Units Sales Variable Cost Contribution Margin Fixed Total Costs

0 - ৳ - ৳ - ৳ 63,000৳ 63,000৳
50 20,250৳ 9,800৳ 10,450৳ 63,000৳ 72,800৳
100 40,500৳ 19,600৳ 20,900৳ 63,000৳ 82,600৳
150 60,750৳ 29,400৳ 31,350৳ 63,000৳ 92,400৳
200 81,000৳ 39,200৳ 41,800৳ 63,000৳ 102,200৳
250 101,250৳ 49,000৳ 52,250৳ 63,000৳ 112,000৳
300 121,800৳ 58,800৳ 63,000৳ 63,000৳ 121,800৳
350 141,750৳ 68,600৳ 73,150৳ 63,000৳ 131,600৳
400 162,000৳ 78,400৳ 83,600৳ 63,000৳ 141,400৳
450 182,250৳ 88,200৳ 94,050৳ 63,000৳ 151,200৳
500 202,500৳ 98,000৳ 104,500৳ 63,000৳ 161,000৳
Net
Income
-63,000৳
-52,550৳
-42,100৳
-31,650৳
-21,200৳
-10,750৳
- ৳
10,150৳
20,600৳
31,050৳
41,500৳