Biswas Cold Storage

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 264

COST ESTIMATE

Repair and maintaince of work “BISWAS COLD STORAGE LIMITED” of Present Location-
Borohorishpur, Natore. The Estimate partle completed, Building side, Machinerage and Electfication. The
Estimate complete sa per market rate during the year-2011~2012.

Total Estimated Cost Tk. = 3,33,93,395.00

Item No. 01:


The structure consists of seme-pucca construction, C.I shade roof R.C.C
column foundation (10"x10") R.C.C piller, Angle truss, Nut, Boult,Screw,
Floor soling, etc. all complete as per direction of the E-I-C.
Plinth area : 1 x 73'-0"x 46'-0" = 3358.00 sft.
@ Tk. 500.00 per sft. Tk.= 16,79,000.00
Item No. 02:
The structure consists of R.C.C boundary wall (10"x10") R.C.C piller, 5",
10", & 5" thick 1st class brick work by (1:4) sand cement mortar in/c. both
side sand cement finishing. in/c colour work etc. all complete as per
direction of the E-I-C.
Total : 155'-0" = 1500.00 rft.
@ Tk. 2000.00 per rft. Tk.= 30,00,000.00
(B) BOUNDARY WALL DESCRIPTION AND VALUATION:-
The structure consists of Birck foundation Boundary wall by (1:4) sand
cement in/c. 125 mm thick superstructure walls by approved sand cement
mortar in/c. copping etc. complete of E/I.
Total=4000.00 rft.
@ Tk.12, 00.00 per rft. Tk. =4,80,000.00
Total Tk.= 51,30,000.00
Total Tk. (Fifty One Lac’s Thirty Thousand) Only.

Item No. 03:


Supplying fitting and fixing of wooden rac as per approved design and
size in/c. caring etc. all complete as per direction of the E-I-C.
4 x 7 x 0'-3"x 0'-6"x 180 = 630.00 sft
72 x 3'-6"x 0'-2"x 0'-2.5"x180 = 1619.35 sft
= 2249.35 cft.
@ Tk. 1700.00 per cft. Tk.= 38,23,895.00

Item No. 04:


Supplying fitting and fixing approved size Transformer 620 k.v in/c.
carring etc. all complete as per direction of the E-I-C.
Total= 1.00 Nos.
@ Tk. 22,00,000.00 per each. Tk.= 22,00,000.00
Item No. 05:
Supplying fitting and fixing of Electricpanel board as per approved size
etc. all complete as per direction of the E-I-C.
Total = 1.00 Nos.
@ Tk. 11,50,000.00 per each. Tk.= 11,50,000.00

Item No. 06:


Supplying fitting and fixing of necessary cable for machine room in/c.
other's coldstorage chamber, wairing etc. all complete as per direction of
the E-I-C.
Total = 1.00 Nos.
L.STk.= 16,00,000.00

Item No. 07:


Supplying fitting and fixing of necessary cellinn fan forsheting shade in/c.
carring and pleacing etc. all complete as per direction of the E-I-C.
Total = 100.00 Nos.
@ Tk. 3600.00 per each. Tk.= 3,60,000.00

Item No. 08:


Supplying fitting and fixing of “ATMOUSIC AMONIA
CONDENSER”asper design of E/I. etc. all complete as per direction of
the E-I-C.
Total = 29.00 Nos.
@ Tk. 55,000.00 per each. Tk.= 15,95,000.00

Item No. 09:


Supplying fitting and fixing of water circlar pump(15 HP) in/c.carring and
pleacing etc. all complete as per direction of the E-I-C.
Total = 2.00 Nos.
@ Tk. 42,000.00 per each. Tk.= 84,000.00
Item No. 10:
Supplying fitting and fixing of variong type of 1",2",3",2.5" dia G.I pipe
with galivalbe, albo, soket, tee etc. all complete as per direction of the E-
I-C.
L.S Tk.= 35,00,000.00

Item No. 11:


Supplying fitting and fixing of best quility size of wooden door’s
in/c.carring and pleacing etc. all complete as per direction of the E-I-C.
Total = 10.00Nos.
@ Tk. 50,000.00 per each. Tk.= 5,00,000.00
Item No. 12:
Supplying fitting and fixing of best quility in sucalon work at coldstorage
floor, roof 7 wall dubble layer etc. all complete as per direction of the E-I-C.
Total = 17300.00 cft.
@ Tk. 200.00 per cft. Tk.= 34,60,000.00
Item No. 13:
Manufacturing Supplying of 24 nos. G.I wire as per approved size in/c.
carring cutting and plcing etc. all complete as per direction of the E-I-C.
Total = 36,900.00 sft.
@ Tk. 35.00 per sft. Tk.= 12,91,500.00

Item No. 14:


Supplying and laying of best quility bituman in/c.Hitting and spray and
compaching etc. all complete as per direction of the E-I-C.
Total = 100.00 barl.

@ Tk.9000.00 per barl. Tk.= 9,00,000.00

Sub total taka = 2,51,43,395.00

Item No. 15:


Manufacturing and Supplying of approved size (Frig, Supper,kitogker
etc) of compresser and necessary machaneothers related excessories etc.
all complete as per direction of the E-I-C.
Total = 1,10,000.00 Dollar Tk.= 82,50,000.00
In Total taka = 3,33,93,395.00

Total Tk. ( Three Crore Thirty Three Lac's Ninty Three Thousand Three Hundred & Ninty Five ) only.
Details Estimated for the Construction of MD. AFSAR ALI S/O. Late. MOHIR UDDIN, Sinner
officer/Manager, Agrani Bank Ltd.Bagatipara Brance, Natore. Owners of Land MOST. NURZAHAN
BEGUM W/O MD.AFSAR ALI, of Present Location- Kanaikhali, P.O + P.S + Dist- Natore. Mouza-
Natore, J.L.No-SA- 204, RS-151, Khation No-SA-1448, RS-343, Plot No- SA-2866,RS-4401. Quantity of
Land Total = 5.50 Decimals. The Estimate complete the rate of L.G.E.D 2012-2013.(Rest Work Estimate)

Plinth Area = 1744.13 sft.


Ground Floor Rest Work Estimated Cost Tk. =12, 50,000.00
Item No.01:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
1 x 35'-8"x 48'-11" =1744.48 sft.
= 162.12 m2
@ Tk. 229.63 per m2 Tk. =37,227.61

Item No.02:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c caring etc. all complete as per direction of the E/I.
1 x 35'-8"x 48'-11"x 0-3" = 436.12 cft.
=12.35 m3
@Tk.6163.79 per m3 Tk. =76,122.80
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and labor etc. all
complete as per direction of the E/I.
16 x 7'-0"x 7'-0"x 5'-0" = 3920.00 cft
1 x 35'-8"x 48'-11"x 3'-0" = 5234.92 "
= 9154.92 cft.
= 259.27 m3
@ Tk.642.21 per m3 Tk. =1, 66,505.78
Item No.04:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.

Total= 1x 390'-6"x 9'-6" = 3719.25 sft.


Deduction Door and window:
D= 17 x 3'-0"x 6'-6" = 331.50 sft.
W= 10 x 5'-0"x 4'-6" = 225.00 "
(-) =556.50 sft
Net work =3162.75"
=293.93 m2
@ Tk.622.14 per m2 Tk. =1, 82,865.61

Item No.05:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
1
D = 17 x 17'-0"x 2 2 " x 6"=30.10 cft.
1
W = 12 x 27'-0"x 2 2 "x 6" = 33.75
=63.85 cft.
=1.80 m3
@ Tk.75943.71 per m3 Tk. =1, 36,698.67

Item No.06:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 17 x 3'-6"x 7'-0" =416.50 sft
W= 12 x 5'-0"x 4'-6" =270.00 sft.
=686.50 sft.
=63.80 m2
@ Tk.6384.61 per m2 Tk. =4, 07,338.11

Item No.07:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both side sand cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.
1 Nos @ Tk.60,000.00 Tk. =60,000.00
Item No.08:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.40, 000.00 Tk. =40,000.00
Item No.09:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.

L.S Tk. =50,000.00


Item No.10:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.

L.S Tk. =90,000.00

Contingency and unfor seen workL.S Tk. =3,241.42


Total Tk =12, 50,000.00
Total Tk. (Twelve Lac'sFiftyThousand) only.
Details Estimated for the Construction of MD. AFSAR ALI S/O. Late. MOHIR UDDIN, Sinner
officer/Manager, Agrani Bank Ltd.Bagatipara Brance, Natore. Owners of Land MOST. NURZAHAN
BEGUM W/O MD.AFSAR ALI, of Present Location- Kanaikhali, P.O + P.S + Dist- Natore. Mouza-
Natore, J.L.No-SA- 204, RS-151, Khation No-SA-1448, RS-343, Plot No- SA-2866,RS-4401. Quantity of
Land Total = 5.50 Decimals. The Estimate complete the rate of L.G.E.D 2012-2013.(Rest Work Estimate)

Plinth Area = 1744.13 sft.


First Floor Rest Work Estimated Cost Tk. =3, 50,000.00
Item No.01:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.
Total wall: - 2x 390'-6"x 9'-6" = 7419.50 sft.
Ceiling : - 1x 45'-0"x 55'-0" = 2475.00 "
= 9894.50 sft.
Deduction Door and window:
D= 17 x 3'-0"x 6'-6" = 331.50 sft.
W= 10 x 5'-0"x 4'-6" = 225.00 "
(-) =556.50 sft
Net work = 9338.00”
=867.84 m2
@ Tk.167.01 per m2 Tk. =1, 44,937.95
Item No.02:
Distemper work at wall and ceiling two coats over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-01
Total = 9338.00 sft.
= 867.84 m2
@ Tk.133.57 per m2 Tk. =1, 15,917.38
Item No.03:
Supplying, fitting and fixing in thy Aluminum door frames, window,
partitions and curtain wall distortion free glass of approved quality and
shade including cost of fitting fixing all necessary accessories etc.
complete in all respect as per drawing and direction of the E-I-C. (6mm
thick reflection glass)
12 x 6'-0"x 4'-6" = 324.00sft.
=30.11 m2
@ Tk.1547.74 per m2 Tk. =46,602.45
Item No.04:
Supplying fitting and fixing of Electrification work etc. all complete of
the E/I.

L.S Tk. =40,000.00

Contingency and unfor seen workL.S Tk. =2,542.22


Total Tk =3, 50,000.00
Total Tk. ( Three Lac'sFifty Thousand ) only.

SUMMARY

Sl. No Description Total Amount

01
First Floor Rest Work Estimated Cost Tk. = 3,50,000.00

02 Ground Floor Rest Work Estimated Cost Tk. = 12,50,000.00

In Total Tk. = 16, 00,000.00


Total Tk. (Sixteen Lac’s) only

Details Estimated for the Construction of Four Storied Residential Building, Owner’s Name- RANENDRA
NARAYAN DAS, S/O:KSHITENDRANATH DAS, of Present Location-Borohirishpur, P.O + P.S + Dist-
Natore. Mouza-Borohirishpur, J.L.No:- RS-224, Khation No:- SA- 624, RS-434, Pro- 2580. Plot No- RS-
852. Quantity of Land Total = 6.50 Decimals. The Estimate completes.The rate of L.G.E.D 2012-2013.
(Ground Floor Rest Work Estimated Cost)

Plinth Area = 1650.00 sft.


Ground floor Rest Work Estimated Cost Tk. = 15, 00,000.00
Item No.01:
Manufacturing and supplying of Door's and Window's Frame in/c best
quility local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
1
D = 14 x 17'-0"x 2 2 " x 6"= 24.79 cft.
1
W= 14 x 27'-0"x 2 2 "x 6" = 39.37 "
= 64.16 cft.
= 1.81 m3
@ Tk.75943.71 per m3 Tk. =1, 37,458.11
Item No.02:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 14 x 3'-6"x 7'-0" = 343.00 sft.
W = 14 x 5'-0"x 4'-6" = 315.00 "
= 658.00 sft .
= 61.15 m2
@ Tk.6384.61 per m2 Tk. = 3, 90,418.90
Item No.03:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 185'-0"x 10'-0" = 3700.00 sft.
Ceiling: 1x 65'-0"x 33'-0" = 2145.00 "
= 5845.00 sft.
= 543.21 m2
@ Tk.167.01 per m2 Tk. =90,721.50

Item No.04:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c charring etc. all complete of the E/I.
Quantity Item No-03
Total = 5845.00 sft
= 543.21 m2
@ Tk.133.57 per m2 Tk. =72,556.55

Item No.05:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Floor : 1 x 60'-0"x 27'-6" = 1650.00 sft.
Skating: 2 x 390'-0"x 1'-6" = 1170.00 "
Toilet : 4 x 22'-0"x 6'-0" = 528.00"
Kitchen: 2 x 28'-0"x 6'-0" = 336.00"
Stair : 2 x 17'-5"x 3'-6" = 121.94"
Step : 22 x 3'-6"x 0'-10" = 64.14 "
" : 22 x 3'-6"x 0'-6" = 38.50"
= 3908.58 sft.
= 363.25 m2
@ Tk.1319.84 per m2 Tk. = 4, 79,431.88

Item No.06:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both side sand cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.1, 00,000.00 Tk. =1, 00,000.00

Item No.07:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.

1 Nos @ Tk.50, 000.00 Tk. =50,000.00

Item No.08:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.
L.S Tk. =80,000.00
Item No.09:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. = 95,000.00
Contingency and unfor seen work L.S Tk.= 4,413.06
Total Tk= 15,00,000.00
Total Tk. (FifteenLac's) only.
Details Estimated for the Construction of (1) MD. ABDUL MANNAN S/O MD. YESAIN
SARDAR (2) MOST: AYASA KHATUN W/O MD. ABDUL MANNAN of Present Location- Vatodara,
P.O + P.S + Dist- Natore. Mouza- Amhati, J.L.No- RS-155, Khation No- RS- 327, Pro-2454, Plot No-RS-
3473. Quantity of Land Total = 3.05 Decimals. The Estimate complete the rate of L.G.E.D 2012-2013.

Plinth Area = 775.19 sft.


Second floor Estimated Cost Tk.= 15, 00,000.00

Item No.01:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total Wall = 1x 225'-0"x 10'-0"= 2250.00 sft.
Deduction Door and window:
D= 11 x 3'-0"x 6'-6" = 214.50 sft
W= 10 x 5'-0"x 4'-6" = 225.00 "
(-) = 439.50 sft
Net work = 1810.50 "
= 168.26 m2
@ Tk.622.14 per m2 Tk. = 1, 04,681.27
Item No.02:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.
T.B : 1 x 228'-6"x 10"x 10" = 158.20 cft.
Lintel : 1 x 225'-0"x 5"x 6" = 47.25 "
Fools Slab : 2 x6'-0"x10'-0"x 4" = 39.50 "
" : 1x9'-0"x 4'-0"x 4" = 11.88 "
Sun sheet : 10 x 5'-0"x 1'-6" x 3" = 18.75"
Stair : 1 x 3'-0"x 12'-6"x 0'-10" = 31.23"
Step : 20x1/2x3'-6"x 0'-6" = 17.50 "
Roof Slab : 1 x 35'-9"x 26'-8"x5 " = 400.45 "
=724.76 cft
= 20.52 m3
@ Tk.9163.51 per m3 Tk. = 1, 88,035.22
Item No.03:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing etc.
complete as per direction of the E/I.
Quantity taken Item No-02
724.76 x 1.50 x 490 = 2416.00 kg
2.2046 x 100

@ Tk.74.98 per kg Tk. = 1, 81,151.68


Item No.04:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
1
D = 11 x 17'-0"x 2 2 " x 6"= 19.47 cft
1
W = 10 x 27'-0"x 2 2 "x 6" = 28.12 "
= 47.59 cft
=1.35 m3
@ Tk.75943.71 per m3 Tk. = 1, 02,524.00

Item No.05:
Manufacturing and supplying of Door's and Window's Penal Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.

D = 11 x 3'-6"x 7'-0" = 269.50 sft


W= 10 x 5'-0"x 4'-6" = 225.00 "
= 494.50 sft
= 45.95 m2
@ Tk.6384.61 per m2 Tk. = 2, 93,372.82

Item No.06:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.
Quantity Item No-01
Wall : 1810.50 sft x 2 = 3621.00 sft.
Ceiling: 1x 35'-0"x 26'-0" = 910.00 "
= 4531.00 sft
= 421.09 m2
@ Tk.167.01 per m2 Tk. = 70,326.24

Item No.07:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-06
Total = 4531.00sft
= 421.09 m2
@ Tk.133.57 per m2 Tk. = 56,244.99
Item No.08:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Toilet : 4x 16'-0"x 6'-6" = 416.00 sft.
Kitchen : 2 x 22'-0"x 6'-6" = 286.00 "
Floor : 1 x 32'-9"x 23'-8" = 775.19 "
Skating: 2 x 225'-0"x 1'-6" = 675.00 "
Stair : 2 x 1'-6"x 15'-0" = 45.00 "
" : 20x 3'-0"x 0'-10" = 49.98 "
" : 20x 3'-0"x 0'-6" = 30.00 "
= 2277.17 sft.
= 211.63 m2
@ Tk.1319.84 per m2 Tk. =2, 79,317.73
Item No.09:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.
L.S Tk. = 65,000.00
Item No.10:
Distemper Work at Door, Window's and necessarygrills and etc. all
complete.
L.S Tk. = 55,000.00
Item No.11:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. = 95, 000.00
Contingency and unfor seen work L.S Tk. =9,346.05
Total Tk.= 15, 00,000.00
Total Tk. (Fifteen Lac's ) only.

Details Estimated for the Construction of Four Storied Commercial & Residential Building of MD.
HAFIZUR RAHAMAN S/O. Late-CHOIYEN UDDIN of Present Location-Village-Nurpur malonchi,
P.O + P.S-Bagatipara, Dist- Natore. Mouza- Kazla, J.L.No- RS-144, Khation No-SA-38, RS-268, Pro-
3209. Plot No:-SA-320, RS-1810.Thana:-Boalia, Dist:- Rajshahi. Quantity of Land Total =4.95 Decimals.
The Estimate complete the rate of L.G.E.D 2012-2013.

Plinth Area =133.84 m2= 1440.11 sft.


First floor Estimated Cost Tk. =21, 00,000.00

Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.
T.B : 1 x 278'-0"x 10"x 10" = 192.90 cft.
Lintel : 1 x 310'-0"x 5"x 6" = 65.10 "
Fools Slab : 2 x9'-8"x4'-0"x 4" = 25.52 "
Sun sheet : 5 x 4'-6"x 1'-6" x 4" = 11.13"
Stair : 1 x 4'-0"x 14'-6"x 0'-10" = 46.64"
Step : 20x1/2x4'-0"x 0'-6" = 20.00"
Roof Slab : 1 x 42'-5"x 34'-2"x5 " = 608.60 "
= 969.89 cft
= 27.46 m3
@ Tk.9163.51 per m3 Tk. = 2, 51,629.98
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing etc.
complete as per direction of the E/I.
Quantity taken Item No-02
969.89 x 1.75 x 490 = 3772.50 kg
2.2046 x 100

@ Tk.74.98 per kg Tk. = 2, 82,862.05

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total Wall = 1x 125'-0"x 9'-6"= 1187.50 sft.
= 110.36 m2
@ Tk.622.14 per m2 Tk. = 68,659.37
Item No.04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.

Wall : 2x 125'-0"x 12'-0" = 3000.00 sft.


Ceiling: 1x 45'-0"x 39'-0" = 1755.00"
= 4755.00 sft
= 441.91 m2
@ Tk.167.01 per m2 Tk. = 73,803.38
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total = 4755.00 sft
= 441.91 m2
@ Tk.133.57 per m2 Tk. = 59,025.91
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
D = 16 x 17'-0"x 3" x 6" = 34.00 cft.
W = 15 x 27'-0"x 3"x 6" = 50.62 "
= 84.62 cft
= 2.40 m3
@ Tk.75943.71 per m3 Tk. = 1, 82,264.90
Item No.07:
Manufacturing and supplying of Door's and Window's Penal Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 16 x 3'-6"x 7'-0" = 392.00 sft
W= 15 x 5'-0"x 4'-6" = 337.50 "
= 729.50 sft
= 67.79 m2
@ Tk.6384.61 per m2 Tk. = 4, 32,812.71
Item No.08:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Toilet : 2x 22'-0"x 6'-6" = 286.00 sft.
Toilet : 1x 20'-0"x 6'-6" = 130.00 sft.
Kitchen : 1 x 42'-0"x 6'-6" = 273.00 "
Floor : 1 x 35'-0"x 43'-0" = 1505.00 "
Skating: 2 x 225'-0"x 1'-6" = 675.00 "
Stair : 2 x 1'-6"x 15'-0" = 45.00 "
" : 20x 4'-0"x 0'-10" = 49.98 "
" : 20x 4'-0"x 0'-6" = 30.00 "
= 2993.98 sft.
= 278.25 m2
@ Tk.1319.84 per m2 Tk. = 3, 67,245.48

Item No.09:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.
L.S Tk. = 80,000.00

Item No.10:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =1,00,000.00
Item No.11:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. =1, 90,000.00
Contingency and unfor seen work L.S Tk. = 11,696.22
Total Tk.= 21, 00,000.00
Total Tk.(Twenty One Lac’s) Only.
Details Estimated for the Construction of Four Storied Commercial & Residential Building of MD.
HAFIZUR RAHAMAN S/O. Late-CHOIYEN UDDIN of Present Location-Village-Nurpur malonchi,
P.O + P.S-Bagatipara, Dist- Natore. Mouza- Kazla, J.L.No- RS-144, Khation No-SA-38, RS-268, Pro-
3209. Plot No:-SA-320, RS-1810.Thana:-Boalia, Dist:- Rajshahi. Quantity of Land Total =4.95 Decimals.
The Estimate complete the rate of L.G.E.D 2012-2013.

Plinth Area =133.84 m2= 1440.11 sft.


SecondFloor Estimated Cost Tk. = 15, 00,000.00

Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.
T.B : 1 x 278'-0"x 10"x 10" = 192.90 cft.
Lintel : 1 x 310'-0"x 5"x 6" = 65.10 "
Fools Slab : 2 x9'-8"x4'-0"x 4" = 25.52 "
Sun sheet : 5 x 4'-6"x 1'-6" x 4" = 11.13"
Stair : 1 x 4'-0"x 14'-6"x 0'-10" = 46.64"
Step : 20x1/2x4'-0"x 0'-6" = 20.00 "
Roof Slab : 1 x 42'-5"x 34'-2"x5 " = 608.60 "
= 969.89 cft
= 27.46 m3
@ Tk.9163.51 per m3 Tk. = 2, 51,629.98
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing etc.
complete as per direction of the E/I.
Quantity taken Item No-02
969.89 x 1.70 x 490 = 3664.69 kg
2.2046 x 100

@ Tk.74.98 per kg Tk. = 2, 74,778.45

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total Wall = 1x 125'-0"x 9'-6"= 1187.50 sft.
= 110.36 m2
@ Tk.622.14 per m2 Tk. = 68,659.37
Item No.04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.

Wall : 2x 125'-0"x 12'-0" = 3000.00 sft.


Ceiling: 1x 45'-0"x 39'-0" = 1755.00"
= 4755.00 sft
= 441.91 m2
@ Tk.167.01 per m2 Tk. = 73,803.38
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total = 4755.00 sft
= 441.91 m2
@ Tk.133.57 per m2 Tk. = 59,025.91
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
D = 16 x 17'-0"x 3" x 6" = 34.00 cft.
W = 15 x 27'-0"x 3"x 6" = 50.62 "
= 84.62 cft
= 2.40 m3
@ Tk.75943.71 per m3 Tk. = 1, 82,264.90
Item No.07:
Manufacturing and supplying of Door's and Window's Penal Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 16 x 3'-6"x 7'-0" = 392.00 sft
W= 15 x 5'-0"x 4'-6" = 337.50 "
= 729.50 sft
= 67.79 m2
@ Tk.6384.61 per m2 Tk. = 4, 32,812.71

Item No.08:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.
L.S Tk. = 65,000.00
Item No.09:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. = 85, 000.00
Contingency and unfor seen work L.S Tk. = 7,025.30
Total Tk.= 15, 00,000.00
Total Tk.(Fifteen Lac’s) Only.

SUMMARY

Sl. No Description Total Amount

01 First Floor Estimated Cost(With Tiles Work’s)


Tk. = 19,00,000.00
02 Second Floor Estimated Cost(Without Tiles Work’s) Tk. = 15,00,000.00

In Total Tk. = 34, 00,000.00

Total Tk. (Thirty Four Lac’s) only.

Details Estimated for the Construction of Four Storied Residential Building of MD.SHAJAHAN
ALI GAGI, S/O. BASHIR UDDIN GAGI of Present Location-Kanaikhali, P.O + P.S+ Dist- Natore.
Mouza- Natore, J.L.No-SA-204, RS-151, Khation No-SA-1509, RS-343. Plot No:-4356, 4357. Quantity of
Land Total = 2.50 Decimals. The Estimate complete the rate of L.G.E.D 2012-2013.

Plinth Area= 570.00 sft.


Third Floor Estimated Cost Tk. = 12, 00,000.00

Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.
T.B : 3 x 30'-0"x 10"x 10" = 62.45 cft.
T.B : 4 x 19'-0"x 10"x 10" = 52.73 cft.
Lintel : 3 x 30'-0"x 5"x 6" = 18.90 "
Lintel : 4 x 19'-0"x 5"x 6" = 15.96 "
Fools Slab : 1 x4'-0"x9'-10"x 4" = 12.98 "
Sun sheet : 5 x 4'-6"x 1'-6" x 4" = 11.13"
Stair : 2 x 6'-0"x 3'-6"x 6" = 21.00"
Step : 20x1/2x3'-0"x 6"x10 " = 12.50"
Roof Slab : 1 x 30'-0"x 19'-0"x5 " = 239.40 "
= 447.05 cft
= 12.66 m3
@ Tk.9163.51 per m3 Tk. = 1, 16,010.03
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing etc.
complete as per direction of the E/I.
Quantity taken Item No-02
447.05 x 1.70 x 490 = 1690.00 kg
2.2046 x 100

@ Tk.74.98 per kg Tk. = 1, 26,716.20

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total Wall = 1x 125'-0"x 9'-6"= 1187.50 sft.
= 110.36 m2
@ Tk.622.14 per m2 Tk. = 68,659.37
Item No.04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 125'-0"x 12'-0" = 3000.00 sft.
Ceiling: 1x 35'-0"x 24'-0" = 840.00"
= 3840.00 sft
= 356.87 m2
@ Tk.167.01 per m2 Tk. = 59,600.85
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total = 3840.00 sft
= 356.87 m2
@ Tk.133.57 per m2 Tk. =47,667.12
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
D = 7 x 17'-0"x 3" x 6" = 14.88 cft.

W= 6 x 27'-0"x 3"x 6" = 20.25 "


= 35.13 cft = 1.00 m3
@ Tk.75943.71 per m3 Tk. = 75,943.71

Item No.07:
Manufacturing and supplying of Door's and Window's Penal Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 7 x 3'-6"x 7'-0" = 171.50 sft
W = 6 x 5'-0"x 4'-6" = 135.00 "
= 306.50 sft
= 28.48 m2
@ Tk.6384.61 per m2 Tk. = 1, 81,833.69
Item No.08:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Toilet : 2x 22'-0"x 6'-6" = 286.00 sft.
Kitchen : 1 x 42'-0"x 6'-6" = 273.00 "
Floor : 1 x 35'-0"x 24'-0" = 840.00 "
Skating: 2 x 225'-0"x 1'-6" = 675.00 "
Stair : 2 x 1'-6"x 15'-0" = 45.00 "
" : 20x 3'-6"x 0'-10" = 58.31 "
" : 20x 3'-6"x 0'-6" = 35.00 "
= 2212.31 sft.
= 205.60 m2
@ Tk.1319.84 per m2 Tk. = 2, 71,359.10
Item No.09:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.
L.S Tk. =70,000.00
Item No.10:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. = 60,000.00
Item No.11:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. =1, 20,000.00
Contingency and unfor seen work L.S Tk. = 2,299.03
Total Tk.= 12, 00,000.00
Total Tk.(Twelve Lac’s) Only.
Details Estimated for the Construction of Four Storied Residential Building of “HOJROT AISHA
SIDDIKA (R:) BALIKA MADRASHA” of Present Location-Dayervatuya, P.O + P.S + Dist- Natore.
Mouza-Vita, J.L.No:- RS-144, Khation No:- RS-38,504, Pro-1592. Plot No- RS-2808,2809. Quantity of
Land Total = 6.00 Decimals. The Estimate completes. The rate of L.G.E.D 2012-2013.

Plinth Area = 2036.47 sft.


Ground floorEstimated Cost Tk. = 40, 00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place
& distance in all type of soils, except work & gravels slushy & organic
soil, leveling dressing etc. all complete as per direction of the E/I.
18 x 6'-6"x 6'-6"x 8'-0" = 6084.00 cft
= 172.30 m3
@ Tk.74.39 per m3 Tk. = 12,817.39
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
18 x 6'-6"x 6'-6" = 760.50 sft
1 x 49'-8"x 41'-0" = 2036.47 "
= 2796.97 sft
= 259.94 m2
@ Tk.229.63 per m2 Tk. = 59,690.02
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and labour etc. all
complete as per direction of the E/I.
18 x 6'-6"x 6'-6"x 7'-0" = 5323.50 cft
1 x 49'-8"x 41'-0"x 3'-0" = 6109.41 "
= 11432.91 cft
= 323.78 m3
@ Tk.642.21 per m3 Tk. = 2, 07,934.75
Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
1 x 49'-8"x 41'-0"x 0-3" = 509.11 cft. = 14.41 m2
@ Tk.6163.79 per m3 Tk. = 88,820.21
Item No.05:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.
Base : 4 x 5'-6" x 5'-6"x 1'-4" = 160.93 cft
Base : 5 x 6'-0" x 6'-0"x 1'-6" = 270.00"
Base : 3 x 7'-0" x 7'-0"x 1'-8" = 245.49"
Base : 2 x 24'-0" x 7'-0"x 1'-8" = 561.12"
Footing Pillar : 14 x 1'-1" x 1'-6"x 7'-0" = 158.76 "
Footing Pillar : 4 x 1'-3" x 1'-7"x 7'-0" = 55.30"
Vertical Pillar : 14 x0'-10" x 1'-3"x 10'-0" = 145.77 "
Vertical Pillar : 4 x1'-0" x 1'-4"x 10'-0" = 53.20 "
G.B : 1 x 380'-6"x 10"x 15" = 396.19 "
T.B : 1 x 395'-6"x 10"x 10" = 274.43 "
Lintel : 1 x 315'-6"x 5"x 6" = 66.25 "
Sun sheet : 12 x 1'-6"x 5'-0" x 3" = 22.50 "
Fools Roof : 2 x12'-2"x6'-0"x 4" = 48.15 "
Stair : 2 x 2'-6"x 15'-9"x 6" = 39.37 "
Step : 20x1/2x2'-6"x 6"x10" = 10.41"
Stair : 2 x 4'-0"x 15'-9"x 6" = 63.00 "
Step : 20x1/2x4'-0"x 6"x10" = 16.66"
Roof Slab : 1 x 52'-10"x 47'-0"x5" = 1042.92 "
= 3630.45 cft
= 102.82 m3
@ Tk.9163.51 per m3 Tk. =9, 42,192.09
Item No.06:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing &
direction etc. complete as per direction of the E/I.
Quantity taken Item No-05
3630.45 x 1.50 x 490 = 12103.69 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =9, 07,534.67
Item No.07:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
1 x 180'-0"x 10"x 2'-6" = 374.85 cft. = 10.61 m3
@ Tk.4243.87 per m3 Tk. = 45,027.46
Item No.08:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total= 1x 315'-6"x 9'-6" = 2997.25 sft
Deduction Door and window:
D = 4 x 3'-0"x 6'-6" = 78.00 sft
W = 11 x 5'-0"x 4'-6" = 247.50 "
(-) = 325.50 sft
Net work = 2671.75 "
= 248.30 m2
@ Tk.622.14 per m2 Tk. = 1, 54,477.36
Item No.09:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
D = 4 x 17'-0"x 2.5" x 6" = 7.08 cft
W = 12 x 27'-0"x 2.5"x 6" = 33.74 "
= 40.82 cft
= 1.15 m3
@ Tk.75943.71 per m3 Tk. = 87,335.26
Item No.10:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 4 x 3'-6"x 7'-0" = 98.00 sft
W = 12 x 5'-0"x 4'-6" = 270.00 "
= 368.00 sft
= 34.20 m2
@ Tk.6384.61 per m2 Tk. = 2, 18,353.66
Item No. 11:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.
Quantity Item No-08
Wall : 2671.75 sft. x 2 = 5343.50 sft
Ceiling : 1x 52'-10"x 47'-0" = 2483.15 "
= 7826.65 sft
= 727.38 m2
@ Tk.167.01 per m2 Tk. = 1, 21,479.73

Item No.12:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No- 11
Total = 7826.65 sft
= 727.38 m2
@ Tk.133.57 per m2 Tk. = 97,156.14
Item No.13:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Floor : 1 x 49'-8"x 41'-0" = 2043.15sft
Skating: 1 x 668'-0"x 1'-6" = 1002.00 "
Toilet : 2 x 40'-0"x 7'-0" = 560.00 "
Stair : 2 x 16'-0"x 1'-6" = 48.00 "
Step : 20x4'-0"x 0'-10" = 66.64 "
" : 20x 4'-0"x 0'-6" = 40.00 "
Stair : 2 x 16'-0"x 1'-6" = 48.00 "
Step : 20x2'-6"x 0'-10" = 41.65 "
" : 20x 2'-6"x 0'-6" = 25.00 "
= 3874.44 sft. = 360.07 m2
@ Tk.1319.84 per m2 Tk. = 4, 75,234.78
Item No.14:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.1, 20,000.00Tk. =1,20,000.00


Item No.15:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.80, 000.0 Tk. =80,000.00
Item No.16:
Required size of Water Reserve 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.
1 Nos@ Tk.2, 10,000.00 Tk. =2,10,000.00
Item No.17:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.
L.S Tk. = 75,000.00
Item No.18:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. = 90,000.00
Contingency and unfor seen work L.S Tk.= 6,946.48
Total Tk =40,00,000.00
Total Tk. (Forty Lac's) only.
Details Estimated for the Construction of Four Storied Residential Building of “HOJROT AISHA
SIDDIKA (R:) BALIKA MADRASHA” of Present Location-Dayervatuya, P.O + P.S + Dist- Natore.
Mouza-Vita, J.L.No:- RS-144, Khation No:- RS-38,504, Pro-1592. Plot No- RS-2808,2809. Quantity of
Land Total = 6.00 Decimals. The Estimate completes. The rate of L.G.E.D 2012-2013.

Plinth Area = 2036.47 sft.


First FloorEstimated Cost Tk. = 23, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.
Vertical Pillar : 14 x0'-10" x 1'-3"x 10'-0" = 145.77 cft.
Vertical Pillar : 4 x1'-0" x 1'-4"x 10'-0" = 53.20 "
T.B : 1 x 395'-6"x 10"x 10" = 274.43"
Lintel : 1 x 315'-6"x 5"x 6" = 66.25 "
Sun sheet : 12 x 1'-6"x 5'-0" x 3" = 22.50"
Fools Roof : 2 x12'-2"x6'-0"x 4" = 48.15 "
Stair : 2 x 2'-6"x 15'-9"x 6" = 39.37"
Step : 20x1/2x2'-6"x 6"x10" = 10.41 "
Stair : 2 x 4'-0"x 15'-9"x 6" = 63.00"
Step : 20x1/2x4'-0"x 6"x10" = 16.66 "
Roof Slab : 1 x 52'-10"x 47'-0"x5" = 1042.92 "
= 1782.66 cft
= 50.48 m3
@ Tk.9163.51 per m3 Tk. = 4, 62,573.98
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing &
direction etc. complete as per direction of the E/I.
Quantity taken Item No-01
1782.66 x 1.50 x 490 = 5943.27 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. = 4, 45,626.38

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total= 1x 315'-6"x 9'-6" = 2997.25 sft
Deduction Door and window:
D = 4 x 3'-0"x 6'-6" = 78.00 sft
W = 11 x 5'-0"x 4'-6" = 247.50 "
(-) = 325.50 sft
Net work = 2671.75 "
= 248.30 m2
@ Tk.622.14 per m2 Tk. = 1, 54,477.36
Item No.04:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
D = 4 x 17'-0"x 2.5" x 6" = 7.08 cft
W = 12 x 27'-0"x 2.5"x 6" = 33.74 "
= 40.82 cft
= 1.15 m3
@ Tk.75943.71 per m3 Tk. =
87,335.26
Item No.05:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 4 x 3'-6"x 7'-0" = 98.00 sft
W = 12 x 5'-0"x 4'-6" = 270.00 "
= 368.00 sft
= 34.20 m2
@ Tk.6384.61 per m2 Tk. = 2, 18,353.66
Item No.06:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.
Quantity Item No-03
Wall : 2671.75 sft. x 2 = 5343.50 sft
Ceiling : 1x 52'-10"x 47'-0" = 2483.15 "
= 7826.65 sft
= 727.38 m2
@ Tk.167.01 per m2 Tk. = 1, 21,479.73

Item No.07:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-06
Total = 7826.65 sft
= 727.38 m2
@ Tk.133.57 per m2 Tk. = 97,156.14

Item No.08:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Floor : 1 x 49'-8"x 41'-0" = 2043.15sft
Skating: 1 x 668'-0"x 1'-6" = 1002.00 "
Toilet : 2 x 40'-0"x 7'-0" = 560.00 "
Stair : 2 x 16'-0"x 1'-6" = 48.00 "
Step : 20x4'-0"x 0'-10" = 66.64 "
" : 20x 4'-0"x 0'-6" = 40.00 "
Stair : 2 x 16'-0"x 1'-6" = 48.00 "
Step : 20x2'-6"x 0'-10" = 41.65 "
" : 20x 2'-6"x 0'-6" = 25.00 "
= 3874.44 sft. = 360.07 m2
@ Tk.1319.84 per m2 Tk. = 4, 75,234.78

Item No.09:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.
L.S Tk. = 75,000.00

Item No.10:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. = 90,000.00
Contingency and unfor seen work L.S Tk.= 9,762.71
Total Tk = 23,00,000.00

Total Tk. (Twenty Three Lac's) only.

Details Estimated for the Construction of Four Storied Residential Building of “HOJROT AISHA
SIDDIKA (R:) BALIKA MADRASHA” of Present Location-Dayervatuya, P.O + P.S + Dist- Natore.
Mouza-Vita, J.L.No:- RS-144, Khation No:- RS-38,504, Pro-1592. Plot No- RS-2808,2809. Quantity of
Land Total = 6.00 Decimals. The Estimate completes. The rate of L.G.E.D 2012-2013.

Plinth Area = 2036.47 sft.


Second FloorEstimated Cost Tk. = 24, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.
Vertical Pillar : 14 x0'-10" x 1'-3"x 10'-0" = 145.77 cft.
Vertical Pillar : 4 x1'-0" x 1'-4"x 10'-0" = 53.20 "
T.B : 1 x 395'-6"x 10"x 10" = 274.43 "
Lintel : 1 x 315'-6"x 5"x 6" = 66.25 "
Sun sheet : 12 x 1'-6"x 5'-0" x 3" = 22.50"
Fools Roof : 2 x12'-2"x6'-0"x 4" = 48.15 "
Stair : 2 x 2'-6"x 15'-9"x 6" = 39.37"
Step : 20x1/2x2'-6"x 6"x10" = 10.41 "
Stair : 2 x 4'-0"x 15'-9"x 6" = 63.00"
Step : 20x1/2x4'-0"x 6"x10" = 16.66 "
Roof Slab : 1 x 52'-10"x 47'-0"x5" = 1042.92 "
= 1782.66 cft
= 50.48 m3
@ Tk.9163.51 per m3 Tk. = 4, 62,573.98
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing &
direction etc. complete as per direction of the E/I.
Quantity taken Item No-01
1782.66 x 1.50 x 490 = 5943.27 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. = 4, 45,626.38

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total= 1x 315'-6"x 9'-6" = 2997.25 sft
Deduction Door and window:
D = 4 x 3'-0"x 6'-6" = 78.00 sft
W = 11 x 5'-0"x 4'-6" = 247.50 "
(-) = 325.50 sft
Net work = 2671.75 "
= 248.30 m2
@ Tk.622.14 per m2 Tk. = 1, 54,477.36
Item No.04:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
D = 4 x 17'-0"x 2.5" x 6" = 7.08 cft
W = 12 x 27'-0"x 2.5"x 6" = 33.74 "
= 40.82 cft
= 1.15 m3
@ Tk.75943.71 per m3 Tk. =
87,335.26
Item No.05:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 4 x 3'-6"x 7'-0" = 98.00 sft
W = 12 x 5'-0"x 4'-6" = 270.00 "
= 368.00 sft
= 34.20 m2
@ Tk.6384.61 per m2 Tk. = 2, 18,353.66
Item No.06:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.
Quantity Item No-03
Wall : 2671.75 sft. x 2 = 5343.50 sft
Ceiling : 1x 52'-10"x 47'-0" = 2483.15 "
= 7826.65 sft
= 727.38 m2
@ Tk.167.01 per m2 Tk. = 1, 21,479.73

Item No.07:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-06
Total = 7826.65 sft
= 727.38 m2
@ Tk.133.57 per m2 Tk. = 97,156.14

Item No.08:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Floor : 1 x 49'-8"x 41'-0" = 2043.15sft
Skating: 1 x 668'-0"x 1'-6" = 1002.00 "
Toilet : 2 x 40'-0"x 7'-0" = 560.00 "
Stair : 2 x 16'-0"x 1'-6" = 48.00 "
Step : 20x4'-0"x 0'-10" = 66.64 "
" : 20x 4'-0"x 0'-6" = 40.00 "
Stair : 2 x 16'-0"x 1'-6" = 48.00 "
Step : 20x2'-6"x 0'-10" = 41.65 "
" : 20x 2'-6"x 0'-6" = 25.00 "
= 3874.44 sft. = 360.07 m2
@ Tk.1319.84 per m2 Tk. = 4, 75,234.78

Item No.09:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.
L.S Tk. = 75,000.00

Item No.10:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. = 90,000.00
Contingency and unfor seen work L.S Tk.=1,72,762.71
Total Tk = 24,00,000.00

Total Tk. (Twenty Four Lac's) only.

Details Estimated for the Construction of Four Storied Residential Building of “HOJROT AISHA
SIDDIKA (R:) BALIKA MADRASHA” of Present Location-Dayervatuya, P.O + P.S + Dist- Natore.
Mouza-Vita, J.L.No:- RS-144, Khation No:- RS-38,504, Pro-1592. Plot No- RS-2808,2809. Quantity of
Land Total = 6.00 Decimals. The Estimate completes. The rate of L.G.E.D 2012-2013.

Plinth Area = 2036.47 sft.


Third FloorEstimated Cost Tk. = 25, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.
Vertical Pillar : 14 x0'-10" x 1'-3"x 10'-0" = 145.77 cft.
Vertical Pillar : 4 x1'-0" x 1'-4"x 10'-0" = 53.20 "
T.B : 1 x 395'-6"x 10"x 10" = 274.43 "
Lintel : 1 x 315'-6"x 5"x 6" = 66.25 "
Sun sheet : 12 x 1'-6"x 5'-0" x 3" = 22.50"
Fools Roof : 2 x12'-2"x6'-0"x 4" = 48.15 "
Stair : 2 x 2'-6"x 15'-9"x 6" = 39.37"
Step : 20x1/2x2'-6"x 6"x10" = 10.41 "
Stair : 2 x 4'-0"x 15'-9"x 6" = 63.00"
Step : 20x1/2x4'-0"x 6"x10" = 16.66 "
Roof Slab : 1 x 52'-10"x 47'-0"x5" = 1042.92 "
= 1782.66 cft
= 50.48 m3
@ Tk.9163.51 per m3 Tk. = 4, 62,573.98
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing &
direction etc. complete as per direction of the E/I.
Quantity taken Item No-01
1782.66 x 1.50 x 490 = 5943.27 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. = 4, 45,626.38

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total= 1x 315'-6"x 9'-6" = 2997.25 sft
Deduction Door and window:
D = 4 x 3'-0"x 6'-6" = 78.00 sft
W = 11 x 5'-0"x 4'-6" = 247.50 "
(-) = 325.50 sft
Net work = 2671.75 "
= 248.30 m2
@ Tk.622.14 per m2 Tk. = 1, 54,477.36
Item No.04:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
D = 4 x 17'-0"x 2.5" x 6" = 7.08 cft
W = 12 x 27'-0"x 2.5"x 6" = 33.74 "
= 40.82 cft
= 1.15 m3
@ Tk.75943.71 per m3 Tk. =
87,335.26
Item No.05:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 4 x 3'-6"x 7'-0" = 98.00 sft
W = 12 x 5'-0"x 4'-6" = 270.00 "
= 368.00 sft
= 34.20 m2
@ Tk.6384.61 per m2 Tk. = 2, 18,353.66
Item No.06:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.
Quantity Item No-03
Wall : 2671.75 sft. x 2 = 5343.50 sft
Ceiling : 1x 52'-10"x 47'-0" = 2483.15 "
= 7826.65 sft
= 727.38 m2
@ Tk.167.01 per m2 Tk. = 1, 21,479.73

Item No.07:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-06
Total = 7826.65 sft
= 727.38 m2
@ Tk.133.57 per m2 Tk. = 97,156.14

Item No.08:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Floor : 1 x 49'-8"x 41'-0" = 2043.15sft
Skating: 1 x 668'-0"x 1'-6" = 1002.00 "
Toilet : 2 x 40'-0"x 7'-0" = 560.00 "
Stair : 2 x 16'-0"x 1'-6" = 48.00 "
Step : 20x4'-0"x 0'-10" = 66.64 "
" : 20x 4'-0"x 0'-6" = 40.00 "
Stair : 2 x 16'-0"x 1'-6" = 48.00 "
Step : 20x2'-6"x 0'-10" = 41.65 "
" : 20x 2'-6"x 0'-6" = 25.00 "
= 3874.44 sft. = 360.07 m2
@ Tk.1319.84 per m2 Tk. = 4, 75,234.78

Item No.09:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.
L.S Tk. = 75,000.00

Item No.10:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. = 90,000.00
Contingency and unfor seen work L.S Tk.=2,72,762.71
Total Tk = 25,00,000.00

Total Tk. (Twenty Five Lac's) only.

ESTIMATED COST
Details Estimated for the Construction of Four Storied Residential Building of “HOJROT AISHA
SIDDIKA (R:) BALIKA MADRASHA” of Present Location-Dayervatuya, P.O + P.S + Dist- Natore.
Mouza-Vita, J.L.No:- RS-144, Khation No:- RS-38,504, Pro-1592. Plot No- RS-2808,2809. Quantity of
Land Total = 6.00 Decimals. The Estimate completes. The rate of L.G.E.D 2012-2013

SUMMARY

Sl. No Description Total Amount

01 Ground Floor Estimated Cost Tk. = 40,00,000.00

02 First Floor Estimated Cost Tk. = 23,00,000.00

03 Second Floor Estimated Cost Tk. = 24,00,000.00

04 Third Floor Estimated Cost Tk. = 25,00,000.00


In Total Tk. = 1, 12, 00,000.00

Total Tk. (One Crore Twelve Lac’s) only.

ESTIMATED COST
Details Estimated for the Construction of MD. AFTUB UDDINS/O Late BAZON UDDIN, of
Present Location- North Borgacha, P.O + P.S + Dist- Natore. Mouza- Borgacha, J.L.No-SA- 71, RS-146,
Khation No-SA- 713, Plot No-SA-1989, RS-3957. Quantity of Land Total = 5.00 Decimals.The Estimate
completes. The rate of L.G.E.D 2012-2013

Plinth Area = 1408.00 sft


Estimated Cost Tk. = 9, 00,000.00
Item No.01:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Boundary Wall: - 1x 200'-0"x 5'-6" = 1100.00 sft.
Parapet Wall: - 1x 180'-0"x 3'-6" = 630.00 sft.
Garage Wall: - 1x 65'-0"x 10'-0" = 650.00 sft.
= 2380.00 sft.
= 221.18 m2
@ Tk.622.14 per m2 Tk. = 1, 37,604.92

Item No.02:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.
Boundary Wall: - 2x 200'-0"x 5'-6" = 2200.00 sft.
Parapet Wall: - 2x 180'-0"x 3'-6" = 1260.00 sft.
Garage Wall: - 2x 65'-0"x 10'-0" = 1300.00 sft.
= 4760.00 sft.
= 442.37 m2
@ Tk.167.01 per m2 Tk. = 73,880.21
Item No. 03:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Boundary Wall: - 2x 200'-0"x 5'-6" = 2200.00 sft.
Parapet Wall: - 2x 180'-0"x 3'-6" = 1260.00 sft.
Garage Wall: - 2x 65'-0"x 10'-0" = 1300.00 sft.
= 4760.00 sft.
= 442.37 m2
@ Tk.133.57 per m2 Tk. = 59,087.36
Item No.04:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Toilet : 2x 13'-0"x 14'-0" = 364.00 sft
Kitchen : 1x32'-0"x6'-0" = 192.00 "
Floor : 1x 37'-6"x 37'-6" =1406.25"
Skating : 1x315'-0"x 1'-6" = 472.50 "
Stair : 20x3'-6"x0'-10" = 58.31 "
Step : 20x3'-6"x 0'-6" = 35.00 "
= 2528.06 sft.
= 234.94 m2
@ Tk.1319.84 per m2 Tk. = 3, 10,083.20
Item No.05:
Required size of Water Reserve 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.
1 Nos@ Tk.2, 10,000.00 Tk. = 1, 40,000.00
Item No.06:
Supplying fitting and fixing of collapsible gate and necessary grill's &
Chillachota mating etc. all complete of E/I.
L.S Tk. =80,000.00

Item No.07:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. =90,000.00
Contingency and unfor seen work L.S Tk.= 9,344.31
Total Tk = 9,00,000.00
Total Tk. (Nine Lac's) only.

Details Estimated for the Construction of Four Storied Residential Building, Owner’s Name-
RANENDRA NARAYAN DAS, S/O:KSHITENDRANATH DAS, of Present Location-Borohirishpur, P.O
+ P.S + Dist- Natore. Mouza-Borohirishpur, J.L.No:- RS-224, Khation No:- SA- 624, RS-434, Pro- 2580.
Plot No- RS- 852. Quantity of Land Total = 6.50 Decimals. The Estimate completes. The rate of L.G.E.D
2012-2013.

Plinth Area = 1650.00 sft


First FloorEstimated Cost Tk.= 21,00,000.00

Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.

Vertical Pillar : 18 x 10"x12"x 12'-0" = 179.92 "


T.B : 1 x 300'-6"x 10"x 10" = 208.51 "
Lintel : 1 x 300'-6"x 5"x 6" = 63.10 "
Sun sheet : 12 x 1'-6"x 5'-0" x 3" =30.00 "
Fools Roof : 2 x12'-0"x8'-3"x 4" = 65.34 "
" : 1x8'-10"x 7'-6"x 4" = 21.86 "
Stair : 1 x 4'-0"x 16'-0"x 10" = 53.31 "
Step : 20x1/2x4'-0"x 0'-6" = 20.00 "
Roof Slab : 1 x 35'-10"x 34'-11"x5" = 525.54 "
= 1167.58 cft
= 33.06 m3
@ Tk.9163.51 per m3 Tk. =3,02,945.64

Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing &
direction etc. complete as per direction of the E/I.

Quantity taken Item No-01


1167.58 x 1.70 x 490 = 4411.65 kg.
2.2046 x 100

@ Tk.74.98 per kg Tk. =3, 30,785.51

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.

Total= 1x 300'-6"x 9'-6" = 2854.75 sft


Deduction Door and window:
D= 14 x 3'-0"x 6’-6" = 273.00 sft
W= 10 x 5'-0"x 4'-6" = 225.00 "
(-) = 498.00 sft
Net work = 2356.75 "
= 219.02 m2
@ Tk.622.14 per m2 Tk. = 1, 36,261.10

Item No.04:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
1
D = 14 x 17'-0"x 2 2 " x 6" = 24.79 cft
1
W = 10 x 27'-0"x 2 2 "x 6" = 28.12 "
= 52.91 cft
=1.49 m3
@ Tk.75943.71 per m3 Tk. = 1, 13,156.12

Item No.05:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 14 x 3'-6"x 7'-0" = 343.00 sft
W = 10 x 5'-0"x 4'-6" = 225.00 "
= 568.00 sft
= 52.78 m2
@ Tk.6384.61 per m2 Tk. = 3, 36,979.71

Item No.06:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.
Quantity Item No-03
Wall : 2356.75 sft x 2 = 4713.50 sft
Ceiling: 1x 40'-0"x 32'-0" = 1280.00 "
= 5993.50 sft
= 557.01 m2
@ Tk.167.01 per m2 Tk. =93,026.24
Item No.07:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-06
Total = 5993.50 sft
= 557.01 m2
@ Tk.133.57 per m2 Tk. = 74,399.82
Item No.08:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Toilet : 2 x 28'-0"x 6'-0" = 336.00 "
Kitchen : 1 x 38'-0"x 8'-0" = 304.00 "
Stair : 2 x 16'-0"x 1'-6" = 48.00 "
Step : 20x4'-0"x 0'-10" = 66.64 "
" : 20x 4'-0"x 0'-6" = 40.00 "
= 794.64 sft.
= 73.85 m2
@ Tk.1319.84 per m2 Tk. = 97,470.18
Item No.09:
Supplying, fitting and fixing in thy Aluminum door frames, window,
partitions and curtain wall distortion free glass of approved quality and
shade including cost of fitting fixing all necessary accessories etc.
complete in all respect as per drawing and direction of the E-I-C. (6mm
thick reflection glass)
12 x 6'-0"x 4'-6" = 324.00sft.
=30.11 m2
@ Tk.1547.74 per m2 Tk. =46,602.45
Item No.10:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. = 90,000.00
Item No.11:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.
L.S Tk. =1, 50,000.00
Item No.12:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. =2,50,000.00
Contingency and unfor seen work L.S Tk.= 78,373.23
Total Tk =21,00,000.00
Total Tk. (Twenty OneLac's) only.
Details Estimated for the Construction of MD. AFSAR ALI S/O. Late. MOHIR UDDIN, Sinner
officer/Manager, Agrani Bank Ltd.Bagatipara Brance, Natore. Owners of Land MOST. NURZAHAN
BEGUM W/O MD.AFSAR ALI, of Present Location- Kanaikhali, P.O + P.S + Dist- Natore. Mouza-
Natore, J.L.No-SA- 204, RS-151, Khation No-SA-1448, RS-343, Plot No- SA-2866,RS-4401. Quantity of
Land Total = 5.50 Decimals. The Estimate complete the rate of L.G.E.D 2012-2013.(Rest Work Estimate)

Plinth Area = 1744.13 sft.


Ground Floor Rest Work Estimated Cost Tk. =12, 50,000.00
Item No.01:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
1 x 35'-8"x 48'-11" =1744.48 sft.
= 162.12 m2
@ Tk. 229.63 per m2 Tk. =37,227.61

Item No.02:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c caring etc. all complete as per direction of the E/I.
1 x 35'-8"x 48'-11"x 0-3" = 436.12 cft.
=12.35 m3
@Tk.6163.79 per m3 Tk. =76,122.80
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and labor etc. all
complete as per direction of the E/I.
16 x 7'-0"x 7'-0" x 5'-0" = 3920.00 cft
1 x 35'-8"x 48'-11"x 3'-0" = 5234.92 "
= 9154.92 cft.
= 259.27 m3
@ Tk.642.21 per m3 Tk. =1, 66,505.78

Item No.04:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.

Total= 1x 390'-6"x 9'-6" = 3719.25 sft.


Deduction Door and window:
D= 17 x 3'-0"x 6'-6" = 331.50 sft.
W= 10 x 5'-0"x 4'-6" = 225.00 "
(-) =556.50 sft
Net work =3162.75 "
=293.93 m2
@ Tk.622.14 per m2 Tk. =1, 82,865.61

Item No.05:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
1
D = 17 x 17'-0"x 2 2 " x 6"=30.10 cft.
1
W = 12 x 27'-0"x 2 2 "x 6" = 33.75
=63.85 cft.
=1.80 m3
@ Tk.75943.71 per m3 Tk. =1, 36,698.67

Item No.06:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 17 x 3'-6"x 7'-0" =416.50 sft
W= 12 x 5'-0"x 4'-6" =270.00 sft.
=686.50 sft.
=63.80 m2
@ Tk.6384.61 per m2 Tk. =4, 07,338.11

Item No.07:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both side sand cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.
1 Nos @ Tk.60,000.00 Tk. =60,000.00
Item No.08:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.40, 000.00 Tk. =40,000.00
Item No.09:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.

L.S Tk. =50,000.00


Item No.10:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.

L.S Tk. =90,000.00

Contingency and unfor seen work L.S Tk. = 3,241.42


Total Tk =12, 50,000.00
Total Tk. (Twelve Lac's Fifty Thousand) only.
Details Estimated for the Construction of MD. AFSAR ALI S/O. Late. MOHIR UDDIN, Sinner
officer/Manager, Agrani Bank Ltd.Bagatipara Brance, Natore. Owners of Land MOST. NURZAHAN
BEGUM W/O MD.AFSAR ALI, of Present Location- Kanaikhali, P.O + P.S + Dist- Natore. Mouza-
Natore, J.L.No-SA- 204, RS-151, Khation No-SA-1448, RS-343, Plot No- SA-2866,RS-4401. Quantity of
Land Total = 5.50 Decimals. The Estimate completed the rate of L.G.E.D 2012-2013.

Plinth Area = 1744.13 sft


Second Floor Estimated Cost Tk. = 13,00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.

Vertical Pillar : 16 x 10"x12"x 12'-0" =159.93 "


T.B : 1 x 338'-6"x 10"x 10" = 234.88 "
Lintel : 1 x 350'-6"x 5"x 6" = 73.60 "
Sun sheet : 12 x 1'-6"x 5'-0" x 3" =30.00 "
Stair : 1 x 4'-0"x 16'-0"x 10" = 53.31 "
Step : 20x1/2x4'-0"x 0'-6" = 20.00 "
Roof Slab : 1 x 35'-8"x 48'-11"x5" = 732.68 "
= 1304.40 cft
= 36.94 m3
@ Tk.6288.79 per m3 Tk. =2, 32,307.90
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing &
direction etc. complete as per direction of the E/I.

Quantity taken Item No-01


1391.60 x 1.50 x 490 = 4639.50 kg
2.2046 x 100

@ Tk.66.20 per kg Tk. =3, 07,134.90


Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.

Total= 1x 390'-6"x 9'-6" = 3719.25 sft


Deduction Door and window :
D= 16 x 3'-0"x 6’-6" = 312.00 sft
W= 12 x 5'-0"x 4'-6" = 270.00 "
(-) = 582.00 sft
Net work = 3137.25 "
= 291.56 m2
@ Tk.563.68 per m2 Tk. =1, 64,346.54

Item No.04:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
1
D = 16 x 17'-0"x 2 2 " x 6" = 28.33 cft
1
W = 12 x 27'-0"x 2 2 "x 6" = 33.75 "
= 62.08 cft
=1.75m3

@ Tk.48997.07 per m3 Tk. =85,744.87


Item No.05:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 16 x 3'-6"x 7'-0" = 392.00 sft
W= 12 x 5'-0"x 4'-6" = 270.00 "
= 662.00 sft
= 61.52 m2
@ Tk. 3370.91 per m2 Tk. =2, 07,392.41

Item No.06:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I
Quantity Item No-03
Wall : 3137.25 sft x 2 = 6274.50 sft
Ceiling : 1x 35'-8"x 48'-11" = 1744.48 "
= 8018.98 sft
= 745.25 m2
@ Tk. 154.13 per m2 Tk. =1, 14,866.67
Item No.07:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-06
Total = 8018.98 sft
= 745.25 m2
@ Tk. 112.32 per m2 Tk. = 83,706.48

Item No.08:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.

L.S Tk. =40,000.00

Item No.09:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.

L.S Tk. = 60,000.00

Contingency and unfor seen workL.S Tk.= 4,500.23


Total Tk = 13,00,000.00
Total Tk. ( Thirteen Lac's Ten Thousand ) only.
Details Estimated for the Construction of MD. AFSAR ALI S/O. Late. MOHIR UDDIN, Sinner
officer/Manager, Agrani Bank Ltd.Bagatipara Brance, Natore. Owners of Land MOST. NURZAHAN
BEGUM W/O MD.AFSAR ALI, of Present Location- Kanaikhali, P.O + P.S + Dist- Natore. Mouza-
Natore, J.L.No-SA- 204, RS-151, Khation No-SA-1448, RS-343, Plot No- SA-2866,RS-4401. Quantity of
Land Total = 5.50 Decimals. The Estimate completed the rate of L.G.E.D 2012-2013.

Plinth Area = 1744.13 sft


Third Floor Estimated Cost Tk. = 14, 00,000.00

Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.

Vertical Pillar : 16 x 10"x12"x 12'-0" =159.93 "


T.B : 1 x 338'-6"x 10"x 10" = 234.88 "
Lintel : 1 x 350'-6"x 5"x 6" = 73.60 "
Sun sheet : 12 x 1'-6"x 5'-0" x 3" = 30.00 "
Stair : 1 x 4'-0"x 16'-0"x 10" = 53.31 "
Step : 20x1/2x4'-0"x 0'-6" = 20.00 "
Roof Slab : 1 x 35'-8"x 48'-11"x5" = 732.68 "
= 1304.40 cft
= 36.94 m3
@ Tk.6288.79 per m3 Tk. = 2,
32,307.90

Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing &
direction etc. complete as per direction of the E/I.

Quantity taken Item No-01


1391.60 x 1.50 x 490 = 4639.50 kg
2.2046 x 100

@ Tk.66.20 per kg Tk. = 3, 07,134.90


Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.

Total= 1x 390'-6"x 9'-6" = 3719.25 sft


Deduction Door and window :
D= 16 x 3'-0"x 6’-6" = 312.00 sft
W= 12 x 5'-0"x 4'-6" = 270.00 "
(-) = 582.00 sft
Net work = 3137.25 "
= 291.56 m2
@ Tk.563.68 per m2 Tk. = 1, 64,346.54

Item No.04:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
1
D = 16 x 17'-0"x 2 2 " x 6" = 28.33 cft
1
W = 12 x 27'-0"x 2 2 "x 6" = 33.75 "
= 62.08 cft
= 1.75m3

@ Tk.48997.07 per m3 Tk. = 85,744.87


Item No.05:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 16 x 3'-6"x 7'-0" = 392.00 sft
W= 12 x 5'-0"x 4'-6" = 270.00 "
= 662.00 sft
= 61.52 m2
@ Tk. 3370.91 per m2 Tk. =2, 07,392.41
Item No.06:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I
Quantity Item No-03
Wall : 3137.25 sft x 2 = 6274.50 sft
Ceiling : 1x 35'-8"x 48'-11" = 1744.48 "
= 8018.98 sft
= 745.25 m2
@ Tk. 154.13 per m2 Tk. =1, 14,866.67
Item No.07:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-06
Total = 8018.98 sft
= 745.25 m2
@ Tk. 112.32 per m2 Tk. = 83,706.48

Item No.08:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.

L.S Tk. =50,000.00

Item No.09:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.

L.S Tk. = 80,000.00

Contingency and unfor seen workL.S Tk.= 74,500.23


Total Tk. = 14,00,000.00
Total Tk. (Fourteen Ten Thousand) only.
SUMMARY

Sl. No Description Total Amount

01 Second Floor Estimated Cost Tk. = 13,00,000.00

02 Third Floor Estimated Cost Tk. = 14,00,000.00

In Total Tk. = 27, 00,000.00

Total Tk. (Twenty Seven Lac’s) only.


(GROUND & 1ST FLOOR EXISTING CONSTRUCTION REST WORK
ESTIMATED COST)
Details Estimated for the Construction of Three Storied Residential Building of MRS. SHAMIMA
KHATUN,W/O-SUYED MOZZAMEL, of Present Location-North Borgacha, P.O + P.S + Dist- Natore.
Mouza- Borgacha, J.L.No-SA- 71, RS-146, Khation No:-RS451,PRO-1908. Plot No:-SA-1946, RS-2311.
Quantity of Land Total = 5.00 Decimals.The Estimate completes. The rate of L.G.E.D 2012-2013.

TotalEstimated Cost Tk. = 9, 00,000.00


Item No.01:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Boundary Wall: - 1x 200'-0"x 5'-6" = 1100.00 sft.
Parapet Wall: - 1x 180'-0"x 3'-6" = 630.00 sft.
Wall: - 1x 65'-0"x 10'-0" = 650.00 sft.
= 2380.00 sft.
= 221.18 m2
@ Tk.622.14 per m2 Tk. = 1, 37,604.92

Item No.02:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.
Boundary Wall: - 2x 200'-0"x 5'-6" = 2200.00 sft.
Parapet Wall: - 2x 180'-0"x 3'-6" = 1260.00 sft.
Wall: - 2x 65'-0"x 10'-0" = 1300.00 sft.
= 4760.00 sft.
= 442.37 m2
@ Tk.167.01 per m2 Tk. = 73,880.21
Item No. 03:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Boundary Wall: - 2x 200'-0"x 5'-6" = 2200.00 sft.
Parapet Wall: - 2x 180'-0"x 3'-6" = 1260.00 sft.
Wall: - 2x 65'-0"x 10'-0" = 1300.00 sft.
= 4760.00 sft.
= 442.37 m2
@ Tk.133.57 per m2 Tk. = 59,087.36
Item No.04:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Toilet : 2x 13'-0"x 14'-0" = 364.00 sft
Kitchen : 1x32'-0"x6'-0" = 192.00 "
Floor : 1x 37'-6"x 37'-6" =1406.25"
Skating : 1x315'-0"x 1'-6" = 472.50 "
Stair : 20x3'-6"x0'-10" = 58.31 "
Step : 20x3'-6"x 0'-6" = 35.00 "
= 2528.06 sft.
= 234.94 m2
@ Tk.1319.84 per m2 Tk. = 3, 10,083.20
Item No.05:
Required size of Water Reserve 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.
1 Nos@ Tk.2, 10,000.00 Tk. = 1, 40,000.00
Item No.06:
Supplying fitting and fixing of collapsible gate and necessary grill's &
Chillachota mating etc. all complete of E/I.
L.S Tk. = 80,000.00

Item No.07:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. = 90,000.00
Contingency and unfor seen work L.S Tk.= 9,344.31
Total Tk = 9,00,000.00
Total Tk. (Nine Lac's) only.

Details Estimated for the Three Storied Construction of S.M GOLAM AZAM, of Present Location-
Kanaikhali, P.O + P.S + Dist- Natore. Mouza- Natore, J.L.No-SA- 204, RS-151, Khation No-SA-254,
RS-1848,PRO-2242,2243. Plot No- SA-2836,RS-4404. Quantity of Land Total = 5.00 Decimals. The
Estimate complete the rate of L.G.E.D 2012-2013.(Rest Work Estimate)

Plinth Area =156.42 sqm or=1683.07 sft.


Ground Floor Rest Work Estimated Cost Tk. =14,00,000.00
Item No.01:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
1 x 200'-0"x 1'-8" = 334.00 sft.
= 31.04 m2
@ Tk. 229.63 per m2 Tk. = 7,127.71
Item No.02:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.

Total= 1x 200'-0"x 8'-0" = 1600.00 sft.


= 148.69 m2
@ Tk.622.14 per m2 Tk. = 92,505.99
Item No.03:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.
Total= 2x 200'-0"x 8'-0" = 3200.00 sft.
= 297.39 m2
@ Tk.167.01 per m2 Tk. = 49,667.10
Item No. 04:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Total= 2x 200'-0"x 8'-0" = 3200.00 sft.
= 297.39 m2
@ Tk.133.57 per m2 Tk. = 39,722.38

Item No.05:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Toilet : 4x32'-0"x 6'-6" = 832.00 sft
Kitchen : 2x35'-0"x 8'-0" = 560.00 "
Floor : 1x 66'-0"x 28'-6" = 1881.00"
Skating : 1x315'-0"x 1'-6" = 472.50 "
Stair : 20x4'-0"x0'-10" = 66.64 "
Step : 20x4'-0"x 0'-6" = 40.00"
= 3852.14 sft.
= 358.00 m2
@ Tk.1319.84 per m2 Tk. = 4, 72,502.72

Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
1
D = 17 x 17'-0"x 2 2 " x 6"=30.10 cft.
1
W = 12 x 27'-0"x 2 2 "x 6" = 33.75
=63.85 cft.
=1.80 m3
@ Tk.75943.71 per m3 Tk. =1, 36,698.67

Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 17 x 3'-6"x 7'-0" =416.50 sft
W = 12 x 5'-0"x 4'-6" =270.00 sft.
=686.50 sft.
=63.80 m2
@ Tk.6384.61 per m2 Tk. =4, 07,338.11

Item No.08:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.

L.S Tk. = 70,000.00


Item No.09:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. = 1, 20,000.00
Contingency and unfor seen work L.S Tk. = 4,437.32
Total Tk =14,00,000.00
Total Tk. (FourteenLac's) only.

Details Estimated for the Three Storied Construction of MST. JAHANARA KHURSHIDA, W/O.
SAHADATH HOSSAIN,of Present Location- Kandivetua, P.O+P.S & Dist- Natore, Mouza-Vita, J.L.No-
SA-202, RS-144.Khation No:-SA-13, RS-141, PRO-843, Plot No:-SA-769,RS-4636, 4637. Quantity of
Land Total = 5.35 Decimals. The Estimate completed the rate of L.G.E.D 2012-2013.

Plinth Area =888.12 sft


Ground Floor Rest Work Estimated Cost Tk. = 6, 00,000.00
Item No.01:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I
Outer wall- 2x 135'-6"x 12'-0" = 3240.00 sft.
M. bed- 2x 51'-2"x 10'-0" = 1023.20 "
Steady- 2x 36'-8"x 10'-0" = 733.40 "
Drawing- 2x 46'-2"x 10'-0" = 923.20 "
Dining- 2x 53'-8"x 10'-0" = 1073.40 "
Kitchen- 2x 33'-8"x 10'-0" = 673.40 "
Toilet- 2x 21'-0"x 10'-0" = 420.00 "
" 2x 21'-8"x 10'-0" = 433.40 "
Stair- 1x 45'-8"x 19'-0" = 867.73 "
Ceiling : 1x 54'-0"x 21'-0" = 1071.00 "
= 10458.73 sft.
Deduction Door and window:
D= 3 x 3'-6"x 6'-6" = 68.25 sft
D1 = 2 x 3'-0"x 6'-6" = 39.00 "
D2 = 4 x 2'-6"x 6'-6" = 65.00 "
W= 5 x 5'-0"x 4'-0" = 100.00 "
W1 = 2 x 3'-0"x 4'-0" = 24.00"
F/L = 2 x 2'-0"x 1'-6" = 6.00 "
(-) = 302.25 sft
Net work = 10156.48 "
= 943.91 m2
@ Tk.167.01 per m2 Tk. =1, 57,642.40
Item No.02:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-01
Total = 10156.48 sft
= 943.91 m2
@ Tk.133.57 per m2 Tk. = 1, 26,078.05
Item No.03:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Toilet : 2x22'-0"x 6'-6" = 286.00 sft
Kitchen : 1x35'-0"x 8'-0" = 280.00 "
Floor : 1x 50'-9"x 17'-6" = 888.12"
Skating : 2x240'-0"x 1'-6" = 720.00 "
Stair : 20x3'-0"x0'-10" = 49.98 "
Step : 20x3'-0"x 0'-6" = 30.00"
= 2254.10 sft.
= 209.48 m2

@ Tk.1319.84 per m2 Tk. = 2, 76,480.08


Contingency and unfor seen work L.S Tk. = 39,799.47
Total Tk =6, 00,000.00
Total Tk. (Six Lac's) only.

Details Estimated for the Three Storied Construction of MST. JAHANARA KHURSHIDA, W/O.
SAHADATH HOSSAIN,of Present Location- Kandivetua, P.O+P.S & Dist- Natore, Mouza-Vita, J.L.No-
SA-202, RS-144.Khation No:-SA-13, RS-141, PRO-843, Plot No:-SA-769,RS-4636, 4637. Quantity of
Land Total = 5.35 Decimals. The Estimate completed the rate of L.G.E.D 2012-2013.

Plinth Area =888.12 sft.


Second Floor Work Estimated Cost Tk. = 22, 00,000.00

Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.

Lintel : 1 x 240'-0"x 5"x 10" = 83.96 cft.


Sun sheet : 7 x 1'-6"x 5'-0" x 4" = 17.32 "
Fools roof : 2 x 8'-0"x 6'-6" x 4" = 34.32 "
Fools roof : 1 x 8'-6"x 11'-6" x 4" = 32.25 "
Drop wall : 1 x 23'-6"x 2'-9" x 3" = 16.15 "
Stair : 1 x 3'-0"x 24'-0"x 10" = 59.97 "
Step : 20x1/2x3'-0"x 0'-6" = 15.00 "
Roof Slab : 1 x 50'-9"x 17'-6"x 5" = 373.01 "
= 631.98 cft
= 17.89 m3
@ Tk.9163.51 per m3 Tk. = 1,
63,935.19

Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing &
direction etc. complete as per direction of the E/I.

Quantity taken Item No-01


631.98 x 1.75 x 490 = 2458.15 kg
2.2046 x 100

@ Tk.74.98 per kg Tk. = 1, 84,312.08

Item No.03:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
Outer wall- 1x 135'-6"x 12'-0"x 0'-10" = 1354.45 cft.
M. bed- 1x 51'-2"x 10'-0"x 0'-10" = 426.16 "
Steady- 1x 36'-8"x 10'-0"x 0'-10" = 305.46 "
Drawing- 1x 46'-2"x 10'-0"x 0'-10" = 384.51 "
Dining- 1x 53'-8"x 10'-0"x 0'-10" = 447.07 "
Kitchen- 1x 33'-8"x 10'-0"x 0'-10" = 280.47 "
Toilet- 1x 21'-0"x 10'-0"x 0'-10" = 166.60 "
" 1x 21'-8"x 10'-0"x 0'-10" = 180.51 "
Stair- 1x 45'-8"x 19'-0"x 0'-10" = 722.81 "
= 4268.04 cft.
Deduction Door and window:
D= 3 x 3'-6"x 6'-6"x 0'-10" = 56.85 cft
D1 = 2 x 3'-0"x 6'-6"x 0'-10" = 32.48 "
D2 = 4 x 2'-6"x 6'-6"x 0'-10" = 54.14 "
W= 5 x 5'-0"x 4'-0"x 0'-10" = 83.30 "
W1 = 2 x 3'-0"x 4'-0"x 0'-10" = 19.99"
F/L = 2 x 2'-0"x 1'-6" x 0'-10" = 4.99 "
(-) = 251.75 cft
Net work = 4016.29 "
= 113.74 m3
@ Tk.4243.87 per m3 Tk. = 4, 82,697.77

Item No.04:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
D = 9 x 17'-0"x 3 " x 10" = 31.86 cft
W = 8 x 27'-0"x 3" x 10" = 44.98 "
= 76.84 cft
= 2.17 m3

@ Tk.75943.71 per m3 Tk. = 1, 64,797.85

Item No.05:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 9 x 3'-6"x 7'-0" = 409.50 sft
W= 8 x 5'-0"x 4'-6" = 180.00 "
= 589.50 sft
= 54.78 m2
@ Tk.6384.61 per m2 Tk. = 3, 49,748.93

Item No.06:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I
Outer wall- 2x 135'-6"x 12'-0" = 3240.00 sft.
M. bed- 2x 51'-2"x 10'-0" = 1023.20 "
Steady- 2x 36'-8"x 10'-0" = 733.40 "
Drawing- 2x 46'-2"x 10'-0" = 923.20 "
Dining- 2x 53'-8"x 10'-0" = 1073.40 "
Kitchen- 2x 33'-8"x 10'-0" = 673.40 "
Toilet- 2x 21'-0"x 10'-0" = 420.00 "
" 2x 21'-8"x 10'-0" = 433.40 "
Stair- 1x 45'-8"x 19'-0" = 867.73 "
Ceiling : 1x 54'-0"x 21'-0" = 1071.00 "
= 10458.73 sft.
Deduction Door and window:
D= 3 x 3'-6"x 6'-6" = 68.25 sft
D1 = 2 x 3'-0"x 6'-6" = 39.00 "
D2 = 4 x 2'-6"x 6'-6" = 65.00 "
W= 5 x 5'-0"x 4'-0" = 100.00 "
W1 = 2 x 3'-0"x 4'-0" = 24.00"
F/L = 2 x 2'-0"x 1'-6" = 6.00 "
(-) = 302.25 sft
Net work = 10156.48 "
= 943.91 m2

@ Tk.167.01 per m2 Tk. =1, 57,642.40

Item No.07:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-06
Total = 10156.48 sft
= 943.91 m2
@ Tk.133.57 per m2 Tk. = 1, 26,078.05
Item No.08:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Toilet : 2x22'-0"x 6'-6" = 286.00 sft
Kitchen : 1x35'-0"x 8'-0" = 280.00 "
Floor : 1x 50'-9"x 17'-6" = 888.12"
Skating : 2x240'-0"x 1'-6" = 720.00 "
Stair : 20x3'-0"x0'-10" = 49.98 "
Step : 20x3'-0"x 0'-6" = 30.00"
= 2254.10 sft.
= 209.48 m2
@ Tk.1319.84 per m2 Tk. = 2, 76,480.08
Item No.09:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. = 80,000.00
Item No.10:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.

L.S Tk. = 90,000.00


Item No.11:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.

L.S Tk. =1, 20,000.00

Contingency and unfor seen work L.S Tk. = 4,307.65


Total Tk =22, 00,000.00
Total Tk. (Twenty TwoLac's) only.
SUMMARY

Sl. No Description Total Amount

01 Ground Floor Rest Work Estimated Cost Tk. = 6,00,000.00

02 Second Floor Estimated Cost Tk. = 22,00,000.00

In Total Tk. = 28, 00,000.00

Total Tk. (Twenty Eight Lac’s) only.

Details Estimated for the Construction of Three Storied Building of “BAHADURPUR PURATONPARA
JAME MOSQUE” of Present Location-Village-Bahadurpur(puratonpara), P.O-Chamary, P.S-singra, Dist-
Natore. Mouza-Bahadurpur, J.L.No:-SA-628,RS-393. Khation No:-RS-408. Plot No-SA-158, RS-764.
Quantity of Land Total = 5.00 Decimals. The Estimate completes. The rate of L.G.E.D 2012-2013.

Plinth Area =1510.00 sft.


Ground FloorEstimated Cost Tk.= 33, 00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place
& distance in all type of soils, except work & gravels slushy & organic
soil, leveling dressing etc. all complete as per direction of the E/I.
3 x 14'-6"x 4'-6" x 8'-0" = 1566.00 cft
6 x 5'-6"x 5'-6" x 8'-0" = 1452.00 cft
1 x 6'-0"x 6'-0" x 8'-0" = 288.00 cft
2 x 5'-0"x 5'-0" x 8'-0" = 400.00 cft
= 3706.00 cft.
= 104.95 m3
@ Tk.74.39 per m3 Tk. = 7,807.23
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
3 x 14'-6"x 4'-6" = 195.75 sft.
6 x 5'-6"x 5'-6" = 181.50 "
1 x 6'-0"x 6'-0" = 36.00 "
2 x 5'-0"x 5'-0" = 50.00"
1 x 37'-0"x 39'-6" = 1461.50 "
1 x 8'-0"x 7'-0" = 56.00 "
= 1980.75 sft.
= 184.08 m2
@ Tk.229.63 per m2 Tk. = 42,270.29

Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
3 x 14'-6"x 4'-6" x 8'-0" = 1566.00 cft
6 x 5'-6"x 5'-6" x 8'-0" = 1452.00 "
1 x 6'-0"x 6'-0" x 8'-0" = 288.00 "
2 x 5'-0"x 5'-0" x 8'-0" = 400.00 "
1 x 37'-0"x 39'-6"x 4'-0" = 5846.00"
1 x 8'-0"x 7'-0" x 4'-0" = 224.00 "
= 9776.00 cft.
= 276.86 m3
@ Tk.642.21 per m3 Tk. = 1, 77,802.26
Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Total- 1510.00sft x 0'-3" = 377.50 cft.
= 10.69 m2
@ Tk.6163.79 per m3 Tk. = 65,890.91
Item No.05:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.
Base : 3 x 14'-6" x 4'-6"x 1'-2" = 227.07 cft
Base : 6 x 5'-6" x 5'-6"x 1'-4" = 241.39 "
Base : 1 x 6'-0" x 6'-0"x 1'-6" = 54.00 "
Base : 2 x 5'-0" x 5'-0"x 1'-4" = 66.50 "
Footing Pillar : 6 x 1'-1" x 1'-1"x 8'-0" = 55.98 "
Footing Pillar : 9 x 1'-1" x 1'-6"x 8'-0" = 116.64 "
Vertical Pillar : 6 x0'-10" x 0'-10"x 12'-0" = 49.96 "
(P.T.O)
Vertical Pillar : 9 x0'-10" x 1'-3"x 12'-0" = 112.45 "
G.B : 1 x 338'-0"x 10"x 15" = 351.94 "
T.B : 1 x 338'-0"x 10"x 10" = 234.53 "
Lintel : 1 x 191'-0"x 10"x 10" = 132.53 "
Sun sheet : 4 x 1'-6"x 5'-0" x 3" = 7.50 "
Roof Slab : 1 x40'-0"x44'-0"x 5" = 739.20 "
Roof Slab : 1 x12-0"x10'-0"x 5" = 50.40 "
Stair : 2 x 5'-0"x 16'-6"x 6" = 82.50 "
Step : 20x1/2x5'-0"x 6"x10" = 20.82 "
= 2543.41 cft
= 72.03 m3
@ Tk.9163.51 per m3 Tk. = 6, 60,047.62
Item No.06:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing &
direction etc. complete as per direction of the E/I.
Quantity taken Item No-05
2543.41 x 1.70 x 490 = 9610.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. = 7, 20,557.80
Item No.07:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials

1 x 180'-0"x 10"x 10'-0" = 1499.40 cft.


= 42.46 m3
@ Tk.4243.87 per m3 Tk.= 1,80,194.72

Item No.08:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
D = 2 x 20'-0"x 3" x 10" = 8.33 cft
W= 4 x 30'-0"x 3"x 10" = 24.99 "
= 33.32 cft
= 0 .94 m3
@ Tk.75943.71 per m3 Tk. =
71,387.08
Item No.09:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 2 x 5'-6"x 7'-6" = 82.50 sft
W= 4 x 5'-0"x 4'-6" = 90.00 "
= 172.50 sft
= 16.03 m2
@ Tk.6384.61 per m2 Tk. = 1, 02,345.29
Item No. 10:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I.

Wall : 2x 180'-0"x 12'-0" = 4320.00 sft


Ceiling : 1x 45'-0"x 50'-0" = 2250.00 "
= 6570.00 sft
= 610.59 m2
@ Tk.167.01 per m2 Tk. = 1, 01,974.63

Item No.11:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No- 11
Total = 6570.00 sft
= 610.59 m2
@ Tk.133.57 per m2 Tk. = 81,556.50
Item No.12:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Floor : 1 x 45'-0"x 50'-0" = 2250.00sft
Skating: 2 x 191'-0"x 1'-6" = 573.00 "
Maharab: 1 x 25'-0"x 10'-0" = 250.00 "
Stair : 2 x 16'-0"x 5'-0" = 160.00 "
Step : 20x5'-0"x 0'-10" = 83.30 "
" : 20x 5'-0"x 0'-6" = 50.00 "
= 3366.30 sft.
= 312.85 m2
@ Tk.1319.84 per m2 Tk. = 4, 12,911.94
Item No.13:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.1, 20,000.00 Tk. = 1, 20,000.00


Item No.14:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.80, 000.0 Tk. = 80,000.00

Item No.15:
Required size of Water Reserve 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos@ Tk.2, 10,000.00 Tk. = 2, 00,000.00


Item No.16:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.
L.S Tk. = 95,000.00
Item No.17:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. = 1, 50,000.00
Contingency and unfor seen work L.S Tk.= 30,253.73
Total Tk =33,00,000.00
Total Tk. (Thirty ThreeLac's) only.

Details Estimated for the Three Storied Construction of MST. JAHANARA KHURSHIDA,
W/O. SAHADATH HOSSAIN,of Present Location- Kandivetua, P.O+P.S & Dist- Natore, Mouza-Vita,
J.L.No-SA-202, RS-144.Khation No:-SA-13, RS-141, PRO-843, Plot No:-SA-769,RS-4636, 4637. Quantity
of Land Total = 5.35 Decimals. The Estimate completed the rate of L.G.E.D 2012-2013.

Plinth Area =888.12 sft.


Third Floor Work Estimated Cost Tk. = 12,50,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.

Lintel : 1 x 240'-0"x 5"x 10" = 83.96 cft.


Sun sheet : 7 x 1'-6"x 5'-0" x 4" = 17.32 "
Fools roof : 2 x 8'-0"x 6'-6" x 4" = 34.32 "
Fools roof : 1 x 8'-6"x 11'-6" x 4" = 32.25 "
Drop wall : 1 x 23'-6"x 2'-9" x 3" = 16.15 "
Stair : 1 x 3'-0"x 24'-0"x 10" = 59.97 "
Step : 20x1/2x3'-0"x 0'-6" = 15.00 "
Roof Slab : 1 x 50'-9"x 17'-6"x 5" = 373.01 "
= 631.98 cft
= 17.89 m3
@ Tk.9163.51 per m3 Tk. = 1,
63,935.19

Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing &
direction etc. complete as per direction of the E/I.

Quantity taken Item No-01


631.98 x 1.75 x 490 = 2458.15 kg
2.2046 x 100

@ Tk.74.98 per kg Tk. = 1, 84,312.08

Item No.03:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
Outer wall- 1x 135'-6"x 12'-0"x 0'-10" = 1354.45 cft.
M. bed- 1x 51'-2"x 10'-0"x 0'-10" = 426.16 "
Steady- 1x 36'-8"x 10'-0"x 0'-10" = 305.46 "
Drawing- 1x 46'-2"x 10'-0"x 0'-10" = 384.51 "
Dining- 1x 53'-8"x 10'-0"x 0'-10" = 447.07 "
Kitchen- 1x 33'-8"x 10'-0"x 0'-10" = 280.47 "
Toilet- 1x 21'-0"x 10'-0"x 0'-10" = 166.60 "
" 1x 21'-8"x 10'-0"x 0'-10" = 180.51 "
Stair- 1x 45'-8"x 19'-0"x 0'-10" = 722.81 "
= 4268.04 cft.
Deduction Door and window:
D= 3 x 3'-6"x 6'-6"x 0'-10" = 56.85 cft
D1 = 2 x 3'-0"x 6'-6"x 0'-10" = 32.48 "
D2 = 4 x 2'-6"x 6'-6"x 0'-10" = 54.14 "
W= 5 x 5'-0"x 4'-0"x 0'-10" = 83.30 "
W1 = 2 x 3'-0"x 4'-0"x 0'-10" = 19.99"
F/L = 2 x 2'-0"x 1'-6" x 0'-10" = 4.99 "
(-) = 251.75 cft
Net work = 4016.29 "
= 113.74 m3
@ Tk.4243.87 per m3 Tk. = 4, 82,697.77
Item No.04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I
Outer wall- 2x 135'-6"x 12'-0" = 3240.00 sft.
M. bed- 2x 51'-2"x 10'-0" = 1023.20 "
Steady- 2x 36'-8"x 10'-0" = 733.40 "
Drawing- 2x 46'-2"x 10'-0" = 923.20 "
Dining- 2x 53'-8"x 10'-0" = 1073.40 "
Kitchen- 2x 33'-8"x 10'-0" = 673.40 "
Toilet- 2x 21'-0"x 10'-0" = 420.00 "
" 2x 21'-8"x 10'-0" = 433.40 "
Stair- 1x 45'-8"x 19'-0" = 867.73 "
Ceiling : 1x 54'-0"x 21'-0" = 1071.00 "
= 10458.73 sft. (P.T.O)
Deduction Door and window:
D= 3 x 3'-6"x 6'-6" = 68.25 sft
D1 = 2 x 3'-0"x 6'-6" = 39.00 "
D2 = 4 x 2'-6"x 6'-6" = 65.00 "
W= 5 x 5'-0"x 4'-0" = 100.00 "
W1 = 2 x 3'-0"x 4'-0" = 24.00"
F/L = 2 x 2'-0"x 1'-6" = 6.00 "
(-) = 302.25 sft
Net work = 10156.48 "
= 943.91 m2
@ Tk.167.01 per m2 Tk. =1, 57,642.40

Item No.05:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total = 10156.48 sft
= 943.91 m2
@ Tk.133.57 per m2 Tk. = 1, 26,078.05
Item No.06:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.

L.S Tk. = 50,000.00


Item No.07:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.

L.S Tk. =70,000.00

Contingency and unfor seen workL.S Tk. = 15,334.51


Total Tk =12,50,000.00
Total Tk. (Twelve Lac's and Fifty Thousand) only.

NAME OF PROJECT:-
TITLE ~ FOUR (04) STORIED BUILDING.

DESIGN BY:-
MD. MOSTAFA KAMAL
Sub- Assistant Engineer
Naldanga Pourashava, Natore.
Mobile No. 01715973441.
DRAWN BY:-
MD. SAIFUDDIN
Dip-In Civil Engineer
Nichabazar, Natore.
Mobile No. 01712557208.

OWNER'S NAME & ADDRESS


"CHALKBODWNATH CHAMBRA SOMETI OFFICE BHABAN"
VILLAGE:-(CHALKBODWNATH),
P.O:- NATORE,
DIST:-NATORE,
BANGLADESH.

Details Estimated for the Construction of MD. AFSAR ALI S/O. Late. MOHIR UDDIN, Sinner
officer/Manager, Agrani Bank Ltd.Bagatipara Brance, Natore. Owners of Land MOST. NURZAHAN
BEGUM W/O MD.AFSAR ALI, of Present Location- Kanaikhali, P.O + P.S + Dist- Natore. Mouza-
Natore, J.L.No-SA- 204, RS-151, Khation No-SA-1448, RS-343, Plot No- SA-2866,RS-4401. Quantity of
Land Total = 5.50 Decimals. The Estimate completed the rate of L.G.E.D 2012-2013.

Plinth Area = 1744.13 sft


Second Floor Estimated Cost Tk. = 20, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.

Vertical Pillar : 16 x 10"x12"x 12'-0" =159.93 "


T.B : 1 x 338'-6"x 10"x 10" = 234.88 "
Lintel : 1 x 350'-6"x 5"x 6" = 73.60 "
Sun sheet : 12 x 1'-6"x 5'-0" x 3" = 30.00 "
Stair : 1 x 4'-0"x 16'-0"x 10" = 53.31 "
Step : 20x1/2x4'-0"x 0'-6" = 20.00 "
Roof Slab : 1 x 35'-8"x 48'-11"x5" = 732.68 "
= 1304.40 cft
= 36.94 m3
@ Tk.6288.79 per m3 Tk. = 2,
32,307.90
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing &
direction etc. complete as per direction of the E/I.

Quantity taken Item No-01


1391.60 x 1.50 x 490 = 4639.50 kg
2.2046 x 100

@ Tk.66.20 per kg Tk. = 3, 07,134.90

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.

Total= 1x 390'-6"x 9'-6" = 3719.25 sft


Deduction Door and window :
D= 16 x 3'-0"x 6’-6" = 312.00 sft
W= 12 x 5'-0"x 4'-6" = 270.00 "
(-) = 582.00 sft
Net work = 3137.25 "
= 291.56 m2
@ Tk.563.68 per m2 Tk. = 1, 64,346.54

Item No.04:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
1
D = 16 x 17'-0"x 2 2 " x 6" = 28.33 cft
1
W = 12 x 27'-0"x 2 2 "x 6" = 33.75 "
= 62.08 cft
= 1.75m3

@ Tk.48997.07 per m3 Tk. = 85,744.87


Item No.05:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 16 x 3'-6"x 7'-0" = 392.00 sft
W= 12 x 5'-0"x 4'-6" = 270.00 "
= 662.00 sft
= 61.52 m2
@ Tk. 3370.91 per m2 Tk. =2, 07,392.41
Item No.06:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I
Quantity Item No-03
Wall : 3137.25 sft x 2 = 6274.50 sft
Ceiling : 1x 35'-8"x 48'-11" = 1744.48 "
= 8018.98 sft
= 745.25 m2
@ Tk. 154.13 per m2 Tk. =1, 14,866.67
Item No.07:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-06
Total = 8018.98 sft
= 745.25 m2
@ Tk. 112.32 per m2 Tk. = 83,706.48
Item No.08:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Floor : 1 x 36'-0"x 49'-0" = 1764.00sft
Skating: 2 x 350'-0"x 1'-6" = 1050.00 "
Toilet: 2 x 26'-0"x 8'-0" = 416.00 "
Kitchen: 2 x 30'-0"x 8'-0" = 480.00 "
Stair : 2 x 16'-0"x 5'-0" = 160.00 "
Step : 20x5'-0"x 0'-10" = 83.30 "
" : 20x 5'-0"x 0'-6" = 50.00 "
= 4003.30 sft.
= 372.05 m2
@ Tk.1319.84 per m2 Tk. = 4, 91,046.47

Item No.09:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. = 80,000.00
Item No.10:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.
L.S Tk. = 90,000.00
Item No.11:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. = 1, 40,000.00
Contingency and unfor seen work L.S Tk.= 3,453.76
Total Tk =20,00,000.00
Total Tk. (TwentyLac's) only.

Details Estimated for the Construction of MD. AFSAR ALI S/O. Late. MOHIR UDDIN, Sinner
officer/Manager, Agrani Bank Ltd.Bagatipara Brance, Natore. Owners of Land MOST. NURZAHAN
BEGUM W/O MD.AFSAR ALI, of Present Location- Kanaikhali, P.O + P.S + Dist- Natore. Mouza-
Natore, J.L.No-SA- 204, RS-151, Khation No-SA-1448, RS-343, Plot No- SA-2866,RS-4401. Quantity of
Land Total = 5.50 Decimals. The Estimate completed the rate of L.G.E.D 2012-2013.
SUMMARY

Sl. No Description Total Amount

01 Second Floor Estimated Cost Tk. = 20,00,000.00


(Z…Zxq Zjvq `yB BDwbU)

In Total Tk. = 20, 00,000.00

Total Tk. (Twenty Lac’s) only.

BAHADURPUR TECHNICAL SCHOOL AND COLLEGE


CHAMARI, SINGRA ,NATORE.
MOBILE NO. 01714559948
Code.24048

SN TEACHERS NAME INDEX NO MOBILE NO Remark


1 MD AJAHER ALI 1007019 01727814094
(INS DRES)
2 MD SHAHANUR RAHMAN 1007020 01729507437
( INS DRES)
3 MD HAFIZUR RAHMAN 1018714 01714586879
(INS COMPUTER)
4 RAFIQUL ISLAM 1018715 01719932771
(INS COMPUTER)
5 MD ENAMUL HAQUE 1018716 01728246008
( INS AGRO)
6 BAKUL KUMER MAJUMDER 1018717 01714459336
(INS AGRO)
7 SAIFUDDIN 1021356 01712557208
(INSBUILDING)
8 MD ZALAL UDDIN 1024776 01729191275
( INS FOOD PROSSESING)
9 MD ARMAN ALI 1024777 01714762279
( INS FOOD PROSSESING)
10 MD KHURSHID ALAM (AT) 1018718 01723639741

11 NURMOHAMMAD (AT) 1018719 01713814401

12 MST NASIMA KHATUN ( AT) 1024778 0172562175

Signature of Principal

BahadurpurTechnicalSchool and College


Chamari, Singra, Natore.

Details Estimated for the Construction of JAMSHED ALI S/O-MD.KARIM UDDIN MRIDHA, of Present
Location- Kanaikhali, P.O + P.S + Dist- Natore. Mouza- Natore, J.L.No-SA- 204, RS-151, Khation No-SA-
301, RS-181, PRO-5497. Plot No- SA-2839,2840, RS-4366. Quantity of Land Total = 5.00 Decimals. The
Estimate completed the rate of L.G.E.D 2012-2013.
Plinth Area = 1233.00 sft
Second Floor Estimated Cost Tk. = 20, 00,000.00

Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course
sand (minimum FM 1.80) and 20mm downgraded Stone chips as per
design in base, bed beam, raft foundation, grade beam or anywhere in
below plinth level including cost of reinforcement & its fabrication etc.
all complete as per direction of the E/I.

Vertical Pillar : 16 x 10"x12"x 12'-0" = 159.93cft.


T.B : 1 x 285'-0"x 10"x 10" = 197.75 "
Lintel : 1 x 350'-0"x 5"x 6" = 73.50 "
Sun sheet : 10 x 1'-6"x 5'-0" x 3" = 18.75 "
Stair : 1 x 3'-6"x 14'-0"x 10" = 40.81 "
Step : 20x1/2x3'-6"x 0'-6" = 17.50"
Roof Slab : 1 x 37'-7"x 33'-0"x5" = 520.85 "
= 1029.09 cft
= 29.15 m3
@ Tk.9163.51per m3 Tk. = 2, 67,116.31

Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing
including straightening removing: use if any cranking looking bending
binding with 22 BAG wire etc. all complete supported on mortar blocks
(1:3) with cement & sand metal chairs & hangers as per drawing &
direction etc. complete as per direction of the E/I.

Quantity taken Item No-01


1029.09 x 1.50 x 490 = 3431.00 kg
2.2046 x 100

@ Tk.74.98 per kg Tk. = 2, 57,256.38

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total= 1x 350'-0"x 9'-6" = 3325.00 sft
Deduction Door and window :
D= 14 x 3'-0"x 6'-6" = 273.00 sft
W= 7 x 5'-0"x 4'-6" = 157.50 "
(-) = 430.50 sft
Net work = 2894.50 "
= 269.00 m2
@ Tk.622.14 per m2 Tk. =1, 67,355.66

Item No.04:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction
of the E/I.
D = 14 x 17'-0"x 3" x 6" = 29.75 cft

W= 10 x 27'-0"x 3"x 6" = 33.75 "


= 63.50 cft
= 1.79m3

@ Tk.75943.71 per m3 Tk. = 1, 35,939.24


Item No.05:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 14 x 3'-4"x 7'-0" = 326.34 sft
W= 10 x 5'-0"x 4'-6" = 225.00 "
= 551.34 sft
= 51.23 m2
@ Tk.6384.61 per m2 Tk. = 3, 27,083.57

Item No.06:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing
the surfaces, rounding of corners and junctions, curing including cost of
all materials and their carrying etc. complete as per specifications and
direction of the E/I
Quantity Item No-03
Wall : 2894.50 sft x 2 = 5789.00 sft
Ceiling : 1x 37'-7"x 33'-0" = 1240.14 "
= 7029.14 sft
= 653.26 m2
@ Tk. 167.01 per m2 Tk. = 1, 09,100.95
Item No.07:
Distemper work at wall and ceiling two coat over a coat as per
approved color in/c carrying etc. all complete of the E/I.
Quantity Item No-06
Total = 7029.14 sft
= 653.26 m2
@ Tk.133.57 per m2 Tk. = 87,255.93
Item No.08:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as
per approved Choice in/c carrying and finishing etc. all complete of
E/I.
Floor : 1 x 37'-7"x 33'-0" = 1240.14sft
Skating: 2 x 350'-0"x 1'-6" = 1050.00 "
Toilet: 2 x 26'-0"x 8'-0" = 416.00 "
Kitchen: 2 x 30'-0"x 8'-0" = 480.00 "
Stair : 2 x 14'-0"x 3'-6" = 98.00 "
Step : 20x3'-6"x 0'-10" = 58.31 "
" : 20x 3'-6"x 0'-6" = 35.00 "
= 3377.45 sft.
= 313.88 m2
@ Tk.1319.84 per m2 Tk. = 4, 14,271.37

Item No.09:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. = 60,000.00
Item No.10:
Supplying fitting and fixing of collapsible gate and necessary grill's
etc. all complete of E/I.
L.S Tk. = 80,000.00
Item No.11:
Supplying fitting and fixing of Sanitary, Water Supply and
Electrification work etc. all complete of the E/I.
L.S Tk. = 90,000.00
Contingency and unfor seen work L.S Tk.=4620.59
Total Tk =20,00,000.00
Total Tk. (Twenty Lac's) only.

DETAILS ESTIMATED
Details Estimated for the Construction of “ZINNAPARA TANZILUL KURAN MADRASHA JAME
MOSQUE”of Present Location-Village-Zinnapara, P.O-Dharil, P.S+ Dist.- Natore. Mouza-Zinnapara,
J.L.No:-RS-237. Khation No:-SA-223,RS-131. Plot No-SA-355, RS-479. Quantity of Land Total =10.00
Decimals. The Estimate completes. The rate of L.G.E.D 2012-2013.
Plinth Area =1973.00 sft.
TotalEstimated Cost Tk =25,00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
F-1&F-2 = 8 x 6'-0"x 6'-0" x 8'-0" = 2304.00 cft
F-3 = 2 x 7'-0"x 7'-0" x 8'-0" = 784.00 cft
F-4 = 2 x 8'-0"x 8'-0" x 8'-0" = 1024.00 cft
= 4112.00 cft.
= 116.45 m3
@ Tk.74.39 per m3 Tk. =8,663.03
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
F-1&F2 = 8 x 6'-0"x 6'-0" = 288.00 sft.
F-3 = 2 x 7'-0"x 7'-0" = 98.00 "
F-4 = 2 x 8'-0"x 8'-0" = 128.00 "
Floor =1 x 1973.00 sft. x 1 = 1973.00 "
= 2487.00 sft.
= 231.13 m2
@ Tk.229.63 per m2 Tk. =53,075.26

Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
F-1&F-2 = 8 x 6'-0"x 6'-0" x 4'-0" = 1152.00 cft.
F-3 = 2 x 7'-0"x 7'-0" x 4'-0" = 392.00 cft.
F-4 = 2 x 8'-0"x 8'-0" x 4'-0" = 512.00 cft.
Floor =1x1973.00 sft.x 2'-0" = 3946.00 cft.
= 2450.00 cft.
= 69.38 m3
@ Tk.642.21 per m3 Tk. = 44,560.02
Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Total- 1x 1973.00 sft x 0'-3" = 493.25 cft.
= 13.97 m3
@ Tk.6163.79 per m3 Tk. = 86,102.78
Item No.05:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base : 8 x 6'-0" x 6'-0"x 1'-4" = 383.04 cft.
Base : 2 x 7'-0" x 7'-0"x 1'-6" = 147.00 "
Base : 2 x 8'-0" x 8'-0"x 1'-7" = 202.24 "
Footing Pillar : 12 x 1'-1" x 1'-6"x 6'-0" = 116.64 "
Vertical Pillar : 12 x0'-10" x1'-3"x 12'-0" = 149.94 "
G.B : 1 x 305'-0"x 10"x 15" = 317.58 "
T.B : 1 x 305'-0"x 10"x 12" = 254.06 "
Lintel : 1 x235'-0"x 10"x 10" = 163.06 "
Sun-sheet : 4 x5'-0"x 2'-0"x 4" = 13.20 "
Roof Slab : 1 x 1973.00 sft. x 6" = 986.50"(P.T.O)
= 2733.26 cft
= 77.40 m3
@ Tk.9163.51 per m3 Tk. = 7,09,324.70
Item No.06:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-05
2733.26 x 1.20 x 490 = 7290.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =5,46,604.20
Item No.07:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with Portland
cement and sand (minimum FM 1.50) including racking out joints curing
etc. complete as per design including supply carrying & cost of all
materials
1 x 190'-0"x 10"x 9'-6" = 1503.56 cft.
= 42.58 m3
@ Tk.4243.87 per m3 Tk.=1,80,703.98
Item No. 08:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 190'-0"x 10'-0" = 3800.00 sft
Ceiling: 1x 1973.00 sft.x1 = 1973.00 "
= 5773.00 sft
= 536.52 m2
@ Tk.167.01 per m2 Tk. =89,604.90

Item No.09:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-08
Total = 5773.00 sft
= 536.52 m2
@ Tk.133.57 per m2 Tk. = 71,662.97
Item No.10:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 3 x 17'-0"x 4 " x 6" = 8.14 cft

W= 4 x 27'-0"x 4"x 6" = 17.82 "


= 25.96 cft
= 0.74 m3

@ Tk.75943.71 per m3 Tk. = 56,198.34


Item No.11:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 3 x 4'-0"x 7'-0" = 84.00 sft
W= 4 x 5'-0"x 4'-6" = 90.00 "
= 174.00 sft
= 16.17 m2
@ Tk.6384.61 per m2 Tk. = 1,03,245.55

Item No.12:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 53'-6"x 33'-0" = 1765.50sft


Skating: 2 x 235'-0"x 1'-6" = 705.00 "
Wall : 1 x 65'-6"x 9'-0" = 589.50 "
= 3060.00 sft.
= 284.38 m2
@ Tk.1319.84 per m2 Tk. = 3,75,344.83

Item No.13:
Paint Work at Door, Window's and necessary grills and etc. all complete.
L.S Tk. = 60,000.00

Item No.14:
Supplying fitting and fixing of collapsible gate and necessary grill's as per
Approveddesign etc. all complete of E/I.
L.S Tk. = 60,000.00
Item No.15:
Supplying fitting and fixing of Sanitary, Water Supply and other’s work
etc. all complete of the E/I.
L.S Tk. = 45,000.00

Item No.16:
Contingency for unfor Seen work L.S Tk.= 9,909.44
Total Tk =25,00,000.00
Total Tk. (Twenty FiveLac’s) Only.
ESTIMATE COST CERTIFICATE
(Title in questions may be discussed with legal adviser)

This is to certify that the Residential and Commercial Land of DR. MD. NAZMUL HUSSAIN (TUHIN)
S/O. MD. ABDUS SUKUR SARKAR, of present Location- Dhakin Patuapara, Natore and assessed the
present market value (per-haps) below as:-

(A) LAND LOCATION


The land is situated by the South side of Dhaka to Rajshahi road and attached Natore pourashava road near
at Madrasha more Natore. The Land is very suitable place for Residence and Business.

(A)LAND SCHEDULE AND VALUCATION:-


Mouza J.L No Khation No Plot No Area of Land
RS PRO SA RS
Natore SA-204
RS-151 877 7661 - 5196 3.50 Decimals

(B) STRUCTURE DESCRIPTION AND COSTING:


The Structure consists of Four Storied R.C.C foundation With
costing proportion (1:2:4) by 20mm down stone chips pillar,
Beam, Lintel, Sunshade, Tie Beam in/c 125mm thick R.C.C roof,
1st class brick work in superstructure wall by approved bonds in/c
both sand cement plaster with net cement finishing, Floor finishing
& Tiles work in/c best local timbers door's & windows with grills
and steel shutter in/c white and colour wash in/c sanitary and
Electrical & water supply work etc. all complete.
(This Construction Complete The Year: 2012~2013)

Plinth Area : (The Estimated Schedule Rate of P.W.D)


2nd Floor = 948.00 sft. = 88.10 m2.
@ Tk. 14,080.00 Per m2. Tk. = 12, 40,448.00
A. Water supply and sanitary work 15% Tk. = 1,86,067.20
B. Electrification word 12% Tk. = 1,48,853.76
C. Tiles word 10% Tk. = 1,24,044.80
Total Tk. =16, 99,413.76
D. Construction supervision (-) 15% (-) Tk. = 2,54,912.06
Total Tk. =14, 44,501.70
Say =14, 44,501.00

Total Tk. (Fourteen Lac’s Forty Four Thousand and Five Hundred One) only.

DETAILS ESTIMATED
Details Estimated for thefour storied Residential Construction of 1. MD. SELIM RAZA, S/O. MD.
ABDUR RAZZAK PK. 2.MD. ABDUR RAZZAK PK, S/O. LATE. KOSER PK.of Present Location-
Village-Kusum hate, P.O-Bepathuria, P.S-Gurudaspur, Dist.- Natore. Mouza-Bepathuria, J.L.No:-RS-37.
Khation No:-PRO-185. Plot No:-SA-413, RS-40. Quantity of Land Total =5.00 Decimals. The Estimate
completes. The rate of L.G.E.D 2012-2013.
Plinth Area =2155.77 sft.
TotalEstimated Cost Tk =48,00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Trench = 1 x 408'-0"x 5'-0" x 7'-0" = 14280.00 cft
= 404.41 m3
@ Tk.74.39 per m3 Tk. =30,084.05
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Floor = 1 x 52'-2"x 41'-4" = 2155.77 sft.
= 200.35 m2
@ Tk.229.63 per m2 Tk. =40,140.12
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Floor =1x 2155.77 sft.x 4'-0" = 8623.08 cft.
= 244.21 m3
@ Tk.642.21 per m3 Tk. =1,56,834.10
Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor = 1x 21550.77 sft x 0'-4" = 711.40 cft.
= 20.14 m3
@ Tk.6163.79 per m3 Tk. =1,24,138.73
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) custing in/c carring etc. all
complete of E/I.
Wall- = 448'-0"x 0'-10" = 373.18 sft
= 34.68 m2
@ Tk. 585.39 per m3 Tk.=20,301.32
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Lintel : 1 x 485'-0"x 10"x 10" = 336.53cft.
Sun-sheet : 6 x5'-0"x 2'-0"x 4" = 19.80 "
Fools Slab : 3 x 9'-0"x 7'-0"x 4" = 62.37 "
Fools Slab : 1 x 10'-0"x 15'-0"x 4" = 49.50 "
Fools Slab : 1 x 13'-0"x 7'-0"x 4" = 30.03 "
Roof Slab : 1 x 2220.77 sft. x 6" = 1110.38"
= 1608.61 cft
= 45.55 m3
@ Tk.9163.51 per m3 Tk. = 4,17,397.88
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
1608.61 x 1.50 x 490 = 5363.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =4,02,117.74

Item No.08:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with Portland
cement and sand (minimum FM 1.50) including racking out joints curing
etc. complete as per design including supply carrying & cost of all
materials
1 x 485'-0"x 10"x 9'-6" = 3838.04 cft.
= 108.69 m3
@ Tk.5243.87 per m3 Tk.=5,69,956.23
Item No. 09:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 590'-0"x 10'-0" = 11800.00 sft
Ceiling: 1x 2250.00 sft. = 2250.00 "
= 14050.00 sft
= 1305.76 m2
@ Tk.167.01 per m2 Tk. =2,18,074.97
Item No.10:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-09
Total = 14050.00 sft
= 1305.76 m2
@ Tk.133.57 per m2 Tk. =1,74,410.36
Item No.11:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 14 x 17'-0"x 4 " x 6" = 39.27 cft

W= 8 x 27'-0"x 4"x 6" = 35.64


= 74.91 cft
= 2.12 m3

@ Tk.75943.71 per m3 Tk. =1,61,114.22


Item No.12:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 14 x 4'-0"x 7'-0" = 392.00 sft
W= 8 x 5'-0"x 4'-6" = 180.00 "
= 572.00 sft
= 53.15 m2
@ Tk.6384.61 per m2 Tk. =3,39,404.91
Item No.13:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 60'-6"x 50'-0" = 3025.00sft


Skating: 2 x 235'-0"x 1'-6" = 705.00 "
Wall : 4 x 30'-6"x 7'-0" = 854.00 "
Wall : 1 x 66'-6"x 7'-0" = 465.50 "
= 5049.50 sft.
= 469.28 m2
@ Tk.1319.84 per m2 Tk. = 6,19,374.51
Item No.14:
Paint Work at Door, Window's and necessary grills and etc. all complete.
L.S Tk. = 1,00,000.00
Item No.15:
Supplying fitting and fixing of collapsible gate and necessary grill's as per
Approved design etc. all complete of E/I.
L.S Tk. = 2,50,000.00

Item No.16:
Supplying fitting and fixing of Sanitary, Water Supply,Electrification and
other’s work etc. all complete of the E/I.
L.S Tk. = 3,60,000.00
Item No.17:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.2, 20,000.00 Tk. = 2,20,000.00

Item No.18:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.1,50, 000.0 Tk. = 1,50,000.00
Item No.19:
Required size of Water Reserve 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.
1 Nos@ Tk.2, 40,000.00 Tk. = 2,40,000.00
Item No.20:
The structure consists of Brick Boundary wall by (1:4) sand cement in/c
250mm thick superstructure wall by approved sand cement mortar in/c
copping etc. all complete of E/I.

L.S Tk=1,90,000.00
Item No.21:
Contingency for unfor Seen work L.S Tk.= 16,650.86
Total Tk =48,00,000.00
Total Tk. (Forty Eight Lac’s) Only.
DETAILS ESTIMATED
Details Estimated for the four storied Residential Construction of MD. MASHIUR RAHMAN
KHAN,S/O-LATE. KHALILUT RAHMAN KHAN M/O. MST. KAMRUN NESA of Present Location-
Village-Dhakin Borgacha, P.O-Natore, P.S-Natore, Dist.-Natore. Mouza-Borgacha, J.L.No:-SA-71,RS-146.
Khation No:-CS-1018, SA-754,RS-695,PRO-5385. Plot No:-SA-1588,1589 RS-3723. Quantity of Land
Total =5.00 Decimals. The Estimate completes. The rate of L.G.E.D 2012-2013.

Plinth Area =832.21 sft.


Ground Floor TotalEstimated Cost Tk. =18, 00,000.00

Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.

Base- 11 x 7'-0"x 7'-0" x 10'-0" = 5390.00 cft


= 152.64 m3
@ Tk.74.39 per m3 Tk. =11,354.88

Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.

Floor = 1 x 24'-0"x 35'-0" = 840.00 sft.


= 78.06 m2
@ Tk.229.63 per m2 Tk. =17,924.91
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.

Column 11 x 7'-0"x 7'-0" x 5'-0" = 2695.00 cft


Floor 1x 24'-0"x 35'-0" x 4'-0" = 3360.00 cft.
=6055.00 cft.
= 171.48 m3
@ Tk.642.21 per m3 Tk. =1, 10,126.17
Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor = 1x24'-0"x 35'-0"x 0'-4" = 277.20 cft.
= 7.85 m3
@ Tk.6163.79 per m3 Tk. =48,385.75
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- = 195'-0"x 0'-5" = 81.90 sft
= 7.61 m2
@ Tk. 585.39 per m3 Tk. =4,454.81
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base :11 x 7'-0"x 7'-0" x 1'-7" = 851.62 cft.
Footing Column :11 x 1'-3"x 1'-6"x8'-0" = 165.00 "
Vertical Column :11 x 1'-0"x 1'-3"x 12'-0" = 165.00 "
Grade Beam :1 x 195'-0"x 0'-10"x 1'-3" = 203.04 "
Tai-Beam :11 x 1'-3"x 1'-6"x 8'-0" = 165.00 "
Lintel :1 x 230'-0"x 0'-5"x 0'-6" = 48.30 "
Sun-sheet :6 x 5'-0"x 2'-0"x 4" = 19.80 "
Fools Slab :1 x 13'-0"x 5'-0"x 4" = 21.45 "
Fools Slab :1 x 8'-0"x 7'-6"x 4" = 19.80 "
Roof Slab :1 x 24'-0"x 35'-0" x 5" = 352.80"
= 2011.81 cft
= 56.97 m3
@ Tk.6288.79 per m3 Tk. =3, 58,272.36
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.

Quantity taken Item No-06


2011.81 x 1.50 x 490 = 6707.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =5, 02,890.86
Item No.08:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total= 1x 230'-0"x 9'-6" = 2185.00 sft
Deduction Door and window:
D = 9 x 3'-0"x 5'-6" = 148.50 sft
W = 6 x 5'-0"x 4'-6" = 135.00 "
(-) = 283.50 sft
Net work = 1901.50 "
= 176.71 m2
@ Tk.622.14 per m2 Tk. =1, 09,938.35
Item No. 09:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 1901.50 sft = 3803.00 sft
Ceiling: 1x 832.21 sft. = 832.21 "
= 4635.21 sft
= 430.78 m2
@ Tk.167.01 per m2 Tk. =71,944.56
Item No.10:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.

Quantity Item No-09


Total = 4635.21 sft
= 430.78 m2
@ Tk.133.57 per m2 Tk. =57,539.28
Item No.11:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 9 x 17'-0"x 4 " x 4" = 16.66 cft
W = 6 x 27'-0"x 4"x 4" = 17.64 "
= 34.30 cft
= 0.97 m3

@ Tk.75943.71 per m3 Tk. =73,665.39


Item No.12:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 9 x 2'-6"x 6'-6" = 146.25 sft
W= 6 x 5'-0"x 4'-6" = 135.00 "
= 281.25 sft
= 26.13 m2
@ Tk.6384.61 per m2 Tk. = 1, 66,829.85
Item No.13:
Supplying fitting and fixing of collapsible gate and necessary grill's as per
Approved design etc. all complete of E/I.
L.S Tk. = 70,000.00
Item No.14:
Supplying fitting and fixing of Sanitary, Water Supply, Electrification and
other’s work etc. all complete of the E/I.
L.S Tk. = 90,000.00
Item No.15:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.2, 20,000.00 Tk. = 60,000.00

Item No.16:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.1,50, 000.0 Tk. = 40,000.00
Item No.17:
Contingency for unfor Seen work L.S Tk.= 6,672.83
Total Tk =18,00,000.00
Total Tk. ( Eighteen Lac’s) Only.
DETAILS ESTIMATED FOR GROUND FLOOR
Details Estimated for the four storied Residential Construction of MD. MASHIUR RAHMAN KHAN,
S/O-LATE. KHALILUT RAHMAN KHAN M/O. MST. KAMRUN NESA of Present Location-Village-
Dhakin Borgacha, P.O-Natore, P.S-Natore, Dist.-Natore. Mouza-Borgacha, J.L.No:-SA-71,RS-146. Khation
No:-CS-1018, SA-754,RS-695,PRO-5385. Plot No:-SA-1588,1589 RS-3723. Quantity of Land Total =5.00
Decimals. The Estimate completes. The rate of L.G.E.D 2013-2014.
(This Drawing FOUR Storied Foundation)

Plinth Area =832.21 sft.


Ground Floor TotalEstimated Cost Tk. =19, 00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.

Base- 11 x 7'-0"x 7'-0" x 10'-0" = 5390.00 cft


= 152.64 m3
@ Tk.74.39 per m3 Tk. =11,354.88

Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.

Floor = 1 x 24'-0"x 35'-0" = 840.00 sft.


= 78.06 m2
@ Tk.229.63 per m2 Tk. =17,924.91
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.

Column 11 x 7'-0"x 7'-0" x 5'-0" = 2695.00 cft


Floor 1x 24'-0"x 35'-0" x 4'-0" = 3360.00 cft.
=6055.00 cft.
= 171.48 m3
@ Tk.642.21 per m3 Tk. =1, 10,126.17

Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor = 1x 24'-0"x 35'-0" x 0'-4" = 277.20 cft.
= 7.85 m3
@ Tk.6163.79 per m3 Tk. =48,385.75
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- = 195'-0"x 0'-5" = 81.90 sft
= 7.61 m2
@ Tk. 585.39 per m3 Tk. =4,454.81
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base :11 x 7'-0"x 7'-0" x 1'-7" = 851.62 cft.
Footing Column :11 x 1'-3"x 1'-6"x 8'-0" = 165.00 "
Vertical Column :11 x 1'-0"x 1'-3"x 12'-0" = 165.00 "
Grade Beam :1 x 195'-0"x 0'-10"x 1'-3" = 203.04 "
Tai-Beam :11 x 1'-3"x 1'-6"x 8'-0" = 165.00 "
Lintel :1 x 230'-0"x 0'-5"x 0'-6" = 48.30 "
Sun-sheet :6 x 5'-0"x 2'-0"x 4" = 19.80 "
Fools Slab :1 x 13'-0"x 5'-0"x 4" = 21.45 "
Fools Slab :1 x 8'-0"x 7'-6"x 4" = 19.80 "
Roof Slab :1 x 24'-0"x 35'-0" x 5" = 352.80 "
= 2011.81 cft
= 56.97 m3
@ Tk.6288.79 per m3 Tk. =3, 58,272.36
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.

Quantity taken Item No-06


2011.81 x 1.50 x 490 = 6707.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =5, 02,890.86
Item No.08:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total= 1x 230'-0"x 9'-6" = 2185.00 sft
Deduction Door and window:
D = 9 x 3'-0"x 5'-6" = 148.50 sft
W = 6 x 5'-0"x 4'-6" = 135.00 "
(-) = 283.50 sft
Net work = 1901.50 "
= 176.71 m2
@ Tk.622.14 per m2 Tk. =1, 09,938.35
Item No. 09:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 1901.50 sft = 3803.00 sft
Ceiling: 1x 832.21 sft. = 832.21 "
= 4635.21 sft
= 430.78 m2
@ Tk.167.01 per m2 Tk. =71,944.56
Item No.10:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.

Quantity Item No-09


Total = 4635.21 sft
= 430.78 m2
@ Tk.133.57 per m2 Tk. =57,539.28
Item No.11:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 9 x 17'-0"x 4 " x 4" = 16.66 cft
W = 6 x 27'-0"x 4"x 4" = 17.64 "
= 34.30 cft
= 0.97 m3

@ Tk.75943.71 per m3 Tk. = 73,665.39


Item No.12:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 9 x 2'-6"x 6'-6" = 146.25 sft
W= 6 x 5'-0"x 4'-6" = 135.00 "
= 281.25 sft
= 26.13 m2
@ Tk.6384.61 per m2 Tk. = 1, 66,829.85
Item No.13:
Supplying fitting and fixing of collapsible gate and necessary grill's as per
Approved design etc. all complete of E/I.
L.S Tk. = 80,000.00
Item No.14:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. = 90,000.00
Item No.15:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.1, 00,000.00 Tk. =1, 00,000.00

Item No.16:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.80, 000.0 Tk. = 80,000.00
Item No.17:
Contingency for un for Seen work L.S Tk.= 16,672.83
Total Tk =19,00,000.00
Total Tk. (Nineteen Lac’s) only.
DETAILS ESTIMATED FOR GROUND FLOOR
Details Estimated for the Five storied Residential of KHANDAKER ABDUL MANNAN, S/O-MD.
KHANDAKER MAHTAB ALI, of Present Location-Village-Dhakin Borgacha, P.O-Natore, P.S-Natore,
Dist.-Natore. Mouza-Borgacha, J.L.No:-SA-71,RS-146. Khation No:-SA-111,RS-714,PRO-460. Plot No:-
RS-3777 &3778. Quantity of Land Total =2.98 Decimals. The Estimate completes. The rate of L.G.E.D
2013-2014.
Plinth Area =762.79 sft.
Ground Floor TotalEstimated Cost Tk. =32, 00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Base- 12 x 7'-0"x 7'-0" x 10'-0" = 5880.00 cft
= 166.52 m3
@ Tk.74.39 per m3 Tk. =12,387.79
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base 12 x 7'-0"x 7'-0" = 588.00 sft.
Floor 1 x 24'-0"x 35'-0" = 840.00 sft.
= 1428.00 sft.
= 132.71 m2
@ Tk.229.63 per m2 Tk. =30,475.05
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base Column 12 x 7'-0"x 7'-0" x 5'-0" = 2940.00 cft
Floor 1x 24'-0"x 35'-0" x 4'-0" = 3360.00 cft.
=6300.00 cft.
= 178.41 m3
@ Tk.642.21 per m3 Tk. =1, 14,582.29
Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor = 1x 24'-0"x 35'-0" x 0'-4" = 277.20 cft. =7.85 m3
@ Tk.6163.79 per m3 Tk. =48,385.75
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- = 195'-0"x 0'-5" = 81.90 sft
= 7.61 m2
@ Tk. 585.39 per m3 Tk. =4,454.81
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base :12 x 7'-0"x 7'-0" x 1'-7" = 929.04 cft.
Footing Column :12 x 1'-3"x 1'-6"x 8'-0" = 180.00 "
Vertical Column :12x 1'-0"x 1'-3"x 12'-0" = 180.00 "
Grade Beam :1 x 195'-0"x 0'-10"x 1'-3" = 203.04 "
Tai-Beam :1 x 195'-0"x 0'-10"x 0'-10" = 135.30 "
Lintel :1 x 230'-0"x 0'-5"x 0'-6" = 48.30 "
Sun-sheet :6 x 5'-0"x 2'-0"x 4" = 19.80 "
Stair : 2 x 4'-0"x 15'-9"x 6" = 63.00"
Step : 20x1/2x4'-0"x 6"x10" = 16.66"
Fools Slab :3 x 5'-6"x 6'-6"x 4" = 35.39 "
Roof Slab :1 x 24'-0"x 35'-0" x 5" = 352.80 "
= 2163.33 cft = 61.26 m3
@ Tk.9568.64 per m3 Tk. =5, 86,174.88
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
2163.33 x 2.0 x 490 = 9616.54 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =7, 21,048.16
Item No.08:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
1 x 118'-0"x 10"x 3'-6" = 344.02 cft. =9.75 m3
@ Tk.4243.87 per m3 Tk. = 41,377.73
Item No.09:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total= 1x 230'-0"x 9'-6" = 2185.00 sft
Deduction Door and window:
D = 9 x 3'-0"x 5'-6" = 148.50 sft
W = 6 x 5'-0"x 4'-6" = 135.00 "
(-) = 283.50 sft
Net work = 1901.50 "
= 176.71 m2
@ Tk.622.14 per m2 Tk. =1, 09,938.35
Item No. 10:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 1901.50 sft = 3803.00 sft
Ceiling: 1x 832.21 sft. = 832.21 "
= 4635.21 sft
= 430.78 m2
@ Tk.167.01 per m2 Tk. =71,944.56
Item No.11:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-10
Total = 4635.21 sft
= 430.78 m2
@ Tk.133.57 per m2 Tk. =57,539.28
Item No.12:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 9 x 17'-0"x 4 " x 4" = 16.66 cft
W = 6 x 27'-0"x 4"x 4" = 17.64 "
= 34.30 cft
= 0.97 m3

@ Tk.75943.71 per m3 Tk. = 73,665.39

Item No.13:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 9 x 2'-6"x 6'-6" = 146.25 sft
W = 6 x 5'-0"x 4'-6" = 135.00 "
= 281.25 sft
= 26.13 m2
@ Tk.6384.61 per m2 Tk. = 1, 66,829.85
Item No.14:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =70,000.00
Item No.15:
Supplying, fitting and fixing in thy Aluminum door frames, window,
partitions and curtain wall distortion free glass of approved quality and
shade including cost of fitting fixing all necessary accessories etc.
complete in all respect as per drawing and direction of the E-I-C. (6mm
thick reflection glass)
12 x 6'-0"x 4'-6" = 324.00sft.
=30.11 m2
@ Tk.1547.74 per m2 Tk. =46,602.45
Item No.16:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 24'-0"x 35'-0" = 840.00sft


Skating: 2 x 235'-0"x 1'-6" = 705.00 "
Toilet : 3 x 20'-6"x 7'-0" = 287.00"
Stair : 2 x 4'-0"x 15'-0" = 120.00 "
Step : 22 x 4'-0"x 0'-10" = 73.30 "
Step : 2 x 4'-0"x 0'-6" = 4.00 "
= 2029.30 sft.
= 188.59 m2
@ Tk.1800.00 per m2 Tk. =3, 39,462.00
Item No.17:
Required size of Water Reserve 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover and over head water tank etc. all complete of the E/I.
1 Nos@ Tk.2, 00,000.00 Tk. = 2, 00,000.00
Item No.18:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. = 1, 00,000.00
Item No.19:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. = 1, 90,000.00
Item No.20:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.1, 00,000.00 Tk. =1, 20,000.00


Item No.21:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.80, 000.0 Tk. = 80,000.00
Item No.22:
Contingency for un for Seen work L.S Tk.= 15,131.66
Total Tk =32,00,000.00
Total Tk. (Thirty Two Lac’s) only.
DETAILS ESTIMATED COST
Details Estimated for the Five storied Residential of KHANDAKER ABDUL MANNAN, S/O-MD.
KHANDAKER MAHTAB ALI, of Present Location-Village-Dhakin Borgacha, P.O-Natore, P.S-Natore,
Dist.-Natore. Mouza-Borgacha, J.L.No:-SA-71,RS-146. Khation No:-SA-111,RS-714,PRO-460. Plot No:-
RS-3777 &3778. Quantity of Land Total =2.98 Decimals. The Estimate completes. The rate of L.G.E.D
2013-2014.

SUMMARY

Sl. No Description Total Amount

01 Ground Floor Estimated Cost Tk. = 32,00,000.00

02 First Floor Estimated Cost Tk. = 18,00,000.00

03 Second Floor Estimated Cost Tk. = 19,00,000.00

04 Third Floor Estimated Cost Tk. = 20,00,000.00

05 Fourth Floor Estimated Cost Tk. = 21,00,000.00

In Total Tk. = 1,10, 00,000.00


Total Tk. (One Crore Ten Lac’s) only.

DETAILS ESTIMATED FOR FIRST FLOOR


Details Estimated for the Five storied Residential of KHANDAKER ABDUL MANNAN, S/O-MD.
KHANDAKER MAHTAB ALI, of Present Location-Village-Dhakin Borgacha, P.O-Natore, P.S-Natore,
Dist.-Natore. Mouza-Borgacha, J.L.No:-SA-71,RS-146. Khation No:-SA-111,RS-714,PRO-460. Plot No:-
RS-3777 &3778. Quantity of Land Total =2.98 Decimals. The Estimate completes. The rate of L.G.E.D
2013-2014.
Plinth Area =762.79 sft.
First Floor TotalEstimated Cost Tk. =18, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Tai-Beam :1 x 195'-0"x 0'-10"x 0'-10" = 135.30 "
Lintel :1 x 230'-0"x 0'-5"x 0'-6" = 48.30 "
Sun-sheet :6 x 5'-0"x 2'-0"x 4" = 19.80 "
Stair : 2 x 4'-0"x 15'-9"x 6" = 63.00"
Step : 20x1/2x4'-0"x 6"x10" = 16.66 "
Fools Slab :3 x 5'-6"x 6'-6"x 4" = 35.39 "
Roof Slab :1 x 24'-0"x 35'-0" x 5" = 352.80 "
= 671.25 cft
= 19.00 m3
@ Tk.9568.64 per m3 Tk. = 1, 81,804.16
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
671.25 x 2.0 x 490 = 2983.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =2, 23,665.34
Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total= 1x 230'-0"x 9'-6" = 2185.00 sft
Deduction Door and window:
D = 9 x 3'-0"x 5'-6" = 148.50 sft
W = 6 x 5'-0"x 4'-6" = 135.00 "
(-) = 283.50 sft
Net work = 1901.50 " = 176.71 m2
@ Tk.622.14 per m2 Tk. =1, 09,938.35
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 1901.50 sft = 3803.00 sft
Ceiling: 1x 832.21 sft. = 832.21 "
= 4635.21 sft =430.78 m2
@ Tk.167.01 per m2 Tk. =71,944.56
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total = 4635.21 sft =430.78 m2
@ Tk.133.57 per m2 Tk. =57,539.28
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 9 x 17'-0"x 4 " x 4" = 16.66 cft
W = 6 x 27'-0"x 4"x 4" = 17.64 "
= 34.30 cft =0.97 m3
@ Tk.75943.71 per m3 Tk. = 73,665.39
Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 9 x 2'-6"x 6'-6" = 146.25 sft
W = 6 x 5'-0"x 4'-6" = 135.00 "
= 281.25 sft
= 26.13 m2
@ Tk.6384.61 per m2 Tk. = 1, 66,829.85
Item No.08:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. = 70,000.00
Item No.09:
Supplying, fitting and fixing in thy Aluminum door frames, window,
partitions and curtain wall distortion free glass of approved quality and
shade including cost of fitting fixing all necessary accessories etc.
complete in all respect as per drawing and direction of the E-I-C. (6mm
thick reflection glass)
12 x 6'-0"x 4'-6" = 324.00sft.
=30.11 m2
@ Tk.1547.74 per m2 Tk. =46,602.45

Item No.10:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 24'-0"x 35'-0" = 840.00sft


Skating: 2 x 235'-0"x 1'-6" = 705.00 "
Toilet : 3 x 20'-6"x 7'-0" = 287.00 "
Stair : 2 x 4'-0"x 15'-0" = 120.00 "
Step : 22 x 4'-0"x 0'-10" = 73.30 "
Step : 2 x 4'-0"x 0'-6" = 4.00 "
= 2029.30 sft.
= 188.59 m2
@ Tk.1800.00 per m2 Tk. =3, 39,462.00
Tk. = 2, 00,000.00
Item No.11:

Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. = 1, 50,000.00
Item No.12:
Supplying fitting and fixing of Sanitary, Water Supply, over heat water
tank and Electrification other’s work etc. all complete of the E/I.
L.S Tk. = 2, 50,000.00
Item No.13:
Contingency for un for Seen work L.S Tk.= 58,548.62
Total Tk =18,00,000.00
Total Tk. (Eighteen Lac’s) only.
DETAILS ESTIMATED FOR SECOND FLOOR
Details Estimated for the Five storied Residential of KHANDAKER ABDUL MANNAN, S/O-MD.
KHANDAKER MAHTAB ALI, of Present Location-Village-Dhakin Borgacha, P.O-Natore, P.S-Natore,
Dist.-Natore. Mouza-Borgacha, J.L.No:-SA-71,RS-146. Khation No:-SA-111,RS-714,PRO-460. Plot No:-
RS-3777 &3778. Quantity of Land Total =2.98 Decimals. The Estimate completes. The rate of L.G.E.D
2013-2014.
Plinth Area =762.79 sft.
Second Floor TotalEstimated Cost Tk. =19, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Tai-Beam :1 x 195'-0"x 0'-10"x 0'-10" = 135.30 "
Lintel :1 x 230'-0"x 0'-5"x 0'-6" = 48.30 "
Sun-sheet :6 x 5'-0"x 2'-0"x 4" = 19.80 "
Stair : 2 x 4'-0"x 15'-9"x 6" = 63.00"
Step : 20x1/2x4'-0"x 6"x10" = 16.66 "
Fools Slab :3 x 5'-6"x 6'-6"x 4" = 35.39 "
Roof Slab :1 x 24'-0"x 35'-0" x 5" = 352.80 "
= 671.25 cft
= 19.00 m3
@ Tk.9568.64 per m3 Tk. = 1, 81,804.16
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
671.25 x 2.0 x 490 = 2983.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =2, 23,665.34
Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total= 1x 230'-0"x 9'-6" = 2185.00 sft
Deduction Door and window:
D = 9 x 3'-0"x 5'-6" = 148.50 sft
W = 6 x 5'-0"x 4'-6" = 135.00 "
(-) = 283.50 sft
Net work = 1901.50 " = 176.71 m2
@ Tk.622.14 per m2 Tk. =1, 09,938.35
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 1901.50 sft = 3803.00 sft
Ceiling: 1x 832.21 sft. = 832.21 "
= 4635.21 sft =430.78 m2
@ Tk.167.01 per m2 Tk. =71,944.56
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total = 4635.21 sft =430.78 m2
@ Tk.133.57 per m2 Tk. =57,539.28
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 9 x 17'-0"x 4 " x 4" = 16.66 cft
W = 6 x 27'-0"x 4"x 4" = 17.64 "
= 34.30 cft =0.97 m3
@ Tk.75943.71 per m3 Tk. = 73,665.39
Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 9 x 2'-6"x 6'-6" = 146.25 sft
W = 6 x 5'-0"x 4'-6" = 135.00 "
= 281.25 sft
= 26.13 m2
@ Tk.6384.61 per m2 Tk. = 1, 66,829.85

Item No.09:
Supplying, fitting and fixing in thy Aluminum door frames, window,
partitions and curtain wall distortion free glass of approved quality and
shade including cost of fitting fixing all necessary accessories etc.
complete in all respect as per drawing and direction of the E-I-C. (6mm
thick reflection glass)
12 x 6'-0"x 4'-6" = 324.00sft.
=30.11 m2
@ Tk.1547.74 per m2 Tk. =46,602.45

Item No.10:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 24'-0"x 35'-0" = 840.00sft


Skating: 2 x 235'-0"x 1'-6" = 705.00 "
Toilet : 3 x 20'-6"x 7'-0" = 287.00 "
Stair : 2 x 4'-0"x 15'-0" = 120.00 "
Step : 22 x 4'-0"x 0'-10" = 73.30 "
Step : 2 x 4'-0"x 0'-6" = 4.00 "
= 2029.30 sft.
= 188.59 m2
@ Tk.1800.00 per m2 Tk. =3, 39,462.00
Tk. = 2, 00,000.00
Item No.11:

Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. = 1, 50,000.00
Item No.12:
Supplying fitting and fixing of Sanitary, Water Supply, over heat water
tank and Electrification other’s work etc. all complete of the E/I.
L.S Tk. = 2, 50,000.00
Item No.13:
Contingency for un for Seen work L.S Tk.= 1,58,548.62
Total Tk =19,00,000.00
Total Tk. (Nineteen Lac’s) only.
DETAILS ESTIMATED FOR THIRD FLOOR
Details Estimated for the Five storied Residential of KHANDAKER ABDUL MANNAN, S/O-MD.
KHANDAKER MAHTAB ALI, of Present Location-Village-Dhakin Borgacha, P.O-Natore, P.S-Natore,
Dist.-Natore. Mouza-Borgacha, J.L.No:-SA-71,RS-146. Khation No:-SA-111,RS-714,PRO-460. Plot No:-
RS-3777 &3778. Quantity of Land Total =2.98 Decimals. The Estimate completes. The rate of L.G.E.D
2013-2014.
Plinth Area =762.79 sft.
Third Floor TotalEstimated Cost Tk. =20, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Tai-Beam :1 x 195'-0"x 0'-10"x 0'-10" = 135.30 "
Lintel :1 x 230'-0"x 0'-5"x 0'-6" = 48.30 "
Sun-sheet :6 x 5'-0"x 2'-0"x 4" = 19.80 "
Stair : 2 x 4'-0"x 15'-9"x 6" = 63.00"
Step : 20x1/2x4'-0"x 6"x10" = 16.66 "
Fools Slab :3 x 5'-6"x 6'-6"x 4" = 35.39 "
Roof Slab :1 x 24'-0"x 35'-0" x 5" = 352.80 "
= 671.25 cft
= 19.00 m3
@ Tk.9568.64 per m3 Tk. = 1, 81,804.16
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
671.25 x 2.0 x 490 = 2983.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =2, 23,665.34
Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total= 1x 230'-0"x 9'-6" = 2185.00 sft
Deduction Door and window:
D = 9 x 3'-0"x 5'-6" = 148.50 sft
W = 6 x 5'-0"x 4'-6" = 135.00 "
(-) = 283.50 sft
Net work = 1901.50 " = 176.71 m2
@ Tk.622.14 per m2 Tk. =1, 09,938.35
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 1901.50 sft = 3803.00 sft
Ceiling: 1x 832.21 sft. = 832.21 "
= 4635.21 sft =430.78 m2
@ Tk.167.01 per m2 Tk. =71,944.56
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total = 4635.21 sft =430.78 m2
@ Tk.133.57 per m2 Tk. =57,539.28
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 9 x 17'-0"x 4 " x 4" = 16.66 cft
W = 6 x 27'-0"x 4"x 4" = 17.64 "
= 34.30 cft =0.97 m3
@ Tk.75943.71 per m3 Tk. = 73,665.39
Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 9 x 2'-6"x 6'-6" = 146.25 sft
W = 6 x 5'-0"x 4'-6" = 135.00 "
= 281.25 sft
= 26.13 m2
@ Tk.6384.61 per m2 Tk. = 1, 66,829.85
Item No.08:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. = 70,000.00
Item No.09:
Supplying, fitting and fixing in thy Aluminum door frames, window,
partitions and curtain wall distortion free glass of approved quality and
shade including cost of fitting fixing all necessary accessories etc.
complete in all respect as per drawing and direction of the E-I-C. (6mm
thick reflection glass)
12 x 6'-0"x 4'-6" = 324.00sft.
=30.11 m2
@ Tk.1547.74 per m2 Tk. =46,602.45

Item No.10:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 24'-0"x 35'-0" = 840.00sft


Skating: 2 x 235'-0"x 1'-6" = 705.00 "
Toilet : 3 x 20'-6"x 7'-0" = 287.00 "
Stair : 2 x 4'-0"x 15'-0" = 120.00 "
Step : 22 x 4'-0"x 0'-10" = 73.30 "
Step : 2 x 4'-0"x 0'-6" = 4.00 "
= 2029.30 sft.
= 188.59 m2
@ Tk.1800.00 per m2 Tk. =3, 39,462.00
Tk. = 2, 00,000.00
Item No.11:

Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. = 1, 50,000.00
Item No.12:
Supplying fitting and fixing of Sanitary, Water Supply, over heat water
tank and Electrification other’s work etc. all complete of the E/I.
L.S Tk. = 2, 50,000.00
Item No.13:
Contingency for un for Seen work L.S Tk.= 2,58,548.62
Total Tk =20,00,000.00
Total Tk. (Twenty Lac’s) only.
DETAILS ESTIMATED FOR FOURTH FLOOR
Details Estimated for the Five storied Residential of KHANDAKER ABDUL MANNAN, S/O-MD.
KHANDAKER MAHTAB ALI, of Present Location-Village-Dhakin Borgacha, P.O-Natore, P.S-Natore,
Dist.-Natore. Mouza-Borgacha, J.L.No:-SA-71,RS-146. Khation No:-SA-111,RS-714,PRO-460. Plot No:-
RS-3777 &3778. Quantity of Land Total =2.98 Decimals. The Estimate completes. The rate of L.G.E.D
2013-2014.
Plinth Area =762.79 sft.
Fourth Floor TotalEstimated Cost Tk. =21, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Tai-Beam :1 x 195'-0"x 0'-10"x 0'-10" = 135.30 "
Lintel :1 x 230'-0"x 0'-5"x 0'-6" = 48.30 "
Sun-sheet :6 x 5'-0"x 2'-0"x 4" = 19.80 "
Stair : 2 x 4'-0"x 15'-9"x 6" = 63.00"
Step : 20x1/2x4'-0"x 6"x10" = 16.66 "
Fools Slab :3 x 5'-6"x 6'-6"x 4" = 35.39 "
Roof Slab :1 x 24'-0"x 35'-0" x 5" = 352.80 "
= 671.25 cft
= 19.00 m3
@ Tk.9568.64 per m3 Tk. = 1, 81,804.16
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
671.25 x 2.0 x 490 = 2983.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =2, 23,665.34
Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Total= 1x 230'-0"x 9'-6" = 2185.00 sft
Deduction Door and window:
D = 9 x 3'-0"x 5'-6" = 148.50 sft
W = 6 x 5'-0"x 4'-6" = 135.00 "
(-) = 283.50 sft
Net work = 1901.50 " = 176.71 m2
@ Tk.622.14 per m2 Tk. =1, 09,938.35
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 1901.50 sft = 3803.00 sft
Ceiling: 1x 832.21 sft. = 832.21 "
= 4635.21 sft =430.78 m2
@ Tk.167.01 per m2 Tk. =71,944.56
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total = 4635.21 sft =430.78 m2
@ Tk.133.57 per m2 Tk. =57,539.28
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 9 x 17'-0"x 4 " x 4" = 16.66 cft
W = 6 x 27'-0"x 4"x 4" = 17.64 "
= 34.30 cft =0.97 m3
@ Tk.75943.71 per m3 Tk. = 73,665.39
Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 9 x 2'-6"x 6'-6" = 146.25 sft
W = 6 x 5'-0"x 4'-6" = 135.00 "
= 281.25 sft
= 26.13 m2
@ Tk.6384.61 per m2 Tk. = 1, 66,829.85
Item No.08:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. = 70,000.00
Item No.09:
Supplying, fitting and fixing in thy Aluminum door frames, window,
partitions and curtain wall distortion free glass of approved quality and
shade including cost of fitting fixing all necessary accessories etc.
complete in all respect as per drawing and direction of the E-I-C. (6mm
thick reflection glass)
12 x 6'-0"x 4'-6" = 324.00sft.
=30.11 m2
@ Tk.1547.74 per m2 Tk. =46,602.45

Item No.10:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 24'-0"x 35'-0" = 840.00sft


Skating: 2 x 235'-0"x 1'-6" = 705.00 "
Toilet : 3 x 20'-6"x 7'-0" = 287.00 "
Stair : 2 x 4'-0"x 15'-0" = 120.00 "
Step : 22 x 4'-0"x 0'-10" = 73.30 "
Step : 2 x 4'-0"x 0'-6" = 4.00 "
= 2029.30 sft.
= 188.59 m2
@ Tk.1800.00 per m2 Tk. =3, 39,462.00
Tk. = 2, 00,000.00
Item No.11:

Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. = 1, 50,000.00
Item No.12:
Supplying fitting and fixing of Sanitary, Water Supply, over heat water
tank and Electrification other’s work etc. all complete of the E/I.
L.S Tk. = 2, 50,000.00
Item No.13:
Contingency for un for Seen work L.S Tk.= 3,58,548.62
Total Tk =21,00,000.00
Total Tk. (Twenty One Lac’s) only.
“DETAILS ESTIMATE”
Details Estimated for the three storied Residential building of MD. ABED ALI, FATHER’S NAME LATE
ABDUL HAMID of Present Location-Village-Naldanga Hat, P.O-Naldanga, P.S-Naldanga, Dist.-Natore.
Mouza-Naldanga, J.L.No:-RS-37. Khation No:-RS-51,PRO-456. Plot No:-RS-1038. Quantity of Land Total
=7.125 Decimals. The Estimate completes. The rate of L.G.E.D 2013-2014.
Plinth Area =2238.17 sft.
Ground Floor TotalEstimated Cost Tk. =66, 00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Base-F-1 4 x 6'-6"x 6'-6" x 8'-0" = 1352.00 cft
Base-F-2 8 x 7'-6"x 7'-6" x 8'-0" = 3600.00 cft
Base-F-3 3 x 8'-0"x 8'-0" x 8'-0" = 1536.00 cft
Base-F-4 6 x 16'-0"x 8'-0" x 8'-0" = 6144.00 cft
=12632.00 cft. =357.74 m3
@ Tk.74.39 per m3 Tk. =26,612.27
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base-F-1 4 x 6'-6"x 6'-6" = 169.00 sft.
Base-F-2 8 x 7'-6"x 7'-6" = 450.00 sft.
Base-F-3 3 x 8'-0"x 8'-0" = 192.00 sft.
Base-F-4 6 x 16'-0"x 8'-0" = 768.00 sft.
Floor 1 x 83'-8"x 26'-9" = 2238.17 sft.
= 3817.17 sft. =354.75 m2
@ Tk.229.63 per m2 Tk. =81,461.24
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base-F-1 4 x 6'-0"x 6'-0" x 5'-0" = 720.00 cft
Base-F-2 8 x 7'-0"x 7'-0" x 5'-0" = 1960.00 cft
Base-F-3 3 x 7'-6"x 7'-6" x 5'-0" = 843.75 cft
Base-F-4 6 x 15'-0"x 7'-0" x 5'-0" = 3150.00 cft
Floor 1x 83'-8"x 26'-9" x 3'-0" = 6714.51 cft.
= 13388.26 cft.
= 379.16 m3
@ Tk.642.21 per m3 Tk. =2, 43,500.34
Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor 1x 83'-8"x 26'-9" x 0'-4" = 738.59 cft. = 20.91m3
@ Tk.6163.79 per m3 Tk. = 1, 28,931.07
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 3x 83'-8"x 0'-5" = 105.42sft.
Wall- 9x 26'-9"x 0'-5" = 101.11sft.
= 206.53 sft.
= 19.19 m2
@ Tk. 585.39 per m3 Tk. =4,454.81
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base-F-1 :4 x 6'-0"x 6'-0" x 1'-4" = 191.52 cft
Base-F-2 :8 x 7'-0"x 7'-0" x 1'-6" = 588.00 "
Base-F-3 :3 x 7'-6"x 7'-6" x 1'-7" = 266.62 "
Base-F-4 :6 x 15'-0"x 7'-0" x 1'-8" = 1052.10 "
Footing C-1 :4 x 1'-3"x 1'-3"x 7'-0" = 43.75 "
Footing C-2 :8 x 1'-1"x 1'-6" x 7'-0" = 90.72 "
Footing C-3 :3 x 1'-3"x 1'-7"x 7'-0" = 41.47 "
Footing C-4 :12 x 1'-3"x 1'-9" x 7'-0" = 183.75 "
Vertical C-1 :4 x 1'-0"x 1'-0"x 10'-0" = 40.00 "
Vertical C-2 :8 x 0'-10"x 1'-3" x 10'-0" = 83.30 "
Vertical C-3 :3 x 1'-0"x 1'-4" x 10'-0" = 39.90 "
Vertical C-4 :12 x 1'-0"x 1'-6" x 10'-0" = 180.00 "
Grade Beam :3 x 83'-8"x 0'-10"x 1'-3" = 261.36 "
Grade Beam :9 x 26'-9"x 0'-10"x 1'-3" = 250.69 "
Tai-Beam :3 x 83'-8"x 0'-10"x 0'-10" = 174.17 "
Tai-Beam :9 x 26'-9"x 0'-10"x 0'-10" = 167.05 "
Lintel :3 x 83'-8"x 0'-5"x 0'-6" = 52.71 "
Lintel :9 x 26'-9"x 0'-5"x 0'-6" = 50.55 "
Sun-sheet :14 x 5'-0"x 1'-6"x 4" = 34.65 "
Stair :2x2 x 16'-0"x 3'-6"x 6" = 112.00 "
Step :2x2x1/2x3'-6"x 10"x6" = 8.75"
Fools Slab :6 x 6'-0"x 8'-0"x 4" = 95.04 "
Roof Slab :1 x 86'-8"x 29'-9" x 5" = 1082.94"
= 5091.04 cft
= 144.18 m3
@ Tk.9568.64 per m3 Tk. = 13, 79,606.51
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
5091.04 x 1.75 x 490 = 19802.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =14, 84,753.96
Item No.08:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
1 x 225'-0"x 10"x 3'-6" = 655.98 cft. = 18.57m3
@ Tk.4243.87 per m3 Tk. = 78,808.66
Item No.09:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 3x 83'-8"x 9'-6" = 2384.59 sft.
Wall- 9x 26'-9"x 9'-6" = 2287.12sft.
=4671.71 sft.
Deduction Door and window:
D = 24 x 3'-0"x 5'-6" = 396.00 sft
W = 16 x 5'-0"x 4'-6" = 360.00 "
(-) = 756.00 sft
Net work = 3915.71 sft. = 363.91m2
@ Tk.622.14 per m2 Tk. =2, 26,402.96
Item No. 10:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 3915.71 sft = 7831.42 sft
Ceiling: 1x 2238.17 sft. = 2238.17 "
= 10069.59 sft = 935.83m2
@ Tk.167.01 per m2 Tk. =1, 56,292.96
Item No.11:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-10
Total = 10069.59 sft
= 935.83 m2
@ Tk.133.57 per m2 Tk. = 1, 24,998.81
Item No.12:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 24 x 17'-0"x 4 " x 4" = 44.43 cft
W = 16 x 27'-0"x 4"x 4" = 47.04"
= 91.47 cft
= 2.59 m3

@ Tk.75943.71 per m3 Tk. =1, 96,694.20


Item No.13:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 24 x 2'-6"x 6'-6" = 390.00 sft
W = 16 x 5'-0"x 4'-6" = 360.00 "
= 750.00 sft
= 69.70 m2
@ Tk.6384.61 per m2 Tk. = 4, 45,007.31
Item No.14:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =1,00,000.00
Item No.15:
Supplying, fitting and fixing in thy Aluminum door frames, window,
partitions and curtain wall distortion free glass of approved quality and
shade including cost of fitting fixing all necessary accessories etc.
complete in all respect as per drawing and direction of the E-I-C. (6mm
thick reflection glass)
14 x 6'-0"x 4'-6" = 378.00sft.
= 35.13 m2
@ Tk.1547.74 per m2 Tk. = 54,372.10

Item No.16:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 83'-8"x 26'-9" = 2238.17sft


Skating: 2 x 491'-0"x 1'-6" = 1473.00 "
Toilet : 1 x 14'-6"x 7'-0" = 101.50"
Toilet : 2 x 20'-0"x 7'-0" = 280.00 "
Toilet : 1 x 40'-6"x 7'-0" = 283.50 "
Toilet : 1 x 18'-6"x 7'-0" = 129.50 "
Kitchen : 2 x 25'-6"x 7'-0" = 357.00 "
Kitchen : 1x 40'-6"x 7'-0" = 283.50 "
Stair : 2x2 x 3'-6"x 16'-0" = 224.00 "
Step : 2x22 x 3'-6"x 0'-10" = 128.28 "
Step : 2x22 x 3'-6"x 0'-6" = 77.00 "
= 5575.45 sft.
= 518.16 m2
@ Tk.1800.00 per m2 Tk. = 9, 32,688.00
Item No.17:
Required size of Water Reserve 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover and over head water tank etc. all complete of the E/I.
2 Nos@ Tk.1, 50,000.00 Tk. = 3, 00,000.00
Item No.18:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. = 1, 50,000.00
Item No.19:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. = 2, 00,000.00
Item No.20:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.1, 10,000.00 Tk. =1, 10,000.00


Item No.21:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.80, 000.0 Tk. = 90,000.00
Item No.22:
Contingency for un for Seen work L.S Tk.= 85,414.80
Total Tk =66,00,000.00
Total Tk. (Sixty Six Lac’s) only.

“DETAILS ESTIMATE”
Details Estimated for the three storied Residential building of MD. ABED ALI, FATHER’S NAME LATE
ABDUL HAMID of Present Location-Village-Naldanga Hat, P.O-Naldanga, P.S-Naldanga, Dist.-Natore.
Mouza-Naldanga, J.L.No:-RS-37. Khation No:-RS-51,PRO-456. Plot No:-RS-1038. Quantity of Land Total
=7.125 Decimals. The Estimate completes. The rate of L.G.E.D 2013-2014.
Plinth Area =2238.17 sft.
First Floor TotalEstimated Cost Tk. =41, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Vertical C-1 :4 x 1'-0"x 1'-0" x 10'-0" = 40.00 "
Vertical C-2 :8 x 0'-10"x 1'-3" x 10'-0" = 83.30 "
Vertical C-3 :3 x 1'-0"x 1'-4" x 10'-0" = 39.90 "
Vertical C-4 :12 x 1'-0"x 1'-6" x 10'-0" = 180.00 "
Grade Beam :3 x 83'-8"x 0'-10"x 1'-3" = 261.36 "
Grade Beam :9 x 26'-9"x 0'-10"x 1'-3" = 250.69 "
Tai-Beam :3 x 83'-8"x 0'-10"x 0'-10" = 174.17 "
Tai-Beam :9 x 26'-9"x 0'-10"x 0'-10" = 167.05 "
Lintel :3 x 83'-8"x 0'-5"x 0'-6" = 52.71 "
Lintel :9 x 26'-9"x 0'-5"x 0'-6" = 50.55 "
Sun-sheet :14 x 5'-0"x 1'-6"x 4" = 34.65 "
Stair :2x2 x 16'-0"x 3'-6"x 6" = 112.00 "
Step :2x2x1/2x3'-6"x 10"x6" = 8.75 "
Fools Slab :6 x 6'-0"x 8'-0"x 4" = 95.04 "
Roof Slab :1 x 86'-8"x 29'-9" x 5" = 1082.94 "
= 2633.11 cft
= 74.57 m3
@ Tk.9568.64 per m3 Tk. =7, 13,533.48
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
2633.11 x 1.75 x 490 = 10241.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. = 7, 67,870.18

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 3x 83'-8"x 9'-6" = 2384.59 sft.
Wall- 9x 26'-9"x 9'-6" = 2287.12sft.
=4671.71 sft.
Deduction Door and window:
D = 24 x 3'-0"x 5'-6" = 396.00 sft
W = 16 x 5'-0"x 4'-6" = 360.00 "
(-) = 756.00 sft
Net work = 3915.71 sft. = 363.91m2
@ Tk.622.14 per m2 Tk. =2, 26,402.96
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 3915.71 sft = 7831.42 sft
Ceiling: 1x 2238.17 sft. = 2238.17 "
= 10069.59 sft = 935.83m2
@ Tk.167.01 per m2 Tk. =1, 56,292.96
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total = 10069.59 sft
= 935.83 m2
@ Tk.133.57 per m2 Tk. = 1, 24,998.81
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 24 x 17'-0"x 4 " x 4" = 44.43 cft
W = 16 x 27'-0"x 4"x 4" = 47.04 "
= 91.47 cft
= 2.59 m3

@ Tk.75943.71 per m3 Tk. = 1, 96,694.20

Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 24 x 2'-6"x 6'-6" = 390.00 sft
W = 16 x 5'-0"x 4'-6" = 360.00 "
= 750.00 sft
= 69.70 m2
@ Tk.6384.61 per m2 Tk. = 4, 45,007.31
Item No.08:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk.=1, 20,000.00
Item No.09:
Supplying, fitting and fixing in thy Aluminum door frames, window,
partitions and curtain wall distortion free glass of approved quality and
shade including cost of fitting fixing all necessary accessories etc.
complete in all respect as per drawing and direction of the E-I-C. (6mm
thick reflection glass)
14 x 6'-0"x 4'-6" = 378.00sft.
= 35.13 m2
@ Tk.1547.74 per m2 Tk. = 54,372.10

Item No.10:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 83'-8"x 26'-9" = 2238.17sft


Skating: 2 x 491'-0"x 1'-6" = 1473.00 "
Toilet : 1 x 14'-6"x 7'-0" = 101.50 "
Toilet : 2 x 20'-0"x 7'-0" = 280.00 "
Toilet : 1 x 40'-6"x 7'-0" = 283.50 "
Toilet : 1 x 18'-6"x 7'-0" = 129.50 "
Kitchen : 2 x 25'-6"x 7'-0" = 357.00 "
Kitchen : 1x 40'-6"x 7'-0" = 283.50 "
Stair : 2x2 x 3'-6"x 16'-0" = 224.00 "
Step : 2x22 x 3'-6"x 0'-10" = 128.28 "
Step : 2x22 x 3'-6"x 0'-6" = 77.00 "
= 5575.45 sft.
= 518.16 m2
@ Tk.1800.00 per m2 Tk. = 9, 32,688.00

Item No.11:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. = 1, 50,000.00
Item No.12:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. = 2, 00,000.00
Item No.13:
Contingency for un for Seen work L.S Tk.= 12,140.00
Total Tk =41,00,000.00
Total Tk. (Forty One Lac’s) only.
“DETAILS ESTIMATE”
Details Estimated for the three storied Residential building of MD. ABED ALI, FATHER’S NAME LATE
ABDUL HAMID of Present Location-Village-Naldanga Hat, P.O-Naldanga, P.S-Naldanga, Dist.-Natore.
Mouza-Naldanga, J.L.No:-RS-37. Khation No:-RS-51,PRO-456. Plot No:-RS-1038. Quantity of Land Total
=7.125 Decimals. The Estimate completes. The rate of L.G.E.D 2013-2014.
Plinth Area =2238.17 sft.
Second Floor TotalEstimated Cost Tk. =43, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Vertical C-1 :4 x 1'-0"x 1'-0" x 10'-0" = 40.00 "
Vertical C-2 :8 x 0'-10"x 1'-3" x 10'-0" = 83.30 "
Vertical C-3 :3 x 1'-0"x 1'-4" x 10'-0" = 39.90 "
Vertical C-4 :12 x 1'-0"x 1'-6" x 10'-0" = 180.00 "
Grade Beam :3 x 83'-8"x 0'-10"x 1'-3" = 261.36 "
Grade Beam :9 x 26'-9"x 0'-10"x 1'-3" = 250.69 "
Tai-Beam :3 x 83'-8"x 0'-10"x 0'-10" = 174.17 "
Tai-Beam :9 x 26'-9"x 0'-10"x 0'-10" = 167.05 "
Lintel :3 x 83'-8"x 0'-5"x 0'-6" = 52.71 "
Lintel :9 x 26'-9"x 0'-5"x 0'-6" = 50.55 "
Sun-sheet :14 x 5'-0"x 1'-6"x 4" = 34.65 "
Stair :2x2 x 16'-0"x 3'-6"x 6" = 112.00 "
Step :2x2x1/2x3'-6"x 10"x6" = 8.75 "
Fools Slab :6 x 6'-0"x 8'-0"x 4" = 95.04 "
Roof Slab :1 x 86'-8"x 29'-9" x 5" = 1082.94 "
= 2633.11 cft
= 74.57 m3
@ Tk.9568.64 per m3 Tk. = 7, 13,533.48
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
2633.11 x 1.75 x 490 = 10241.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. = 7, 67,870.18

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 3x 83'-8"x 9'-6" = 2384.59 sft.
Wall- 9x 26'-9"x 9'-6" = 2287.12sft.
=4671.71 sft.
Deduction Door and window:
D = 24 x 3'-0"x 5'-6" = 396.00 sft
W = 16 x 5'-0"x 4'-6" = 360.00 "
(-) = 756.00 sft
Net work = 3915.71 sft. = 363.91m2
@ Tk.622.14 per m2 Tk. =2, 26,402.96
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 3915.71 sft = 7831.42 sft
Ceiling: 1x 2238.17 sft. = 2238.17 "
= 10069.59 sft = 935.83m2
@ Tk.167.01 per m2 Tk. =1, 56,292.96
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total = 10069.59 sft
= 935.83 m2
@ Tk.133.57 per m2 Tk. = 1, 24,998.81
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 24 x 17'-0"x 4 " x 4" = 44.43 cft
W = 16 x 27'-0"x 4"x 4" = 47.04 "
= 91.47 cft
= 2.59 m3

@ Tk.75943.71 per m3 Tk. = 1, 96,694.20

Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 24 x 2'-6"x 6'-6" = 390.00 sft
W = 16 x 5'-0"x 4'-6" = 360.00 "
= 750.00 sft
= 69.70 m2
@ Tk.6384.61 per m2 Tk. = 4, 45,007.31
Item No.08:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk.=1, 20,000.00
Item No.09:
Supplying, fitting and fixing in thy Aluminum door frames, window,
partitions and curtain wall distortion free glass of approved quality and
shade including cost of fitting fixing all necessary accessories etc.
complete in all respect as per drawing and direction of the E-I-C. (6mm
thick reflection glass)
14 x 6'-0"x 4'-6" = 378.00sft.
= 35.13 m2
@ Tk.1547.74 per m2 Tk. = 54,372.10

Item No.10:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 83'-8"x 26'-9" = 2238.17sft


Skating: 2 x 491'-0"x 1'-6" = 1473.00 "
Toilet : 1 x 14'-6"x 7'-0" = 101.50 "
Toilet : 2 x 20'-0"x 7'-0" = 280.00 "
Toilet : 1 x 40'-6"x 7'-0" = 283.50 "
Toilet : 1 x 18'-6"x 7'-0" = 129.50 "
Kitchen : 2 x 25'-6"x 7'-0" = 357.00 "
Kitchen : 1x 40'-6"x 7'-0" = 283.50 "
Stair : 2x2 x 3'-6"x 16'-0" = 224.00 "
Step : 2x22 x 3'-6"x 0'-10" = 128.28 "
Step : 2x22 x 3'-6"x 0'-6" = 77.00 "
= 5575.45 sft.
= 518.16 m2
@ Tk.1800.00 per m2 Tk. = 9, 32,688.00

Item No.11:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. = 1, 50,000.00
Item No.12:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. = 2, 00,000.00
Item No.13:
Contingency for un for Seen work L.S Tk.= 2,12,140.00
Total Tk =43,00,000.00
Total Tk. (Forty Three Lac’s) only.
DETAIL’S ESTIMATE COST
Details Estimated for the three storied Residential building of MD. ABED ALI, FATHER’S NAME LATE
ABDUL HAMID of Present Location-Village-Naldanga Hat, P.O-Naldanga, P.S-Naldanga, Dist.-Natore.
Mouza-Naldanga, J.L.No:-RS-37. Khation No:-RS-51,PRO-456. Plot No:-RS-1038. Quantity of Land
Total =7.125 Decimals. The Estimate completes. The rate of L.G.E.D 2013-2014.

SUMMARY

Sl. No Description Total Amount

01 Ground Floor Estimated Cost Tk. = 66,00,000.00

02 First Floor Estimated Cost Tk. = 41,00,000.00

03 Second Floor Estimated Cost Tk. = 43,00,000.00

In Total Tk. = 1, 50, 00,000.00

Total Tk. (One Crore Fifty Lac’s ) only.


GROUND FLOOR DETAILS ESTIMATE
Details Estimated for the Construction of MD. HELAL UDDIN, S/O.- MD. NAZRUL ISLAMof Present
Location-Village-Bonpara , P.O-Harowa, P.S-Borigaram, Dist.- Natore. Mouza-Bonpara, J.L.No:-SA-46,
RS-28. Khation No:-SA-20, RS-2. Plot No-SA-485, RS-801. Holding No- 637. Quantity of Land Total
(6+3)=9.00 Decimals. The Estimate completes. The rate of L.G.E.D 2013-2014.
Plinth Area =2937.35 sft.
Ground Floor TotalEstimated Cost Tk. =30, 00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
F-1 = 4 x 6'-0"x 6'-0" x 10'-0" = 1440.00 cft
F-2 = 7 x 7'-0"x 7'-0" x 10'-0" = 3430.00 cft
F-3 = 4 x 8'-0"x 8'-0" x 10'-0" = 2560.00 cft
F-4 = 3 x 15'-0"x 7'-0" x 10'-0" = 3150.00 cft
= 10580.00 cft.
= 299.63 m3
@ Tk.74.39 per m3 Tk. =22,289.61
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
F-1 = 4 x 6'-0"x 6'-0" = 144.00 sft
F-2 = 7 x 7'-0"x 7'-0" = 343.00 sft
F-3 = 4 x 8'-0"x 8'-0" = 256.00 sft
F-4 = 3 x 15'-0"x 7'-0" = 315.00 sft
= 1058.00 sft.
= 98.32 m2
@ Tk.229.63 per m2 Tk. =22,578.86
Item No.03:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Total- 1x 2937.35 sft. x 0'-3" = 734.33 cft.
= 20.79 m3
@ Tk.6163.79 per m3 Tk. = 1, 28,187.54

Item No.04:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base F-1 : 4 x 6'-0" x 6'-0"x 1'-4" = 191.52 cft.
Base F-2 : 7 x 7'-0" x 7'-0"x 1'-6" = 514.50 "
Base F-3 : 4 x 8'-0" x 8'-0"x 1'-7" = 427.52 "
Base F-4 : 3 x 15'-0" x 7'-0"x 1'-8" = 526.05 "
Footing Pillar : 4 x 1'-3" x 1'-6"x 7'-0" = 52.50 "
Footing Pillar : 7 x 1'-3" x 1'-7"x 7'-0" = 96.77 "
Footing Pillar : 4 x 1'-6" x 1'-6"x 7'-0" = 63.00 "
Footing Pillar : 6 x 1'-3" x 1'-9"x 7'-0" = 91.87 "
Vertical Pillar : 4 x 1'-0" x1'-3"x 12'-0" = 60.00 cft.
Vertical Pillar : 7 x 1'-0" x1'-4"x 12'-0" = 111.72 "
Vertical Pillar : 4 x 1'-3" x1'-3"x 12'-0" = 75.00 "
Vertical Pillar : 6 x 1'-0" x1'-6"x 12'-0" = 108.00 "
G.B : 1 x 503'-0"x 10"x 18" = 628.49 "
T.B : 1 x 503'-0"x 10"x 12" = 418.99 "
Lintel : 1 x 625'-0"x 5"x 6" = 131.25 "
Sun-sheet : 12 x 5'-0"x 2'-0"x 4" = 39.60 "
Roof Slab : 1 x 2937.35 sft. x 6" = 1468.67 "
= 5005.45 cft
= 141.75 m3
@ Tk.6229.11 per m3 Tk. = 8, 82,976.34
Item No.05:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-05
5005.45 x 1.00 x 490 = 11125.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =8, 34,152.50

Item No.06:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 625'-0"x 9'-6" = 5937.50 sft.
Deduction Door and window:
D = 25 x 3'-0"x 5'-6" = 412.50 sft
W = 12 x 5'-0"x 4'-6" = 270.00 "
(-) = 682.50 sft
Net work = 5255.00 sft.
= 488.38m2
@ Tk.622.14 per m2 Tk. =3, 03,840.73
Item No. 07:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2 x 625'-0"x 10'-0" = 12500.00 sft
Ceiling: 1 x 2937.35 sft.x 1'-0" = 2937.35 "
= 15437.35 sft
= 1434.69 m2
@ Tk.167.01 per m2 Tk. = 2, 39,608.90
Item No.08:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-07
Total = 15437.35 sft
= 1434.69 m2
@ Tk.133.57 per m2 Tk. = 1, 91,631.54
Item No.09:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. = 50,000.00
Item No.10:
Supplying fitting and fixing of Sanitary, Water Supply and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. = 90,000.00
Item No.11:
Required size of Septic tank 10'-0" long 8'-0" breadth, 7'-0" Height in/c
250mm thick brick wall both sides and cement plaster R.C.C Top man
hole cover etc. all complete of the E/I.

1 Nos @ Tk.60, 000.00Tk. = 60,000.00


Item No.12:
Required size of soak well 5'-0" & 20'-0" height in/c 250mm thick Jeffery
brick work in/c R.C.C Top in/c all finishing etc. all complete of the E/I.
1 Nos @ Tk.50, 000.0 Tk. = 50,000.00
Item No.13:
Required size of Water Reserve 10'-0" long 8'-0" breadth, 8'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top man
hole cover etc. all complete of the E/I.
1 Nos@ Tk.80, 000.00 Tk. = 80,000.00

Item No.14:
Contingency for unfor Seen work L.S Tk.= 44,733.98
Total Tk =30,00,000.00
Total Tk. (Thirty Lac’s ) Only.
“DETAILS ESTIMATE”
Details Estimated for the four storied Residential building of 1.MD. SAIFUL ISLAM, FATHER’S NAME
SULTAN AHAMED, 2. MST. SHAMIMA NASRIN,W/O- MD. SAIFUL ISLAM of Present Location-
Village-Ber-gongarumpur, P.O-Nazirpur, P.S-Gurudaspur, Dist.-Natore. Mouza-Dudgari, J.L.No:-RS-33.
Khation No:-RS-17. Plot No:-RS-479. Quantity of Land Total =7.00 Decimals. The Estimate completes.
The rate of L.G.E.D 2013-2014.
Plinth Area =2088.00 sft.
Ground Floor TotalEstimated Cost Tk. =55, 00,000.00

Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Base-F-1 1 x 5'-6"x 5'-6" x 8'-0" = 242.00 cft
Base-F-2 9 x 6'-0"x 6'-0" x 8'-0" = 2592.00 cft
Base-F-3 4 x 6'-6"x 6'-6" x 8'-0" = 1352.00 cft
Base-F-4 5 x 15'-0"x 7'-0" x 8'-0" = 4200.00 cft
= 8386.00 cft.
= 237.46 m3
@ Tk.74.39 per m3 Tk. =17,664.64

Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base-F-1 1 x 5'-0"x 5'-0" = 25.00 sft.
Base-F-2 9 x 5'-6"x 5'-6" = 272.25 sft.
Base-F-3 4 x 6'-0"x 6'-0" = 144.00 sft.
Base-F-4 5 x 14'-0"x 6'-0" = 420.00 sft.
Floor 1 x 72'-0"x 29'-0" = 2088.00 sft.
= 2949.25 sft.
= 274.09 m2
@ Tk.229.63 per m2 Tk. =62,939.28

Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base-F-1 1 x 5'-0"x 5'-0" x 5'-0" = 125.00 cft
Base-F-2 9 x 5'-6"x 5'-6" x 5'-0" = 1361.25 cft
Base-F-3 4 x 6'-0"x 6'-0" x 5'-0" = 720.00 cft
Base-F-4 5 x 14'-0"x 6'-0" x 5'-0" = 2100.00 cft
Floor 1x 72'-0"x 29'-0" x 4'-0" = 8352.00 cft.
= 12658.25 cft.
= 358.43 m3
@ Tk.642.21 per m3 Tk. =2,30,187.33
Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor 1x 72'-0"x 29'-0" x 0'-4" = 689.04 cft.
= 19.51 m3
@ Tk.6163.79 per m3 Tk. =1,20,255.54
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 3 x 72'-0"x 0'-5" = 90.72 sft.
Wall- 9x 29'-0"x 0'-5" = 109.62sft.
= 200.34 sft.
= 18.61 m2
@ Tk. 585.39 per m3 Tk. =10,894.10
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base-F-1 :1 x 5'-0"x 5'-0" x 1'-4" = 33.25 cft
Base-F-2 :9 x 5'-6"x 5'-6" x 1'-6" = 408.37"
Base-F-3 :4 x 6'-0"x 6'-0" x 1'-7" = 227.52"
Base-F-4 :5 x 14'-0"x 6'-0" x 1'-8" = 701.40"
Footing C-1 :1x 1'-3"x 1'-3" x 7'-0" = 10.93"
Footing C-2 :11 x 1'-3"x 1'-3" x 7'-0" = 120.31"
Footing C-3 :5 x 1'-3"x 1'-4"x 7'-0" = 58.18 "
Footing C-4=C-5 :7 x 1'-3"x 1'-3" x 7'-0" = 76.56 "
Vertical C-1 :1x 1'-0"x 1'-0" x 10'-0" = 10.00 "
Vertical C-2 :11 x 1'-0"x 1'-0" x 10'-0" = 110.00"
Vertical C-3 :5 x 1'-0"x 1'-1" x 10'-0" = 54.00" (P.T.O)
Vertical C-4=C5 :7 x 1'-0"x 1'-3" x 10'-0" = 87.50"
Grade Beam :3 x 72'-0"x 0'-10"x 1'-3" = 224.91 "
Grade Beam :8 x 29'-0"x 0'-10"x 1'-3" = 241.57 "
Tai-Beam :3 x 72'-0"x 0'-10"x 0'-10" = 149.88 "
Tai-Beam :8 x 29'-0"x 0'-10"x 0'-10" = 160.98 "
Lintel :1 x 495'-0"x 0'-5"x 0'-6" = 103.95 "
Sun-sheet :14 x 5'-0"x 1'-6"x 4" = 34.65 "
Stair :2x2 x 16'-0"x 4'-0"x 6" = 128.00"
Step :2x2x1/2x4'-0"x 10"x6" = 3.33"
Fools Slab :3 x 6'-6"x 5'-0"x 4" = 32.17 "
Roof Slab :1 x 75'-0"x 32'-0" x 5" = 1008.00"
= 3985.46 cft
= 112.87 m3
@ Tk.9568.64 per m3 Tk. = 10,80,012.39
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
3985.46 x 1.75 x 490 = 15501.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =11,62,264.98
Item No.08:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
1 x 225'-0"x 10"x 3'-6" = 655.98 cft.
= 18.57m3
@ Tk.4243.87 per m3 Tk. = 78,808.66
Item No.09:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 495'-0"x 9'-6" = 4702.50 sft.
Deduction Door and window:
D = 18 x 3'-0"x 5'-6" = 297.00 sft
W = 14 x 5'-0"x 4'-6" = 315.00 "
(-) = 612.00 sft
Net work = 4090.50 sft.
= 380.15 m2
@ Tk.622.14 per m2 Tk. =2,36,506.52
Item No. 10:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 4090.50 sft = 8181.00 sft
Ceiling: 1 x 75'-0"x 32'-0" = 2400.00 "
= 10581.00 sft
= 983.36 m2
@ Tk.167.01 per m2 Tk. =1, 64,230.95
Item No.11:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-10
Total = 983.36 sft
= 983.36 m2
@ Tk.133.57 per m2 Tk. = 1, 31,347.39
Item No.12:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 18 x 17'-0"x 4 " x 4" = 33.32 cft
W = 16 x 27'-0"x 4"x 4" = 47.04 "
= 80.36 cft
= 2.28 m3

@ Tk.75943.71 per m3 Tk. = 1, 73,151.65

Item No.13:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 18 x 2'-6"x 6'-6" = 292.50 sft
W = 16 x 5'-0"x 4'-6" = 360.00 "
= 652.50 sft
= 60.64 m2
@ Tk.6384.61 per m2 Tk. = 3,87,162.75
Item No.14:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =1,00,000.00
Item No.15:
Supplying, fitting and fixing in thy Aluminum door frames, window,
partitions and curtain wall distortion free glass of approved quality and
shade including cost of fitting fixing all necessary accessories etc.
complete in all respect as per drawing and direction of the E-I-C. (6mm
thick reflection glass)
16 x 6'-0"x 4'-6" = 432.00sft.
= 40.14 m2
@ Tk.1547.74 per m2 Tk. =62,126.28
Item No.16:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 72'-0"x 29'-0" = 2088.00sft


Skating: 2 x 491'-0"x 1'-6" = 1473.00 "
Toilet : 3 x 20'-0"x 7'-0" = 420.00"
Kitchen : 3 x 25'-6"x 7'-0" = 535.50"
Stair : 2x2 x 4'-0"x 16'-0" = 256.00 "
Step : 2x22 x 4'-0"x 0'-10" = 146.60 "
Step : 2x22 x 4'-0"x 0'-6" = 88.00 "
= 5007.10 sft.
= 465.34 m2
@ Tk.1800.00 per m2 Tk. = 8,37,612.00
Item No.17:
Required size of Water Reserve 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover and over head water tank etc. all complete of the E/I.
1 Nos@ Tk.1, 50,000.00 Tk. = 1, 50,000.00

Item No.18:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. = 1, 20,000.00
Item No.19:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. = 1, 90,000.00
Item No.20:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.1, 10,000.00 Tk. =80,000.00


Item No.21:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.80, 000.0 Tk. = 60,000.00
Item No.22:
Contingency for un for Seen work L.S Tk.= 44,835.54
Total Tk =55,00,000.00
Total Tk. (Fifty Five Lac’s) only.
“DETAILS ESTIMATE”
Details Estimated for the construction ofALAIPUR JAME NOSQUENorth side retaining wall as per
passel position. Present Location-Village-Alaipur, P.O+ P.S+ Dist.-Natore. The Estimate completes t he
construction rate of L.G.E.D 2012-2013.
TotalEstimated Cost Tk. =9,70,000.00

Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
180'-9" x 4'-8"x 1'-3" = 1055.12 cft
19 x 1'-3"x 2'-0" x 1'-3" = 59.37 cft
= 1114.49 cft.
= 31.56 m3
@ Tk.74.39 per m3 Tk. =2,347.74

Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
180'-9" x 4'-8" = 844.10 sft.
19 x 1'-3"x 2'-0" = 47.50 sft.
= 891.60 sft.
= 82.86 m2
@ Tk.229.63 per m2 Tk. =19,027.14

Item No.03:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Trench 1x 180'-9"x 4'-8" x 0'-6" = 422.05 cft.
Pillar 19x 1'-3"x 2'-0" x 0'-6" = 23.75 cft
= 445.80 cft.
=12.62 m3
@ Tk.6163.79 per m3 Tk. =77,787.02

Item No.04:
1st class brick work in approved bonds in superstructure walls or anywhere
in ground flood 1st with cement mortar 1:6 with Portland cement and sand
(minimum FM 1.50) including racking out joints curing etc. complete as
per design including supply carrying & cost of all materials
180'-9"x 3'-4"x 3'-0" = 1805.69 cft.
180'-9"x 2'-11"x 2'-0" = 1055.58 cft.
180'-9"x 2'-6"x 2'-0" = 903.75 cft.
180'-9"x 2'-1"x 1'-6" = 563.94 cft.
180'-9"x 1'-8"x 1'-6" = 452.77 cft.
180'-9"x 1'-3"x 1'-0" = 225.93 cft.
19 x 2'-0"x 6'-0" = 228.00 cft.
19 x 1'-1"x 5'-0" = 102.60 cft.
=5338.26 cft.
= 151.18 m3
@ Tk.4243.87 per m3 Tk. =6, 41,588.26

Item No.05:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1.5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 180'-9"x 11'-0" = 3976.50 sft
Pillar: 19 x 5'-3"x 11'-0" = 1097.25 "
= 5073.75 sft
= 471.53 m2
@ Tk.167.01 per m2 Tk. =78,750.22

Item No.06:
Earth filling work in any kind of soil canals, ponds, drains, foundation
reaches etc by excavating earth, filling baskets, carrying throwing to
desired place & distance in all type of soils, except work & gravels slushy
& organic soil, leveling dressing etc. all complete as per direction of the
E/I.
180'-9" x 15'-0" x 10'-0" = 27112.50 cft
19 x 1'-3"x 2'-0" x 3'-0" = 142.50 cft
= 27255.00 cft.
= 771.66 m3
@ Tk.169.35 per m3 Tk. =1, 30,680.62

Item No.07:
Contingency for un for Seen work L.S Tk.= 19,819.00
Total Tk =9,70,000.00
Total Tk. (Nine Lac’s Seventy Thousand) only.

“DETAILS ESTIMATE”
Details Estimated for the Construction of puritan Bus stand “SONALI BANK” Branch Strong Room Floor
Work Below as: The Estimate completes. The rate of L.G.E.D 2013-2014.
Plinth Area =147.85 sft.
TotalEstimated Cost Tk. = 45,000.00

Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
1 x 12'-8"x 11'-8" x 0'-6" = 73.92 cft
= 2.09.37 m3

@ Tk.9568.64 per m3 Tk. =19, 998.45


Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
73.92 x 2.00 x 490 = 328.59 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =24,637.67

Item No.03:
Contingency for un for Seen work L.S Tk.= 363.88
Total Tk = 45,000.00
Total Tk. (Forty Five Thousand) only.

“DETAILS ESTIMATE”
Details Estimated for the four storied Residential building of MST. RAJEA SULTANA, W/O- MD.
AFSAR ALI, M/O- MST. RAHIMA BEGUM of Present Location-Village-Dhobapukur, P.O-Naldanga,
P.S-Naldanga, Dist.-Natore. Mouza-Dhobapukur, J.L.No:-RS-38. Khation No:-RS-28, Pro-338, Plot No:-
RS-539. Quantity of Land Total = 10.00 Decimals. The Estimate completes. The rate of L.G.E.D 2013-
2014.
Plinth Area = 1402.90 sft.
Ground Floor TotalEstimated Cost Tk. =55, 00,000.00

Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Base-F-1 1 x 5'-6"x 5'-6" x 8'-0" = 242.00 cft
Base-F-2 9 x 6'-0"x 6'-0" x 8'-0" = 2592.00 cft
Base-F-3 4 x 6'-6"x 6'-6" x 8'-0" = 1352.00 cft
Base-F-4 5 x 15'-0"x 7'-0" x 8'-0" = 4200.00 cft
= 8386.00 cft.
= 237.46 m3
@ Tk.74.39 per m3 Tk. =17,664.64

Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base-F-1 1 x 5'-0"x 5'-0" = 25.00 sft.
Base-F-2 9 x 5'-6"x 5'-6" = 272.25 sft.
Base-F-3 4 x 6'-0"x 6'-0" = 144.00 sft.
Base-F-4 5 x 14'-0"x 6'-0" = 420.00 sft.
Floor 1 x 72'-0"x 29'-0" = 2088.00 sft.
= 2949.25 sft.
= 274.09 m2
@ Tk.229.63 per m2 Tk. =62,939.28

Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base-F-1 1 x 5'-0"x 5'-0" x 5'-0" = 125.00 cft
Base-F-2 9 x 5'-6"x 5'-6" x 5'-0" = 1361.25 cft
Base-F-3 4 x 6'-0" x 6'-0" x 5'-0" = 720.00 cft
Base-F-4 5 x 14'-0"x 6'-0" x 5'-0" = 2100.00 cft
Floor 1x 72'-0"x 29'-0" x 4'-0" = 8352.00 cft.
= 12658.25 cft.
= 358.43 m3
@ Tk.642.21 per m3 Tk. =2,30,187.33
Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor 1x 72'-0"x 29'-0" x 0'-4" = 689.04 cft.
= 19.51 m3
@ Tk.6163.79 per m3 Tk. = 1,20,255.54
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 3 x 72'-0"x 0'-5" = 90.72 sft.
Wall- 9 x 29'-0"x 0'-5" = 109.62sft.
= 200.34 sft.
= 18.61 m2
@ Tk. 585.39 per m3 Tk. =10,894.10
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base-F-1 :1 x 5'-0"x 5'-0" x 1'-4" = 33.25 cft
Base-F-2 :9 x 5'-6"x 5'-6" x 1'-6" = 408.37 "
Base-F-3 :4 x 6'-0"x 6'-0" x 1'-7" = 227.52 "
Base-F-4 :5 x 14'-0"x 6'-0" x 1'-8" = 701.40 "
Footing C-1 :1 x 1'-3"x 1'-3" x 7'-0" = 10.93 "
Footing C-2 :11 x 1'-3"x 1'-3" x 7'-0" = 120.31 "
Footing C-3 :5 x 1'-3"x 1'-4"x 7'-0" = 58.18 "
Footing C-4=C-5 :7 x 1'-3"x 1'-3" x 7'-0" = 76.56 "
Vertical C-1 :1 x 1'-0"x 1'-0" x 10'-0" = 10.00 "
Vertical C-2 :11 x 1'-0"x 1'-0" x 10'-0" = 110.00 "
Vertical C-3 :5 x 1'-0"x 1'-1" x 10'-0" = 54.00 " (P.T.O)
Vertical C-4=C5 :7 x 1'-0"x 1'-3" x 10'-0" = 87.50 "
Grade Beam :3 x 72'-0"x 0'-10"x 1'-3" = 224.91 "
Grade Beam :8 x 29'-0"x 0'-10"x 1'-3" = 241.57 "
Tai-Beam :3 x 72'-0"x 0'-10"x 0'-10" = 149.88 "
Tai-Beam :8 x 29'-0"x 0'-10"x 0'-10" = 160.98 "
Lintel :1 x 495'-0"x 0'-5"x 0'-6" = 103.95 "
Sun-sheet :14 x 5'-0"x 1'-6"x 4" = 34.65 "
Stair :2x2 x 16'-0"x 4'-0"x 6" = 128.00 "
Step :2x2x1/2x4'-0"x 10"x6" = 3.33 "
Fools Slab :3 x 6'-6"x 5'-0"x 4" = 32.17 "
Roof Slab :1 x 75'-0"x 32'-0" x 5" = 1008.00 "
= 3985.46 cft
= 112.87 m3
@ Tk.9568.64 per m3 Tk. = 10,80,012.39
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
3985.46 x 1.75 x 490 = 15501.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =11,62,264.98
Item No.08:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
1 x 225'-0"x 10"x 3'-6" = 655.98 cft.
= 18.57m3
@ Tk.4243.87 per m3 Tk. = 78,808.66

Item No.09:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 495'-0"x 9'-6" = 4702.50 sft.
Deduction Door and window:
D = 18 x 3'-0"x 5'-6" = 297.00 sft
W = 14 x 5'-0"x 4'-6" = 315.00 "
(-) = 612.00 sft
Net work = 4090.50 sft.
= 380.15 m2
@ Tk.622.14 per m2 Tk. =2,36,506.52
Item No. 10:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 4090.50 sft = 8181.00 sft
Ceiling: 1 x 75'-0"x 32'-0" = 2400.00 "
= 10581.00 sft
= 983.36 m2
@ Tk.167.01 per m2 Tk. =1, 64,230.95
Item No.11:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-10
Total = 983.36 sft
= 983.36 m2
@ Tk.133.57 per m2 Tk. = 1, 31,347.39
Item No.12:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 18 x 17'-0"x 4 " x 4" = 33.32 cft
W = 16 x 27'-0"x 4"x 4" = 47.04 "
= 80.36 cft
= 2.28 m3

@ Tk.75943.71 per m3 Tk. = 1, 73,151.65

Item No.13:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 18 x 2'-6"x 6'-6" = 292.50 sft
W = 16 x 5'-0"x 4'-6" = 360.00 "
= 652.50 sft
= 60.64 m2
@ Tk.6384.61 per m2 Tk. = 3,87,162.75
Item No.14:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =1,00,000.00
Item No.15:
Supplying, fitting and fixing in thy Aluminum door frames, window,
partitions and curtain wall distortion free glass of approved quality and
shade including cost of fitting fixing all necessary accessories etc.
complete in all respect as per drawing and direction of the E-I-C. (6mm
thick reflection glass)
16 x 6'-0"x 4'-6" = 432.00sft.
= 40.14 m2
@ Tk.1547.74 per m2 Tk. = 62,126.28
Item No.16:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 72'-0"x 29'-0" = 2088.00sft


Skating: 2 x 491'-0"x 1'-6" = 1473.00 "
Toilet : 3 x 20'-0"x 7'-0" = 420.00 "
Kitchen : 3 x 25'-6"x 7'-0" = 535.50 "
Stair : 2x2 x 4'-0"x 16'-0" = 256.00 "
Step : 2x22 x 4'-0"x 0'-10" = 146.60 "
Step : 2x22 x 4'-0"x 0'-6" = 88.00 "
= 5007.10 sft.
= 465.34 m2
@ Tk.1800.00 per m2 Tk. = 8,37,612.00
Item No.17:
Required size of Water Reserve 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover and over head water tank etc. all complete of the E/I.
1 Nos@ Tk.1, 50,000.00 Tk. = 1, 50,000.00

Item No.18:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. = 1, 20,000.00
Item No.19:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. = 1, 90,000.00
Item No.20:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.1, 10,000.00 Tk. =80,000.00


Item No.21:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.80, 000.0 Tk. = 60,000.00
Item No.22:
Contingency for un for Seen work L.S Tk.= 44,835.54
Total Tk =55,00,000.00
Total Tk. (Fifty Five Lac’s) only.
“DETAILS REPAIRING ESTIMATE”
Details Estimated for the Two storied Mosque building of "MOSZED ABDULLAH-BIN HUMAEID" of
Present Location-Village-Chandpur, P.O-Boliabari, P.S-Singra, Dist.-Natore. Mouza-Chandpur, J.L.No:-
RS-367. Khation No:-RS-239, 271, Plot No:-RS-41. Quantity of Land Total =09.00 Decimals. The Estimate
completes. The rate of L.G.E.D 2014-2015.
Plinth Area =863.59 sft.
Ground Floor TotalEstimated Cost Tk. =7, 50,000.00

Item No.01:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Roof 1x 35'-5"x 30'-4" x 0'-4" =354.51 cft.
Floor 1x 14'-10"x 17'-0" x 0'-4" =83.21 cft.
Floor Ver. 1x 37'-0"x 8'-0" x 0'-4" =97.68 cft.
=535.40 cft.
=15.16 m3
@ Tk.6163.79 per m3 Tk. =93,443.05

Item No.02:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 1 x 96'-0"x 0'-5" =40.32 sft.
=3.74 m2
@ Tk. 585.39 per m3 Tk. =2,193.58

Item No.03:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
1 x 96'-0"x 10"x 3'-6" =279.88 cft.
=7.92 m3
@ Tk.4243.87 per m3 Tk. =33,634.66

Item No. 04:


Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
New Wall :2x 96'-0"x 3'-6" sft =672.00 sft
MadrashaWall :2x 184'-6"x 9'-6"sft =3505.50 sft
Room Wall :2x 46'-6"x 10'-6" sft =976.50 sft
Mosque Wall :1x 104'-6"x 12'-0" sft =1254.00 sft
Ceiling: 1 x 33'-3"x 20'-10" =694.36 "
=7102.36 sft
=660.07 m2
@ Tk.167.01 per m2 Tk. =1, 10,238.29
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total =7102.36 sft
=660.07 m2
@ Tk.133.57 per m2 Tk. =88,165.54
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 1 x 17'-0"x 4 " x 4" =1.85 cft
W = 1 x 27'-0"x 4"x 4" =2.94"
=4.79 cft
=0.135 m3
@ Tk.75943.71 per m3 Tk. =10,252.40
Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 1 x 3'-6"x 6'-6" =22.75 sft
W = 1 x 4'-0"x 4'-1" =16.32 "
=39.07 sft
=3.63 m2
@ Tk.6384.61 per m2 Tk. =23,176.13
Item No.08:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =5,000.00
Item No.09:
Supplying, fitting and fixing in thy Aluminum door frames, window,
partitions and curtain wall distortion free glass of approved quality and
shade including cost of fitting fixing all necessary accessories etc.
complete in all respect as per drawing and direction of the E-I-C. (6mm
thick reflection glass)
7 x 6'-0"x 4'-6" =189.00sft.
=17.56 m2
@ Tk.1547.74 per m2 Tk. =27,186.13

Item No.10:
Supplying fitting and fixing of collapsible gate and necessary grills,
Angle, Truss, Tin as per Approved design etc. all complete of E/I.
L.S Tk. =3, 50,000.00

Item No.11:
Contingency for un for Seen work L.S Tk.= 6,710.22
Total Tk =7,50,000.00
Total Tk. (Seven Lac’s Fifty Thousand) only.
“DETAILS ESTIMATE”
Details Estimated for the Five storied Residential Building of MD. MIZANUR RAHMAN, S/O. MD.
MOFIZ UDDIN, M/O. MST. KHAIRUN NAHAR of Present Location-Village-Mohisdanga vatopara, P.O-
Mohisdang, P.S-Naldanga, Dist.-Natore, and Land Location-Uttor Borgaca, Natore. Mouza-Borgaca,
J.L.No:-RS-146. Khation No:-RS-718, Pro-6004, Plot No:-RS-3913,3968/4071. Quantity of Land
Total(3.45+1.55)=5.00 Decimals. The Estimate completes. The rate of L.G.E.D 2014-2015.
Plinth Area =1480.88 sft.
Ground Floor TotalEstimated Cost Tk. =45, 00,000.00

Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Base-F-1 4 x 6'-0"x 6'-0" x 10'-0" =1440.00 cft
Base-F-2 4 x 7'-0"x 7'-0" x 10'-0" =1960.00 cft
Base-F-3 1 x 14'-0"x 7'-0" x 10'-0" =980.00 cft
Base-F-4 3 x 15'-0"x 8'-0" x 10'-0" =3600.00 cft
=7980.00 cft.
=225.96 m3
@ Tk.74.39 per m3 Tk. =16,809.16

Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base-F-1 4 x 6'-0"x 6'-0" =144.00 sft.
Base-F-2 4 x 7'-0"x 7'-0" =196.00 sft.
Base-F-3 1 x 14'-0"x 7'-0" =98.00 sft.
Base-F-4 3 x 15'-0"x 8'-0" =360.00 sft.
Floor 1 x 39'-8"x 37'-4" =1480.88 sft.
=2278.88 sft.
=211.79 m2
@ Tk.229.63 per m2 Tk. =48,596.59

Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base-F-1 4 x 6'-0"x 6'-0" x 7'-0" =1008.00 cft
Base-F-2 4 x 7'-0"x 7'-0" x 7'-0" =1372.00 cft
Base-F-3 1 x 14'-0" x 7'-0" x 7'-0" =686.00 cft
Base-F-4 4 x 15'-0"x 8'-0" x 7'-0" =3360.00 cft
Floor 1x 39'-8"x 37'-4" x 5'-0" =621.97 cft.
=7047.97 cft.
=199.57 m3
@ Tk.642.21 per m3 Tk. =1,28,165.84
Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor 1x 39'-8"x 37'-4" x 0'-4" =488.69 cft.
=13.83 m3
@ Tk.6163.79 per m3 Tk. =85,245.21
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 1 x 368'-0"x 0'-5" =154.56 sft.
=14.36 m2
@ Tk. 585.39 per m3 Tk. =8,406.20
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base-F-1 :4 x 6'-0"x 6'-0" x 1'-4" =191.52 cft
Base-F-2 :4x 7'-0"x 7'-0" x 1'-7" =309.68"
Base-F-3 :1 x 14'-0"x 7'-0" x 1'-9" =171.50"
Base-F-4 :3 x 15'-0"x 8'-0" x 1'-10" =659.88"
Footing C-1 :4 x 1'-3"x 1'-6" x 7'-0" =52.50"
Footing C-2 :4 x 1'-3"x 1'-7" x 7'-0" =55.30"
Footing C-3 :2 x 1'-3"x 1'-9"x 7'-0" =30.62 "
Footing C-4 :6 x 1'-3"x 1'-11" x 7'-0" =100.80 "
Vertical C-1 :4 x 1'-0"x 1'-3" x 10'-0" =50.00 "
Vertical C-2 :4 x 1'-0"x 1'-4" x 10'-0" =53.20"
Vertical C-3 :2 x 1'-0"x 1'-6" x 10'-0" =30.00"
Vertical C-4 :6 x 1'-0"x 1'-8" x 10'-0" =100.20"
Grade Beam :4 x 37'-4"x 1'-0"x 1'-4" =198.59 " (P.T.O)

Grade Beam :4 x 39'-8"x 1'-0"x 1'-4" =211.04 cft.


Tai-Beam :4 x 37'-4"x 0'-10"x 0'-10" =103.61 "
Tai-Beam :4 x 39'-8"x 0'-10"x 0'-10" =110.07 "
Lintel :1 x 405'-0"x 0'-5"x 0'-6" =85.05 "
Sun-sheet :9 x 5'-0"x 1'-6"x 4" =22.27 "
Stair :2x2 x 14'-11"x 4'-0"x 6" =119.36"
Step :2x2x1/2x4'-0"x 10"x6" =9.99"
Fools Slab :3 x 8'-0"x 5'-4"x 4" =42.21 "
Roof Slab :1 x 41'-8"x 39'-4" x 5" =680.33"
=3387.72 cft
=95.92 m3
@ Tk.9568.64 per m3 Tk. =9,17,823.94
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
3387.72 x 1.75 x 490 =13176.85 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =9,88,000.21
Item No.08:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
1 x160'-0"x 10"x 3'-6" =466.48 cft.
=13.20 m3
@ Tk.4243.87 per m3 Tk. =56,019.08

Item No.09:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 405'-0"x 9'-6" =3847.50 sft.
Deduction Door and window:
D = 12 x 3'-0"x 6'-6" =234.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
(-) =436.50 sft
Net work =3411.00 sft.
=317.00 m2
@ Tk.622.14 per m2 Tk. =1,97,218.38
Item No. 10:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 3411.00 sft =6822.00 sft
Ceiling: 1 x 45'-0"x 44'-0" =1980.00 "
=8802.00 sft
=818.02 m2
@ Tk.167.01 per m2 Tk. =1,36,617.52
Item No.11:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-10
Total =8802.00 sft
=818.02 m2
@ Tk.133.57 per m2 Tk. =1,09,262.93
Item No.12:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 12 x 17'-0"x 4 " x 4" =22.21 cft
W = 10 x 27'-0"x 4"x 4" =29.40"
=51.61 cft
=1.46 m3

@ Tk.75943.71 per m3 Tk. =1,10,877.81

Item No.13:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 12 x 2'-6"x 6'-6" =195.00 sft
W = 10 x 5'-0"x 4'-6" =225.00 "
=420.00 sft
=39.03 m2
@ Tk.6384.61 per m2 Tk. =2,49,191.32
Item No.14:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =60,000.00
Item No.15:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 39'-8"x 37'-4" =1480.88sft


Skating: 2 x 491'-0"x 1'-6" = 1473.00 "
Toilet : 4 x 24'-0"x 7'-0" =672.00"
Kitchen : 2 x 32'-6"x 7'-0" =455.00"
Stair : 2x2 x 4'-0"x 16'-0" =256.00 "
Step : 2x22 x 4'-0"x 0'-10" = 146.60 "
Step : 2x22 x 4'-0"x 0'-6" = 88.00 "
=4570.88 sft.
=424.80 m2
@ Tk.1800.00 per m2 Tk. =7, 64,640.00
Item No.16:
Required size of Water Reserve 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover and over head water tank etc. all complete of the E/I.
1 Nos@ Tk.1, 00,000.00 Tk. =1, 50,000.00

Item No.17:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =90,000.00

Item No.18:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =2, 00,000.00

Item No.19:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.80,000.00 Tk. =80,000.00


Item No.20:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.60, 000.0 Tk. = 60,000.00
Item No.21:
Contingency for un for Seen work L.S Tk.= 43,125.81
Total Tk =45,00,000.00
Total Tk. (Forty Five Lac’s) only.
“DETAILS ESTIMATE”
Details Estimated for the Two Storied Mosque Building of KHOLABARIA PORCHIMPARA JAME
MOSQUE Present Location-Village-Kholabaria, P.O-Noldanga, P.S-Naldanga, Dist.-Natore, Natore.
Mouza-Kholabaria, J.L.No:-RS- . Khation No:-RS- , Pro- , Plot No:-RS- . Quantity of Land =
Decimals. The Estimate completes. The rate of L.G.E.D 2014-2015.
Plinth Area =1935.00 sft.
First Floor TotalEstimated Cost Tk. =15, 00,000.00

Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Vertical Column C-1 :3 x 1'-0"x 1'-3" x 12'-0" =45.00cft.
Vertical Column C-2 :7 x 1'-0"x 1'-4" x 12'-0" =111.72 "
Vertical Column C-3 :2 x 1'-0"x 1'-4" x 12'-0" =31.92 "
Vertical Column C-1 :4 x 1'-0"x 1'-6" x 12'-0" =72.00 "
Tai-Beam :1 x 348'-0"x 0'-10"x 0'-10" =241.47 "
Lintel :1 x 405'-0"x 0'-10"x 0'-10" =85.05 "
Sun-sheet :4 x 6'-0"x 1'-6"x 4" =11.88 "
Stair :2x2 x 17'-2"x 6'-0"x 6" =205.92"
Step :2x2x1/2x6'-0"x 10"x6" =4.99"
Maharab Slab :1 x 7'-0"x 7'-0" x 5.5" =22.45 "
Roof Slab :1 x 42'-0"x 45'-0" x 5.5" =850.50 "
=1682.90 cft
=47.65 m3
@ Tk.9568.64 per m3 Tk. =4,55,945.69
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
1682.90 x 1.75 x 490 =6545.79 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =4,90,803.33

Item No.03:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
1 x160'-0"x 10"x 12'-0" =1599.36 cft.
=45.28 m3
@ Tk.4243.87 per m3 Tk. =1,92,162.43

Item No. 04:


Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 160'-0"x 12'-0" =3840.00 sft
Ceiling: 1 x 48'-8"x 51'-8" =2514.77 "
=6354.77 sft
=590.59 m2
@ Tk.167.01 per m2 Tk. =98,634.43

Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total =6354.77 sft
=590.59 m2
@ Tk.133.57 per m2 Tk. =78,885.10

Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 2 x 17'-0"x 4 " x 4" =3.70 cft
W = 4 x 27'-0"x 4"x 4" =11.76"
=15.46 cft
=0.44 m3

@ Tk.75943.71 per m3 Tk. =33,415.23

Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 2 x 4'-0"x 7'-0" =56.00 sft
W = 6 x 6'-0"x 5'-0" =180.00 "
=236.00 sft
=21.93 m2
@ Tk.6384.61 per m2 Tk. =1,40,014.49
Item No.08:
Contingency for un for Seen work L.S Tk.= 10,139.30
Total Tk. =15,00,000.00
Total Tk. (Fifteen Lac’s) only.
“DETAILS ESTIMATE”
Details Estimated for the Three Storied Residential Building of 1. MD. MOAZZEM HOSSAIN, S/O.
LATE SOLAIMAN HOSSAIN, M/O. MINA KHATUN,2. MST. AKTAR PARVIN, W/O. MD.
MOAZZEM HOSSAIN, M/O. LATE. SHARA of Present Land Location-Village-Dakkhin potuapara, P.O-
Natore, P.S-Natore, Dist.-Natore. Mouza-Natore, J.L.No:-SA-204, RS-151. Khation No:-RS-232, Pro-8832.
Plot No:-RS-4424. Quantity of Land Total=4.00 Decimals. The Estimate completes. The rate of L.G.E.D
2014-2015.
Plinth Area =1128.99 sft.
Ground Floor TotalEstimated Cost Tk. =32, 00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Base-F-1 4 x 5'-0"x 5'-0" x 8'-0" =800.00 cft
Base-F-2 4 x 5'-6"x 5'-6" x 8'-0" =968.00 cft
Base-F-3 2 x 6'-0"x 6'-0" x 8'-0" =576.00 cft
Base-F-4 2 x 13'-6"x 6'-6" x 8'-0" =1404..00 cft
=3748.00 cft.
=106.13 m3
@ Tk.74.39 per m3 Tk. =7,895.05
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base-F-1 4 x 5'-0"x 5'-0" =100.00 sft.
Base-F-2 4 x 5'-6"x 5'-6" =121.00 sft.
Base-F-3 2 x 6'-0"x 6'-0" =72.00 sft.
Base-F-4 2 x 13'-6"x 6'-6" =175.50 sft.
Floor 1 x 32'-0"x 35'-2" =1125.12 sft.
=1593.62 sft.
=148.10 m2
@ Tk.229.63 per m2 Tk. =34,008.20
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base-F-1 4 x 5'-0"x 5'-0" x 7'-0" =700.00 cft
Base-F-2 4 x 5'-6"x 5'-6" x 7'-0" =847.00 cft
Base-F-3 2 x 6'-0" x 6'-0" x 7'-0" =504.00 cft
Base-F-4 2 x 13'-6"x 6'-6" x 7'-0" =1228.50 cft
Floor 1x 32'-0"x 35'-2" x 6'-0" =6750.72 cft.
=10030.22 cft.
=248.02 m3
@ Tk.642.21 per m3 Tk. =1,59,280.82

Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor 1x 32'-0"x 35'-2" x 0'-4" =371.28 cft.
=10.51 m3
@ Tk.6163.79 per m3 Tk. =64,781.43
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 1 x 368'-0"x 0'-5" =154.56 sft.
=14.36 m2
@ Tk. 585.39 per m3 Tk. =8,406.20
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base-F-1 :4 x 5'-0"x 5'-0" x 1'-2" =116.00 cft
Base-F-2 :4x 5'-6"x 5'-6" x 1'-4" =160.93"
Base-F-3 :2 x 6'-0"x 6'-0" x 1'-5" =102.24"
Base-F-4 :2 x 13'-6"x 6'-6" x 1'-5" =249.21"
Footing C-1 :4 x 1'-3"x 1'-3" x 7'-0" =43.75"
Footing C-2 :4 x 1'-3"x 1'-6" x 7'-0" =52.50"
Footing C-3 :2 x 1'-3"x 1'-7"x 7'-0" =27.65 "
Footing C-4 :4 x 1'-3"x 1'-7" x 7'-0" =55.30"
Vertical C-1 :4 x 1'-0"x 1'-0" x 12'-0" =48.00 "
Vertical C-2 :4 x 1'-0"x 1'-3" x 12'-0" =60.00"
Vertical C-3 :2 x 1'-0"x 1'-4" x 12'-0" =31.92"
Vertical C-4 :4 x 1'-0"x 1'-4" x 12'-0" =63.84"
Grade Beam :1 x 252'-6"x 1'-0"x 1'-3" =315.62 cft.
Tai-Beam :1 x 252'-6"x 0'-10"x 0'-10" =175.20 "
Lintel :1 x 305'-0"x 0'-5"x 0'-6" =64.05 "
Sun-sheet :8 x 5'-0"x 1'-6"x 4" =19.80 "
Stair :2x2 x 16'-2"x 3'-6"x 6" =113.12"
Step :2x2x1/2x3'-6"x 10"x6" =2.91"
Fools Slab :2 x 11'-6"x 5'-8"x 4" =43.03 "
Roof Slab :1 x 32'-0"x 35'-2" x 5" =472.55"
=2217.62 cft =62.79m3
@ Tk.9568.64 per m3 Tk. =6,00,814.90
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
2217.62 x 1.5 x 490 =7393.40 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =5,54,357.13
Item No.08:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
1 x160'-0"x 10"x 3'-6" =466.48 cft.
=13.20 m3
@ Tk.4243.87 per m3 Tk. =56,019.08
Item No.09:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 405'-0"x 9'-6" =3847.50 sft.
Deduction Door and window:
D = 12 x 3'-0"x 6'-6" =234.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
(-) =436.50 sft
Net work =3411.00 sft.
=317.00 m2
@ Tk.622.14 per m2 Tk. =1,97,218.38
Item No. 10:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 3411.00 sft =6822.00 sft
Ceiling: 1 x 45'-0"x 44'-0" =1980.00 "
=8802.00 sft
=818.02 m2
@ Tk.167.01 per m2 Tk. =1,36,617.52
Item No.11:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-10
Total =8802.00 sft
=818.02 m2
@ Tk.133.57 per m2 Tk. =1,09,262.93
Item No.12:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 12 x 17'-0"x 4 " x 4" =22.21 cft
W = 10 x 27'-0"x 4"x 4" =29.40 "
=51.61 cft
=1.46 m3

@ Tk.75943.71 per m3 Tk. =1,10,877.81


Item No.13:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 12 x 2'-6"x 6'-6" =195.00 sft
W = 10 x 5'-0"x 4'-6" =225.00 "
=420.00 sft
=39.03 m2
@ Tk.6384.61 per m2 Tk. =2,49,191.32
Item No.14:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =50,000.00
Item No.15:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 32'-0"x 35'-2" =1125.12sft


Skating: 1 x 491'-0"x 1'-6" =736.50 "
Toilet : 2 x 22'-0"x 7'-0" =308.00"
Kitchen : 2 x 32'-6"x 7'-0" =455.00"
Stair : 2x2 x 3'-6"x 16'-2" =226.24 "
Step : 2x22 x 3'-6"x 0'-10" =128.28 "
Step : 2x22 x 3'-6"x 0'-6" =77.00 "
=3056.14 sft.
=284.02 m2
@ Tk.1800.00 per m2 Tk. =5,11,236.00
Item No.16:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =60,000.00
Item No.17:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =1, 30,000.00

Item No.18:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.70,000.00 Tk. =70,000.00


Item No.19:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.45, 000.0 Tk. =45,000.00
Item No.20:
Contingency for un for Seen work L.S Tk.= 45,033.23
Total Tk. =32,00,000.00
Total Tk. (Thirty Two Lac’s) only.

CURRICULUM VITAC
OF
SHANJIDA SHAHID
Call:01706729999.
1. Name : Shanjida Shahid
2. Father’s Name : Mr. Shahidul Islam
3. Mother’s Name : Mrs. Fahmida Akter
4. Present Address : Village:-Alaipur, P.O +P.S +Dist:-Natore.
5. Permanent Address :Village:-Dhokrakul, P.O:-Dhokrakul, P.S:-Puthia,
Dist:-Rajshahi.
6. Home District : Rajshahi.
7. Date of Birth : 22-08-1995.
8. Marital Status : Unmarried.
9. Religion : Muslim.
10. Nationality : Bangladeshi (By Birth)
11. Contact No : 01706729999.
12. Educational Qualification:S.S.C-GPA-4.94, Group-Science, Rajshahi Board-2011.
13.Educational Qualification:H.S.C-GPA-4.00,Group-Science, Rajshahi Board-2013

Signature

………………………
(Shanjida Shahid)
Date:……………….

“DETAILS ESTIMATE”
Details Estimated for the Three Storied Residential Building of 1. MD. ABDUL BAREK, F/O. LATE
ABDUL AZIZ MUNSHI, M/O. LILY BEGUM,2. MST. NAZMA BEGUM, W/O. MD. ABDUL BAREK,
of Present Land Location-Village-Debottor, P.O-Debottor, P.S-Atghorea, Dist.-Pabna. Mouza-Debottor,
J.L.No:-RS-59, Khation No:-SA-39, RS-93,Pro-326. Plot No:-SA-79, RS-99. Quantity of Land Total=4.50
Decimals Or=0.045ACR. The Estimate completes. The rate of L.G.E.D 2014-2015.
Plinth Area =1206.53sft.
Ground Floor TotalEstimated Cost Tk. =34, 00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Base-F-1 4 x 6'-0"x 6'-0" x 8'-0" =1152.00 cft
Base-F-2 5 x 7'-0"x 7'-0" x 8'-0" =1960.00 cft
Base-F-3 1 x 8'-0"x 8'-0" x 8'-0" =512.00 cft
Base-F-4 2 x 15'-6"x 8'-6" x 8'-0" =2108.00 cft
=5732.00 cft.
=162.31 m3
@ Tk.74.39 per m3 Tk. =12,074.24
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base-F-1 4 x 6'-0"x 6'-0" =144.00 sft.
Base-F-2 5 x 7'-0"x 7'-0" =245.00 sft.
Base-F-3 1 x 8'-0"x 8'-0" =64.00 sft.
Base-F-4 2 x 15'-6"x 8'-6" =263.50 sft.
Floor 1 x 49'-7"x 24'-0" =1189.68 sft.
=1906.18 sft.
=177.15 m2
@ Tk.229.63 per m2 Tk. =40,678.95
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base-F-1 4 x 6'-0"x 6'-0" x 7'-0" =1008.00 cft
Base-F-2 5 x 7'-0"x 7'-0" x 7'-0" =1715.00 cft
Base-F-3 1 x 8'-0" x 8'-0" x 7'-0" =448.00 cft
Base-F-4 2 x 15'-6"x 8'-6" x 7'-0" =1844.50 cft
Floor 1x 49'-7"x 24'-0" x 4'-0" =4759.68 cft.
=9775.18 cft.
=276.79 m3
@ Tk.642.21 per m3 Tk. =1,77,757.30

Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor 1x 49'-7"x 24'-0" x 0'-4" =1189.92 cft.
=33.69 m3
@ Tk.6163.79 per m3 Tk. =2,07,658.08
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 1 x 368'-0"x 0'-5" =154.56 sft.
=14.36 m2
@ Tk. 585.39 per m3 Tk. =8,406.20
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base-F-1 :4 x 6'-0"x 6'-0" x 1'-4" =191.52 cft
Base-F-2 :5x 7'-0"x 7'-0" x 1'-6" =367.50"
Base-F-3 :1 x 8'-0"x 8'-0" x 1'-8" =106.88"
Base-F-4 :2 x 15'-6"x 8'-6" x 1'-10" =482.99"
Footing C-1 :4 x 1'-3"x 1'-3" x 7'-0" =43.75"
Footing C-2 :5 x 1'-3"x 1'-6" x 7'-0" =65.62"
Footing C-3 :1 x 1'-6"x 1'-9"x 7'-0" =18.37 "
Footing C-4 :4 x 1'-3"x 1'-9" x 7'-0" =61.25"
Vertical C-1 :4 x 1'-0"x 1'-0" x 12'-0" =48.00 "
Vertical C-2 :5 x 1'-0"x 1'-3" x 12'-0" =75.00"
Vertical C-3 :1 x 1'-3"x 1'-6" x 12'-0" =22.50"
Vertical C-4 :4 x 1'-0"x 1'-6" x 12'-0" =72.00"
Grade Beam :1 x 252'-6"x 0'-10"x 1'-6" =315.49 "
Tai-Beam :1 x 252'-6"x 0'-10"x 0'-10" =175.20 "
Lintel :1 x 305'-0"x 0'-5"x 0'-6" =64.05 "
Sun-sheet :7 x 5'-0"x 1'-6"x 4" =17.32 "
Stair :2x2 x 14'-10"x 3'-6"x 6" =103.83"
Step :2x2x1/2x3'-6"x 10"x6" =2.91"
Fools Slab :4 x 3'-11"x 4'-0"x 4" =20.69 "
Roof Slab :1 x 49'-7"x 24'-0" x 5" =499.76"
=2754.63 cft =78.00m3
@ Tk.9568.64 per m3 Tk. =7,46,353.92
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
2754.63 x 1.2 x 490 =7347.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =5,50,878.06
Item No.08:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
1 x145'-0"x 10"x 2'-6" =301.96 cft.
=8.55 m3
@ Tk.4243.87 per m3 Tk. =36,285.08
Item No.09:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 305'-0"x 9'-6" =2897.50 sft.
Deduction Door and window:
D = 16 x 3'-0"x 6'-6" =312.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
(-) =514.5 sft
Net work =2383.00 sft.
=221.46 m2
@ Tk.622.14 per m2 Tk. =1,37,779.12
Item No. 10:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 3050.00 sft =6100.00 sft
Ceiling: 1 x 53'-7"x 28'-0" =1499.96 "
=7599.96 sft
=706.31 m2
@ Tk.167.01 per m2 Tk. =1,17,960.83
Item No.11:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-10
Total =7599.96 sft
=706.31 m2
@ Tk.133.57 per m2 Tk. =94,341.82
Item No.12:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 16 x 17'-0"x 4 " x 4" =29.62 cft
W = 9 x 27'-0"x 4"x 4" =26.46"
=56.08 cft
=1.58 m3

@ Tk.75943.71 per m3 Tk. =1,19,991.06


Item No.13:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 16 x 2'-6"x 6'-6" =260.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
=462.50 sft
=42.98 m2
@ Tk.6384.61 per m2 Tk. =2,74,410.53
Item No.14:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =50,000.00
Item No.15:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 49'-7"x 24'-0" =1189.92sft


Skating: 1 x 491'-0"x 1'-6" =736.50 "
Toilet : 4 x 14'-0"x 7'-0" =392.00"
Kitchen : 2 x 22'-0"x 7'-0" =308.00"
Stair : 2x2 x 3'-6"x 14'-10" =207.66 "
Step : 2x22 x 3'-6"x 0'-10" =11.66 "
Step : 2x22 x 3'-6"x 0'-6" =77.00 "
=2922.74 sft.
=271.63 m2
@ Tk.1800.00 per m2 Tk. =4,88,934.00
Item No.16:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =90,000.00
Item No.17:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =1, 00,000.00

Item No.18:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.70,000.00 Tk.70,000.00


Item No.19:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.45, 000.0 Tk. =60,000.00
Item No.20:
Contingency for un for Seen work L.S Tk.= 16,490.81
Total Tk. =34,00,000.00
Total Tk. (Thirty Four Lac’s) only.

“DETAILS ESTIMATE”
Details Estimated for the Three Storied Residential Building of 1. MD. ABDUL BAREK, F/O. LATE
ABDUL AZIZ MUNSHI, M/O. LILY BEGUM,2. MST. NAZMA BEGUM, W/O. MD. ABDUL BAREK,
of Present Land Location-Village-Debottor, P.O-Debottor, P.S-Atghorea, Dist.-Pabna. Mouza-Debottor,
J.L.No:-RS-59, Khation No:-SA-39, RS-93, Pro-326. Plot No:-SA-79, RS-99. Quantity of Land Total=4.50
Decimals Or=0.045ACR. The Estimate completes. The rate of L.G.E.D 2014-2015.
Plinth Area =1206.53 sft.
Second Floor TotalEstimated Cost Tk. =21, 00,000.00

Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Vertical C-1 :4 x 1'-0"x 1'-0" x 12'-0" =48.00 "
Vertical C-2 :5 x 1'-0"x 1'-3" x 12'-0" =75.00 "
Vertical C-3 :1 x 1'-3"x 1'-6" x 12'-0" =22.50 "
Vertical C-4 :4 x 1'-0"x 1'-6" x 12'-0" =72.00 "
Tai-Beam :1 x 252'-6"x 0'-10"x 0'-10" =175.20 "
Lintel :1 x 305'-0"x 0'-5"x 0'-6" =64.05 "
Sun-sheet :7 x 5'-0"x 1'-6"x 4" =17.32 "
Stair :2x2 x 14'-10"x 3'-6"x 6" =103.83 "
Step :2x2x1/2x3'-6"x 10"x6" =2.91 "
Fools Slab :4 x 3'-11"x 4'-0"x 4" =20.69 "
Roof Slab :1 x 49'-7"x 24'-0" x 5" =499.76 "
=1101.26 cft
=31.18m3
@ Tk.9568.64 per m3 Tk. =2,98,350.19
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
1101.26 x 1.5 x 490 =3671.53 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =2,75,291.31

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 305'-0"x 9'-6" =2897.50 sft.
Deduction Door and window:
D = 16 x 3'-0"x 6'-6" =312.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
(-) =514.5 sft
Net work =2383.00 sft.
=221.46 m2
@ Tk.622.14 per m2 Tk. =1,37,779.12
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 3050.00 sft =6100.00 sft
Ceiling: 1 x 53'-7"x 28'-0" =1499.96 "
=7599.96 sft
=706.31 m2
@ Tk.167.01 per m2 Tk. =1,17,960.83
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-10
Total =7599.96 sft
=706.31 m2
@ Tk.133.57 per m2 Tk. =94,341.82
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 16 x 17'-0"x 4 " x 4" =29.62 cft
W = 9 x 27'-0"x 4"x 4" =26.46 "
=56.08 cft
=1.58 m3

@ Tk.75943.71 per m3 Tk. =1,19,991.06

Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 16 x 2'-6"x 6'-6" =260.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
=462.50 sft
=42.98 m2
@ Tk.6384.61 per m2 Tk. =2,74,410.53
Item No.08:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =60,000.00
Item No.09:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 49'-7"x 24'-0" =1189.92sft


Skating: 1 x 491'-0"x 1'-6" =736.50 "
Toilet : 4 x 14'-0"x 7'-0" =392.00 "
Kitchen : 2 x 22'-0"x 7'-0" =308.00 "
Stair : 2x2 x 3'-6"x 14'-10" =207.66 "
Step : 2x22 x 3'-6"x 0'-10" =11.66 "
Step : 2x22 x 3'-6"x 0'-6" =77.00 "
=2922.74 sft.
=271.63 m2
@ Tk.1800.00 per m2 Tk. =4,88,934.00
Item No.10:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =70,000.00
Item No.11:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =1,20,000.00

Item No.12:
Contingency for un for Seen work L.S Tk.= 42,941.14
Total Tk. =21,00,000.00
Total Tk. (Twenty One Lac’s) only.

“DETAILS ESTIMATE”
Details Estimated for the Three Storied Residential Building of 1. MD. ABDUL BAREK, F/O. LATE
ABDUL AZIZ MUNSHI, M/O. LILY BEGUM,2. MST. NAZMA BEGUM, W/O. MD. ABDUL BAREK,
of Present Land Location-Village-Debottor, P.O-Debottor, P.S-Atghorea, Dist.-Pabna. Mouza-Debottor,
J.L.No:-RS-59, Khation No:-SA-39, RS-93, Pro-326. Plot No:-SA-79, RS-99. Quantity of Land Total=4.50
Decimals Or=0.045ACR. The Estimate completes. The rate of L.G.E.D 2014-2015.

SUMMARY

Sl. No Description Total Amount

01 Ground Floor Estimated Cost Tk. = 34,00,000.00


02 First Floor Estimated Cost Tk. =21,00,000.00

03 Second Floor Estimated Cost Tk. =21,00,000.00

In Total Tk. = 76, 00,000.00

Total Tk. (Seventy Six Lac’s) only.

“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of MD. ABDUL MALEK, S/O- MD. LUTFAR
RAHMAN PRAMANIK, M/O-MST KHAIRUN NAHAR,of Present Land Location-Village-Mohis danga
vatopara, P.O-Mohis danga , P.S-Boraigram, Dist.-Natore. Mouza:-Boraigram, J.L.No:-RS-44, Khation
No:-CS-308,564A) Plot No:-RS-719. Quantity of Land Total=16.00 Decimals Or=0.16ACR. The Estimate
completes. The rate of L.G.E.D 2014-2015.
Plinth Area =1480.88sft.
Ground Floor TotalEstimated Cost Tk. =35, 00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Base-F-1 4 x 6'-0"x 6'-0" x 8'-0" =1152.00 cft
Base-F-2 4 x 7'-0"x 7'-0" x 8'-0" =1568.00 cft
Base-F-3 2 x 14'-0"x 7'-0" x 8'-0" =1568.00 cft
Base-F-4 2 x 15'-0"x 8'-0" x 8'-0" =1920.00 cft
=6208.00 cft.
=175.78 m3
@ Tk.74.39 per m3 Tk. =13,076.27
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base-F-1 4 x 6'-0"x 6'-0" =144.00 sft.
Base-F-2 4 x 7'-0"x 7'-0" =196.00 sft.
Base-F-3 2 x 14'-0"x 7'-0" =196.00 sft.
Base-F-4 2 x 15'-0"x 8'-0" =240.50 sft.
Floor 1 x 39'-8"x 37'-4" =1480.00 sft.
=2256.88 sft.
=209.75 m2
@ Tk.229.63 per m2 Tk. =48,164.89
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base-F-1 4 x 6'-0"x 6'-0" x 7'-0" =1008.00 cft
Base-F-2 4 x 7'-0"x 7'-0" x 7'-0" =1372.00 cft
Base-F-3 2 x 14'-0" x 7'-0" x 7'-0" =1372.00 cft
Base-F-4 2 x 15'-0"x 8'-0" x 7'-0" =1680.00 cft
Floor 1x 39'-8"x 37'-4" x 4'-0" =5923.52 cft.
=11355.52 cft.
=321.54 m3
@ Tk.642.21 per m3 Tk. =2,06,496.20

Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor 1x 39'-8"x 37'-4" x 0'-4" =488.69 cft.
=13.83 m3
@ Tk.6163.79 per m3 Tk. =85,245.21
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 1 x 350'-0"x 0'-5" =147.00 sft.
=13.66 m2
@ Tk. 585.39 per m3 Tk. =7,996.42
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base-F-1 :4 x 6'-0"x 6'-0" x 1'-4" =191.52 cft
Base-F-2 :4x 7'-0"x 7'-0" x 1'-7" =309.68"
Base-F-3 :2 x 14'-0"x 7'-0" x 1'-9" =343.00"
Base-F-4 :2 x 15'-0"x 8'-0" x 1'-10" =439.92 "
Footing C-1 :4 x 1'-3"x 1'-6" x 7'-0" =52.50"
Footing C-2 :4 x 1'-3"x 1'-7" x 7'-0" =55.30"
Footing C-3 :2 x 1'-3"x 1'-9"x 7'-0" =30.62 "
Footing C-4 :6 x 1'-3"x 1'-11" x 7'-0" =100.80"
Vertical C-1 :4 x 1'-0"x 1'-0" x 10'-0" =50.00 "
Vertical C-2 :4 x 1'-0"x 1'-4" x 10'-0" =53.20 "
Vertical C-3 :2 x 1'-0"x 1'-6" x 10'-0" =30.00"
Vertical C-4 :6 x 1'-0"x 1'-8" x 10'-0" =100.20 "
Grade Beam :1 x 315'-0"x 0'-10"x 1'-3" =327.99"
Tai-Beam :1 x 315'-0"x 0'-10"x 0'-10" =218.57 "
Lintel :1 x 350'-0"x 0'-5"x 0'-6" =73.50 "
Sun-sheet :7 x 5'-0"x 1'-6"x 4" =17.32 "
Stair :2x2 x 14'-11"x 4'-0"x 6" =59.68"
Step :2x2x1/2x4'-0"x 10"x6" =16.66"
Fools Slab :2 x 8'-10"x 4'-10"x 4" =28.17 "
Fools Slab :1 x 11'-10"x 8'-10"x 4" =34.49 "
Roof Slab :1 x 42'-8"x 40'-4" x 5" =722.77"
=3255.89 cft
=92.19m3
@ Tk.9568.64 per m3 Tk. =8,82,132.92

Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
3255.89 x 1.2 x 490 =8683.95 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =6,51,122.57
Item No.08:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
1 x160'-0"x 10"x 3'-0" =399.84 cft.
=11.32 m3
@ Tk.4243.87 per m3 Tk. =48,040.60
Item No.09:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 350'-0"x 9'-6" =3325.00 sft.
Deduction Door and window:
D = 14 x 3'-0"x 6'-6" =273.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
(-) =475.50 sft
Network =2849.50 sft.
=264.82 m2
@ Tk.622.14 per m2 Tk. =1,64,755.11
Item No. 10:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 2849.50 sft =5699.00 sft
Ceiling: 1 x 53'-7"x 28'-0" =1499.96 "
=7198.96 sft
=669.04 m2
@ Tk.167.01 per m2 Tk. =1,11,736.37

Item No.11:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-10
Total =7198.96 sft
=669.04 m2
@ Tk.133.57 per m2 Tk. =89,363.67
Item No.12:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 14 x 17'-0"x 4 " x 4" =25.92 cft
W = 9 x 27'-0"x 4"x 4" =26.46 "
=52.38 cft
=1.48 m3

@ Tk.75943.71 per m3 Tk. =1,12,396.69


Item No.13:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 14 x 2'-6"x 6'-6" =227.50 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
=430.00 sft
=39.96 m2
@ Tk.6384.61 per m2 Tk. =2,55,129.01
Item No.14:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =50,000.00
Item No.15:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 38'-8"x 36'-4" =1404.88sft


Toilet : 4 x 24'-0"x 7'-0" =672.00"
Kitchen : 2 x 32'-0"x 7'-0" =448.00 "
=2524.88 sft.
=234.65 m2
@ Tk.1800.00 per m2 Tk. =4,22,370.00
Item No.16:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =90,000.00
Item No.17:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =1, 40,000.00

Item No.18:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.70,000.00 Tk.=70,000.00


Item No.19:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.50, 000.0 Tk. =50,000.00
Item No.20:
Contingency for un for Seen work L.S Tk.= 1,974.07
Total Tk. =35,00,000.00
Total Tk. (Thirty Five Lac’s) only.
“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of MD. ABDUL MALEK, S/O- MD. LUTFAR
RAHMAN PRAMANIK, M/O-MST KHAIRUN NAHAR,of Present Land Location-Village-Mohis danga
vatopara, P.O-Mohis danga , P.S-Boraigram, Dist.-Natore. Mouza:-Boraigram, J.L.No:-RS-44, Khation
No:-CS-308,564A) Plot No:-RS-719. Quantity of Land Total=16.00 Decimals Or=0.16ACR. The Estimate
completes. The rate of L.G.E.D 2014-2015.
Plinth Area =1480.88 sft.
Frist Floor TotalEstimated Cost Tk. =21, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Tai-Beam :1 x 315'-0"x 0'-10"x 0'-10" =218.57 "
Lintel :1 x 350'-0"x 0'-5"x 0'-6" =73.50 "
Sun-sheet :7 x 5'-0"x 1'-6"x 4" =17.32 "
Stair :2x2 x 14'-11"x 4'-0"x 6" =59.68 "
Step :2x2x1/2x4'-0"x 10"x6" =16.66 "
Fools Slab :2 x 8'-10"x 4'-10"x 4" =28.17 "
Fools Slab :1 x 11'-10"x 8'-10"x 4" =34.49 "
Roof Slab :1 x 42'-8"x 40'-4" x 5" =722.77 "
=1171.16 cft
=33.16m3
@ Tk.9568.64 per m3 Tk. =3,17,296.10

Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
1171.16 x 1.5 x 490 =3904.57 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =2,92,764.65

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 350'-0"x 9'-6" =3325.00 sft.
Deduction Door and window:
D = 14 x 3'-0"x 6'-6" =273.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
(-) =475.50 sft
Network =2849.50 sft.
=264.82 m2
@ Tk.622.14 per m2 Tk. =1,64,755.11
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 2849.50 sft =5699.00 sft
Ceiling: 1 x 53'-7"x 28'-0" =1499.96 "
=7198.96 sft
=669.04 m2
@ Tk.167.01 per m2 Tk. =1,11,736.37
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total =7198.96 sft
=669.04 m2
@ Tk.133.57 per m2 Tk. =89,363.67
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 14 x 17'-0"x 4 " x 4" =25.92 cft
W = 9 x 27'-0"x 4"x 4" =26.46 "
=52.38 cft
=1.48 m3

@ Tk.75943.71 per m3 Tk. =1,12,396.69

Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 14 x 2'-6"x 6'-6" =227.50 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
=430.00 sft
=39.96 m2
@ Tk.6384.61 per m2 Tk. =2,55,129.01
Item No.08:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =60,000.00
Item No.09:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 38'-8"x 36'-4" =1404.88sft


Toilet : 4 x 24'-0"x 7'-0" =672.00 "
Kitchen : 2 x 32'-0"x 7'-0" =448.00 "
=2524.88 sft.
=234.65 m2
@ Tk. per m2 Tk. =4,22,370.00
Item No.10:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =90,000.00
Item No.11:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =1, 50,000.00
Item No.12:
Contingency for un for Seen work L.S Tk.= 34,188.40
Total Tk. =21,00,000.00
Total Tk. (Twenty One Lac’s) only.

“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of MD. ABDUL MALEK,
S/O- MD. LUTFAR RAHMAN PRAMANIK, M/O-MST KHAIRUN NAHAR,of Present
Land Location-Village-Mohis danga vatopara, P.O-Mohis danga, P.S-Boraigram, Dist.-
Natore. Mouza: -Boraigram, J.L.No:-RS-44, Khation No:-CS-308,564A) Plot No:-RS-719.
Quantity of Land Total=16.00 Decimals or=0.16ACR. The Estimate completes. The rate of
L.G.E.D 2014-2015.
SUMMARY

Sl. No Description Total Amount

01 Ground Floor Estimated Cost Tk. = 35,00,000.00

02 First Floor Estimated Cost Tk. =21,00,000.00

In Total Tk. = 56, 00,000.00

Total Tk. (Fifty Six Lac’s) only.

“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of RANENDRA NARAYAN DAS, S/O-
KHITENDRA NATH DASH, Senior officer Agroni Bank Ltd. Natore Branch, natore. of Present Land
Location-Borohorispur, Natore. Mouza:-Borohorispur, J.L.No:-RS-224, Khation No:-SA-624, RS-434,
PRO-2580. PlotNo:-RS-852. Quantity of Land Total=6.50 Decimals Or=0.065 ACR. The Estimate
completes. The rate of L.G.E.D 2014-2015.
Plinth Area =1650.00sft.
Frist Floor Total Repairing Estimated Cost Tk. =10, 00,000.00
Item No. 01:
Sand cement plaster, 12 mm thick with Portland and cement and sand
(minimum FM 1.5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall: 2 x 220'-0"x 10'-0" =4400.00sft.
=408.92 m2
@ Tk.167.01 per m2 Tk. =68,293.72
Item No.02:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-01
Total =4400.00 sft
=108.92 m2
@ Tk.133.57 per m2 Tk. =54,619.44
Item No.03:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 15 x 17'-0"x 4 " x 4" =27.76 cft
W = 12 x 27'-0"x 4"x 4" =35.28"
=63.04 cft
=1.78 m3

@ Tk.75943.71 per m3 Tk. =1,35,179.80

Item No.04:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 15 x 2'-6"x 6'-6" =243.75 sft
W = 12 x 5'-0"x 4'-6" =270.00 "
=513.75 sft
=47.75 m2
@ Tk.6384.61 per m2 Tk. =3,04,865.12

Item No.05:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =60,000.00
Item No.06:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 60'-0"x 27'-6" =1650.00sft


Skating : 1 x 330'-0"x 1'-6" =495.00 "
=2145.00 sft.
=199.34 m2
@ Tk.1800.00 per m2Tk. =3,58,812.00
Item No.07:
Contingency for un for Seen work L.S Tk.= 18,229.92
Total Tk. =10,00,000.00
Total Tk. (Ten Lac’s) only.

“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of 1)MD. MOTALEB HOSSAIN, S/O-NUR
HOSSAIN, M/O-SOBURZAN BEGUM,2)MST. MONOWARA KHATUN, W/O-MD. MOTALEB
HOSSAIN, M/O-JOBALA BEGUM,of Present Land Location-Village-Kandivatua, P.O+P.S+Dist.-Natore.
Mouza:-Vita, J.L.No:-RS-144, Khation No:-Hal-377,PRO-611. Plot No:-RS-5552. Quantity of Land
Total=3.92 Decimals OR=0.0392 ACR. The Estimate completes. The rate of L.G.E.D 2015-2016.
Plinth Area =1016.42sft.
Ground Floor TotalEstimated Cost Tk. =21, 00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Base-F-1 5 x 6'-0"x 6'-0" x 8'-0" =1440.00 cft
Base-F-2 4 x 7'-0"x 7'-0" x 8'-0" =1568.00 cft
Base-F-3 2 x 15'-0"x 8'-0" x 8'-0" =1920.00 cft
=4928.00 cft.
=139.54 m3
@ Tk.74.39 per m3 Tk. =10,380.38
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base-F-1 5 x 6'-0"x 6'-0" =180.00 sft.
Base-F-2 4 x 7'-0"x 7'-0" =196.00 sft.
Base-F-3 2 x 15'-0"x 8'-0" =240.00 sft.
Floor 1 x 46'-10"x 22'-3" =1042.03 sft.
=1658.03 sft.
=154.09 m2
@ Tk.229.63 per m2 Tk. =35,383.68
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base-F-1 5 x 6'-0"x 6'-0" x 6'-0" =1080.00 cft
Base-F-2 4 x 7'-0"x 7'-0" x 6'-0" =1176.00 cft
Base-F-3 2 x 15'-0" x 8'-0" x 6'-0" =1440.00 cft
Floor 1x 46'-10"x 22'-3" x 2'-0" =2084.06 cft.
=5780.06 cft.=163.67 m3
@ Tk.642.21 per m3 Tk. =1,05,110.51
Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor 1x 46'-10"x 22'-3" x 0'-4" =343.87 cft.
=9.73 m3
@ Tk.6163.79 per m3 Tk. =59,973.67
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 1 x 350'-0"x 0'-5" =147.00 sft.
=13.66 m2
@ Tk. 585.39 per m3 Tk. =7,996.42
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base-F-1 :5 x 6'-0"x 6'-0" x 1'-4" =239.40 cft
Base-F-2 :4x 7'-0"x 7'-0" x 1'-7" =309.68 "
Base-F-3 :2 x 15'-0"x 8'-0" x 1'-9" =420.00"
Footing C-1 :5 x 1'-3"x 1'-3" x 7'-0" =54.68"
Footing C-2 :4 x 1'-3"x 1'-6" x 7'-0" =52.50"
Footing C-3 :4 x 1'-3"x 1'-7"x 7'-0" =55.30 "
Vertical C-1 :5 x 1'-0"x 1'-0" x 10'-0" =50.00 "
Vertical C-2 :4 x 1'-0"x 1'-3" x 10'-0" =50.00 "
Vertical C-3 :4 x 1'-0"x 1'-4" x 10'-0" =53.20 "
Grade Beam :1 x 248'-0"x 0'-10"x 1'-3" =258.23"
Tai-Beam :1 x 248'-0"x 0'-10"x 0'-10" =172.08 "
Lintel :1 x 350'-0"x 0'-5"x 0'-6" =73.50 "
Sun-sheet :10 x 5'-0"x 1'-6"x 4" =24.75 "
Stair :2x2 x 14'-11"x 4'-0"x 6" =59.68 "
Step :2x2x1/2x4'-0"x 10"x6" =16.66 "
Fools Slab :2 x 6'-6"x 7'-0"x 4" =30.03 "
Roof Slab :1 x 46'-10"x 22'-3" x 5" =437.65"
=2357.34 cft
=66.75m3
@ Tk.9568.64 per m3 Tk. =6,38,706.72
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
2357.34 x 1.2 x 490 =6287.38 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =4,71,427.75

Item No.08:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 350'-0"x 9'-6" =3325.00 sft.
Deduction Door and window:
D = 14 x 3'-0"x 6'-6" =273.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
(-) =475.50 sft
Network =2849.50 sft.
=264.82 m2
@ Tk.622.14 per m2 Tk. =1,64,755.11
Item No. 09:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 2849.50 sft =5699.00 sft
Ceiling: 1 x 46'-10"x 22'-3" =1042.03 "
=6741.03 sft
=626.48 m2
@ Tk.167.01 per m2 Tk. =1,04,628.42
Item No.10:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-10
Total =6741.03 sft
=626.48 m2
@ Tk.133.57 per m2 Tk. =83,678.93
Item No.11:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 13 x 17'-0"x 4 " x 4" =24.06 cft
W = 12 x 27'-0"x 4"x 4" =35.28"
=59.34 cft
=1.68 m3

@ Tk.75943.71 per m3 Tk. =1,27,585.43

Item No.12:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 13 x 2'-6"x 6'-6" =211.25 sft
W = 12 x 5'-0"x 4'-6" =270.00 "
=481.25 sft
=44.72 m2
@ Tk.6384.61 per m2 Tk. =2,85,519.75
Item No.13:
Contingency for un for Seen work L.S Tk.= 4,853.25
Total Tk. =21,00,000.00
Total Tk. (Twenty One Lac’s) only.
“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of 1)MD. MOTALEB HOSSAIN, S/O-NUR
HOSSAIN, M/O-SOBURZAN BEGUM,2)MST. MONOWARA KHATUN, W/O-MD. MOTALEB
HOSSAIN, M/O-JOBALA BEGUM,of Present Land Location-Village-Kandivatua, P.O+P.S+Dist.-Natore.
Mouza:-Vita, J.L.No:-RS-144, Khation No:-Hal-377,PRO-611. Plot No:-RS-5552. Quantity of Land
Total=3.92 Decimals OR=0.0392 ACR. The Estimate completes. The rate of L.G.E.D 2015-2016.
Plinth Area =1016.42 sft.
First Floor TotalEstimated Cost Tk. =12, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Vertical C-1 :5 x 1'-0"x 1'-0" x 10'-0" =50.00 "
Vertical C-2 :4 x 1'-0"x 1'-3" x 10'-0" =50.00 "
Vertical C-3 :4 x 1'-0"x 1'-4" x 10'-0" =53.20 "
Tai-Beam :1 x 248'-0"x 0'-10"x 0'-10" =172.08 "
Lintel :1 x 350'-0"x 0'-5"x 0'-6" =73.50 "
Sun-sheet :10 x 5'-0"x 1'-6"x 4" =24.75 "
Stair :2x2 x 14'-11"x 4'-0"x 6" =59.68 "
Step :2x2x1/2x4'-0"x 10"x6" =16.66 "
Fools Slab :2 x 6'-6"x 7'-0"x 4" =30.03 "
Roof Slab :1 x 46'-10"x 22'-3" x 5" =437.65 "
=967.55 cft
=27.39m3
@ Tk.9568.64 per m3 Tk. =2,62,085.04

Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
967.55 x 1.0 x 490 =2150.50 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =1,61,244.49

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 350'-0"x 9'-6" =3325.00 sft.
Deduction Door and window:
D = 14 x 3'-0"x 6'-6" =273.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
(-) =475.50 sft
Network =2849.50 sft.
=264.82 m2
@ Tk.622.14 per m2 Tk. =1,64,755.11
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 2849.50 sft =5699.00 sft
Ceiling: 1 x 46'-10"x 22'-3" =1042.03 "
=6741.03 sft
=626.48 m2
@ Tk.167.01 per m2 Tk. =1,04,628.42
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total =6741.03 sft
=626.48 m2
@ Tk.133.57 per m2 Tk. =83,678.93
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 13 x 17'-0"x 4 " x 4" =24.06 cft
W = 12 x 27'-0"x 4"x 4" =35.28 "
=59.34 cft
=1.68 m3

@ Tk.75943.71 per m3 Tk. =1,27,585.43

Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 13 x 2'-6"x 6'-6" =211.25 sft
W = 12 x 5'-0"x 4'-6" =270.00 "
=481.25 sft
=44.72 m2
@ Tk.6384.61 per m2 Tk. =2,85,519.75
Item No.08:
Contingency for un for Seen work L.S Tk.= 10,502.83
Total Tk. =12,00,000.00
Total Tk. (Twelve Lac’s) only.
“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of 1)MD. MOTALEB HOSSAIN, S/O-NUR
HOSSAIN, M/O-SOBURZAN BEGUM,2)MST. MONOWARA KHATUN, W/O-MD. MOTALEB
HOSSAIN, M/O-JOBALA BEGUM,of Present Land Location-Village-Kandivatua, P.O+P.S+Dist.-Natore.
Mouza:-Vita, J.L.No:-RS-144, Khation No:-Hal-377,PRO-611. Plot No:-RS-5552. Quantity of Land
Total=3.92 Decimals OR=0.0392 ACR. The Estimate completes. The rate of L.G.E.D 2015-2016.

SUMMARY

Sl. No Description Total Amount


01 Ground Floor Estimated Cost Tk. = 21,00,000.00

02 First Floor Estimated Cost Tk. =12,00,000.00

In Total Tk. = 33, 00,000.00

Total Tk. (Thirty Three Lac’s) only.

“DETAILS ESTIMATE”
Details Estimated for the Five Storied Residential Building of MD.HAFIZUR RAHMAN, S/O-LATE MD.
CHOIYEN UDDIN of Present Land Location-Village-Nurpur Malonchi, P.O+P.S:-Bagatipara Dist.-Natore.
Mouza:-Kazla, J.L.No:-RS-144, Khation No:-SA-38,RS:-268,PRO-3209. Plot No:-SA-320,RS-1810.
Quantity of Land Total=4.95 Decimals OR=0.0495 Acre. The Estimate completes. The rate of L.G.E.D
2015-2016.
Plinth Area =133.84 sqm.
Boundary Wall & Main Gate Cost Tk. =5,00,000.00
Item No.01:
The structure consists of Brick & R.C.C boundary wall (10"x10") R.C.C
piller, 5", 10", & 5" thick 1st class brick work by (1:4) sand cement mortar
in/c. both side sand cement finishing. in/c colour work etc. all complete as
per direction of the E-I-C.
Total=187.00 rft.
@ Tk.12,50.00 per rft. Tk. =2,33,750.00
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base- 1x187'-0"x 1'-6" =280.50 sft.
=26.06 m2
@ Tk.229.63 per m2 Tk. =5,987.17
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base- 1 x 187'-0"x 1'-6" x 1'-0" =280.50 cft
Floor 1x 40'-9"x 53'-1" x 2'-0" =4326.02 cft.
=4606.52 cft.
=130.44 m3
@ Tk.642.21 per m3 Tk. =83,769.87
Item No.04:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 1 x 187'-0"x 0'-5" =78.54 sft.
=7.29 m2
@ Tk. 585.39 per m3 Tk. =4,272.99
Item No.05:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
1 x187'-0"x 10"x 10'-0" =129.75 cft.
=3.67 m3
@ Tk.4243.87 per m3 Tk. =15,575.00
Item No.06:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 187'-0"x 7'-6" =1402.50 sft.
=130.34 m3
@ Tk.622.14 per m2 Tk. =81,089.72
Item No. 07:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 1402.50 sft =2805.00 sft
=260.68 m2
@ Tk.167.01 per m2 Tk. =43,536.16
Item No.08:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-07
Total =2805.00 sft
=260.68 m2
@ Tk.133.57 per m2 Tk. =34,819.02
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 13 x 17'-0"x 4 " x 4" =24.06 cft
W = 12 x 27'-0"x 4"x 4" =35.28 "
=59.34 cft
=1.68 m3

@ Tk.75943.71 per m3 Tk. =1,27,585.43


Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 13 x 2'-6"x 6'-6" =211.25 sft
W = 12 x 5'-0"x 4'-6" =270.00 "
=481.25 sft
=44.72 m2
@ Tk.6384.61 per m2 Tk. =2,85,519.75
Item No.08:
Contingency for un for Seen work L.S Tk.= 10,502.83
Total Tk. =12,00,000.00
“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of MD. SAIDUR RAHMAN (LIKHON),
S/O-MD. ABDUR RASHID, Present Land Location-Village-Uttor Chakirpar, P.O.+ P.S.+Dist.-Natore.
Mouza:-Natore, J.L.No:-SA-204. RS-151, Khation No:-RS-409, PRO-9953. Plot No:-RS-8435. Quantity of
Land Total=7.00 Decimals Or=0.07 ACR. The Estimate complete as per pratical and design. The rate of
L.G.E.D 2018-2019.
Plinth Area =1011.44 sft.
Plinth Area =94.00m2.
Complite the Second Floor TotalEstimated Cost Tk. =21, 00,000.00

Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Vertical :12 x 1'-0"x 1'-4" x 10'-0" =159.60 sft.
Tai-Beam :1 x 240'-0"x 0'-10"x 0'-10" =166.53 "
Lintel :1 x 280'-0"x 0'-5"x 0'-6" =58.8 "
Sun-sheet :8 x 5'-0"x 1'-6"x 4" =19.8 "
Stair :2x2 x 16'-5"x 0'-10"x 6" =27.35 "
Step :2x2x1/2x4'-0"x 10"x6" =3.33"
Fools Slab :1 x 6'-0"x 8'-0"x 4" =15.84 "
Roof Slab :1 x1011.44 sft. x 5" =424.8 "
=876.05 cft
=24.80 m3

@ Tk. 9568.64 per m3 Tk. =2, 37,302.27


Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
876.05 x 1.80 x 490 =3504.00 kg
2.2046 x 100
@ Tk.74.98 per m3 Tk. =2, 62,729.92
Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 280'-0"x 9'-6" =2660.00 sft.
Deduction Door and window:
D = 9 x 3'-0"x 6'-6" =175.50 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
(-) =378.00 sft
Network =2282.00 sft.
=212.08 m2

@ Tk.622.14 per m3 Tk. =1, 31,943.45


Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 2282.00 sft =4564.00 sft
Ceiling: 1 x 55'-6"x 24'-6" =1359.75 "
=5923.75 sft
=550.53 m2
@ Tk.167.01 per m2 Tk. =91,944.01
Item No.05:
Distemper work at wall and ceiling two coats over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total =5923.75 sft
=550.53 m2
@ Tk.133.57 per m2 Tk. =73,534.29
Item No.06:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor 1 x 49'-6"x 20'-6" =1014.75 sft


Toilet 2x 22'-0"x 6'-6" =286.00 sft
Kitchen 1x 28'-0"x 6'-6" =182.00 sft
Skatting 2 x 282'-0"x 1'-6" =846.00 sft
Stair 20 x 4'-0"x 1'-0" =80.00 sft
Stair 20 x 1'-0"x 0'-10" =16.66 sft
=2425.41 sft.
=225.40 m2
@ Tk.1800.00 per m2 Tk. =4, 05,720.00
Item No.07:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 9 x 17'-0"x 4 " x 4" =16.66 cft
W = 9 x 27'-0"x 4"x 4" =26.46 "
=43.12 cft
=1.22 m3
@ Tk.75943.71 per m3 Tk. =92,651.32
Item No.08:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 9 x 3'-6"x 6'-6" =204.75 sft
W = 9 x 6'-0"x 4'-6" =243.00 "
=447.75 sft
=41.61 m2
@ Tk.6384.61 per m2 Tk. =2, 65,663.62
Item No.09:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =80,000.00
Item No.10:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =1, 60,000.00
Item No.11:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =2, 50,000.00
Item No.12:
Contingency for un for Seen work L.S Tk.= 48,811.12
Total Tk. =21,00,000.00
Total Tk. (Twenty One Lac’s ) only.

“DETAILS ESTIMATE”
Details Estimated for the B.B.B Nesco Ltd. Natore office Main gate, Boundary wall, Re-construction and
replesment etc. work for extention of RHD. The Estimate completes. The rate of P.D.B -2014.

Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
2 x 5'-0"x 5'-0" x 4'-0" =200.00 cft
2 x 4'-6"x 4'-6" x 4'-0" =162.00 cft
=362.00 cft
=10.25 m3

@ Tk.74.39 per m3 Tk. =762.49


Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
1 x 18'-0"x 15'-0" =270.00 sft.
=25.09 m2
@ Tk.229.63 per m2 Tk. =5,761.41
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
2 x 5'-0"x 5'-0" x 2'-0" =100.00 cft
2 x 4'-6"x 4'-6" x 2'-0" =81.00 cft
1x 18'-0"x 15'-0" x 2'-0" =540.00 cft.
=721.00 cft.
=20.41 m3
@ Tk.642.21 per m3 Tk. =13,107.50

Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Road(Gate) 1x 18'-0"x 15'-0" x 0'-3" =67.5 cft.
=1.91 m3
@ Tk.6163.79 per m3 Tk. =11,772.83
Item No.05:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base :1 x 5'-0"x 5'-0" x 1'-0" =25.00 cft
Base :1x 4'-6"x 4'-6" x 1'-0" =20.25 "
Footing :2 x 1'-3"x 1'-3" x 4'-0" =12.50"
Vertical :2 x 1'-0"x 1'-0" x 10'-0" =20.00"
Grade Beam :2 x 10'-0"x 0'-10"x 0'-10" =13.87"
Floor :1 x 18'-0"x 15'-0"x 5" =113.40 "
=205.02 cft
=5.80m3
@ Tk.9568.64 per m3 Tk. =55,498.11
Item No.06:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
205.02 x 1.2 x 490 =546.82 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =41,000.56
Item No.07:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 2x 18'-0"x 10'-0" =360.00 sft.
=33.45 m2
@ Tk.622.14 per m2 Tk. =20,810.58

Item No. 08:


Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 360.00 sft =7200.00 sft
=669.14 m2
@ Tk.167.01 per m2 Tk. =1,11,753.07
Item No.09:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-08
Total =7200.00 sft
=669.14 m2
@ Tk.133.57 per m2 Tk. =89,377.02
Total Tk.=3,49,843.57
Total Tk. ( ) only.
Item No.11:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 13 x 17'-0"x 4 " x 4" =24.06 cft
W = 12 x 27'-0"x 4"x 4" =35.28"
=59.34 cft
=1.68 m3

@ Tk.75943.71 per m3 Tk. =1,27,585.43

Item No.12:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 13 x 2'-6"x 6'-6" =211.25 sft
W = 12 x 5'-0"x 4'-6" =270.00 "
=481.25 sft
=44.72 m2
@ Tk.6384.61 per m2 Tk. =2,85,519.75
Item No.13:
Contingency for un for Seen work L.S Tk.= 4,853.25
Total Tk. =21,00,000.00
Total Tk. (Twenty One Lac’s) only.
“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of 1.SAMIMA CHAUDHURY, W/O- MD.
MAHMUDUL HAQUE CHAUDHURY, 2.RUMANA CHOWDHURY, W/O-S.M. ARIFUR
RAHAMAN, 3.SHOHANA CHOWDHURY, W/O-B.M. SAMIUL ISLAM, of Present Land Location-
Village-Mirpara, P.O+ P.S+ Dist.-Natore. Mouza:-Borgacha, J.L.No:-RS-146, Khation No:-RS-715. PRO-
6563. Plot No:-RS-4176, 4177. Quantity of Land Total (3.00+7.00)=10.00 Decimals Or=0.10ACR. The
Estimate completes. The rate of L.G.E.D 2019-2020.
Plinth Area =161.46 m2.
Second and Thard Floor incomplete work Estimated Cost Tk. =25, 00,000.00
Item No. 01:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 2538.00 sft =5076.00 sft
Ceiling: 1 x 44'-7"x 42'-6" =1894.65 "
=6970.65 sft
=647.82 m2
@ Tk.167.01 per m2 Tk. =1,08,717.15
Item No.02:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-01
Total =6970.65 sft
=647.82 m2
@ Tk.133.57 per m2 Tk. =86,529.32
Item No.03:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D =2 x14 x 17'-0"x 4 " x 4" =51.83 cft
W =2x 10 x 27'-0"x 4"x 4" =58.80 "
=110.63 cft
=3.13 m3

@ Tk.75943.71 per m3 Tk. =2,37,703.00


Item No.04:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D =2 x14 x 2'-6"x 6'-6" =455.00 sft
W =2 x10 x 5'-0"x 4'-6" =450.00 "
=905.00 sft
=84.10 m2
@ Tk.6384.61 per m2 Tk. =5,36,945.70
Item No.05:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor(Toilet, Kitchen etc.) :2 x 345.00 sft. =690.00 sft


Toilet wall : 4 x 24'-0"x 7'-0" =672.00 "
Kitchen & store wall : 2 x 62'-0"x 7'-0" =868.00 "
Stair 4x2 x 16'-2"x 0'-10"= 107.67"
Step :4x2x1/2x4'-0"x 10" =13.30 "
=235.09 sft.
=218.49 m2
@ Tk.1800.00 per m2 Tk. =3,93,282.00
Item No.06:
Supplying fitting and fixing of collapsible gate, and Thai Aluminium
necessary grill's etc. all complete of E/I.(Two Floor)

L.S Tk. = 4,50,000.00


Item No.07:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.(Two Floor)
L.S Tk. =1,50,000.00

Item No.08:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.(Two Floo)
L.S Tk. =4, 60,000.00
Item No.09:
Contingency for un for Seen work L.S Tk.= 76,822.83
Total Tk. =25,00,000.00
Total Tk. (Twenty Five Lac’s) only.
“DETAILS ESTIMATE”
Details Estimated for the four storied Residential building of MOST. SHANAZ BEGUM, W/O-
MD.SAIFUL ISLAM of Present Location-Village-Borohorishpur, P.O+ P.S+ Dist.-Natore. Mouza-
Borohorishpur, J.L.No:-RS-224. Khation No:-RS-302.PRO-2297. Plot No:-SA-167.RS-256. Quantity of
Land Total =5.00 Decimals. The Estimate completes. The rate of L.G.E.D 2018-2019.
Plinth Area =868.89 sft.
Ground Floor TotalEstimated Cost Tk. =17, 00,000.00

Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Base- 12 x 6'-6"x 6'-6" x 8'-0" = 4056.00 cft
= 114.85 m3
@ Tk.74.39 per m3 Tk. =8,543.70

Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base- 12 x 6'-6"x 6'-6" = 507.00 sft.
Floor 1 x 33'-0"x 26'-4" = 868.89 sft.
= 1375.89 sft.
= 127.87 m2
@ Tk.229.63 per m2 Tk. =29,362.79
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base- 12 x 6'-0"x 6'-0" x 7'-0" = 3024.00 cft
Floor 1x 33'-0"x 26'-4" x 7'-0" = 6082.23 cft.
= 9106.23 cft.
= 257.85 m3
@ Tk.642.21 per m3 Tk. =1,65,598.52
Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor 1x 33'-0"x 26'-4" x 0'-4" = 286.73 cft.
= 8.11 m3
@ Tk.6163.79 per m3 Tk. =50,045.76
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 1 x 265'-0"x 0'-5" = 111.30 sft.
= 10.34 m2
@ Tk. 585.39 per m3 Tk. =6,052.90
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base- :12 x 6'-6"x 6'-6" x 1'-3" = 633.75 cft
Footing :12x 1'-3"x 1'-3" x 7'-0" = 131.25"
Vertical :12x 1'-0"x 1'-0" x 10'-0" = 120.00 "
Grade Beam :1 x 205'-0"x 0'-10"x 1'-3" = 213.45 "
Tai-Beam :1 x 205'-0"x 0'-10"x 0'-10" = 142.24 "
Lintel :1 x 250'-0"x 0'-5"x 0'-6" = 52.50 "
Sun-sheet :7 x 5'-0"x 1'-6"x 4" = 17.32 "
Stair :2x2 x 14'-11"x 4'-0"x 6" = 119.36 "
Step :12x2x1/2x4'-0"x 10"x6" = 59.97"
Fools Slab :2 x 8'-6"x 5'-0"x 4" = 28.05 "
Roof Slab :1 x 35'-0"x 30'-0" x 5" = 441.00"
= 1958.89 cft
= 55.46 m3
@ Tk.9568.64 per m3 Tk. = 5,30,676.77
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
1958.89 x 1.10 x 490 = 4790.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =3,59,154.20
Item No.08:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 245'-0"x 9'-6" = 2327.50 sft.
Deduction Door and window:
D = 7 x 3'-0"x 5'-6" = 136.50 sft
W = 7 x 5'-0"x 4'-6" = 141.75 "
(-) = 278.25 sft
Net work = 2049.25 sft.
= 190.45 m2
@ Tk.622.14 per m2 Tk. =1,18,486.56
Item No. 09:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 1 x 245'-0"x 10'-0" = 2450.00 sft
Ceiling: 1 x 38'-0"x 29'-0" = 1102.00 "
= 3552.00 sft
= 330.11 m2
@ Tk.167.01 per m2 Tk. =55,131.67
Item No.10:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-09
Total = 3552.00 sft
= 330.11 m2
@ Tk.133.57 per m2 Tk. = 44,092.79
Item No.11:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 7 x 17'-0"x 4 " x 4" = 12.95 cft
W = 7 x 27'-0"x 4"x 4" = 20.58 "
= 33.53 cft
= 0.95 m3
@ Tk.75943.71 per m3 Tk. = 72,146.50

Item No.12:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 7 x 3'-4"x 6'-6" = 151.51 sft
W = 7 x 5'-0"x 4'-6" = 157.50 "
= 309.01 sft
= 28.71 m2
@ Tk.6384.61 per m2 Tk. = 1,83,302.15
Item No.13:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. = 50,000.00
Item No.14:
Contingency for un for Seen work L.S Tk.= 27,405.69
Total Tk =17,00,000.00
Total Tk. (Seventeen Lac’s) only.
“DETAILS ESTIMATE”
Details Estimated for the four storied Residential building of MOST. SHANAZ BEGUM, W/O-
MD.SAIFUL ISLAM of Present Location-Village-Borohorishpur, P.O+ P.S+ Dist.-Natore. Mouza-
Borohorishpur, J.L.No:-RS-224. Khation No:-RS-302.PRO-2297. Plot No:-SA-167.RS-256. Quantity of
Land Total =5.00 Decimals. The Estimate completes. The rate of L.G.E.D 2018-2019.
Plinth Area =868.89 sft.
First Floor TotalEstimated Cost Tk. =10, 50,000.00

Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Vertical :12x 1'-0"x 1'-0" x 10'-0" = 120.00 "
Grade Beam :1 x 205'-0"x 0'-10"x 1'-3" = 213.45 "
Tai-Beam :1 x 205'-0"x 0'-10"x 0'-10" = 142.24 "
Lintel :1 x 250'-0"x 0'-5"x 0'-6" = 52.50 "
Sun-sheet :7 x 5'-0"x 1'-6"x 4" = 17.32 "
Stair :2x2 x 14'-11"x 4'-0"x 6" = 119.36 "
Step :12x2x1/2x4'-0"x 10"x6" = 59.97"
Fools Slab :2 x 8'-6"x 5'-0"x 4" = 28.05 "
Roof Slab :1 x 35'-0"x 30'-0" x 5" = 441.00"
= 1193.89 cft
= 33.80 m3
@ Tk.9568.64 per m3 Tk. = 3,23,420.03
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
1193.89 x 1.00 x 490 = 2660.00kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =1,99,446.80
Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 245'-0"x 9'-6" = 2327.50 sft.
Deduction Door and window:
D = 7 x 3'-0"x 5'-6" = 136.50 sft
W = 7 x 5'-0"x 4'-6" = 141.75 "
(-) = 278.25 sft
Net work = 2049.25 sft.
= 190.45 m2
@ Tk.622.14 per m2 Tk. =1,18,486.56
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 1 x 245'-0"x 10'-0" = 2450.00 sft
Ceiling: 1 x 38'-0"x 29'-0" = 1102.00 "
= 3552.00 sft
= 330.11 m2
@ Tk.167.01 per m2 Tk. =55,131.67
Item No.05:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 7 x 17'-0"x 4 " x 4" = 12.95 cft
W = 7 x 27'-0"x 4"x 4" = 20.58 "
= 33.53 cft
= 0.95 m3

@ Tk.75943.71 per m3 Tk. = 72,146.50


Item No.06:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 7 x 3'-4"x 6'-6" = 151.51 sft
W = 7 x 5'-0"x 4'-6" = 157.50 "
= 309.01 sft
= 28.71 m2
@ Tk.6384.61 per m2 Tk. = 1,83,302.15
Item No.07:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. = 60,000.00
Item No.08:
Contingency for un for Seen work L.S Tk.= 38,066.29
Total Tk =10,50,000.00
Total Tk. (Ten Lac’s Fifty Thousand ) only.
“DETAILS ESTIMATE”
Details Estimated for the four storied Residential building of MOST. SHANAZ BEGUM, W/O-
MD.SAIFUL ISLAM of Present Location-Village-Borohorishpur, P.O+ P.S+ Dist.-Natore. Mouza-
Borohorishpur, J.L.No:-RS-224. Khation No:-RS-302.PRO-2297. Plot No:-SA-167.RS-256. Quantity of
Land Total =5.00 Decimals. The Estimate completes. The rate of L.G.E.D 2018-2019.

SUMMARY

Sl. No Description Total Amount

01 Ground Floor Estimated Cost Tk. = 17,00,000.00

02 First Floor Estimated Cost Tk. =10,50,000.00

In Total Tk. = 27, 50,000.00

Total Tk. (Twenty Seven Lac’s and Fifty Thousand) only.


“DETAILS ESTIMATE”
Details Estimated for the Three Storied Residential Building of MD. MAHAFUZUR RAHMAN, S/O-
MD. ABDUR RAHMAN PORAMANIK, M/O-MST. SAMIA BEGUM of Present Land Location-Village-
Kathalbaria, P.O-Lakhipur, P. S+Dist.-Natore. Mouza: - Kathalbaria, J.L. No: -SA-346, RS-122. Khation
No: -Sabak-318. SA-320. RS-370. PRO-1331. Plot No: -SA-1566. RS-2099. Quantity of Land Total=5.00
Decimals Or=0.05 ACR. The Estimate completes. The rate of L.G.E.D 2018-2019.
Plinth Area =1649.13 sft.
Ground Floor TotalEstimated Cost Tk. =40, 00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Base-F-1 4 x 5'-6"x 5'-6" x 8'-0" =968.00 cft
Base-F-2 6x 6'-0"x 6'-0" x 8'-0" =1728.00 cft
Base-F-3 2 x 14'-0"x 6'-6" x 8'-0" =1456.00 cft
Base-F-4 2 x 16'-0"x 7'-0" x 8'-0" =1792.00 cft
=5944.00 cft.
=168.32 m3
@ Tk.74.39 per m3 Tk. =12,521.32
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base-F-1 4 x 5'-6"x 5'-6" =121.00 sft.
Base-F-2 6 x 6'-0"x 6'-0" =216.00 sft.
Base-F-3 2 x 14'-0"x 6'-6" =182.00 sft.
Base-F-4 2 x 16'-0"x 7'-0" =224.00 sft.
Floor 1 x 45'-4"x 37'-3" =1688.54 sft.
=2431.54 sft.
=225.97 m2
@ Tk.229.63 per m2 Tk. =51,889.49
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base-F-1 4 x 6'-0"x 6'-0" x 7'-0" =1008.00 cft
Base-F-2 6 x 7'-0"x 7'-0" x 7'-0" =2058.00 cft
Base-F-3 2 x 14'-0" x 7'-0" x 7'-0" =1372.00 cft
Base-F-4 2 x 16'-0"x 8'-0" x 7'-0" =1792.00 cft
Floor 1x 45'-4"x 37'-3" x 6'-0" =10131.25 cft.
=16361.25 cft.
=463.29 m3
@ Tk.642.21 per m3 Tk. =2,97,529.47

Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor 1x 45'-4"x 37'-3" x 0'-4" =557.21 cft.
=15.77 m3
@ Tk.6163.79 per m3 Tk. =97,202.96
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 1 x 350'-0"x 0'-5" =147.00 sft.
=13.66 m2
@ Tk. 585.39 per m3 Tk. =7,996.42
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, coarse sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base-F-1 :4 x 6'-0"x 6'-0" x 1'-4" =191.52 cft
Base-F-2 :6x 7'-0"x 7'-0" x 1'-7" =464.52"
Base-F-3 :2 x 14'-0"x 7'-0" x 1'-9" =343.00"
Base-F-4 :2 x 16'-0"x 8'-0" x 1'-10" =469.24"
Footing C-1 :4 x 1'-3"x 1'-6" x 7'-0" =52.50"
Footing C-2 :6 x 1'-3"x 1'-7" x 7'-0" =82.95"
Footing C-3 :2 x 1'-3"x 1'-9"x 7'-0" =30.62 "
Footing C-4 :6 x 1'-3"x 1'-11" x 7'-0" =100.80"
Vertical C-1 :4 x 1'-0"x 1'-0" x 10'-0" =40.00 "
Vertical C-2 :6 x 1'-0"x 1'-4" x 10'-0" =79.80"
Vertical C-3 :2 x 1'-0"x 1'-6" x 10'-0" =30.00"
Vertical C-4 :6 x 1'-0"x 1'-8" x 10'-0" =100.20"
Grade Beam :1 x 325'-0"x 0'-10"x 1'-3" =338.40"
Tai-Beam :1 x 325'-0"x 0'-10"x 0'-10" =225.51"
Lintel :1 x 350'-0"x 0'-5"x 0'-6" =73.50"
Sun-sheet :7 x 5'-0"x 1'-6"x 4" =17.32 "
Stair :2x2 x 14'-11"x 4'-0"x 6" =59.68"
Step :2x2x1/2x4'-0"x 10"x6" =16.66"
Fools Slab :1 x 7'-0"x 13'-4"x 4" =30.79 "
Fools Slab :1 x 8'-6"x 4'-0"x 4" =11.22"
Roof Slab :1 x 48'-6"x 40'-4" x 6" =978.00"
=3736.23 cft
=105.78m3
@ Tk.9568.64 per m3 Tk. =10,12,170.73
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
3736.23 x 1.5 x 490 = 12456.35kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =9,33,977.12
Item No.08:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 350'-0"x 9'-6" =3325.00 sft.
Deduction Door and window:
D = 14 x 3'-0"x 6'-6" =273.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
(-) =475.50 sft
Network =2849.50 sft.
=264.82 m2
@ Tk.622.14 per m2 Tk. =1,64,755.11
Item No. 09:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 2849.50 sft =5699.00 sft
Ceiling: 1 x 53'-7"x 28'-0" =1499.96 "
=7198.96 sft
=669.04 m2
@ Tk.167.01 per m2 Tk. =1,11,736.37
Item No.10:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-09
Total =7198.96 sft
=669.04 m2
@ Tk.133.57 per m2 Tk. =89,363.67
Item No.11:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 14 x 17'-0"x 4 " x 4" =25.92 cft
W = 9 x 27'-0"x 4"x 4" =26.46 "
=52.38 cft
=1.48 m3

@ Tk.75943.71 per m3 Tk. =1,12,396.69


Item No.12:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 14 x 2'-6"x 6'-6" =227.50 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
=430.00 sft
=39.96 m2
@ Tk.6384.61 per m2 Tk. =2,55,129.01
Item No.13:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 45'-4"x 36'-4" =1646.83sft


Toilet : 3 x 24'-0"x 6'-6" =468.00 "
Kitchen : 1 x 32'-0"x 6'-6" =208.00 "
=2322.83 sft.
=215.87 m2
@ Tk.1800.00 per m2 Tk. =3,88,566.00
Item No.14:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =1,40,000.00
Item No.15:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =1, 80,000.00
Item No.16:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height in/c
250mm thick brick wall both sides and cement plaster R.C.C Top man
hole cover etc. all complete of the E/I.

1 Nos @ Tk.70,000.00 Tk.=70,000.00


Item No.17:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.50, 000.0 Tk. =50,000.00
Item No.18:
Contingency for un for Seen work L.S Tk.= 24,765.64
Total Tk. =40,00,000.00
Total Tk. (Fourty Lac’s) only.

“DETAILS ESTIMATE”
Details Estimated for the Three Storied Residential Building of MD. MAHAFUZUR RAHMAN, S/O-
MD. ABDUR RAHMAN PORAMANIK, M/O-MST. SAMIA BEGUM of Present Land Location-Village-
Kathalbaria, P.O-Lakhipur, P. S+Dist.-Natore. Mouza: - Kathalbaria, J.L. No: -SA-346, RS-122. Khation
No: -Sabak-318. SA-320. RS-370. PRO-1331. Plot No: -SA-1566. RS-2099. Quantity of Land Total=5.00
Decimals Or=0.05 ACR. The Estimate completes. The rate of L.G.E.D 2018-2019.
Plinth Area =1649.13 sft.
First Floor Estimated Cost Tk. =28, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, coarse sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Vertical C-1 :4 x 1'-0"x 1'-0" x 10'-0" =40.00 "
Vertical C-2 :6 x 1'-0"x 1'-4" x 10'-0" =79.80"
Vertical C-3 :2 x 1'-0"x 1'-6" x 10'-0" =30.00"
Vertical C-4 :6 x 1'-0"x 1'-8" x 10'-0" =100.20"
Tai-Beam :1 x 325'-0"x 0'-10"x 0'-10" =225.51"
Lintel :1 x 350'-0"x 0'-5"x 0'-6" =73.50"
Sun-sheet :7 x 5'-0"x 1'-6"x 4" =17.32 "
Stair :2x2 x 14'-11"x 4'-0"x 6" =59.68"
Step :2x2x1/2x4'-0"x 10"x6" =16.66"
Fools Slab :1 x 7'-0"x 13'-4"x 4" =30.79 "
Fools Slab :1 x 8'-6"x 4'-0"x 4" =11.22"
Roof Slab :1 x 48'-6"x 40'-4" x 6" =978.00"
=1662.67 cft
=47.08m3
@ Tk.9568.64 per m3 Tk. =4,50,491.57
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
1662.67 x 1.5 x 490 = 5543.23kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =4,15,631.38
Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 350'-0"x 9'-6" =3325.00 sft.
Deduction Door and window:
D = 14 x 3'-0"x 6'-6" =273.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
(-) =475.50 sft
Network =2849.50 sft.
=264.82 m2
@ Tk.622.14 per m2 Tk. =1,64,755.11
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 2849.50 sft =5699.00 sft
Ceiling: 1 x 53'-7"x 28'-0" =1499.96 "
=7198.96 sft
=669.04 m2
@ Tk.167.01 per m2 Tk. =1,11,736.37
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total =7198.96 sft
=669.04 m2
@ Tk.133.57 per m2 Tk. =89,363.67
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 14 x 17'-0"x 4 " x 4" =25.92 cft
W = 9 x 27'-0"x 4"x 4" =26.46 "
=52.38 cft
=1.48 m3

@ Tk.75943.71 per m3 Tk. =1,12,396.69


Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 14 x 2'-6"x 6'-6" =227.50 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
=430.00 sft
=39.96 m2
@ Tk.6384.61 per m2 Tk. =2,55,129.01
Item No.08:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =90,000.00
Item No.09:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 45'-4"x 36'-4" =1646.83sft


Toilet : 3 x 24'-0"x 6'-6" =468.00 "
Kitchen : 1 x 32'-0"x 6'-6" =208.00 "
=2322.83 sft.
=215.87 m2
@ Tk.1800.00 per m2 Tk. =3,88,566.00
Item No.10:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =1,80,000.00
Item No.11:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =3, 80,000.00
Item No.12:
Contingency for un for Seen work L.S Tk.= 1,61,930.20
Total Tk. =28,00,000.00
Total Tk. (Twenty-Eight Lac’s) only.
“DETAILS ESTIMATE”
Details Estimated for the Three Storied Residential Building of MD. MAHAFUZUR RAHMAN, S/O-
MD. ABDUR RAHMAN PORAMANIK, M/O-MST. SAMIA BEGUM of Present Land Location-Village-
Kathalbaria, P.O-Lakhipur, P. S+Dist.-Natore. Mouza: - Kathalbaria, J.L. No: -SA-346, RS-122. Khation
No: -Sabak-318. SA-320. RS-370. PRO-1331. Plot No: -SA-1566. RS-2099. Quantity of Land Total=5.00
Decimals Or=0.05ACR. The Estimate completes. The rate of L.G.E.D 2018-2019.

SUMMARY

Sl. No Description Total Amount

01 Ground Floor Estimated Cost Tk. = 40,00,000.00

02 First Floor Estimated Cost Tk. =28,00,000.00

In Total Tk. = 68, 00,000.00

Total Tk. (Sixty-Eight Lac’s) only.


VALUCATION CERTIFICATE
Details Valucation for the proposed six storied Residential Building of MD. ABDUS SALAM, S/O-
MD. YOUSUF ALI, M/O-SANAWERA BEGUM of Present Land Location-Village-Bolaripara, P.O
+ P. S+Dist.-Natore. Mouza: -Natore, J.L. No: -SA-204, RS-151. Khation No: - CS-1073.SA-1171.
RS-171. PRO-6360. Plot No: -SA-3005. RS-5861. Quantity of Land Total=6.00 Decimals Or=0.06
ACR. The rate of L.G.E.D 2018-2019.
Plinth Area =146.07m2
=1571.71 sft.
Ground Floor Total Cost Tk. =39, 00,000.00
Item No.01:
Single layer brick flat soling in foundation including filling the gaps with
sand (used FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(used FM 0.80) cushion etc. all complete as per direction of the E/I.
Base- 16 x 6'-6"x 6'-6" =676.00 sft.
Floor 1 x 48'-8"x 32'-3" =1569.28 sft.
=2245.28 sft.
=208.66 m2
@ Tk.229.63 per m2 Tk. =47,914.59
Item No.02:
Sand (used FM 1.80) filling in foundation trenches and plinth including
supplying placing in layers of 225mm thickness, watering and compacting
by drop hammer etc. all complete including supply carrying and cost of all
materials and lab our etc. all complete as per direction of the E/I.
Base- 6 x 6'-0"x 6'-0" x 8'-0" =1728.00 cft
Floor 1x 48'-8"x 32'-3" x 6'-0" =9415.71 cft.
=11143.71 cft.
=315.55 m3
@ Tk.642.21 per m3 Tk. =2,02,649.36

Item No.03:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor 1x 48'-8"x 32'-3" x 0'-4" =517.86 cft.
=14.66 m3
@ Tk.6163.79 per m3 Tk. =90,361.16
Item No.04:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 1 x 350'-0"x 0'-5" =147.00 sft.
=13.66 m2
@ Tk. 585.39 per m3 Tk. =7,996.42

Item No.05:
Reinforcement cement concrete (1:2:4) with Portland cement, coarse sand
(used FM 1.80) and 20mm downgraded Stone chips as per design in base,
bed beam, raft foundation, grade beam including cost of reinforcement &
its fabrication etc. all complete as per direction of the E/I.
Pile :28 x 50'-8"x 1'-0" x 1'-0" =1418.48 cft
Base- :16 x 6'-0"x 6'-0" x 2'-6" =1440.00 "
Footing :16 x 1'-6"x 2'-0" x 7'-0" =336.00 "
Vertical :16 x 1'-3"x 1'-8" x 11'-0" =365.20 "
Grade Beam :1 x 325'-0"x 1'-0"x 1'-4" =432.25"
Tai-Beam :1 x 325'-0"x 1'-0"x 1'-0" =325.00"
Lift :1 x 19'-4"x 0'-10"x 10" =13.41 "
Stair :1x2 x 20'-0"x 4'-0"x 6" =80.00"
Step :2x2x1/2x4'-0"x 10"x6" =3.33"
Roof Slab :1 x 48'-8"x 32'-3" x 6" =784.64"
=5198.31 cft
=147.19m3
@ Tk.9568.64 per m3 Tk. =14,08,408.12
Item No.06:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: cranking looking bending binding with 22 BAG
wire etc. all complete supported on mortar blocks (1:3) with cement &
sand metal chairs & hangers as per drawing & direction etc. complete as
per direction of the E/I.
Quantity taken Item No-05
5198.31 x 1.90 x 490 = 21952.40kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =16,45,990.95
Item No.07:
250mm thick brick work in approved bonds in superstructure walls in
ground flood 1st with cement mortar 1:6 with portland cement and sand
(used FM 1.50) including racking out joints curing etc. complete as per
design including supply carrying & cost of all materials
1 x162'-0"x 10"x 6'-0" =809.67 cft.
=22.92 m3
@ Tk.4243.87 per m3 Tk. =97,269.50
Item No.08:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =70,000.00
Item No.09:
Required size of Septic tank 18'-0" long 6'-0" breadth, 7'-0" Height in/c
250mm thick brick wall both sides and cement plaster R.C.C Top man
hole cover etc. all complete of the E/I.

1 Nos @ Tk.1,70,000.00 Tk.=1,70,000.00

Item No.10:
Required size of soak well 6'-0" & 20'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.90, 000.0 Tk. =90,000.00
Item No.11:
Contingency for un for Seen work L.S Tk.= 69,409.90
Total Tk. =39,00,000.00
Total Tk. (Thirty-Nine Lac’s) only.

FIRST FLOOR
Plinth Area =146.07m2
=1571.71 sft.
First Floor Total Cost Tk. =11, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, coarse sand
(used FM 1.80) and 20mm downgraded Stone chips as per design in base,
bed beam, raft foundation, grade beam including cost of reinforcement &
its fabrication etc. all complete as per direction of the E/I.
Vertical :16 x 1'-3"x 1'-8" x 11'-0" =365.20 "
Tai-Beam :1 x 325'-0"x 1'-0"x 1'-0" =325.00"
Lift :1 x 19'-4"x 0'-10"x 10" =13.41 "
Stair :1x2 x 20'-0"x 4'-0"x 6" =80.00"
Step :2x2x1/2x4'-0"x 10"x6" =3.33"
Roof Slab :1 x 48'-8"x 32'-3" x 6" =784.64"
=1571.58 cft
=44.50m3
@ Tk.9568.64 per m3 Tk. =4,25,804.48
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: cranking looking bending binding with 22 BAG
wire etc. all complete supported on mortar blocks (1:3) with cement &
sand metal chairs & hangers as per drawing & direction etc. complete as
per direction of the E/I.
Quantity taken Item No-01
1571.58 x 2.00 x 490 = 6986.06kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =5,23,814.77
Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (used FM 1.50) including racking out joints curing etc.
complete as per design including supply carrying & cost of all materials
and labor etc. all complete as per direction of the E/I.
Wall- 1x 150'-0"x 3'-6" =525.00 sft.
=48.79 m2
@ Tk.622.14 per m2 Tk. =30,354.21
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(used FM 1.5) in proportion 1:4 finished, booth with neat cement finish on
plinth walls, floors or wherever directed including preparing the surfaces,
rounding of corners and junctions, curing including cost of all materials
and their carrying etc. complete as per specifications and direction o f the
E/I.
Ceiling: 1 x 56'-6"x 43'-6" =2457.75 sft
=228.41 m2
@ Tk.167.01 per m2 Tk. =38,146.75
Item No.05:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =60,000.00
Item No.06:
Contingency for un for Seen work L.S Tk.= 21,879.79
Total Tk. =11,00,000.00
Total Tk. (Eleven Lac’s) only.

SECOND FLOOR
Plinth Area =146.07m2
=1571.71 sft.
Second Floor Total Cost Tk. =11, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, coarse sand
(used FM 1.80) and 20mm downgraded Stone chips as per design in base,
bed beam, raft foundation, grade beam including cost of reinforcement &
its fabrication etc. all complete as per direction of the E/I.
Vertical :16 x 1'-3"x 1'-8" x 11'-0" =365.20 "
Tai-Beam :1 x 325'-0"x 1'-0"x 1'-0" =325.00"
Lift :1 x 19'-4"x 0'-10"x 10" =13.41 "
Stair :1x2 x 20'-0"x 4'-0"x 6" =80.00"
Step :2x2x1/2x4'-0"x 10"x6" =3.33"
Roof Slab :1 x 48'-8"x 32'-3" x 6" =784.64"
=1571.58 cft
=44.50m3
@ Tk.9568.64 per m3 Tk. =4,25,804.48
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: cranking looking bending binding with 22 BAG
wire etc. all complete supported on mortar blocks (1:3) with cement &
sand metal chairs & hangers as per drawing & direction etc. complete as
per direction of the E/I.
Quantity taken Item No-01
1571.58 x 2.00 x 490 = 6986.06kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =5,23,814.77

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (used FM 1.50) including racking out joints curing etc.
complete as per design including supply carrying & cost of all materials
and labor etc. all complete as per direction of the E/I.
Wall- 1x 150'-0"x 3'-6" =525.00 sft.
=48.79 m2
@ Tk.622.14 per m2 Tk. =30,354.21
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(used FM 1.5) in proportion 1:4 finished, booth with neat cement finish on
plinth walls, floors or wherever directed including preparing the surfaces,
rounding of corners and junctions, curing including cost of all materials
and their carrying etc. complete as per specifications and direction o f the
E/I.
Ceiling: 1 x 56'-6"x 43'-6" =2457.75 sft
=228.41 m2
@ Tk.167.01 per m2 Tk. =38,146.75
Item No.05:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =60,000.00
Item No.06:
Contingency for un for Seen work L.S Tk.= 21,879.79
Total Tk. =11,00,000.00
Total Tk. (Eleven Lac’s) only.
Total Cost:( 39,00,000.00) + (11,00,000.00) + (11,00,000.00)
In Total=61,00,000.00
In Total Tk. (Sixty-One Lac’s) only.
DETAILS ESTIMATE
Details Estimated for the Construction of SREE SREE KALI MONDIR of Present Land Location-Village-
Kanaikhali, P.O+P. S+Dist.-Natore. Mouza:-Natore, J.L. No:-SA-204, RS-151. Khation No:-SA-1812. Plot
No:-SA-2646. Quantity of Land Total=4.00 Decimals Or=0.04 ACR. The Estimate completes. The rate of
L.G.E.D 2018-2019.
Plinth Area =571.99 sft.
Ground Floor TotalEstimated Cost Tk. =15, 00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Base-F-1 6 x 8'-0"x 6'-0" x 7'-0" =2016.00 cft
=57.08 m3
@ Tk.74.39 per m3 Tk. =4246.18
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base-F-1 6 x 8'-"x 6'-0" =288.00 sft.
=26.76 m2
@ Tk.229.63 per m2 Tk. =6,144.89
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base-F-1 6 x 8'-0"x 6'-0" x 6'-0" =1728.00 cft
=48.93 m3
@ Tk.642.21 per m3 Tk. =31,423.33
Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor 1x 24'-0"x 23'-10" x 0'-4" =188.75 cft.
=5.34 m3
@ Tk.6163.79 per m3 Tk. =32,914.63
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 1 x 95'-0"x 0'-5" =39.90 sft.
=3.70 m2
@ Tk. 585.39 per m3 Tk. =2,165.94

Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, coarse sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base-F-1 :6x 8'-0"x 6'-0" x 1'-6" =432.00 cft
Footing C-1 :6 x 1'-3"x 1'-3" x 7'-0" =65.62 "
Footing C-2 :6 x 1'-6"x 1'-6" x 7'-0" =94.50 "
Vertical C-1 :6 x 1'-0"x 1'-0" x 30'-0" =180.00 "
Vertical C-2 :6 x 1'-3"x 1'-3" x 30'-0" =281.25 "
Grade Beam :1 x 190'-0"x 1'-0"x 1'-3" =237.50 "
Tai-Beam :1 x 215'-0"x 1'-0"x 1'-1" =232.20 "
Lintel :1 x 95'-0"x 0'-5"x 0'-10" =33.23 "
Round slab :1 x 80'-0"x 0'-0" x 5" =33.60 "
Roof Slab :1 x 29'-0"x 28'-6" x 5" =347.13"
=1937.03 cft
=54.85 m3
@ Tk.9568.64 per m3 Tk. =5,24,839.90
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
1937.03 x 1.5 x 490 = 6457.93kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =4,84,215.59
Item No.08:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 95'-0"x 14'-6" =1377.50 sft.
=128.02 m2
@ Tk.622.14 per m2 Tk. =79,646.36
Item No. 09:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 1377.50 sft =2755.00 sft
Ceiling: 1 x 29'-0"x 28'-6" =826.50 "
=3581.50 sft
=332.85 m2
@ Tk.167.01 per m2 Tk. =55,589.27
Item No.10:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-09
Total =3581.50 sft
=332.85 m2
@ Tk.133.57 per m2 Tk. =44,458.77
Item No.11:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 2 x 17'-0"x 4 " x 4" =3.70 cft
W = 2 x 27'-0"x 4"x 4" =5.88 "
=9.58 cft
=0.27 m3

@ Tk.75943.71 per m3 Tk. =20,504.80


Item No.12:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 2 x 2'-6"x 7'-6" =37.50 sft
W = 2 x 5'-0"x 5'-6" =55.00 "
=92.50 sft
=8.59 m2
@ Tk.6384.61 per m2 Tk. =54,843.79
Item No.13:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =50,000.00
Item No.14:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =80,000.00
Item No.15:
Contingency for un for Seen work L.S Tk.= 29,006.55
Total Tk. =15,00,000.00
Total Tk. (Fifteen Lac’s ) only.

Details Estimated for the Construction of Four storied Commercial & Residential building of
MD. HAZIZUR RAHMAN S/0-Late Choiyen uddin of Present Land Location-Village-Nurpur malonchi,
P.O+P.S:-Bagatipara. Dist.-Natore. Mouza:-Kazla, J.L. No:-RS-144. Khation No:-SA-38. RS-268. PRO-
3209. Plot No:-SA-320. RS-1810. Quantity of Land Total=4.95 Decimals Or=0.0495 ACR. The Estimate
completes. The rate of L.G.E.D 2018-2019.
(Ground floor, first floor and Second floor Rest work Estimated cost)

Plinth Area =133.84m2 =1440.00sft sft.


Estimated Cost Tk. =5, 00,000.00
Item No.01:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Wall : 3x2 x 95'-0"x 10'-0" =5700.00 sft
Ceiling: 3 x 45'-0"x 39'-0" =5265.00 "
=10965.00 sft
=1019.05 m2
@ Tk.133.57 per m2 Tk. =1,36,114.50
Item No.02:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Stair : 3(2x2 x 4'-0"x 16'-0") =768.00 sft.


Step : 3(2x22 x 4'-0"x 0'-10")=439.82 "
Step : 3(2x22 x 4'-0"x 0'-6") =264.00 "
=1471.82 sft.
=136.78 m2
@ Tk.1800.00 per m2 Tk. =2,46,204.00
Item No.03:
Manufacturing and supplying of stair ralling Frame in/c best quality local
timbers in/c fitting fixing etc. all complete as per direction of the E/I.
Stair = 3 x 52'-0"x 6 " x 6" =39.00 cft
=1.10 m3

@ Tk.75943.71 per m3 Tk. =83,538.08


Item No.04:
Contingency for un for Seen work L.S Tk.=34,143.42
Total Tk. =5,00,000.00
Total Tk. (Five Lac’s) only.

“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of SUKANTO KURMI, S/O-MR. SHANKOR
KURMI @ SHREE SHANKOR ROY, M/O-SUMITRA KURMI of Present Land Location-Village-
Lenguria, P.O-Natore, P. S+Dist.-Natore. Mouza: -Lengra, J.L. No:-RS-74. Khation No:-RS-293. PRO-
1361. Plot No:-RS-344. Quantity of Land Total=3.00 Decimals Or=0.03 ACR. The Estimate completes. The
rate of L.G.E.D 2018-2019.
Plinth Area =832.00 sft.
Ground Floor TotalEstimated Cost Tk. =28, 00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Base-F-1 2 x 6'-0"x 6'-0" x 8'-0" =576.00 cft
Base-F-2 3x 6'-6"x 6'-6" x 8'-0" =1014.00 cft
Base-F-3 5 x 10'-6"x 6'-6" x 8'-0" =2730.00 cft
=4320.00 cft.
=122.32 m3
@ Tk.74.39 per m3 Tk. =9,099.38
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base-F-1 2 x 6'-0"x 6'-0" =72.00 sft.
Base-F-2 3 x 6'-6"x 6'-6" =126.75 sft.
Base-F-3 5 x 10'-6"x 6'-6" =341.25 sft.
Floor 1 x 16'-0"x 52'-0" =832.00 sft.
=1372.00 sft.
=127.50 m2
@ Tk.229.63 per m2 Tk. =29,277.82
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base-F-1 2 x 6'-0"x 6'-0" x 7'-0" =504.00 cft
Base-F-2 3x 6'-6"x 6'-6" x 7'-0" =887.25 cft
Base-F-3 5 x 10'-6" x 6'-6" x 7'-0" =2388.75 cft
Floor 1x 16'-0"x 52'-0" x 6'-0" =4992.00 cft.
=8772.00 cft.
=248.39 m3
@ Tk.642.21 per m3 Tk. =1,59,518.54

Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor 1x 16'-0"x 52'-0" x 0'-4" =274.56 cft.
=7.77 m3
@ Tk.6163.79 per m3 Tk. =47,892.64
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 1 x 170'-0"x 0'-5" =113.40 sft.
=10.54 m2
@ Tk. 585.39 per m3 Tk. =6,152.44
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, coarse sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base-F-1 :2 x 6'-0"x 6'-0" x 1'-4" =95.76 cft
Base-F-2 :3x 6'-6"x 6'-6" x 1'-6" =190.12"
Base-F-3 :5 x 10'-6"x 6'-6" x 1'-7" =539.17"
Footing C-1 :2 x 1'-3"x 1'-5" x 7'-0" =24.85"
Footing C-2 :3 x 1'-3"x 1'-6" x 7'-0" =39.37"
Footing C-3 :10 x 1'-3"x 1'-7"x 7'-0" =138.25 "
Vertical C-1 :2 x 1'-0"x 1'-2" x 10'-0" =23.20 "
Vertical C-2 :3 x 1'-0"x 1'-3" x 10'-0" =37.50"
Vertical C-3 :10 x 1'-0"x 1'-4" x 10'-0" =133.00"
Grade Beam :1 x 236'-0"x 0'-10"x 1'-3" =245.73"
Tai-Beam :1 x 236'-0"x 0'-10"x 0'-10" =163.75"
Lintel :1 x 270'-0"x 0'-5"x 0'-6" =56.70"
Sun-sheet :7 x 5'-0"x 1'-6"x 4" =17.32 "
Stair :2x2 x 16'-2"x 2'-6"x 6" =80.80"
Step :2x2x1/2x4'-0"x 10"x6" =3.33"
Fools Slab :1 x 10'-6"x 4'-10"x 4" =16.74 "
Roof Slab :1 x 19'-0"x 55'-0" x 5" =438.90"
=2244.49 cft
=63.55m3
@ Tk.9568.64 per m3 Tk. =6,08,087.07
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
2244.49 x 1.7 x 490 =8480.72kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =6,35,884.38

Item No.08:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 270'-0"x 9'-6" =2565.00 sft.
Deduction Door and window:
D = 8 x 3'-0"x 6'-6" =156.00 sft
W = 8 x 4'-0"x 4'-6" =144.00 "
(-) =300.00 sft
Network =2265.00 sft.
=210.50 m2
@ Tk.622.14 per m2 Tk. =1,30,960.47
Item No. 09:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 2265.00 sft =4530.00 sft
Ceiling: 1 x 19'-0"x 55'-0" =1045.00 "
=5575.00 sft
=518.12 m2
@ Tk.167.01 per m2 Tk. =86,531.22
Item No.10:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-09
Total =5575.00 sft
=518.12 m2
@ Tk.133.57 per m2 Tk. =69,205.28
Item No.11:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 8 x 17'-0"x 4 " x 4" =14.81 cft
W = 9 x 27'-0"x 4"x 4" =26.46 "
=41.27 cft
=1.16 m3

@ Tk.75943.71 per m3 Tk. =88,094.70

Item No.12:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 8 x 2'-6"x 6'-6" =130.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
=332.50 sft
=30.90 m2
@ Tk.6384.61 per m2 Tk. =1,97,284.44
Item No.13:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 16'-0"x 52'-0" =832.00 sft


Toilet : 2 x 17'-4"x 6'-6" =225.29 "
Skating : 2 x 270'-0"x 1'-6" =810.00 "
Kitchen : 1 x 23'-8"x 6'-6" =153.85 "
=2021.14 sft.
=187.83 m2
@ Tk.1800.00 per m2 Tk. =3,38,094.00
Item No.14:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =90,000.00
Item No.15:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =1, 50,000.00
Item No.16:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height in/c
250mm thick brick wall both sides and cement plaster R.C.C Top man
hole cover etc. all complete of the E/I.

1 Nos @ Tk.70,000.00 Tk.=80,000.00


Item No.17:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.50, 000.0 Tk. =60,000.00
Item No.18:
Contingency for un for Seen work L.S Tk.= 13,917.62
Total Tk. =28,00,000.00
Total Tk. (Twenty-Eight Lac’s) only.

“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of SUKANTO KURMI, S/O-MR. SHANKOR
KURMI @ SHREE SHANKOR ROY, M/O-SUMITRA KURMI of Present Land Location-Village-
Lenguria, P.O-Natore, P. S+Dist.-Natore. Mouza: -Lengra, J.L. No:-RS-74. Khation No:-RS-293. PRO-
1361. Plot No:-RS-344. Quantity of Land Total=3.00 Decimals Or=0.03 ACR. The Estimate completes. The
rate of L.G.E.D 2018-2019.
Plinth Area =832.00 sft.
First Floor TotalEstimated Cost Tk. =17, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, coarse sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Vertical C-1 :2 x 1'-0"x 1'-2" x 10'-0" =23.20 "
Vertical C-2 :3 x 1'-0"x 1'-3" x 10'-0" =37.50"
Vertical C-3 :10 x 1'-0"x 1'-4" x 10'-0" =133.00"
Tai-Beam :1 x 236'-0"x 0'-10"x 0'-10" =163.75"
Lintel :1 x 270'-0"x 0'-5"x 0'-6" =56.70"
Sun-sheet :7 x 5'-0"x 1'-6"x 4" =17.32 "
Stair :2x2 x 16'-2"x 2'-6"x 6" =80.80"
Step :2x2x1/2x4'-0"x 10"x6" =3.33"
Fools Slab :1 x 10'-6"x 4'-10"x 4" =16.74 "
Roof Slab :1 x 19'-0"x 55'-0" x 5" =438.90"
=971.24 cft
=27.50 m3
@ Tk.9568.64 per m3 Tk. =2,63,137.60
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
971.24 x 1.7 x 490 =3669.79 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =2,75,160.85

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 270'-0"x 9'-6" =2565.00 sft.
Deduction Door and window:
D = 8 x 3'-0"x 6'-6" =156.00 sft
W = 8 x 4'-0"x 4'-6" =144.00 "
(-) =300.00 sft
Network =2265.00 sft.
=210.50 m2
@ Tk.622.14 per m2 Tk. =1,30,960.47
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 2265.00 sft =4530.00 sft
Ceiling: 1 x 19'-0"x 55'-0" =1045.00 "
=5575.00 sft
=518.12 m2
@ Tk.167.01 per m2 Tk. =86,531.22
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-09
Total =5575.00 sft
=518.12 m2
@ Tk.133.57 per m2 Tk. =69,205.28
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 8 x 17'-0"x 4 " x 4" =14.81 cft
W = 9 x 27'-0"x 4"x 4" =26.46 "
=41.27 cft
=1.16 m3

@ Tk.75943.71 per m3 Tk. =88,094.70

Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 8 x 2'-6"x 6'-6" =130.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
=332.50 sft
=30.90 m2
@ Tk.6384.61 per m2 Tk. =1,97,284.44
Item No.08:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 16'-0"x 52'-0" =832.00 sft


Toilet : 2 x 17'-4"x 6'-6" =225.29 "
Skating : 2 x 270'-0"x 1'-6" =810.00 "
Kitchen : 1 x 23'-8"x 6'-6" =153.85 "
=2021.14 sft.
=187.83 m2
@ Tk.1800.00 per m2 Tk. =3,38,094.00
Item No.09:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =90,000.00
Item No.10:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =1, 50,000.00
Item No.11:
Contingency for un for Seen work L.S Tk.= 11,531.44
Total Tk. =17,00,000.00
Total Tk. (Seventeen Lac’s) only.

“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of SUKANTO KURMI, S/O-MR. SHANKOR
KURMI @ SHREE SHANKOR ROY, M/O-SUMITRA KURMI of Present Land Location-Village-
Lenguria, P.O-Natore, P. S+Dist.-Natore. Mouza: -Lengra, J.L. No:-RS-74. Khation No:-RS-293. PRO-
1361. Plot No:-RS-344. Quantity of Land Total=3.00 Decimals Or=0.03 ACR. The Estimate completes. The
rate of L.G.E.D 2018-2019.
Plinth Area =832.00 sft.
Third Floor TotalEstimated Cost Tk. =18, 50,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, coarse sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Vertical C-1 :2 x 1'-0"x 1'-2" x 10'-0" =23.20 "
Vertical C-2 :3 x 1'-0"x 1'-3" x 10'-0" =37.50"
Vertical C-3 :10 x 1'-0"x 1'-4" x 10'-0" =133.00"
Tai-Beam :1 x 236'-0"x 0'-10"x 0'-10" =163.75"
Lintel :1 x 270'-0"x 0'-5"x 0'-6" =56.70"
Sun-sheet :7 x 5'-0"x 1'-6"x 4" =17.32 "
Stair :2x2 x 16'-2"x 2'-6"x 6" =80.80"
Step :2x2x1/2x4'-0"x 10"x6" =3.33"
Fools Slab :1 x 10'-6"x 4'-10"x 4" =16.74 "
Roof Slab :1 x 19'-0"x 55'-0" x 5" =438.90"
=971.24 cft
=27.50 m3
@ Tk.9568.64 per m3 Tk. =2,63,137.60
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
971.24 x 1.7 x 490 =3669.79 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =2,75,160.85

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 270'-0"x 9'-6" =2565.00 sft.
Deduction Door and window:
D = 8 x 3'-0"x 6'-6" =156.00 sft
W = 8 x 4'-0"x 4'-6" =144.00 "
(-) =300.00 sft
Network =2265.00 sft.
=210.50 m2
@ Tk.622.14 per m2 Tk. =1,30,960.47
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 2265.00 sft =4530.00 sft
Ceiling: 1 x 19'-0"x 55'-0" =1045.00 "
=5575.00 sft
=518.12 m2
@ Tk.167.01 per m2 Tk. =86,531.22
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-09
Total =5575.00 sft
=518.12 m2
@ Tk.133.57 per m2 Tk. =69,205.28
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 8 x 17'-0"x 4 " x 4" =14.81 cft
W = 9 x 27'-0"x 4"x 4" =26.46 "
=41.27 cft
=1.16 m3

@ Tk.75943.71 per m3 Tk. =88,094.70

Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 8 x 2'-6"x 6'-6" =130.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
=332.50 sft
=30.90 m2
@ Tk.6384.61 per m2 Tk. =1,97,284.44
Item No.08:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 16'-0"x 52'-0" =832.00 sft


Toilet : 2 x 17'-4"x 6'-6" =225.29 "
Skating : 2 x 270'-0"x 1'-6" =810.00 "
Kitchen : 1 x 23'-8"x 6'-6" =153.85 "
=2021.14 sft.
=187.83 m2
@ Tk.1800.00 per m2 Tk. =3,38,094.00
Item No.09:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =1,50,000.00
Item No.10:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =1, 90,000.00
Item No.11:
Contingency for un for Seen work L.S Tk.= 61,531.44
Total Tk. =18,50,000.00
Total Tk. (Eighteen Lac’s Fifty Thousand) only.

DETAILS ESTIMATED COST


Details Estimated for the Four Storied Residential Building of SUKANTO KURMI, S/O-MR. SHANKOR
KURMI @ SHREE SHANKOR ROY, M/O-SUMITRA KURMI of Present Land Location-Village-
Lenguria, P.O-Natore, P. S+Dist.-Natore. Mouza: -Lengra, J.L. No:-RS-74. Khation No:-RS-293. PRO-
1361. Plot No:-RS-344. Quantity of Land Total=3.00 Decimals Or=0.03 ACR. The Estimate completes. The
rate of L.G.E.D 2018-2019.

SUMMARY

Sl. No Description Total Amount

01 Ground Floor Estimated Cost Tk. = 28,00,000.00

02 First Floor Estimated Cost Tk. = 17,00,000.00

03 Second Floor Estimated Cost Tk. = 17,50,000.00

04 Third Floor Estimated Cost Tk. = 18,50,000.00

In total Tk.=81,00,000.00

Total Tk. (Eighty-One Lac’s) only.

VALUATION CERTIFICATE
(Title in questions may be discussed with legal adviser)

This is to certify that the and Residential Land of 1. MD. ASHRAFUL ISLAM, S/O-MD. SHAFIKUL
ISLAM. 2. MST. MARZINA KHATUN, W/O- MD. ASHRAFUL ISLAM. of present location-Kanaikhali,
P.S+P.O+Dist.:- Natore and assessed the present market value (per-haps) below as:-
LAND LOCATION
The land is situated by the South side of Dhaka to Rajshahi road attached Natore pourashava road near at
kanaikhali stadium. The place is heart of the city town. The land is very suitable place for Residence and
Business.

(A)LAND SCHEDULE AND VALUCATION: -

Mouza J.L No Khation No Plot No Area of Land


RS PRO SA RS
SA-204
Natore RS-151 217 17202 - 2926 8.00 Decimals
1736 16289

@ TK. 7,00,000.00 Per Decimals Tk. 56,00,000.00

(B) STRUCTURE DESCRIPTION AND COSTING:

The Structure consists of Five Storied R.C.C foundation With


custing proportion (1:1.5:3) by 20 mm down stone chips pillar,
Beam, Lintel, Sunshade, Tie Beam in/c 125mm thick R.C.C roof,
1st class brick work in superstructure wall by approved bonds
in/c both sand cement plaster with net cement finishing, Floor
finishing & Tiles work in/c best local timbers door's & windows
with grills and steel shuter in/c white and colour wash in/c
sanitary and Electrical & water supply work etc. all complete.

Plinth Area:
Ground floor Total = 2507.77 sft
@ Tk. 2260.00 Per sft Tk. =56,67,560.20
1st floor Total = 2507.77 sft
@ Tk. 1130.00 Per sft Tk. =28,33,780.10
2nd floor Total = 2507.77 sft
@ Tk. 1130.00 Per sft Tk. =28,33,780.10
3rd floor Total = 2507.77 sft
@ Tk. 1130.00 Per sft Tk. =28,33,780.10
4th floor Total = 2507.77 sft
@ Tk. 1130.00 Per sft Tk. =28,33,780.10
Total Tk.=2,26,02,680.60
Say=2,26,02,680.00
Total Tk. (Two Crore Twenty-six Lac’s Two Thousand Six Hundred Eighty taka) only.

“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of MISS. KHADIZA KHANAM DINK, W/O.
MD. ABUL KASHEM SHEK, M/O-LATE BEGUM SAKINA, of Present Land Location-Village-
Burervag, P. O+P.S-Naldanga, Dist.Natore. Mouza- Burervag, J.L. No: -RS-35, Khation No: -RS-146, Pro-
349. Plot No: -RS-96. Quantity of Land Total=4.00 Decimals Or=0.040ACR. The Estimate completes. The
rate of L.G.E.D 2018-2019.
Plinth Area =1189.56 sft.
Ground Floor TotalEstimated Cost Tk. =34, 00,000.00
Item No.01:
Earthwork in excavation of canals, ponds, drains, foundation reaches etc
by excavating earth, filling baskets, carrying throwing to desired place &
distance in all type of soils, except work & gravels slushy & organic soil,
leveling dressing etc. all complete as per direction of the E/I.
Base-F-1 4 x 6'-0"x 6'-0" x 8'-0" =1152.00 cft
Base-F-2 5 x 7'-0"x 7'-0" x 8'-0" =1960.00 cft
Base-F-3 1 x 8'-0"x 8'-0" x 8'-0" =512.00 cft
Base-F-4 2 x 15'-6"x 8'-6" x 8'-0" =2108.00 cft
=5732.00 cft.
=162.31 m3
@ Tk.74.39 per m3 Tk. =12,074.24
Item No.02:
Single layer brick flat soling in foundation or anywhere with 1 st class or
picked jhama bricks true to level including filling the gaps with sand
(minimum FM 0.80) @ 0.012m3 of sand per m2 over 75mm thick sand
(minimum FM 0.80) cushion etc. all complete as per direction of the E/I.
Base-F-1 4 x 6'-0"x 6'-0" =144.00 sft.
Base-F-2 5 x 7'-0"x 7'-0" =245.00 sft.
Base-F-3 1 x 8'-0"x 8'-0" =64.00 sft.
Base-F-4 2 x 15'-6"x 8'-6" =263.50 sft.
Floor 1 x 49'-7"x 24'-0" =1189.68 sft.
=1906.18 sft.
=177.15 m2
@ Tk.229.63 per m2 Tk. =40,678.95
Item No.03:
Sand (minimum FM 1.80) filling in foundation trenches and plinth
including supplying placing in layers of 225mm thickness, watering if
necessary and compacting by drop hammer (durum’s) etc. all complete
including supply carrying and cost of all materials and lab our etc. all
complete as per direction of the E/I.
Base-F-1 4 x 6'-0"x 6'-0" x 7'-0" =1008.00 cft
Base-F-2 5 x 7'-0"x 7'-0" x 7'-0" =1715.00 cft
Base-F-3 1 x 8'-0" x 8'-0" x 7'-0" =448.00 cft
Base-F-4 2 x 15'-6"x 8'-6" x 7'-0" =1844.50 cft
Floor 1x 49'-7"x 24'-0" x 4'-0" =4759.68 cft.
=9775.18 cft.
=276.79 m3
@ Tk.642.21 per m3 Tk. =1,77,757.30

Item No.04:
Mass concrete by (1:3:6) sand cement mortar Proportion by approved
strength in/c carrying etc. all complete as per direction of the E/I.
Floor 1x 49'-7"x 24'-0" x 0'-4" =1189.92 cft.
=33.69 m3
@ Tk.6163.79 per m3 Tk. =2,07,658.08
Item No.05:
25mm thick Damp proof course (D.P.C) work at plinth level by (1:2:4) casting in/c carrying etc. all
complete of E/I.
Wall- 1 x 368'-0"x 0'-5" =154.56 sft.
=14.36 m2
@ Tk. 585.39 per m3 Tk. =8,406.20
Item No.06:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Base-F-1 :4 x 6'-0"x 6'-0" x 1'-4" =191.52 cft
Base-F-2 :5x 7'-0"x 7'-0" x 1'-6" =367.50"
Base-F-3 :1 x 8'-0"x 8'-0" x 1'-8" =106.88"
Base-F-4 :2 x 15'-6"x 8'-6" x 1'-10" =482.99"
Footing C-1 :4 x 1'-3"x 1'-3" x 7'-0" =43.75"
Footing C-2 :5 x 1'-3"x 1'-6" x 7'-0" =65.62"
Footing C-3 :1 x 1'-6"x 1'-9"x 7'-0" =18.37 "
Footing C-4 :4 x 1'-3"x 1'-9" x 7'-0" =61.25"
Vertical C-1 :4 x 1'-0"x 1'-0" x 12'-0" =48.00 "
Vertical C-2 :5 x 1'-0"x 1'-3" x 12'-0" =75.00"
Vertical C-3 :1 x 1'-3"x 1'-6" x 12'-0" =22.50"
Vertical C-4 :4 x 1'-0"x 1'-6" x 12'-0" =72.00"
Grade Beam :1 x 252'-6"x 0'-10"x 1'-6" =315.49 "
Tai-Beam :1 x 252'-6"x 0'-10"x 0'-10" =175.20 "
Lintel :1 x 305'-0"x 0'-5"x 0'-6" =64.05 "
Sun-sheet :7 x 5'-0"x 1'-6"x 4" =17.32 "
Stair :2x2 x 14'-10"x 3'-6"x 6" =103.83"
Step :2x2x1/2x3'-6"x 10"x6" =2.91"
Fools Slab :4 x 3'-11"x 4'-0"x 4" =20.69 "
Roof Slab :1 x 49'-7"x 24'-0" x 5" =499.76"
=2754.63 cft =78.00m3
@ Tk.9568.64 per m3 Tk. =7,46,353.92
Item No.07:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-06
2754.63 x 1.2 x 490 =7347.00 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =5,50,878.06
Item No.08:
250mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:6 with portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials
1 x145'-0"x 10"x 2'-6" =301.96 cft.
=8.55 m3
@ Tk.4243.87 per m3 Tk. =36,285.08
Item No.09:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 305'-0"x 9'-6" =2897.50 sft.
Deduction Door and window:
D = 16 x 3'-0"x 6'-6" =312.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
(-) =514.5 sft
Net work =2383.00 sft.
=221.46 m2
@ Tk.622.14 per m2 Tk. =1,37,779.12
Item No. 10:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 3050.00 sft =6100.00 sft
Ceiling: 1 x 53'-7"x 28'-0" =1499.96 "
=7599.96 sft
=706.31 m2
@ Tk.167.01 per m2 Tk. =1,17,960.83
Item No.11:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-10
Total =7599.96 sft
=706.31 m2
@ Tk.133.57 per m2 Tk. =94,341.82
Item No.12:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 16 x 17'-0"x 4 " x 4" =29.62 cft
W = 9 x 27'-0"x 4"x 4" =26.46"
=56.08 cft
=1.58 m3

@ Tk.75943.71 per m3 Tk. =1,19,991.06


Item No.13:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 16 x 2'-6"x 6'-6" =260.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
=462.50 sft
=42.98 m2
@ Tk.6384.61 per m2 Tk. =2,74,410.53
Item No.14:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =50,000.00
Item No.15:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 49'-7"x 24'-0" =1189.92sft


Skating: 1 x 491'-0"x 1'-6" =736.50 "
Toilet : 4 x 14'-0"x 7'-0" =392.00"
Kitchen : 2 x 22'-0"x 7'-0" =308.00"
Stair : 2x2 x 3'-6"x 14'-10" =207.66 "
Step : 2x22 x 3'-6"x 0'-10" =11.66 "
Step : 2x22 x 3'-6"x 0'-6" =77.00 "
=2922.74 sft.
=271.63 m2
@ Tk.1800.00 per m2 Tk. =4,88,934.00
Item No.16:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =90,000.00
Item No.17:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =1, 00,000.00

Item No.18:
Required size of Septic tank 10'-0" long 5'-0" breadth, 6'-0" Height
in/c 250mm thick brick wall both sides and cement plaster R.C.C Top
man hole cover etc. all complete of the E/I.

1 Nos @ Tk.70,000.00 Tk.70,000.00


Item No.19:
Required size of soak well 5'-0" & 15'-0" height in/c 250mm thick
Jeffery brick work in/c R.C.C Top in/c all finishing etc. all complete of
the E/I.
1 Nos @ Tk.45, 000.0 Tk. =60,000.00
Item No.20:
Contingency for un for Seen work L.S Tk.= 16,490.81
Total Tk. =34,00,000.00
Total Tk. (Thirty-Four Lac’s) only.

“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of MISS. KHADIZA KHANAM DINK, W/O.
MD. ABUL KASHEM SHEK, M/O-LATE BEGUM SAKINA, of Present Land Location-Village-
Burervag, P. O+P.S-Naldanga, Dist.Natore. Mouza- Burervag, J.L. No: -RS-35, Khation No: -RS-146, Pro-
349. Plot No: -RS-96. Quantity of Land Total=4.00 Decimals Or=0.040ACR. The Estimate completes. The
rate of L.G.E.D 2018-2019.
Plinth Area =1189.56 sft.
First Floor TotalEstimated Cost Tk. =21, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Vertical C-1 :4 x 1'-0"x 1'-0" x 12'-0" =48.00 "
Vertical C-2 :5 x 1'-0"x 1'-3" x 12'-0" =75.00"
Vertical C-3 :1 x 1'-3"x 1'-6" x 12'-0" =22.50"
Vertical C-4 :4 x 1'-0"x 1'-6" x 12'-0" =72.00"
Tai-Beam :1 x 252'-6"x 0'-10"x 0'-10" =175.20 "
Lintel :1 x 305'-0"x 0'-5"x 0'-6" =64.05 "
Sun-sheet :7 x 5'-0"x 1'-6"x 4" =17.32 "
Stair :2x2 x 14'-10"x 3'-6"x 6" =103.83"
Step :2x2x1/2x3'-6"x 10"x6" =2.91"
Fools Slab :4 x 3'-11"x 4'-0"x 4" =20.69 "
Roof Slab :1 x 49'-7"x 24'-0" x 5" =499.76"
=1101.26 cft
=31.18 m3
@ Tk.9568.64 per m3 Tk. =2,98,350.19
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
1101.26 x 1.5 x 490 =3671.53 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =2,75,291.31

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 305'-0"x 9'-6" =2897.50 sft.
Deduction Door and window:
D = 16 x 3'-0"x 6'-6" =312.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
(-) =514.5 sft
Net work =2383.00 sft.=221.46m2
@ Tk.622.14 per m2 Tk. =1,37,779.12
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 3050.00 sft =6100.00 sft
Ceiling: 1 x 53'-7"x 28'-0" =1499.96 "
=7599.96 sft
=706.31 m2
@ Tk.167.01 per m2 Tk. =1,17,960.83
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total =7599.96 sft
=706.31 m2
@ Tk.133.57 per m2 Tk. =94,341.82
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 16 x 17'-0"x 4 " x 4" =29.62 cft
W = 9 x 27'-0"x 4"x 4" =26.46"
=56.08 cft
=1.58 m3

@ Tk.75943.71 per m3 Tk. =1,19,991.06


Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 16 x 2'-6"x 6'-6" =260.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
=462.50 sft
=42.98 m2
@ Tk.6384.61 per m2 Tk. =2,74,410.53
Item No.08:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =50,000.00
Item No.09:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 49'-7"x 24'-0" =1189.92sft


Skating: 1 x 491'-0"x 1'-6" =736.50 "
Toilet : 4 x 14'-0"x 7'-0" =392.00"
Kitchen : 2 x 22'-0"x 7'-0" =308.00"
Stair : 2x2 x 3'-6"x 14'-10" =207.66 "
Step : 2x22 x 3'-6"x 0'-10" =11.66 "
Step : 2x22 x 3'-6"x 0'-6" =77.00 "
=2922.74 sft.
=271.63 m2
@ Tk.1800.00 per m2 Tk. =4,88,934.00
Item No.10:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =90,000.00
Item No.11:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =1, 00,000.00

Item No.12:
Contingency for un for Seen work L.S Tk.= 52,941.14
Total Tk. =21,00,000.00
Total Tk. (Twenty-One Lac’s) only.

“DETAILS ESTIMATE”
Details Estimated for the Four Storied Residential Building of MISS. KHADIZA KHANAM DINK, W/O.
MD. ABUL KASHEM SHEK, M/O-LATE BEGUM SAKINA, of Present Land Location-Village-
Burervag, P. O+P.S-Naldanga, Dist.Natore. Mouza- Burervag, J.L. No: -RS-35, Khation No: -RS-146, Pro-
349. Plot No: -RS-96. Quantity of Land Total=4.00 Decimals Or=0.040ACR. The Estimate completes. The
rate of L.G.E.D 2018-2019.
Plinth Area =1189.56 sft.
Third Floor TotalEstimated Cost Tk. =22, 00,000.00
Item No.01:
Reinforcement cement concrete (1:2:4) with Portland cement, course sand
(minimum FM 1.80) and 20mm downgraded Stone chips as per design in
base, bed beam, raft foundation, grade beam or anywhere in below plinth
level including cost of reinforcement & its fabrication etc. all complete as
per direction of the E/I.
Vertical C-1 :4 x 1'-0"x 1'-0" x 12'-0" =48.00 "
Vertical C-2 :5 x 1'-0"x 1'-3" x 12'-0" =75.00"
Vertical C-3 :1 x 1'-3"x 1'-6" x 12'-0" =22.50"
Vertical C-4 :4 x 1'-0"x 1'-6" x 12'-0" =72.00"
Tai-Beam :1 x 252'-6"x 0'-10"x 0'-10" =175.20 "
Lintel :1 x 305'-0"x 0'-5"x 0'-6" =64.05 "
Sun-sheet :7 x 5'-0"x 1'-6"x 4" =17.32 "
Stair :2x2 x 14'-10"x 3'-6"x 6" =103.83"
Step :2x2x1/2x3'-6"x 10"x6" =2.91"
Fools Slab :4 x 3'-11"x 4'-0"x 4" =20.69 "
Roof Slab :1 x 49'-7"x 24'-0" x 5" =499.76"
=1101.26 cft
=31.18 m3
@ Tk.9568.64 per m3 Tk. =2,98,350.19
Item No.02:
Supplying & fabrication of deformed MS Rod (Deformed Bar Sixty
grade) reinforcement of required sizes and length as per drawing including
straightening removing: use if any cranking looking bending binding with
22 BAG wire etc. all complete supported on mortar blocks (1:3) with
cement & sand metal chairs & hangers as per drawing & direction etc.
complete as per direction of the E/I.
Quantity taken Item No-01
1101.26 x 1.5 x 490 =3671.53 kg
2.2046 x 100
@ Tk.74.98 per kg Tk. =2,75,291.31

Item No.03:
125mm thick brick work in approved bonds in superstructure walls or
anywhere in ground flood 1st with cement mortar 1:4 with Portland
cement and sand (minimum FM 1.50) including racking out joints
curing etc. complete as per design including supply carrying & cost of
all materials and labor etc. all complete as per direction of the E/I.
Wall- 1x 305'-0"x 9'-6" =2897.50 sft.
Deduction Door and window:
D = 16 x 3'-0"x 6'-6" =312.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
(-) =514.5 sft
Net work =2383.00 sft.=221.46m2
@ Tk.622.14 per m2 Tk. =1,37,779.12
Item No. 04:
Sand cement plaster, 12mm thick with Portland and cement and sand
(minimum FM 1'5) in proportion 1:4 finished, booth with neat cement
finish on plinth walls, floors or wherever directed including preparing the
surfaces, rounding of corners and junctions, curing including cost of all
materials and their carrying etc. complete as per specifications and
direction of the E/I.
Wall : 2x 3050.00 sft =6100.00 sft
Ceiling: 1 x 53'-7"x 28'-0" =1499.96 "
=7599.96 sft
=706.31 m2
@ Tk.167.01 per m2 Tk. =1,17,960.83
Item No.05:
Distemper work at wall and ceiling two coat over a coat as per approved
color in/c carrying etc. all complete of the E/I.
Quantity Item No-04
Total =7599.96 sft
=706.31 m2
@ Tk.133.57 per m2 Tk. =94,341.82
Item No.06:
Manufacturing and supplying of Door's and Window's Frame in/c best
quality local timbers in/c fitting fixing etc. all complete as per direction of
the E/I.
D = 16 x 17'-0"x 4 " x 4" =29.62 cft
W = 9 x 27'-0"x 4"x 4" =26.46"
=56.08 cft
=1.58 m3

@ Tk.75943.71 per m3 Tk. =1,19,991.06


Item No.07:
Manufacturing and supplying of Door's and Window's Panel Shutter in/c
best quality local timbers in/c fitting fixing etc. all complete as per
direction of the E/I.
D = 16 x 2'-6"x 6'-6" =260.00 sft
W = 9 x 5'-0"x 4'-6" =202.50 "
=462.50 sft
=42.98 m2
@ Tk.6384.61 per m2 Tk. =2,74,410.53
Item No.08:
Distemper Work at Door, Window's and necessary grills and etc. all
complete.
L.S Tk. =80,000.00
Item No.09:
Supplying and fitting fixing floor Tiles work (Homogenous tiles) as per
approved Choice in/c carrying and finishing etc. all complete of E/I.

Floor : 1 x 49'-7"x 24'-0" =1189.92sft


Skating: 1 x 491'-0"x 1'-6" =736.50 "
Toilet : 4 x 14'-0"x 7'-0" =392.00"
Kitchen : 2 x 22'-0"x 7'-0" =308.00"
Stair : 2x2 x 3'-6"x 14'-10" =207.66 "
Step : 2x22 x 3'-6"x 0'-10" =11.66 "
Step : 2x22 x 3'-6"x 0'-6" =77.00 "
=2922.74 sft.
=271.63 m2
@ Tk.1800.00 per m2 Tk. =4,88,934.00
Item No.10:
Supplying fitting and fixing of collapsible gate and necessary grills as per
Approved design etc. all complete of E/I.
L.S Tk. =1,00,000.00
Item No.11:
Supplying fitting and fixing of Sanitary, Water Supply, and Electrification
other’s work etc. all complete of the E/I.
L.S Tk. =1, 50,000.00

Item No.12:
Contingency for un for Seen work L.S Tk.= 62,941.14
Total Tk. =22,00,000.00
Total Tk. (Twenty-Two Lac’s) only.
DETAILS ESTIMATED COST
Details Estimated for the Four Storied Residential Building of MISS. KHADIZA KHANAM DINK, W/O.
MD. ABUL KASHEM SHEK, M/O-LATE BEGUM SAKINA, of Present Land Location-Village-
Burervag, P. O+P.S-Naldanga, Dist.Natore. Mouza- Burervag, J.L. No: -RS-35, Khation No: -RS-146, Pro-
349. Plot No: -RS-96. Quantity of Land Total=4.00 Decimals Or=0.040ACR. The Estimate completes. The
rate of L.G.E.D 2018-2019.

SUMMARY

Sl. No Description Total Amount

01 Ground Floor Estimated Cost Tk. = 34,00,000.00

02 First Floor Estimated Cost Tk. = 21,00,000.00

03 Second Floor Estimated Cost Tk. = 21,50,000.00

04 Third Floor Estimated Cost Tk. = 22,00,000.00

In Total Tk.=98,50,000.00

Total Tk. (Ninety-Eighty Lac’s Fifty Thousand) only.


VALUATION CERTIFICATE
(Title in questions may be discussed with legal adviser)

This is to certify that the and Residential Land of 1. MISS. KHADIZA KHANAM DINK, W/O. Late
ABUL KASHEM SHEK, M/O-LATE BEGUM SAKINA, 2. A. K. M. KHURSHID ALOM S/O- LATE
ABUL KASHEM SHEK of present location- Village-Burervag, P. O+P.S-Naldanga, Dist.Natore and
assessed the present market value (per-haps) below as: -

LAND LOCATION
The land is situated by the West side of Natore to Naldanga road attached Naldanga pourashava road near at
Naldanga Upzila more. The place is heart of the city town. The land is very suitable place for Residence and
Business.

(A)LAND SCHEDULE AND VALUCATION: -

Mouza J.L No Khation No Plot No Area of Land


CS SA RS PR CS SA RS
SA-36 O =22.00 Decimals
Burervag RS-35 96 153 146 1015 86 86 94 =18.00 Decimals
88 88 96

Total Land=40.00 Decimals.

@ TK. 4,00,000.00 Per Decimals Tk.1, 60,00,000.00

Total Tk. (Two Crore Sixty Lac’s Taka) only.

You might also like