Sales Projection

Phone Models 2019 2020 2021 2022 2023 2024

iPhone 15 789,450.00 907,867.50 1,044,047.62 1,200,654.77 1,380,752.98 1,587,865.93
Vivo 2022 487,955.00 561,148.25 645,320.49 742,118.56 853,436.34 981,451.80
Samsung XXX 1,923,434.00 2,211,949.10 2,543,741.46 2,925,302.68 3,364,098.09 3,868,712.80
Others 387,990.00 446,188.50 513,116.77 590,084.29 678,596.93 780,386.48

Totals 3,588,829.00 4,127,153.35 4,746,226.35 5,458,160.31 6,276,884.35 7,218,417.00

Goal:
To project accumulated 15% sales every year.

Steps:
1) Create a formula in C3, that is =B3*(1+15%). This would mean getting the 2019 annual sales plus its 15%.

The same way could be done by creating the formulas in cells C4:C6 and D3:G6, but since it is just but relative then a shortcut method
would be better, that is:

2) Click C3, then position the cross pointer to its FILL HANDLE (can you see a thin cross?) then drag it until C6.(If this was done correctly then auto
3) While cells C3:C6 are still highlighted, reposition the cell pointer to its FILL HANDLE then drag and drop it until G6. Cells C3:G6 should be filled w

Tip: You can say you dit it right if, the formulas in cells C6 and and G6 are =B6*(1+15%) and =F6*(1+15%) respectively and the value is

4) Finally for the Totals, Click cell B7, then position the cell pointer to its FILL HANDLE, then drag and drop it's relative formula up to cell G7.

YOUR NAME
(Relative Addressing)
COURSE/YEAR
11/30/2023
5) Done.

YOUR NAME
(Relative Addressing)
COURSE/YEAR
11/30/2023
 When you're done with the steps, you'll undertand that by default,
Excel uses relative references. See the formula in cell C3 in the
left table. Cell C3 references (points to) cell B3. Cell C4 references
to cell B4, cell C5 references cell B5, and so forth.

rrectly then automatic recalculations of numbers will be made).

should be filled with numbers by now.

value is 780, 386.48

o cell G7. The sum for the year 2024 must as well be displayed.

YOUR NAME
(Relative Addressing)
COURSE/YEAR
11/30/2023
 907867.5

YOUR NAME
(Relative Addressing)
COURSE/YEAR
11/30/2023
 Retirement Investment

Name : Monica C. Cotara

Address : P4 Cale, Tiwi, Albay Contribution: P 2,000.00
Philippines Interest: 10.00%
Phone : 9261300629

Year Value
Dec-19 2,200.00
Dec-20 2,420.00
Dec-21 2,662.00
Dec-22 2,928.20
Dec-23 3,221.02
Dec-24 3,543.12
Dec-25 3,897.43
Dec-26 4,287.18
Dec-27 4,715.90
Dec-28 5,187.48

ABSOLUTE ADDRESSING
YOUR NAME
COURSE/YEAR
11/30/2023
Goal:
To project a money investment for 10 years with 10% interest.

Steps:
1) Create a formula in cell B9, that is, =D4*(1+D5). The formula here still uses RELATIVE REFEREN
2) Create a formula in cell B10, that is, =B9*(1+$D$5). (Highlight D5 then press F4 key to toggle this
addressing switch technique)

NOTE: The $ symbols indicates ABSOLUTE REFERENCE to cell D5. It is fixed or unchanged eve
copied to other cells. (This is the meaning or definition of absolute reference - it is "fixed" or

After typing the formula in step#1, press ENTER key and an additional 10% value must be seen i
(From 2,000 investment in D4, the new money value will become 2,200 in B9 for Dec-19.

3) The same way could be done for creating the rest of the formula from cells B10:B18 or to make f
easy, click B10 then position the cell pointer to its FILL HANDLE then drag and drop it to cell

You can say you did it correctly, if the value in B18 is now 5,187.48 and its cell reference is

4) Done.

ABSOLUTE ADDRESSING
YOUR NAME
COURSE/YEAR
11/30/2023
LATIVE REFERENCE.
4 key to toggle this

r unchanged even if it's

ce - it is "fixed" or "locked".)

ue must be seen in C9.

r Dec-19.

:B18 or to make fast and

drop it to cell B18.

reference is =B17*(1+$D$5) and the value for B18 is 5, 187.48.

ABSOLUTE ADDRESSING
YOUR NAME
COURSE/YEAR
11/30/2023
 2200
2420

ABSOLUTE ADDRESSING
YOUR NAME
COURSE/YEAR
11/30/2023
Bond Interest Amount 2020 2021 2022 2023 2024 2025

Issue 1 10.00% 1,000.00 1,100.00 1,210.00 1,331.00 1,464.10 1,610.51

Issue 2 25.00% 5,000.00 6,250.00 7,812.50 9,765.63 12,207.03 15,258.79
Issue 3 50.00% 2,000.00 3,000.00 4,500.00 6,750.00 10,125.00 15,187.50
Issue 4 11.75% 500.00 558.75 624.40 697.77 779.76 871.38
Issue 5 12.00% 1,500.00 1,680.00 1,881.60 2,107.39 2,360.28 2,643.51

Total 10,000.00 12,588.75 16,028.50 20,651.79 26,936.17 35,571.69

Problem:

1) Which column should use the MIXED REFERENCING?

2) Be able to produce correct formulas for cells D3:H7 to display the appropriate Interested amount in years.

TIP: For cell D3, it is =C3*(1+$B3). Use the FILL HANDLE (copy/drag and drop technique) to produce the rest of the formula
MIXED ADDRESSING
YOUR NAME
COURSE/YR
11/30/2023
 You can say that your work is correct if the formula in cell H7 is =G7*(1+$B7), and its amount is 2,643.51.
3) Finally get the TOTAL in cells D8:H8 (again, copy/drag and drop technique).
4) Done!

MIXED ADDRESSING
YOUR NAME
COURSE/YR
11/30/2023
of the formulas for the columns/years 2021-2025.
MIXED ADDRESSING
YOUR NAME
COURSE/YR
11/30/2023
MIXED ADDRESSING
YOUR NAME
COURSE/YR
11/30/2023
MIXED ADDRESSING
YOUR NAME
COURSE/YR
11/30/2023
MIXED ADDRESSING
YOUR NAME
COURSE/YR
11/30/2023
 1,100.00

MIXED ADDRESSING
YOUR NAME
COURSE/YR
11/30/2023
 Math Operations
Difference Product Quotient
N1 N2 Sum (N1+N2)
(N2-N1) (N1*N2) (N2/N1)
1 10 11 9 10 10
2 5 7 3 10
0 12 12 12 0
5 6 11 1 30
8 8 16 0 64
6 20 26 14 120
3 15 18 12 45
7 3 10 -4 21
8 2 10 -6 16
10 10 20 0 100
4 7 11 3 28

Task: Create a formula (relative reference) for C3, D3, E3, and F4.
Using the cell pointer's fill handle, be able to copy/drag and drop up to F13 to get the correct results.

TIP: To check if your work/output is correct, the value in cell F13 should be 0.571428571.
Hourly Wage Rate: ₱350.00

Employee Names Hours Worked Salary/Pay

James 1
Zhan 5
Ace 0
Nathan 8
Mizha 15
Elixa 36

Task: Create a formula (absolute reference) in cell C5.

Using the cell pointer's fill handle, be able to copy/drag and drop up to C10 to get the correct results.

TIP: To check if your work/output is correct, the value in cell C10 should be 12,600.00
Multiplication Table:
1 2 3 4 5
1
2
3
4
5
6
7
8
9
10

Task: Create a formula (mixed reference) in cell C3.

Use the cell pointer's fill handle to copy/drag and drop up to G10 to get the correct results.

TIP: To check if your work/output is correct, the value in cell G12 should be 50.