Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 13

Project : On Grid PV System 51.

3 kWp ASTRA MOTOR SEMARANG JATENG


Location : GEDUNG A dan GEDUNG B

NO Item Merk Qty


1 Solar Module System
1.1 PV Module JA Solar 540wp 95 pcs
1.2 Mounting PV Stucture
1.2.1 Alluminium Rail Mibet 61 btg
1.2.2 Splice Kit Mibet 55 pcs
1.2.3 L Feet Mibet 208 pcs
1.2.4 End Clamp Mibet 24 pcs
1.2.5 Mid Clamp Mibet 182 pcs
1.2.6 Clip Lock Mibet 206 pcs
1.2.7 Grounding Lug Mibet 24 pcs
1.2.8 Grounding Clip Mibet 182 pcs
1.3 Cable Tray Mounting Structure
1.3.1 Cable Tray 50x50 + Cover Traytek 48 pcs
1.3.2 Cable Tray 100x50 + Cover Traytek 10 pcs
1.3.3 Cable Tray 200x100 + Cover Traytek 5 pcs
1.3.4 Elbow Tray 50x50 + Cover Traytek 3 pcs
1.3.5 Elbow Tray 100x50 + Cover Traytek 3 pcs
1.3.6 Elbow Tray 200x100 + Cover Traytek 3 pcs
1.3.7 IR Tray 50x50 + Cover Traytek 2 pcs
1.3.8 IR Tray 100x50 + Cover Traytek 4 pcs
1.3.9 IR Tray 200x100 + Cover Traytek 4 pcs
1.3.10 OR Tray 50x50 + Cover Traytek 2 pcs
1.3.11 OR Tray 100x50 + Cover Traytek 4 pcs
1.3.12 OR Tray 200x100 + Cover Traytek 4 pcs
1.3.13 Hold Down Clamp 50 Traytek 346 pcs
1.3.14 Hold Down Clamp 100 Traytek 30 pcs
1.3.15 Cover Clip 50 Traytek 346 pcs
1.3.16 Cover Clip 100 Traytek 30 pcs
1.3.17 Jointing Tray 50 Traytek 115 pcs
1.3.18 Jointing Tray 100 Traytek 10 pcs
1.3.17 Alluminium Rail Mibet 4 pcs
1.3.18 L Feet Mibet 100 pcs
1.3.19 Sliding Nut Mibet 376 pcs
1.3.20 Bolt Round Head ( for jointing tray) Traytek 251 pcs
1.4 Dan lain - lain
1.4.1 Sealant Aquaproof Dextone 6 pcs
1.4.2 Sealant Foam Aqua Spray 2 pcs
1.4.3 Siku 40x40x6000 - 5 btg
1.4.4 Fisher + Bolt S6 - 2 box
1.4.5 Cat anti karat Propan 2 pcs
1.4.6 Thinner - 4 ltr
1.4.7 Ladder - 1 set
AKT Perhitungan

Kebutuhan per string x Jumlah string


Jumlah string = 6 2%
kebutuhan All rail per String = 10 x 6 = 60 61
Kebutuhan Splice kit per string = 9 x 6 = 54 55
Kebutuhan L Feet per string = 34 x 6 = 204 208
Kebutuhan End Clamp per String = 4 x 6 = 24 24
Kebutuhan Mid Clamp per String = 30 x 6 = 180 182
Kebutuhan Clip Lock per string = 34 x 6 = 204 206

Cable Tray 50x50 + Cover


Panjang Total = 143 m
Total Kebutuhan = 48 pcs
Cable Tray 100x50 + Cover
Panjang Total = 110 m
Total Kebutuhan = 10 pcs
Cable Tray 200x100 + Cover
Panjang Total = 39 m
Total Kebutuhan = 5 pcs

Panjang tray w/ all rai = 3m


Jarak antar mounting = 0.6 m
Panjang total tray = 58 m
Kebutuhan tray = 10 + 10% =
Alluminium Rail ( 5040m per 1 ww) = 4
L Feet = 100
Project : On Grid PV System 15.66 kWp ASTRA MOTOR SILIWANGI JATENG
Location : SILIWANGI

NO Item Merk Qty


1 Solar Module System
1.1 PV Module JA Solar 540wp 29 pcs
1.2 Mounting PV Stucture
1.2.1 Alluminium Rail Mibet 20 btg
1.2.2 Splice Kit Mibet 18 pcs
1.2.3 L Feet Mibet 69 pcs
1.2.4 End Clamp Mibet 8 pcs
1.2.5 Mid Clamp Mibet 61 pcs
1.2.7 Grounding Lug Mibet 8 pcs
1.2.8 Grounding Clip Mibet 61 pcs
1.3 Cable Tray Mounting Structure
1.3.1 Cable Tray 50x50 + Cover Traytek 22 pcs
1.3.2 Cable Tray 100x50 + Cover Traytek 10 pcs
1.3.4 Elbow Tray 50x50 + Cover Traytek 5 pcs
1.3.5 Elbow Tray 100x50 + Cover Traytek 5 pcs
1.3.6 IR Tray 50x50 + Cover Traytek 4 pcs
1.3.7 IR Tray 100x50 + Cover Traytek 4 pcs
1.3.8 OR Tray 50x50 + Cover Traytek 4 pcs
1.3.9 OR Tray 100x50 + Cover Traytek 4 pcs
1.3.10 Hold Down Clamp 50 Traytek 192 pcs
1.3.11 Cover Clip 50 Traytek 192 pcs
1.3.12 Jointing Tray 50 Traytek 64 pcs
1.3.13 Alluminium Rail Mibet 8 pcs
1.3.14 L Feet Mibet 220 pcs
1.3.15 Sliding Nut Mibet 192 pcs
1.3.16 Bolt Round Head ( for Jointing tray) Traytek 128 pcs
1.4 Dan lain - lain
1.4.1 Sealant Aquaproof Dextone 2 pcs
1.4.2 Sealant Foam Aqua Spray 1 pcs
1.4.3 Siku 40x40x6000 - 3 btg
1.4.4 Fisher + Bolt S6 - 1 box
1.4.5 Cat anti karat Propan 2 pcs
1.4.6 Thinner - 4 ltr
1.4.7 Ladder - 1 set
AKT Perhitungan

Kebutuhan per string x Jumlah string


Jumlah string = 2 2%
kebutuhan All rail per String = 10 x 2 = 20 20
Kebutuhan Splice kit per string = 9 x 2 = 18 18
Kebutuhan L Feet per string = 34 x 2 = 68 69
Kebutuhan End Clamp per String = 4 x 2 = 8 8
Kebutuhan Mid Clamp per String = 30 x 2 = 60 61

Cable Tray 50x50 + Cover


Panjang Total = 66 m
Total Kebutuhan = 22 pcs
Cable Tray 100x50 + Cover
Panjang Total = 11 m
Total Kebutuhan = 10 pcs

Panjang tray w/ all rai = 3m


Jarak antar mounting = 0.6 m
Panjang total tray = 66 m
Kebutuhan tray = 22 + 10% =
Alluminium Rail ( 5040m per 1 ww) = 8
L Feet = 220
Project : On Grid PV System 15.66 kWp ISUZU MAJAPAHIT SEMARANG
Location : SEMARANG

NO Item Merk Qty


1 Solar Module System
1.1 PV Module JA Solar 540wp 29 pcs
1.2 Mounting PV Stucture
1.2.1 Alluminium Rail Mibet 20 btg
1.2.2 Splice Kit Mibet 18 pcs
1.2.3 L Feet Mibet 69 pcs
1.2.4 End Clamp Mibet 36 pcs
1.2.5 Mid Clamp Mibet 61 pcs
1.2.7 Grounding Lug Mibet 36 pcs
1.2.8 Grounding Clip Mibet 61 pcs
1.4 Cable Tray Mounting Structure
1.3.1 Cable Tray 50x50 + Cover Traytek 37 pcs
1.3.2 Cable Tray 100x50 + Cover Traytek 10 pcs
1.3.4 Elbow Tray 50x50 + Cover Traytek 5 pcs
1.3.5 Elbow Tray 100x50 + Cover Traytek 5 pcs
1.3.7 IR Tray 50x50 + Cover Traytek 4 pcs
1.3.8 IR Tray 100x50 + Cover Traytek 4 pcs
1.3.10 OR Tray 50x50 + Cover Traytek 4 pcs
1.3.11 OR Tray 100x50 + Cover Traytek 4 pcs
1.3.13 Hold Down Clamp 50 Traytek 280 pcs
1.3.15 Cover Clip 50 Traytek 280 pcs
1.3.16 Jointing Tray 50 Traytek 93 pcs
1.3.17 Alluminium Rail Mibet 14 pcs
1.3.18 L Feet Mibet 367 pcs
1.3.19 Sliding nut Mibet 280 pcs
1.3.20 Bolt Round Head Traytek 187 pcs
1.4 Dan lain - lain
1.4.1 Sealant Aquaproof Dextone 2 pcs
1.4.2 Sealant Foam Aqua Spray 1 pcs
1.4.3 Siku 40x40x6000 - 3 btg
1.4.4 Fisher + Bolt S6 - 1 box
1.4.5 Cat anti karat Propan 2 pcs
1.4.6 Thinner - 4 ltr
1.4.7 Ladder - 1 set
AKT Perhitungan

Kebutuhan per string x Jumlah string


Jumlah string = 2 2%
kebutuhan All rail per String = 10 x 2 = 20 20
Kebutuhan Splice kit per string = 9 x 2 = 18 18
Kebutuhan L Feet per string = 34 x 2 = 68 69
Kebutuhan End Clamp per String = 18 x 2 = 36 36
Kebutuhan Mid Clamp per String = 30 x 2 = 60 61

Cable Tray 50x50 + Cover


Panjang Total = 110 m
Total Kebutuhan = 37 pcs
Cable Tray 100x50 + Cover
Panjang Total = 33 m
Total Kebutuhan = 10 pcs

Panjang tray w/ all rai = 3m


Jarak antar mounting = 0.6 m
Panjang total tray = 110 m
Kebutuhan tray = 37 + 10% =
Alluminium Rail ( 5040m per 1 ww) = 14
L Feet = 367
Project : On Grid PV System 24.3 kWp ISUZU WARU SURABAYA
Location : SURABAYA

NO Item Merk Qty


1 Solar Module System
1.1 PV Module JA Solar 540wp 45 pcs
1.2 Mounting PV Stucture
1.2.1 Alluminium Rail Mibet 31 btg
1.2.2 Splice Kit Mibet 28 pcs
1.2.3 L Feet Mibet 104 pcs
1.2.4 End Clamp Mibet 55 pcs
1.2.5 Mid Clamp Mibet 91 pcs
1.2.7 Grounding Lug Mibet 55 pcs
1.2.8 Grounding Clip Mibet 91 pcs
1.2.9 Paving Blok 100x100x200 - 500 pcs
1.2.10 Balok kanstin (counterweight) - 250 pcs
1.2.11 Set Rangka PV Module Flat Roof Mibet 50 pcs
1.4 Cable Tray Mounting Structure
1.3.1 Cable Tray 50x50 + Cover Traytek 31 pcs
1.3.2 Cable Tray 100x100 + Cover Traytek 10 pcs
1.3.4 Elbow Tray 50x50 + Cover Traytek 3 pcs
1.3.5 Elbow Tray 100x50 + Cover Traytek 3 pcs
1.3.7 IR Tray 50x50 + Cover Traytek 4 pcs
1.3.8 IR Tray 100x50 + Cover Traytek 4 pcs
1.3.10 OR Tray 50x50 + Cover Traytek 4 pcs
1.3.11 OR Tray 100x50 + Cover Traytek 4 pcs
1.3.13 Hold Down Clamp 50 Traytek 247 pcs
1.3.15 Cover Clip 50 Traytek 247 pcs
1.3.16 Jointing Tray 50 Traytek 82 pcs
1.3.17 Jointing Tray 100 Traytek 20 pcs
1.3.18 Alluminium Rail Mibet 12 pcs
1.3.19 L Feet Mibet 312 pcs
1.3.20 Sliding Nut Mibet 247 pcs
1.3.21 Bolt Round Head (for Jointing tray) Traytek 205 pcs
1.4 Dan lain - lain
1.4.2 Sealant Foam Dextone 1 pcs
1.4.3 Siku 40x40x6000 Aqua Spray 3 btg
1.4.4 Fisher + Bolt S6 - 1 box
1.4.5 Cat anti karat Propan 2 pcs
1.4.6 Thinner - 4 ltr
1.4.7 Ladder - 1 set
AKT Perhitungan

Kebutuhan per string x Jumlah string


Jumlah string = 3
kebutuhan All rail per String = 10 x 3 = 30
Kebutuhan Splice kit per string = 9 x 3 = 27
Kebutuhan L Feet per string = 34 x 3 = 102
Kebutuhan End Clamp per String = 18 x 3 = 54
Kebutuhan Mid Clamp per String = 30 x 3 = 90

Cable Tray 50x50 + Cover


Panjang Total = 93.5 m
Total Kebutuhan = 31 pcs
Cable Tray 100x100 + Cover
Panjang Total = 22 m
Total Kebutuhan = 10 pcs

Panjang tray w/ all rai = 3m


Jarak antar mounting = 0.6 m
Panjang total tray = 93.5 m
Kebutuhan tray = 31 + 10% =
Alluminium Rail ( 5040m per 1 ww) = 12
L Feet = 312

IDR 1,500,000.00
2%
31
28
104
55
91
Project : On Grid PV System 9.72 kWp BMW HR MUHAMMAD SURABAYA
Location : SURABAYA

NO Item Merk Qty


1 Solar Module System
1.1 PV Module JA Solar 540wp 18 pcs
1.2 Mounting PV Stucture
1.2.1 Alluminium Rail Mibet 14 btg
1.2.2 Splice Kit Mibet 13 pcs
1.2.3 L Feet Mibet 35 pcs
1.2.4 End Clamp Mibet 24 pcs
1.2.5 Mid Clamp Mibet 30 pcs
1.2.7 Grounding Lug Mibet 24 pcs
1.2.8 Grounding Clip Mibet 30 pcs
1.2.9 Paving Blok 100x100x200 - 200 pcs
1.2.10 Balok kanstin (counterweight) Mibet 250 pcs
1.2.11 Set Rangka PV Module Flat Roof Mibet 50 pcs
1.3 Cable Tray Mounting Structure
1.3.1 Cable Tray 50x50 + Cover Traytek 18 pcs
1.3.4 Elbow Tray 50x50 + Cover Traytek 3 pcs
1.3.5 Elbow Tray 100x50 + Cover Traytek 3 pcs
1.3.7 IR Tray 50x50 + Cover Traytek 4 pcs
1.3.8 IR Tray 100x50 + Cover Traytek 4 pcs
1.3.10 OR Tray 50x50 + Cover Traytek 4 pcs
1.3.11 OR Tray 100x50 + Cover Traytek 4 pcs
1.3.13 Hold Down Clamp 50 Traytek 110 pcs
1.3.15 Cover Clip 50 Traytek 110 pcs
1.3.16 Jointing Tray 50 Traytek 43 pcs
1.3.18 Alluminium Rail Mibet 7 pcs
1.3.19 L Feet Mibet 183 pcs
1.3.20 Sliding Nut Mibet 110 pcs
1.3.21 Bolt Round Head (for Jointing tray) Traytek 85 pcs
1.4 Dan lain - lain
1.4.2 Sealant Foam Aqua Spray 1 pcs
1.4.3 Siku 40x40x6000 - 3 btg
1.4.4 Fisher + Bolt S6 - 1 box
1.4.5 Cat anti karat Propan 2 pcs
1.4.6 Thinner - 4 ltr
1.4.7 Ladder - 1 set
AKT Perhitungan

Kebutuhan per string x Jumlah string


Jumlah string = 1 2%
kebutuhan All rail per String = 14 x 1 = 14 14
Kebutuhan Splice kit per string = 13 x 1 = 13 13
Kebutuhan L Feet per string = 34 x 1 = 34 35
Kebutuhan End Clamp per String = 24 x 1 = 24 24
Kebutuhan Mid Clamp per String = 30 x 1 = 30 30

Cable Tray 50x50 + Cover


Panjang Total = 55 m
Total Kebutuhan = 18 pcs

Panjang Total = 22 m
Total Kebutuhan = 10 pcs

Panjang tray w/ all rai = 3m


Jarak antar mounting = 0.6 m
Panjang total tray = 55 m
Kebutuhan tray = 18 + 10% =
Alluminium Rail ( 5040m per 1 ww) = 7
L Feet = 183
Project : On Grid PV System 35.64 kWp AHM YOGYAKARTA
Location : YOGYAKARTA

NO Item Merk Qty


1 Solar Module System
1.1 PV Module JA Solar 540wp 66 pcs
1.2 Mounting PV Stucture
1.2.1 Alluminium Rail Mibet 65 btg
1.2.2 Splice Kit Mibet 53 pcs
1.2.3 L Feet Mibet 139 pcs
1.2.4 End Clamp Mibet 97 pcs
1.2.5 Mid Clamp Mibet 121 pcs
1.2.6 Clip Lock Mibet 139 pcs
1.2.7 Grounding Lug Mibet 97 pcs
1.2.8 Grounding Clip Mibet 121 pcs
1.4 Cable Tray Mounting Structure
1.3.1 Cable Tray 50x50 + Cover Traytek 51 pcs
1.3.2 Cable Tray 150x50 + Cover Traytek 6 pcs
1.3.4 Elbow Tray 50x50 + Cover Traytek 3 pcs
1.3.5 Elbow Tray 150x50 + Cover Traytek 3 pcs
1.3.7 IR Tray 50x50 + Cover Traytek 4 pcs
1.3.8 IR Tray 150x50 + Cover Traytek 4 pcs
1.3.10 OR Tray 50x50 + Cover Traytek 4 pcs
1.3.11 OR Tray 100x50 + Cover Traytek 4 pcs
1.3.13 Hold Down Clamp 50 Traytek 308 pcs
1.3.15 Cover Clip 50 Traytek 308 pcs
1.3.16 Jointing Tray 50 Traytek 114 pcs
1.3.18 Alluminium Rail Mibet 19 pcs
1.3.19 L Feet Mibet 513 pcs
1.3.20 Sliding Nut Mibet 308 pcs
1.3.21 Bolt Round Head (for Jointing tray) Traytek 227 pcs
1.4 Dan lain - lain
1.4.1 Sealant Aquaproof Dextone 3 pcs
1.4.2 Sealant Foam Aqua Spray 1 pcs
1.4.3 Siku 40x40x6000 - 5 btg
1.4.4 Fisher + Bolt S6 - 2 box
1.4.5 Cat anti karat Propan 2 pcs
1.4.6 Thinner - 4 ltr
1.4.7 Ladder - 1 set
AKT Perhitungan

Kebutuhan per string x Jumlah string


Jumlah string = 4 2%
kebutuhan All rail per String = 16 x 4 = 64 65
Kebutuhan Splice kit per string = 13 x 4 = 52 53
Kebutuhan L Feet per string = 34 x 4 = 136 139
Kebutuhan End Clamp per String = 24 x 4 = 96 97
Kebutuhan Mid Clamp per String = 30 x 4 = 120 121
Kebutuhan Clip Lock per string = 34 x 4 = 136 139

Cable Tray 50x50 + Cover


Panjang Total = 154 m
Total Kebutuhan = 51 pcs

Panjang Total = 22 m
Total Kebutuhan = 10 pcs

Panjang tray w/ all rai = 3m


Jarak antar mounting = 0.6 m
Panjang total tray = 154 m
Kebutuhan tray = 51 + 10% =
Alluminium Rail ( 5040m per 1 ww) = 19
L Feet = 513

Cable Tray 150x50


Panjang Total = 16.5 m
Total Kebutuhan = 6 pcs

You might also like