Scribd Logo
Upload

Welcome to Scribd!

  • Material Asc - e Surabaya (Isi Vendor Kris)

    Uploaded by

    wibisono
    2 views1 page
    This document contains a cost estimate for renovating an office space. It includes 9 items with costs for demolishing existing structures, installing new flooring, walls, ceilings, lighting, electrical work, furniture, and other assets. The total cost for the renovation is estimated to be Rp 293,525,600, with an additional 11% tax, for a grand total cost. The estimate provides costs for materials, labor, and total prices for each line item and phase of the renovation work.

    Original Description:

    Original Title

    Material Asc_e Surabaya ( Isi Vendor Kris )

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains a cost estimate for renovating an office space. It includes 9 items with costs for demolishing existing structures, installing new flooring, walls, ceilings, lighting, electrical work, furniture, and other assets. The total cost for the renovation is estimated to be Rp 293,525,600, with an additional 11% tax, for a grand total cost. The estimate provides costs for materials, labor, and total prices for each line item and phase of the renovation work.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    2 views1 page

    Material Asc - e Surabaya (Isi Vendor Kris)

    Uploaded by

    wibisono
    This document contains a cost estimate for renovating an office space. It includes 9 items with costs for demolishing existing structures, installing new flooring, walls, ceilings, lighting, electrical work, furniture, and other assets. The total cost for the renovation is estimated to be Rp 293,525,600, with an additional 11% tax, for a grand total cost. The estimate provides costs for materials, labor, and total prices for each line item and phase of the renovation work.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 1

    No Description Material Detail Volume Unit Unit Price Total Unit Price OPT 1

    Demolish / Preparation Demolish existing partition, ceiling, etc 1 lsm Rp 750,000.00 Rp 750,000.00
    1 Preliminary Transportation & accommodation - 1 lsm Rp 1,200,000.00 Rp 1,200,000.00
    Furniture/materials shipping fee - 1 lsm Rp 2,400,000.00 Rp 2,400,000.00
    Flooring Roman granite 600x600 35.25 m2 Rp 320,000.00 Rp 11,280,000.00
    2 Flooring Flooring ( option 2 ) Vynil 460x460 35.25 m2 Rp 470,000.00 Rp
    Skirting floor - 16.9 m Rp 120,000.00 Rp 2,028,000.00
    Partition gypsum wall - 1 side Hollow galvalum, gypsum jayaboard 9mm/setera 21.28 m2 Rp 180,000.00 Rp 3,830,400.00
    Partition plywood - 1 side Hollow galvalum, plywood 9mm/setera 43.36 m2 Rp 320,000.00 Rp 13,875,200.00
    Backdrop ACP ACP - Aluminium composite panel 13.16 m2 Rp 1,800,000.00 Rp 23,688,000.00
    Backdrop HPL ( option 2 ) Multiplex fin : HPL Taco/setara 13.16 m2 Rp 1,300,000.00 Rp
    3 Wall PVC sheet Tacosheet 43.36 m2 Rp 800,000.00 Rp 34,688,000.00
    Logo Calcare " backdrop " Plate, acrylic, lighted 1 set Rp 4,750,000.00 Rp 4,750,000.00
    Wall stiker 2820x2800 Stiker ritrama + laminating doff 1 unit Rp 3,850,000.00 Rp 3,850,000.00
    Lightbox 2820x2800 ( option 2 ) Frame aluminium, LED, fabric 1 unit Rp 12,615,000.00 Rp
    Wall paint Vinilex/setara 38.08 m2 Rp 50,000.00 Rp 1,904,000.00
    Ceiling gypsum Hollow galvalum, gypsum jayaboard 9mm/setera 35.25 m2 Rp 210,000.00 Rp 7,402,500.00
    4 Ceiling Drop ceiling Hollow galvalum, gypsum jayaboard 9mm/setera 24.4 m Rp 210,000.00 Rp 5,124,000.00
    Ceiling paint Vinilex/setara 45.59 m2 Rp 50,000.00 Rp 2,279,500.00
    5 Shopsign Shopsign 8600 Hollow, Acrylic 1 lsm Rp 6,500,000.00 Rp 6,500,000.00
    Cutting logo " Carlcare & Carlcare Service " - 1 lsm Rp 5,500,000.00 Rp 5,500,000.00
    6 Door Wooden door Multiplex fin : HPL Taco/setara 1 unit Rp 3,700,000.00 Rp 3,700,000.00
    Supply & installation rail track spotlight Rail track 1,5 meter 4 titik Rp 130,000.00 Rp 520,000.00
    Track spotlight 10 watt 4000K 12 titik Rp 180,000.00 Rp 2,160,000.00
    Supply & installation downlight Downlight ex. Megaman 6 titik Rp 320,000.00 Rp 1,920,000.00
    Supply & installation hanging lamp - 3 titik Rp 1,800,000.00 Rp 5,400,000.00
    Supply & installation grounding - 3 titik Rp 320,000.00 Rp 960,000.00
    Supply & installation floor socket Kabel supreme, socket panasonic 4 titik Rp 750,000.00 Rp 3,000,000.00
    7 Listrik & electrical Supply & installation wall socket Kabel supreme, socket panasonic 2 titik Rp 350,000.00 Rp 700,000.00
    Supply & installation switch Kabel supreme, socket panasonic 4 titik Rp 330,000.00 Rp 1,320,000.00
    Supply & installation panel box 18 group Panel 18 grup 1 titik Rp 4,750,000.00 Rp 4,750,000.00
    Supply & installation internet cable/ lan Belden 3 titik Rp 370,000.00 Rp 1,110,000.00
    Supply & installation led strip for dropceiling LED strip 4000K 24.4 titik Rp 140,000.00 Rp 3,416,000.00
    Installation power Kabel supreme 5 titik Rp 270,000.00 Rp 1,350,000.00
    Installation Carlcare logo " backdrop " - 1 unit Rp 3,750,000.00 Rp 3,750,000.00
    Sofa 2000 with usb charging Multiplex, foam, fabric 2 set Rp 8,500,000.00 Rp 17,000,000.00
    Wall cabinet 1830 Multiplex fin : PVC Sheet 1 unit Rp 66,220,000.00 Rp 66,220,000.00
    Staff chair ( for cs area ) - 3 unit Rp 2,500,000.00 Rp 7,500,000.00
    Customer chair - 3 unit Rp 2,200,000.00 Rp 6,600,000.00
    8 Fix asset/Furniture Acrylic & lightbox hanging wall 5000x1200 Multiplex fin : PVC Sheet 1 unit Rp 9,000,000.00 Rp 9,000,000.00
    Lightbox 1767x1200 Frame aluminium, LED, fabric 1 unit Rp 3,300,000.00 Rp 3,300,000.00
    Acrylic 870x1200 Acrylic bening 2mm + 3mm 3 unit Rp 550,000.00 Rp 1,650,000.00
    TV 55 inch LG/Setara 1 unit Rp 11,500,000.00 Rp 11,500,000.00
    Dispenser Polytron/Setara 1 unit Rp 3,500,000.00 Rp 3,500,000.00
    9 Others Repair existing service table - 3 unit Rp 550,000.00 Rp 1,650,000.00
    Cleaning fee - 1 lsm Rp 500,000.00 Rp 500,000.00
    TOTAL Rp 293,525,600.00
    PPN 11% Rp
    GRAND TOTAL Rp

    You might also like