok aluminum frame with snap-
on for glass holding frame,6mm thk. Clear Glass window includes window units 1.00 - - -
lock, analok finish aluminum aluminum frame, with hardware accessories
and installation (see plan)

W-8, (0.80mW x 1.750mH ), Aluminum Fixed Window with transom, 50mm

x 100mm analok aluminum frame with snap-on for glass holding frame,6mm
units 1.00 - - -
thk. Clear Glass window includes window lock, analok finish aluminum
aluminum frame, with hardware accessories and installation (see plan)

W-9, (0.80mW x 0.65mH ), Aluminum casement type window, 50mm x

100mm analok aluminum frame with snap-on for glass holding frame,6mm
units 7.00 - - -
thk. Clear Glass window includes window lock, analok finish aluminum
aluminum frame, with hardware accessories and installation (see plan)

Total Direct Cost -

XII. TILE WORKS & OTHER FINISHES sq. m. 296.93 ₱ ₱ ₱

a. Installation of Ceramic Tiles at the entire floor sq.m. 183.41 708.88 130,016.94 169,022.02 299,038.96

Page 4 of 18
 PROJECT : Construction of Calinan Super Health Center
LOCATION : Brgy. Tamayong, Calinan, Davao City
SUBJECT : DETAILED ESTIMATE

MATERIAL COST LABOR &

ITEM NO. ITEM OF WORK EQUIPMENT TOTAL COST
UNIT QTY. UNIT PRICE UNIT COST COST

Installation of Granite Tiles at sink counter including splash walls (600mm

b. sq.m. 8.52 191.16 1,628.72 2,117.34 3,746.06
back splash height)

c. Installation of Ceramic Tiles at proposed Comfort Room for floor & walls sq.m. 66.81 352.84 23,571.68 30,643.18 54,214.86

d. Installation of Ceramic Tiles at the porch, fire exit, landing / step-up sq.m. 38.19 579.43 22,128.34 28,766.84 50,895.18

Application of monolithic seamless chemical resistant vinyl flooring with

e. sq.m. 156.44 503.85 78,819.83 102,465.78 181,285.61
integral cove base

Application of epoxy counter top finish with cove wall with seamless
f. sq.m. 27.97 650.00 18,181.87 23,636.43 41,818.30
connection (400m height splash board)

Note: Plain Cement Rough Finish Painted Color Gray with PWD Logo
(Color: Blue) for Ramp
600mm x 600mm Granite Tiles pcs
400mm x 400mm Glazed Ceramic Tiles for interior and non-skid for landing
pcs
and step-up

300mm x300mm Unglazed Ceramic Tiles (Comfort Room flooring) pcs

300mm x 300mm Glazed Ceramic Tiles (Comfort Room walls) pcs

Fine Sand cu.m.

Portland Cement bags
Tile Grout (2 kg) bags
Aluminum Tile trim lngths
Aluminum Stair nosing lngths
Tile Adhesive (5 kg) bags
Equipment Rental
eqpt-
1 unit Cutter/Edger 15.00 750.00 11,250.00 14,625.00 25,875.00
days
Labor Cost
Total Direct Cost 285,597.38 371,276.59 656,873.97

XIII. PLUMBING WORKS ₱ ₱ ₱

a. Waterline system
Materials required:
40mm DN x 4 mtrs. PPR pipes, PN-16
le. 4.00 - - -
( distribution pipe to building )
32mm DN x 4 mtrs. PPR pipes, PN-16
le. 4.00 - - -
( distribution pipe to building )
25mm DN x 4 mtrs. PPR pipes, PN-16 le. 6.00 - - -
20mm DN x 4 mtrs. PPR pipes, PN-16 le. 10.00 - - -
1-1/4" ø Brass Check valve (MAIN) pc. 1.00 - - -
1-1/4" ø Brass Gate valve (MAIN) pc. 1.00 - - -
1" ø PPR Gate valve pc. 1.00 - - -
3/4" ø PPR Gate valve pc. 2.00 - - -
1/2" ø PPR Gate valve pc. 4.00 - - -
1" PPR female adapter ( for urinal ) pc. 1.00 - - -
1/2" PPR female adapter pc. 29.00 - - -
1/2" S/S 2-way angle valve pc. 5.00 - - -
1/2" S/S 1-way angle valve pc. 19.00 - - -
1/2" heavy duty wall faucet pc. 6.00 - - -
1/2" Bidet with hose and accessories pc. 6.00 - - -
1/2" s/s flexible plumbing hose pc. 14.00 - - -
1/2" Hose bibb (for outside the building) pc. 1.00 - - -
Shower single S/S with complete accessories. set. 2.00 - - -
4"ø S/S floor drain pc. 5.00 - - -
6"ø S/S floor drain pc. 1.00 - - -
PPR fittings and accessories. lot. 1.00 - - -
Sub-Total -

b. Plumbing Fixtures with masonry

Materials required:

Stainless Steel Deep Sink w/ side drain (minimum size 600mmL x 400mmW
x 300mmD) gauge 16 with complete accessories including S/S steel wall set. 7.00 2,687.00 18,809.00 24,451.70 43,260.70
mount faucet. (for lavolatory)

Single sink counter drain stainless steel (minimum size 600mmL x 400mmW
x 150mmD) gauge 16 with complete accessories including S/S steel wall set. 7.00 1,150.00 8,050.00 10,465.00 18,515.00
mount faucet.

Page 5 of 18
 PROJECT : Construction of Calinan Super Health Center
LOCATION : Brgy. Tamayong, Calinan, Davao City
SUBJECT : DETAILED ESTIMATE

MATERIAL COST LABOR &

ITEM NO. ITEM OF WORK EQUIPMENT TOTAL COST
UNIT QTY. UNIT PRICE UNIT COST COST

Scrub-Up Sink (Pre-Fabricated) (1200mmL x 600mW x 400mmD) Stainless

Steel Gauge 16 with S/S stand frame and complete accessories including S/S set. 1.00 1,560.00 1,560.00 2,028.00 3,588.00
steel foot operated faucet.

wall hung Lavatory with S/S faucet and complete accessories. set. 5.00 1,148.51 5,742.55 7,465.32 13,207.87

Flash tank watercloset, Soap, tissue holder, 1-1/2" grab bar with complete
set. 5.00 7,850.00 39,250.00 51,025.00 90,275.00
accessories.
wall hung Urinal with complete accessories. set. 1.00 1,957.00 1,957.00 2,544.10 4,501.10
S/s bathroom towel holder. set. 2.00 1,200.00 2,400.00 3,120.00 5,520.00
Faucet at the Janitorial Closet & CR. set. 5.00 850.00 4,250.00 5,525.00 9,775.00
Sub-Total 188,642.67

c. Sanitary line system.

Materials required:
6" Ø x 3m PVC Series-1000 le. 6.00 - - -
4" Ø x 3m PVC Series-1000 le. 15.00 - - -
3" Ø x 3m PVC Series-1000 for sanitary lines & downspout le. 12.00 - - -
2" Ø x 3m PVC Series-1000 le. 13.00 - - -
4" Ø heavy duty s/s floor cleanout pc. 3.00 - - -
6" Ø PVC cleanout pc. 2.00 - - -
4" Ø PVC cleanout pc. 4.00 - - -
3" Ø Pvc cleanout pc. 3.00 - - -
3" Ø Pvc P-trap pc. 5.00 - - -
2" Ø Pvc P-trap pc. 10.00 - - -
PVC fittings - Wye, elbow 45, elbow 90, sanitary tee, coupling others.
lot. 1.00 - - -
sealant, solvent and accessories.
Sub-Total

d. Plumbing masonry works

3.5m L x 1.5m W x 1.8 H, 3 chamber septic tank with concrete cover slab
unit 1.00 - - -
and 3 manhole.
1.5m L x 1m W x 1.2 H, 2 chamber concrete neutralization tank with
unit 1.00 - - -
concrete cover slab and atleast 1 manhole.

3.4m L x 1.4m W x 2.05 H, 3 chamber Placenta/Sharps Vault with concrete

unit 1.00 - - -
cover slabs, steel cover and 3 manhole.

Sub-Total
Total Direct Cost - - 188,642.67

XIV. ELECTRICAL WORKS ₱ ₱ ₱

1 ELECTRICAL: SCOPE OF WORKS:
1.) Supply & Installation of Wires & Cables ( for Main Service Entry line , Subfeeder Line & Branch Circuit Line)
Note : Main Service Electrical Pedestal location should not exceed the allocated length of Main Service Feeder Supply wire. 45 mtrs)
2.) Supply & Installation of Conduit for Feeder Line & Branch Circuit Line.
3.) Supply & Installation of Distribution Panel, Sub Panel, Breakers & Electrical Metal Enclosure Boxes.
4.) Supply & Installation of Lighting fixtures, Convenience Outlet & ACU Outlet.
Note : Consult Electrical Engineer in charge for verification of electrical items to be purchased
INSTALLATION OF MAIN SERVICE ENTRY :
100mm 2 Thw Cu Wire m. 90.00 - - -
22mm 2 Thw Cu Wire m. 45.00 - - -
100 mm Ø RSC Pipe length 7.00 - - -
93 mm Ø PVC Pipe length 5.00 - - -
Metal Screw box 1.00 - - -
5/8 Grounding Rod & Clamp pc. 1.00 - - -

Conduit, Fiittings, Miscellaneous & Accessories to Complete Service

Entrance line works (Entrance Cap, Clamp, Elbow, Coupling, Clamp, lot 1.00 - - -
Endbell, Locknut & Bushing.)

SUB FEEDER LINE 1 ( LIGHTING PANEL ) - - -

8.0 mm 2 Thw Cu Wire m. 12.00 - - -
5.5 mm 2 Thw Cu Wire m. 6.00 - - -
25 mm Ø PVC Pipe length 2.00 - - -
SUB FEEDER LINE 2 ( POWER PANEL ) - - -
22mm 2 Thw Cu Wire m. 15.00 - - -
5.5 mm 2 Thw Cu Wire m. 7.50 - - -
32 mm Ø PVC Pipe length 2.00 - - -
SUB FEEDER LINE 3 ( ACU PANEL ) - - -
38 mm 2 Thw Cu Wire m. 18.00 - - -
8.0 mm 2 Thw Cu Wire m. 9.00 - - -
50 mm Ø PVC Pipe length 2.00 - - -

Page 6 of 18
 PROJECT : Construction of Calinan Super Health Center
LOCATION : Brgy. Tamayong, Calinan, Davao City
SUBJECT : DETAILED ESTIMATE

MATERIAL COST LABOR &

ITEM NO. ITEM OF WORK EQUIPMENT TOTAL COST
UNIT QTY. UNIT PRICE UNIT COST COST

Conduit, Fiittings, Miscellaneous & Accessories to Complete Service

Entrance line works (Entrance Cap, Clamp, Elbow, Coupling, Clamp, lot 1.00 - - -
Endbell, Locknut & Bushing.)

- - -
INSTALLATION OF PANELBOARD & BOXES : - - -

MAIN DISCONNECTING MEANS (SERVICE ENTRY PEDESTAL) - - -

Nema 3 - R metal insclosure w/ 200 AT M CCB 3- Phase, 240 VAC 25

Assy. 1.00 - - -
kaic "Industrial Type" TQD or approved equal

AUTOMATIC TRANSFER SWITCH - - -

175 AT MCCB 3P 240 VAC Automatic Transfer Switch ,can be operated in manual
mode , oven baked & powder finish & epoxy primer coated.
Assy. 1.00 - - -

DISTRIBUTION PANEL 1 - - -

6 Branches Customized Distribution Panel, Nema 1 metal enclosure wall

mounted Ga # 16, Powder coated paint, insulated w/ heat shrinkable tube w/
complete terminal lugs & grounding terminal. 250AMPS MAIN BUS BAR
MAX AMPACITY, 100AMPS - BRANCH BUSBARS 1 - 2 & 4 - 6 MAX Assy. 1.00 - - -
AMPACITY, 200 AMPS - BRANCH BUSBARS 3 MAX AMPACITY.
(CONSIDER CABLE PULLING ALLOWANCE ON MDP BRANCH AND
MAIN BREAKER SIZES)

200 AT MCCB, 3Phase, 3Pole 240 VAC 18 kaic " Industrial Type" THJK
Unit 1.00 - - -
or approved equal
125 AT MCCB, 1Phase, 2Pole 240 VAC 18 kaic " Industrial Type" TQD or
Unit 1.00 - - -
approved equal

30 AT MCCB, 1Phase, 2Pole 240 VAC 18 kaic " Industrial Type" TQD or
Unit 1.00 - - -
approved equal

40 AT MCCB, 1Phase, 2Pole 240 VAC 18 kaic " Industrial Type" TQD or
Unit 1.00 - - -
approved equal
70 AT MCCB, 1Phase, 2Pole 240 VAC 18 kaic " Industrial Type" TQD or
Unit 1.00 6,000.00 6,000.00 7,800.00 13,800.00
approved equal
- - -

1.8 m x 0.30 m x 0.30 m oven baked, powder finished Gutter Box

Unit 2.00 7,500.00 15,000.00 19,500.00 34,500.00
(dimensions may very depending on actual electrical room dimensions)

PANEL BOARD 1 (LIGHTING PANEL) - - -

12 Branches anel Panel board, Nema 1 metal enclosure wall mounted Ga #

16, Powder coated paint, insulated w/ heat shrinkable tube w/ complete
Unit 1.00 36,000.00 36,000.00 46,800.00 82,800.00
terminal lugs & grounding terminal. Standard 225amps main busbar 3phase
setup Max ampacity, 60 amps branches 1phase/2pole busbar max ampacity.

40 AT MCB 1- Phase, 3P,3phase 240 VAC 18 Kaic "Industrial type" TQC

Unit 1.00 5,000.00 5,000.00 6,500.00 11,500.00
or approved equal
15 AT ACB 1- Phase, 2P 240 VAC ,10 kaic "Bolt - On" TQC or approved
Unit 12.00 3,500.00 42,000.00 54,600.00 96,600.00
equal
PANEL BOARD 2 (POWER PANEL) - - -

14 Branches Panel board, Nema 1 metal enclosure wall mounted Ga # 16,

Powder coated paint, insulated w/ heat shrinkable tube w/ complete terminal
Unit 1.00 40,120.00 40,120.00 52,156.00 92,276.00
lugs & grounding terminal. Standard 225amps main busbar Max ampacity,
60 amps branches busbar max ampacity.

70 AT MCCB 1- Phase, 2P 240 VAC 18 Kaic "Industrial type " or

Unit 1.00 6,000.00 6,000.00 7,800.00 13,800.00
approved equal
20 AT ACB 1- Phase, 2P 240 VAC, 10 kaic " Bolt - On" TQC or approved
Unit 12.00 3,500.00 42,000.00 54,600.00 96,600.00
equal
PANEL BOARD 3 ( ACU PANEL ) - - -

14 Branches Panel board, Nema 1 metal enclosure wall mounted Ga # 16,

Powder coated paint, insulated w/ heat shrinkable tube w/ complete terminal
Unit 1.00 40,000.00 40,000.00 52,000.00 92,000.00
lugs & grounding terminal. Standard 225amps main busbar Max ampacity,
60 amps branches busbar max ampacity.

125 AT MCCB 1- Phase, 2P 240 VAC 18 Kaic "Industrial type" or

Unit 1.00 12,000.00 12,000.00 15,600.00 27,600.00
approved equal
30 AT ACB 1- Phase, 2P 240 VAC, 10 kaic "Bolt - On" TQC or approved
Unit 9.00 3,500.00 31,500.00 40,950.00 72,450.00
equal
INSTALLATION OF LIGHTING FIXTURES, OUTLETS &
- - -
SWITCHES

Page 7 of 18
 PROJECT : Construction of Calinan Super Health Center
LOCATION : Brgy. Tamayong, Calinan, Davao City
SUBJECT : DETAILED ESTIMATE

MATERIAL COST LABOR &

ITEM NO. ITEM OF WORK EQUIPMENT TOTAL COST
UNIT QTY. UNIT PRICE UNIT COST COST

1 x 1.20 m box or batten type Louminaire w/ 18 WATTS Led tube set 55.00 368.00 20,240.00 26,312.00 46,552.00

Square Type 150 mm X 150 mm 11 Watts Led Panel Recessed Type set 32.00 402.50 12,880.00 16,744.00 29,624.00

3 Prong Universal 2 Gang convenience Outlet w/ Grounding. set 68.00 334.40 22,739.20 29,560.96 52,300.16

3 Prong Universal 1 Gang convenience Outlet w/ Grounding. (ACU outlet) set 9.00 340.80 3,067.20 3,987.36 7,054.56

weatherproof cover plate for convenience outlet 2gang 3 prong (for CO-2) set 13.00 941.60 12,240.80 15,913.04 28,153.84

Twin head Emergency lamp set 15.00 1,725.00 25,875.00 33,637.50 59,512.50
300 mm X 300 mm ceiling mounted exhaust fan - 15W (for T&B & EE
set 6.00 1,200.00 7,200.00 9,360.00 16,560.00
room)
CEILING FAN BLADE/OPEN FAN TYPE - LOBBY (w/ remote control or
set 2.00 8,700.00 17,400.00 22,620.00 40,020.00
switch control, 60W)
Nema- 3R enclosure w/ 30AT circuit breaker (for condensing uint of split
set 3.00 2,500.00 7,500.00 9,750.00 17,250.00
type acu)
SWITCHES - - -
1 Gang " Flush Type " Switch set 19.00 - - -
2 Gang " Flush Type " Switch set 10.00 - - -
3 Gang " Flush Type " Switch set 5.00 - - -
F1 Junction Box Pc. 121 - - -
f1 Utility Box Pc. 111.00 - - -
BRANCH CIRCUIT LINE - - -
5.5 mm 2 Thw Cu Wire roll. 6.00 - - -
3.5 mm 2 Thw Cu Wire roll. 15.00 - - -
20 mm Ø PVC Pipe pc. 150.00 - - -

Conduit, Fiittings, Miscellaneous & Accessories to Complete Required

lot 1.00 - - -
Works (Coupling Clamp, Elbow, Clamp, Endbell, Locknut & Bushing)

Electrical Tape Pc. 30.00 - - -

Tie Wire Ga # 16 kgs. 20.00 - - -
Sub-Total 930,953.06

AUXILLARY SYSTEM (PROVISION OF FIRE DETECTION

2
ALARM SYSTEM )
SCOPE OF WORKS :
1.) Supply & Installation of FDAS circuit Line including conduit, fittings & boxes.
2.) Supply & Installation of smoke detector & heat detector.
3.) Supply & Installation of conventional fire alarm control panel.
4.) Supply & Installation of horn/strobe & manual call point.

1 UNIT - 4 ZONE CONVENTIONAL FIRE CONTROL PANEL, 23 PCS.

SMOKE DTECTOR & 1 PC HEAT DETECTOR, 2 PCS MANUAL CALL
POINT, 2PCS HORN / STROBE, WIRES CONDUIT, FITTINGS, PULL lot 1.00 30,723.86 30,723.86 39,941.02 70,664.88
BOX, MISCELLANEOUS, ACCESSORIES, INCLUDING LABOR COST
( REFER TO FDAS LAY-OUT PLAN )

- - -

3 TEMPORARY ELECTRICAL CONNECTION / PROFESIONAL FEE - - -

DESCRIPTION - - -

Application for temporary electrical connection for construction (including

LOT 1.00 65,000.00 65,000.00 84,500.00 149,500.00
professional fee & load deposit for temp. connection)

Sub-Total 95,723.86 124,441.02 220,164.88

Total Direct Cost 95,723.86 124,441.02 1,151,117.94

XV. MECHANICAL WORKS ₱ ₱ ₱

a. DRY STANDPIPE SYSTEM
. B.I. PIPES
Materials required:
• 65mmØ Sched. 40 (welded) le. 4.00 3,450.00 13,800.00 17,940.00 31,740.00
• 40mmØ Sched. 40 (threaded) le. 2.00 1,650.00 3,300.00 4,290.00 7,590.00
b. B.I. FITTINGS
• 65mmØ Elbow (welded) pc. 1.00 109.20 109.20 141.96 251.16
• 40mmØ Elbow (threaded) lot. 1.00 175.03 175.03 227.54 402.57
c. Valves and Accessorries
• 65mmØ blind flange with bolts and nuts set 1.00 384.10 384.10 499.33 883.43
• 2.5" x 2.5" x 2.5" diameter Fire Department Connection / Siamese Twin,
set 1.00 4,500.00 4,500.00 5,850.00 10,350.00
brass, W/ chain & Cap

Page 8 of 18
 PROJECT : Construction of Calinan Super Health Center
LOCATION : Brgy. Tamayong, Calinan, Davao City
SUBJECT : DETAILED ESTIMATE

MATERIAL COST LABOR &

ITEM NO. ITEM OF WORK EQUIPMENT TOTAL COST
UNIT QTY. UNIT PRICE UNIT COST COST

• Fire Hose Cabinet, complete set, 1-1/2" x 100 ft. fire hose, single jacket,
set 1.00 11,200.00 11,200.00 14,560.00 25,760.00
aluminum frame, included complete accessories.

. Consumables Materials
• Welding rod, paint red oxide intenational red, paint thinner, teflon tape, 4'
lot. 1.00 5,000.00 5,000.00 6,500.00 11,500.00
grinding cutting disc and others.

• Sealant, bolts nuts, hangers and supports, including full threaded rod, bolts
lot. 1.00 5,000.00 5,000.00 6,500.00 11,500.00
and nuts, angle bars, pipe sleeve, expansion bolts and others…

b. EXHAUST SYSTEM
Materials required:
4" Ø x 3m PVC Series-1000 le. 10.00 1,040.00 10,400.00 13,520.00 23,920.00
3" Ø x 3m PVC Series-1000 le. 3.00 721.20 2,163.60 2,812.68 4,976.28

159-194 cfm, 490 rpm, 25watts ceiling mounted type exhaust fan pcs. 5.00 1,150.00 5,750.00 7,475.00 13,225.00

60-90 cfm, 980 rpm, 13watts ceiling mounted type exhaust fan pcs. 3.00 950.00 2,850.00 3,705.00 6,555.00

FITTINGS AND ACCESSORIES

Pvc fittings lot. 1.00 8,500.00 8,500.00 11,050.00 19,550.00

150mm x 150mm wall type, paint finish exhaust grill or vent grill set 2.00 549.63 1,099.26 1,429.04 2,528.30

Consumables Materials

• Sealant, bolts nuts, hangers and supports, including full threaded rod, bolts
lot. 1.00 10,000.00 10,000.00 13,000.00 23,000.00
and nuts, angle bars, pipe sleeve, expansion bolts and others…

Labor
Supply & Install Fire Extinguisher (Lab./Records/Pharmacy/ Recovery
c.
Room)
10lbs CO2 with Wall Hanger set 4.00 2,800.00 11,200.00 14,560.00 25,760.00
Total Direct Cost 95,431.19 124,060.55 219,491.74

XVI. PAINTING WORKS 2,631.76 ₱ ₱ ₱

a. Surface preparation & painting of the entire SHC sq.m 2,284.80 91.03 207,985.34 270,380.94 478,366.28
Wooden Surface Area (Jambs, Ceiling, gable, cabinets, doors & window
b. sq.m 346.96 20.92 7,258.40 9,435.92 16,694.32
grills)
Flat Latex gal.
Semi-Gloss Latex gal.
Flat Wall Enamel gal.
Semi-Gloss Enamel gal.
Concrete Neutralizer gal.
Tinting Color pint
Polymer Body Filler gal.
Paint Thinner gal.
Paint Putty / Cast gal.
Paint Roller w/ Tray set
Paint Brush pc.
Masking Tape pc.
Waste Cotton kg. `
Assorted Sand Paper pc.
Total Direct Cost 495,060.60

TOTAL DIRECT COST ₱ ₱ 8,685,004.15

B. INDIRECT COST
1 Overhead Expenses & Supervision 173,700.08
2 Contingencies 173,700.08
3 Miscellaneous 173,700.08
4 Contractor's Profit 868,500.42
Taxes (12% of [ ( A.1-6 + B.1-4 ) ]) 786,535.30
TOTAL INDIRECT COST ₱ ₱ 1,389,600.66
TOTAL BID COST 10,861,140.11

Name:
In capacity of:
Signed:
Duly Authorized to Sign on behalf of:

Page 9 of 18
 Republic of the Philippines
Department of Health
DAVAO CENTER FOR HEALTH DEVELOPMENT
J.P Laurel Ave,. Bajada, Davao City

SUMMARY OF BID QUOTATION

PROJECT : Construction of Calinan Super Health Center
LOCATION : Brgy. Tamayong, Calinan, Davao City
COMPLETION TIME: 120 Calendar Days

I. WORK ITEM % AMOUNT

A. DIRECT COST
I. GENERAL REQUIREMENTS 1.49% 161,600.00
II. SITE WORKS 0.45% 49,097.49
III. EARTHWORKS 1.97% 214,229.05
IV. FORMWORKS & SCAFFOLDINGS 2.34% 254,035.00
V. REINFORCED CONCRETE WORKS 28.62% 3,108,762.11
VI. MASONRY WORKS 12.68% 1,377,136.50
VII. CARPENTRY WORKS 2.00% 216,843.47
VIII. STEEL WORKS 5.45% 592,113.61
IX. TINSMITHRY WORKS 0.00% -
X. DOORS 0.00% -
XI. WINDOWS 0.00% -
XII. TILE WORKS & OTHER FINISHES 6.05% 656,873.97
XIII. PLUMBING WORKS 1.74% 188,642.67
XIV. ELECTRICAL WORKS 10.60% 1,151,117.94
XV. MECHANICAL WORKS 2.02% 219,491.74
XVI. PAINTING WORKS 4.56% 495,060.60

TOTAL DIRECT COST 8,685,004.15

B. INDIRECT COST
1 Overhead Expenses & Supervision 173,700.08
2 Contingencies 173,700.08
3 Miscellaneous 173,700.08
4 Contractor's Profit 868,500.42
5 Taxes (12% of [ ( A.1-6 + B.1-4 ) ]) 786,535.30

TOTAL INDIRECT COST 1,389,600.66

TOTAL BID COST 10,861,140.11

Name :
In the Capacity of:

Signed:

Duly Authorized to Sign and Bid on Behalf of:

 Republic of the Philippines
Department of Health
DAVAO CENTER FOR HEALTH DEVLEOPMENT
J.P Laurel Ave,. Bajada, Davao City

PROJECT : Construction of Calinan Super Health Center

LOCATION : Brgy. Tamayong, Calinan, Davao City
FUND SOURCE: HFEP 2023
APPROVED BUDGET COST: Php 10,000,000.00
PROJECT DURATION: 120 CALENDAR DAYS
SUBJECT : SCOPE OF WOKS AND TECHNICAL SPECIFICATIONS

GENERAL SCOPE OF WORKS:

Provision of construction supplies, direct & indirect labor services, tools and equipment & construction management needed to
complete the works for the Construction of Calinan Super Health Center .
I. GENERAL REQUIREMENTS
a. Provision for mobilization/demobilization and hauling of materials.
b. Provision of project infoboard.
c. Provision of temporary facilities.
Provision of safety and health including approriate PPE's during the construction activities in accordance with the Construction
d.
Safety Guidelines for the Implementation of Infrastructure Projects during the COVID19 Public Health Crisis
e. Processing and facilitating the application and approval of building and occupancy permits
II. SITEWORKS
a. Clearing of trees, shrubs and other site obstruction.
b. Waste disposal of construction waste materials.
III. EARTHWORKS
a. Total volume of foundation and slab gravel bedding is approximately 201cu.m. Use 3/4" gravel.
Total volume of earthfill materials is approximately 442cu.m. Use mountain mixed or its equivalent for embankment and to be
b.
compacted before placing gravel and pouring of concrete.
c. Total volume of excavation is approximately 93cu.m
IV. FORMWORKS and SCAFFOLDINGS

a. Provision of formworks and scaffolding must be a fixed connection and should have enough and proper bracing for safety purposes.

b. Use assorted sizes of coco lumber and ordinary 5mm thk x 4' x 8' plywood for formworks and scaffoldings.
c. Use coco lumber for batterboard and stakes.
V. REINFORCED CONCRETE WORKS
a. Concrete Works
− Total volume of foundation and slab gravel bedding is approximately 102cu.m.
− Total volume of Footing, Column, Pedestal, Ledge, Lintel & Roof Beam, Slab, Ramp and Countertop sink is approximately
156.80cu.m.
− Pouring of concrete must be clean and free from any organic materials.
− Use 3/4" gravel for gravel bedding with minimum 100mm thick.
− Provide concrete for Footings, Columns, Wall Footings, Slab-on-fill, as indicated in the drawings.
− Pouring of concrete shall be clean and free from any organic materials.
− Minimum compressive strength of concrete is 3500Psi.
b. STEEL REINFORCING BARS
− Provide the required steel reinforcement whether or not indicated in the drawings for the construction of new structural
components described above.
− All deformed reinforced bars shall be graded 40 with a minimum steel yield stress of 280 MPa based on laboratory test. .
c. Secure and submit laboratory testing results for concrete and steel reinforcement.
VI. MASONRY WORKS
Construction of CHB wall partitions, counters, ramps, landing (both interior & extrior); plain plaster finish * using class B mixture
a.
(including sink counter & porch )
− Total Area of CHB Walls is approximately 672sq.m
−Use 100mm and 150mm thk. Machine made CHB on ProposedCHB Wallswith minimum compressive strength of CHB is 350Psi.
− Minimum of 16mm thick for plastering of walls and exposed concrete structure, smooth finish
− Total Area of plastering on CHB Walls is approximately 1344sq.m
VII. CARPENTRY WORKS
vii.a. Installation of fiber cement board on furring ceiling system (interior)
vii.a. Installation of fiber cement board on furring ceiling system with vents (exterior eaves and gable)
Total area covered is approximately 484sq.m
- Use 4.5mm thk fiber cement board as ceiling cover sheets with wooden ventilation (along the perimeter of the eaves)
- Use Aluminum metal furring for ceiling joist spaced at 0.6m bothways on center.
Page 11 of 18
 - Provide aluminum carrying channel spaced at 0.6 m on center.
− Use 4.5mm THK, 4' x 8' Fiber Cement Board
− Use 400mm x 400mm sp. of metal furring and 1000mm Carrying Channel
- Provide aluminum wall angle every wall side.
- Use carrying channel as hanger instead of hanger rod.
- Use approved equivalent fastener to fixed connection.
- All ceiling joist shall be fixed and properly alligned before installtion of ceiling
sheets.
- Use Kiln Dried Good Lumber (2" x 2" & 2" x 4") for supports & studs
VIII. STEELWORKS
viii. Fabrication & Installation of steel trusses, struts, & fascia frame
Fabrication and installation of steel framings/purlins in preparation for the installation of roofing sheets
Fabrication and installation of stainless steel railing 38mm diameter #304 with end caps at the ramp, porch, landings & step-ups.
− Use 6mm x 50mm x 50mm x 3/16" Angle bar ( top,bottom & web chord )
− Use 25mm x 6m angle bar ( steel facia frame )
− Use 1.5 mm x 50mm x 100mm cee steel purlins (painted w/ red oxide)
− Use 16mm x 6.0m plain round bar sag rod with cross bracing and 10mm dia. X 300mm turn buckle at both ends.
− All connection must be fixed, alligned and welded properly.
− All steel must be painted with steel primer before installation to avoid corrosion.

IX. TINSMITHRY WORKS

ix. Installation of GI roofing sheets (including porch area)
Installation of plain G.I sheet for flashing
Installation of Pre-Painted Ridge Roll
Toal Area of Roofing = 499 sq.m
− Use 0.40 mm thk pre-painted corrugated GI sheet for roofing
− Use 0.50 mm thk pre-painted plain GI sheet for end flashing (false gutter and valley)
- Use 0.50 mm thk Pre-painted Plain GI Sheet for Ridge Roll
− Provide roof sealant for joints and connection.
− Use Blind rivets,Tekscrew for bended & roof fastener.
− All ceiling joist must be fixed and properly alligned before installation of ceiling sheets.

X. DOORS
vi.a. Installation of New Doors ( See door schedule and details )
Quantity: 2 unit
D-1 Double Swing Glass Door with transom (2.650mW x 2.65mH), (50mm x 100mm Analok Aluminum Frame Door Jamb, 50mm x
50mm Analok Aluminum Door Frame, 50mm x 100mm Analok Aluminum Frame Door w/ 6mm thk. Clear Glass) with aluminum
handrail, overhead concealed door closer, includes hardware accessories and installation.
Quantity: 4 units

D-1a Double Swing Hollow Core Steel Door Type with 6mm. thk. transom glass (1.60mW x 2.65mH), Steel door jamb, Top and
bottom heavy duty pivot hinges, Lever type heavy duty door handle with chrome finish, 150 x 400mm stainless steel kick plate (back
to back) and (600 x 300 x 6mm) thk. viewing glass (verify plan).

Quantity: 3 units

D-2 Double Swing Glass Door with transom and side fixed glass (2.65mW x 2.65mH), (50mm x 100mm Analok Aluminum Frame
Door Jamb, 50mm x 50mm Analok Aluminum Door Frame, 50mm x 100mm Analok Aluminum Frame Door w/ 6mm thk. Clear
Glass) with aluminum handrail, overhead concealed door closer, includes hardware accessories and installation.

Quantity: 1 unit

D-2a Double Swing Hollow Core Steel Door Type with 6mm. Thk. Transom glass (1.3mW x 2.65mH). Steel door jamb, Tap and
bottom heavy duty pivot hinges. Lever type heavy duty door handle with chrome finish, 150 x 400mm stainless steel hand push plate
(back to back), 800 x 400mm stainless kick plate (back to back) and (600 x 300 x 6mm) thk. viewing glass (Verify plan)

Quantity: 5 units
D-3 Single Swing Glass Door with transom (0.90mW x 2.65mH), (50mm x 100mm Analok Aluminum Frame Door Jamb, 50mm x
50mm Analok Aluminum Door Frame, 50mm x 100mm Analok Aluminum Frame Door w/ 6mm thk. Clear Glass) with aluminum
handrail, overhead concealed door closer, includes hardware accessories and installation.
Quantity: 2 units
D-4 Single Swing Hollow Core Steel Door Type with 6mm thk transom glass (0.8mW x 2.65mH), Steel door jamb, Top and bottom
heavy duty pivot hinges, Lever type heavy duty handle with chrome finish, 800 x 400mm stainless steel kick plate (back to back).
Verify plan
Page 12 of 18
Quantity: 2 units
D-4a Flush door type single swing door with viewing glass & transom (0.8mW x 2.15mH), 50mm x 150mm door jamb kiln dried solid
wood, 50mm x 150mm flush door frame, KD Solid Wood, 100mm x 100mm ball bearing door hinges, stainless (see image), 6mm
thick clear glass, with lever type door handle satin chrome finish, 6mm thick marine plywood(grade2), 12mm x 50mm solid wood
moulding (front only), includes complete hardware accessories and installation.
Quantity: 4 units
D-5 PVC with louver type swing door, (0.80mW x 2.150mH), with heavy duty lever type door handle chrome finish, door hinges,
includes complete hardware accessories and installation. Verify plan
Quantity: 1 unit
D-6 PVC with louver type swing door, (1.00mW x 2.150mH), with lever type door handle chrome finish, door hinges, includes
complete hardware accessories and installation.
Quantity: 1 unit
D-7 PVC with louver type swing door, (0.60mW x 2.150mH), with lever type door handle chrome finish, door hinges, includes
complete hardware accessories and installation.
Quantity: 2 units
D-8 Single Swing Steel Door Type (0.90mW x 2.15mH) with lever type door handle chrome finish, door hinges with paint finished
includes complete hardware accessories and installation. Verify plan
Quantity: 1 unit
D-9 Single Swing Grill Door Type (0.80mW x 2.15mH) with steel door handle with paint finish, cylindrical door hinges includes
complete hardware accessories and installation. Verify plan
XI. WINDOWS
vi.a. Installation of Windows with complete accessories. See drawing details
Quantity: 1 unit
W-1, (1.65mW x 2.350mH ), Fixed type Aluminum Window , 50mm x 100mm analok aluminum frame with snap-on for glass holding
frame,6mm thk. Clear Glass window includes window lock, analok finish aluminum aluminum frame, with hardware accessories and
installation (see plan)
Quantity: 2 unit
W-2, (1.65mW x 1.750mH ), Aluminum Window with transom, 50mm x 100mm analok aluminum frame with snap-on for glass
holding frame,6mm thk. Clear Glass window includes window lock, analok finish aluminum aluminum frame, with hardware
accessories and installation (see plan)
Quantity: 3 units
W-3, (1.6mW x 0.650mH ), Casement Type, Aluminum High Window Type, 50mm x 100mm analok aluminum frame, 6mm thk.
Clear Glass window, analok finish aluminum frame with hardware accessories and installation. (Verify plan)
Quantity: 7 units
W-4, (1.60mW x 1.750mH ), Casement Type, Aluminum Window with transom, 50mm x 100mm analok aluminum frame with snap-
on for glass holding frame,6mm thk. Clear Glass window includes window lock, analok finish aluminum aluminum frame, with
hardware accessories and installation (see plan)
Quantity: 2 units
W-5 , (1.10mW x 1.650mH ), Aluminum Window with transaction window and transaction counter , 50mm x 100mm analok
aluminum frame with snap-on for glass holding frame,6mm thk. Clear Glass window includes window lock, analok finish aluminum
aluminum frame, with hardware accessories and installation (see plan)
Quantity: 1 unit
W-6 , (1.30mW x 1.650mH ), Aluminum Window with transaction window and transaction counter , 50mm x 100mm analok
aluminum frame with snap-on for glass holding frame,6mm thk. Clear Glass window includes window lock, analok finish aluminum
aluminum frame, with hardware accessories and installation (see plan)
Quantity: 1 unit
W-7 , (2.350mW x 1.600mH ), Aluminum Window with transaction window and transaction counter , 50mm x 100mm analok
aluminum frame with snap-on for glass holding frame,6mm thk. Clear Glass window includes window lock, analok finish aluminum
aluminum frame, with hardware accessories and installation (see plan)
Quantity: 1 unit
W-8, (0.80mW x 1.750mH ), Aluminum Fixed Window with transom, 50mm x 100mm analok aluminum frame with snap-on for glass
holding frame,6mm thk. Clear Glass window includes window lock, analok finish aluminum aluminum frame, with hardware
accessories and installation (see plan)
Quantity: 7 units

Page 13 of 18
 W-9, (0.80mW x 0.65mH ), Aluminum casement type window, 50mm x 100mm analok aluminum frame with snap-on for glass
holding frame,6mm thk. Clear Glass window includes window lock, analok finish aluminum aluminum frame, with hardware
accessories and installation (see plan)

XII. TILE WORKS & OTHER FINISHES

a. Installation of Granite Tiles at sink counter including splash walls
Installation of Ceramic Tiles at the entire floor
Installation of Ceramic Tiles at proposed Comfort Room (floor & walls)

Application of Monolithic Seamless Chemical resistant Vinyl Flooring with integral Cove base & on Laboratory counter-top coves

− Covering an estimated area of 412.10 sq. m.

− Use 600mm x 600mm granite tiles (counter sink)
− Use 400mm x 400mm granite tiles ( interior and non-skid for porch, landing and step-up)
− Use 300mm x 300mm premium ceramic glazed and unglazed toilet wall and floor
- Provide premium quality tiles & trims
− Provide proper grouting after all tiles were installed.
− Provide exact amount of cement / adhesive to avoid hollows of the tile setting.
− Provide tile trim on toilet wall tiles, floor tiles and other equivalent accessories.

XIII. PLUMBING WORKS

a. Installation of new water line and tapped to existing available water line source.
Installation of 40mm DN, 32mm DN, 25mm DN and 20mm DN dia. PPR-PIPE ( PN-16) for main branch line
Use approved PPR-PIPE equivalent fittings and accessories
Fusion weld and Pipe cutter shall be used when connecting PPR Pipe and Fittings.
Provide air chamber in every faucet connection atleast 300mm measured from the center of faucet supply line.
Provide atleast 300mm clear distance between Sanitary Pipes and Waterline Pipe.
All connection must be properly fixed to avoid leaking and water contamination.
All waterline Installation shall be conforming to National Plumbing Code of the Philippines.

b. Installation of new plumbing fixtures w/ complete accessories.

5 sets of tank type push button flush water closet (ceramic) with complete accessories & fittings including soap & toilet paper holder
1 set of wall-hung type ceramic urinal with complete accessories & fittings
5 sets of wall-hung type lavatory with complete accessories & fittings including SS faucet
7 sets of stainless steel bar sink (375mmL x 375mm W x 150mmD) gauge 16 with complete accessories including SS gooseneck
faucet
7 sets of Stainless Steel Sink w/ side drain (800mmL x 600mmW x 800mmD) gauge 16 with complete accessories including SS
gooseneck steel faucet
- Provide 4'' x 4'' Floor Drain for Toilet and Slop sink.
- Provide 12mm dia. Brass Heavy Duty Faucet and installed at 700mm from finish floor line.
- Provide 38mm dia. Stainless Steel Grab Bar for Toilet.

c. Installation of Sanitary line, tapped to Sectic Vault.

Provide Clean out every change in direction and end of pipe connection.
Provide approved equivalent PVC fittings and accessories.
PVC Solvent cement shall be used when connecting PVC Pipe and Fittings.
All connection must be properly fixed to avoid leakage and damage.
All Sanitary Installation shall be conforming to National Plumbing Code of the Philippines.
All connection must be properly fixed to avoid leaking and water contamination.
All waterline Installation shall be conforming to National Plumbing Code of the Philippines.

d. Construction of Septic Vault

- Pouring of concrete bottom and top slab shall be minimum of 3000psi.
− Use 100mm thk. CHB for sides and chamber walls.
− Minimum of 75mm thk. for top and bottom slab and atleast three (3) manhole cover.
− Minimum compressive strength of CHB is 300Psi.
- All deformed reinforced bars (DRB) shall be grade 33.
− minimum of 12mm thk for plastering of walls w/ sahara cement.
− Provide 100mm dia. PVC equal Tee fittings and clean-out cover every inlet and outlet.
− Provide 25mm diference in elevation at inlet and outlet in every chamber of septic vault.
XIV. ELECTRICAL WORKS

Page 14 of 18
 1.) Supply & Installation of Main Service Entry conductor , from Service point to main breaker inside 25 mm Ø RSC Pipe. Supply
and installation of OUTDOOR NEMA 3R ENCLOSURE WITH 60AT ACB 240 VAC FOR OUTDOOR MAIN DISCONNECT

2. ) Supply & Installation of Wires( BRANCH CKT LINES ) for ligthing fixtures , Convenience Outlet t inside 20 mm Ø PVC Pipe
Conduit & fittings . Note : Rough ins ( wires inside 20 mm Ø PVC Pipe & fittings ) should be provided for CEILING FAN locations

3.) Supply & Installation of Lighting fixtures (ensure proper installation lighting fixture should be properly fixed to ceiling)
4.) Supply & Installation of Outlets: Provide Grounding Conductor per Convenience Outlet(including range ,ref ,acu outlet)
fixtures, note : consider proper elevation refer to plan legend/symbols
5. ) Supply & Installation of SWITCHES (refer to plan for proper switching location )
6. ) Supply & Installation of Panelbard , Boxes , Breakers & Automatic Transfer Switch
Note : provide Grounding
Bus for ckt home run of branch circuit grounding conductors
7. ) Supply & Installation of Electrical Boxes and Misc
OTHER CONSIDERATIONS :

- Supply & Installation of Grounding conductor for convenience outlets and Ceiling fans , ACU outlets to be tapped to Grounding
Bus of Panel Board and Supply and installation of Grounding conductor from Panel Board Grounding Bus to Grounding Lug

* Consider Proper Conduit runs Avoid excessive bends on PVC pipe and fittings
XV. MECHANICAL WORKS
1.) Supply & installation of schedule 40 BI pipes and fittings for the proposed dry stand pipe.
2. ) Supply & installation of 2.5" x 2.5" x 2.5" diameter Fire Department Connection / Siamese Twin, brass, W/ chain & Cap with
65mmØ blind flange with bolts and nuts
− Provide sealant, bolts nuts, hangers and supports, including full threaded rod, bolts and nuts, angle bars, pipe sleeve, expansion
bolts and others.
− Use threading machine for the ends of the pipes.
− All joints must be fixed and properly alligned before testing and commissioning.
OTHER CONSIDERATIONS :
- Provide and apply the minimum stanards for the installation based on the Fire Code of the Philippines, National Pipe Standard,
National Fire Protection Association (NFPA 13), Plumbing Code of the Philippines, Uniform Plumbing Code and American Society
for Testing and Materials (ASTM).
XVI. PAINTING WORKS
Priming & Painting of Interior & Exterior Walls, Doors, Windows, and Jambs, Roofing and Ceiling
Total area covered = 2,631.76 sq.m
- Includes putting of Neutralizer, putty, filler, epoxy adhesive and primer on all surfaces required for Surface preparation.
- Use Semi-Gloss latex Paint for Concrete Surfaces with a minimum of two ( 2) coats.
- Use Flat latex Paint for Exterior and Interior Ceiling with a minimum of two ( 2) coats.
- Use Gloss Enamel Paint for Wooden and Steel Surfaces with a minimum of two ( 2) coats.
- Use Body Filler and Non-sag epoxy to holes and cracks.
- Use approved tinting color for the suggested color by the End-user.
- Use approved equivalent accessories for painting requirements as per standard specification.
- All painted surfaces shall be clean and smoth.

III. .

Miscellaneous incidental materials not specifically mentioned herein or in other section of this specification but are required to
complete the work, for which there are no detailed drawings, shall be provided and installed in accordance with standard practice of
the trades as approved by the project engineer.

The contractor shall be responsible for protecting the structure during construction and to leave the building '' broom and clean "
ready for full occupancy by the end users.

READ AND ACCEPTED AND GOOD FOR AGREEMENT

________________________________
CONTRACTOR/BIDDER

Page 15 of 18
Page 16 of 18
Project: CONSTRUCTION OF CALINAN SUPER HEALTH CENTER
Location: Brgy. Tamayong, Calinan,Davao City
Cash Flow and Payment Schedule
DESCRIPTION 1st QUARTER 2nd QUARTER 3rd QUARTER 4th QUARTER

Physical Accomplishment 1,629,171.02 2,715,285.03 4,344,456.04 2,172,228.02

by Pesos

Cumulative Accomplishment 1,629,171.02 4,344,456.04 8,688,912.09 10,861,140.11

by Pesos

Physical Accomplishment 15% 25% 40% 20%

by Percent

Cumulative Accomplishment 15% 45% 85% 100%

by Percent

Submitted by:

Renato C Ramos
General Manager
Villaram Builders
Project: Construction of Rizal Municipal Police Station Building ( Type "BC")
Location : Brgy. Pauli 2, Rizal, Laguna

SUMMARY SHEET OF KEY PERSONNEL

ITEM RATE/DAY
Project Manager 1,500.00
Project Engineer 1,500.00
Materials Engineer 1,000.00
Registered Electrical Engineer 1,000.00
Construction Safety Officer 700.00
Civil/Site Engineer 1,000.00
Foreman 800.00

Submitted by:

RENATO C. RAMOS
General Manager/ Villaram Builders