Professional Documents
Culture Documents
BIPOL TUGAS Seeeeekiaaann (1) - 1
BIPOL TUGAS Seeeeekiaaann (1) - 1
Jalan Baiduri Bulan No. 1 Kel. Tlogomas, Kec. Lowokwaru, Kota Malang
Website : www.stia-malang.ac.id Email : infostia-malang.ac.id
• Analisis Ratio
• Ratio Profibilitas
Rasio
1999
1998
ROI
324.958.000/1.939.298.000 x 100%
= 16,76%
148.336.000/2.042.880.000 x 100%
= 7,26%
ROE
324.958.000/601.122.000 x 100%
= 54,06%
148.336.000/864.051.000 x 100%
= 17,17%
GPM
(1.758.921.000-1.399.087.000)/1.758.921.000 x 100%
= 20,46%
(1.353.025.000-919.936.000)/1.353.025.000 x 100%
= 32,01%
NPM
324.958.000/1.758.921.000 x 100%
= 18,47%
148.336.000/1.353.025.000 x 100%
= 10,96%
OPM
359.834.000/1.758.921.000 x 100%
= 20,46%
433.089.000/1.353.025.000 x 100%
= 32,01%
• Ratio Likuiditas
Rasio
1999
1998
CR
988.405.000/584.545.000 x 100%
= 169,09%
1.177.956.000/1.111.501.000 x 100%
= 105,98%
QR
(988.405.000-367.555.000)/584.545.000 x 100%
= 106,21%
(1.177.956.000-160.771.000)/1.111.501.000 x 100%
= 91,51%
Cash Ratio
101.536.000/584.545.000 x 100%
= 17,37%
65.087.000/1.111.501.000 x 100%
= 5,86%
INC
367.555.000/403.860.000 x 100%
= 91,01%
160.771.000/66.455.000 x 100%
= 241,92%
• Ratio Aktivitas
Rasio
1999
1998
ITO
= 5,12 x
CATO
= 1,78 x
= 1,15 x
NWCTO
= 4,35 x
= 20,36 x
FATO
= 2,20 x
= 1,86 x
TATO
= 0,90 x
= 0,66 x
CASHTO
= 17,33 x
= 20,78 x
• Ratio Leverage
Rasio
1999
1998
DR
= 55,44%
= 70,57%
DER
=124,44%
= 239,84%
LDTA
= 20,14%
= 16,16%
LDER
=45,20%
= 54,94%
CDER
= 67,65%
= 184,90%
LDFAR
=48,83%
=45,37%
• Ratio Pertumbuha
Ratio
1999-1998
Penjualan
= 29,99%
Laba
= 119,06%
Asset
= -5,07%
• Z Score (Zvalue)
1999
1998
X1
= 0,50
= 0,57
X2
= 0,24
= 0,10
X3
= 0,20
= 0,07
X4
X5
= 0,90
= 0,66
Z Score = + + + +
Zscore 1999 = 1,2(0,50) + 1,4(0,24) + 3,3(0,20) + 0,6()+ 1(0,90)
Kondisi perusahaan ….
Zscore 1998=1,2(0,57)+1,4(0,10) + 3,3(0,07) + 0,6() + 1(0,66)
Kondisi perusahaan ….
• Analisis SWOT
• Strengh (Kekuatan)
• Weaknesses (Kelemahan)
• Opportunities (Peluang)
• Threats (Ancaman)
• Strategic Alternative