Republic of the Philippines

Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: NOVEMBER 20, 2023

Region: III Budget Allocation:
Division: City of San Jose del Monte Estimated MOE Expences: 18,825.00
Project Title: Gulayan sa Paaralan Fencing Project Approved Budget for Contract: 18,825.00

Gulayan sa Paaralan Fencing Project

Item Item Description Unit Quantity Cost Total Cost Remarks

1 STEEL MATTING PC. 9 680.00 6,120.00
2 TUBULAR 2"X2" PC. 1 630.00 630.00
3 TUBULAR 1"X1" PC. 2 380.00 760.00
4 ANGLE BAR 1"X1" PC. 10 450.00 4,500.00
5 WELDING ROD BOX 1 325.00 325.00
6 CONCRETE NAIL KILO 1 130.00 130.00
7 PAINT BRUSH PC. 4 55.00 220.00
8 PAINT THINNER BOTTLE 4 55.00 220.00
9 MASONRY DRILL BIT FOR CONCRETE PC. 1 165.00 165.00
10 MASONRY DRILL BIT FOR CONCRETE PC. 3 210.00 630.00
11 CUTTING DISC 4" PC. 10 40.00 400.00
12 HINGES PC. 6 95.00 570.00
13 ROUND BAR 12 mm. PC. 2 195.00 390.00

Sub Total I 15,060.00

Cost of Labor (for 2 workers) 25% Material Cost 3,765.00

Sub Total II 18,825.00

Total Repair Cost 18,825.00

Prepared by: Noted:

EDWINA B. MANALASTAS
NICCOLO I. BALADAD Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: August 20, 2018

Region: III Budget Allocation: 23,606.25
Division: City of San Jose del Monte Estimated MOE Expences: 23,606.25
Project Title: Repair of Washing Area Approved Budget for Contract: 23,606.25

Repair of Washing Area

Item Item Description Unit Quantity Cost Total Cost Remarks

1 Yero 8ft. pc. 10 360.00 3,600.00
2 C-Parlings 2x3 x1.2 pc. 7 395.00 2,765.00
3 Tubo # 2 20 ft. pc. 3 1750.00 5,250.00
4 CHB # 4 pc. 150 8.50 1,275.00
5 Welding Rod box 1 550.00 550.00
6 Round Bar 10mm pc. 8 180.00 1440.00
7 Cement bag 5 215.00 1075.00
8 Sand (3 cubic) elf 1 2200.00 2200.00
9 Tie wire kilo 2 80.00 160.00
10 Tex crew pc. 200 2.00 400.00
11 Cutting disk pc. 2 85.00 170.00

Sub Total I 18,885.00

Cost of Labor (for 2 workers) 25% Material Cost 4,721.25

Sub Total II 23,606.25

Total Repair Cost 23,606.25

Prepared by: Noted:

FRANCISCO M. POLICARPIO
NICCOLO I. BALADAD Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: March 16, 2018

Region: III Budget Allocation: 6,766.50
Division: City of San Jose del Monte Estimated MOE Expences: 6,766.50
Project Title: Repair of Floor And Washing Area Approved Budget for Contract: 6,766.50

Repair of Floor And Washing Area

Item Item Description Unit Quantity Cost Total Cost Remarks

1 P-Trap 2x2 pc. 1/2 170.00 85.00
2 PVC Elbow w/ trade 1/2 pc. 2 15.00 30.00
3 PVC Elbow 1/2 pc. 6 15.00 90.00
4 Copling 1/2 pc. 5 15.00 75.00
5 PVC -T 1/2 pc. 2 15.00 30.00
6 CBR 10 mm pc. 3 180.00 540.00
7 Cement sack 10 215.00 2150.00
8 S43 2x3x8 pc. 4 340.00 1360.00
9 Tapelon pc. 1 10.00 10.00
10 Stick well pc. 1 95.00 95.00
11 PVC 1/2 blue pc. 4 75.00 300.00
12 Elbow 1/8 beam 2x2 pc. 1 35.00 35.00
13 Elbow2x2 pc. 1 35.00 35.00
14 Fauset pc. 2 185.00 370.00

Sub Total I 5,205.00

Cost of Labor (for 2 workers) 1,561.50

Sub Total II 6,766.50

Total Repair Cost 6,766.50

Prepared by: Noted:

FRANCISCO M. POLICARPIO
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date:

Region: III Budget Allocation: 13,331.50
Division: City of San Jose del Monte Estimated MOE Expences: 13,331.50
Project Title: Repair of Comport room and Washing Facility Approved Budget for Contract: 13,331.50

Repair of Comport room and Washing Facility

Item Item Description Unit Quantity Cost Total Cost Remarks

1 CHB # 4 pc. 100 8.00 800.00
2 Cement bag 6 215.00 1,290.00
3 Sand elf 1 2000.00 2,000.00
4 Wire # 16 Flat meter 10 25.00 250.00
5 L-Bow # 4 pc. 3 125.00 375.00
6 PVC #20 pc. 2 180.00 360.00
7 Flexibond gal. 2 780.00 1560.00
8 Vulcaseal liter 1 430.00 430.00
9 Bowl pc. 1 550.00 550.00
10 PVC Door 2x10x70 pc. 1 1500.00 1500.00
11 Concrete Nail #3 kilo 1 100.00 100.00
12 GI Wire #16 kilo 1 80.00 80.00
13 Keen Dry 1/2x2x12 pc. 10 96.00 960.00

Sub Total I 10,255.00

Cost of Labor (for 2 workers) 3,076.50

Sub Total II 13,331.50

Total Repair Cost 13,331.50

Prepared by: Noted:

FRANCISCO M. POLICARPIO
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date:

Region: III Budget Allocation: 7,969.00
Division: City of San Jose del Monte Estimated MOE Expences: 7,969.00
Project Title: Repair of Classroom of Grades 3 and 4 Approved Budget for Contract: 7,969.00

Repair of Classroom of Grades 3 and 4

Item Item Description Unit Quantity Cost Total Cost Remarks

1 Switch (2 gang) pc. 2 180.00 360.00
2 Switch Cover (3 gang) pc. 1 50.00 50.00
3 Outlet (2 gang) pc. 7 180.00 1,260.00
4 Door Knob pc. 9 250.00 2,250.00
5 Padlock pc. 1 320.00 320.00
6 Plywood 1/4 pc. 2 350.00 700.00
7 Wood 1x2 10 (wood Lumber) pc. 5 75.00 375.00
8 Nail # 1 kilo 1 80.00 80.00
9 Nail # 2 kilo 2 80.00 160.00
10 WD40 liter 1 450.00 450.00
11 Grease Grams 1 75.00 75.00
12 Concrete Nail # 2 kilo 1/2 100.00 50.00

Sub Total I 6,130.00

Cost of Labor (for 2 workers) 1,839.00

Sub Total II 7,969.00

Total Repair Cost 7,969.00

Prepared by: Noted:

FRANCISCO M. POLICARPIO
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: Jan. 23, 2018

Region: III Budget Allocation: 28,436.20
Division: City of San Jose del Monte Estimated MOE Expences: 28,436.20
Project Title: Repair of Classroom of Grades 1 and 2 Approved Budget for Contract: 28,436.20

Repair of Classroom of Grades 1 and 2

Item Item Description Unit Quantity Cost Total Cost Remarks

1 2 Gang Outlet pc. 12 170.00 2,040.00
2 LED Bulb 14W pc. 27 190.00 5,130.00
3 Receptacle pc. 27 50.00 1,350.00
4 Door Knob pc. 11 350.00 3,850.00
5 Flat Latex White gal. 5 390.00 1950.00
6 Gloss Latex gal. 5 435.00 2175.00
7 Plywood 1/4 pc. 2 280.00 560.00
8 Wood 1x2x10 KD pc. 10 133.00 1330.00
9 Nail #1 kilo 1 80.00 80.00
10 Nail #2 kilo 1 80.00 80.00
11 Concrete nail #2 kilo 1/2 100.00 50.00
12 Tox and Screw pc. 10 1.50 15.00
13 Skin dry 1/2x2x12 KD pc. 34 96.00 3264.00

Sub Total I 21,874.00

Cost of Labor (for 2 workers) 6,562.20

Sub Total II 28,436.20

Total Repair Cost 28,436.20

Prepared by: Noted:

FRANCISCO M. POLICARPIO
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: January 20, 2018

Region: III Budget Allocation: 7,965.75
Division: City of San Jose del Monte Estimated MOE Expences: 7,965.75
Project Title: SBM Information Board Approved Budget for Contract: 7,965.75

SBM Information Board

Item Item Description Unit Quantity Cost Total Cost Remarks

1 Plywood 1/2 pc. 2 500.00 1,000.00
2 Angle Bar 3/16 pc. 6 480.00 2,880.00
3 Welding Rod 3/32 kilo 3 100.00 300.00
4 Black Screw pc. 50 0.75 37.50
5 Emulsion gal. 1 610.00 610.00
6 S. Wire # 12 meter 40 25.00 1000.00
7 Tape 16 pc. 2 35.00 70.00
8 Plastic Moulding pc. 4 45.00 180.00
9 Tox pc. 50 0.50 25.00
10 Screw pc. 50 0.50 25.00

Sub Total I 6,127.50

Cost of Labor (for 2 workers) 1,838.25

Sub Total II 7,965.75

Total Repair Cost 7,965.75

Prepared by: Noted:

FRANCISCO M. POLICARPIO
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
1440 3 480
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: December 4/2017

Region: III Budget Allocation: 7,000.50
Division: City of San Jose del Monte Estimated MOE Expences: 7,000.50
Project Title: Construction of Recycled bin and Info board Approved Budget for Contract: 7,000.50

Construction of Recycled bin and Info board

Item Item Description Unit Quantity Cost Total Cost Remarks

1 D/Bar 9mm pc. 15 75.00 1,125.00
2 Welding rod kilo 3 100.00 300.00
3 Steel Matting pc. 4 450.00 1,800.00
4 Angle Bar 3x10x2 pc. 3 480.00 1,440.00
5 Redoxide liter 4 130.00 520.00
6 Paint Brush pc. 5 40.00 200.00

Sub Total I 5,385.00

Cost of Labor (for 2 workers) 1,615.50

Sub Total II 7,000.50

Total Repair Cost 7,000.50

Prepared by: Noted:

FRANCISCO M. POLICARPIO
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
1440 3 480
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: November 22, 2017

Region: III Budget Allocation: 12,558.00
Division: City of San Jose del Monte Estimated MOE Expences: 12,558.00
Project Title: Repairing of Reading Recovery Approved Budget for Contract: 12,558.00

Repairing of Reading Recovery

Item Item Description Unit Quantity Cost Total Cost Remarks

1 Plywood 1/2 pc. 1 500.00 500.00
2 Plywood 3/4 pc. 4 950.00 3,800.00
3 Wood 2x2x8 pc. 36 120.00 4,320.00
4 Nail #1 1/2 kilo 1 80.00 80.00
5 Nail #2 kilo 2 80.00 160.00
6 Wood 1/2x2 pc. 10 80.00 800.00

Sub Total I 9,660.00

Cost of Labor (for 2 workers) 2,898.00

Sub Total II 12,558.00

Total Repair Cost 12,558.00

Prepared by: Noted:

FRANCISCO M. POLICARPIO
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: November 22, 2017

Region: III Budget Allocation: 6,916.00
Division: City of San Jose del Monte Estimated MOE Expences: 6,916.00
Project Title: Repair and Ground Improvement Approved Budget for Contract: 6,916.00

Repair and Ground Improvement

Item Item Description Unit Quantity Cost Total Cost Remarks

1 Steel Matting pc. 2 450.00 900.00
2 Sand elf 1/2 2000.00 1,000.00
3 Cement pc. 2 210.00 420.00
4 Plywood 3/4 pc. 1 950.00 950.00
5 Plywood 1/4 pc. 1 300.00 300.00
6 Nail #3 kilo 2 80.00 160.00
7 Alambre kilo 3 80.00 240.00
8 Wood 2x2x10 pc. 4 150.00 600.00
9 Wire #10 meter 10 35.00 350.00
10 Outlet pc. 2 200.00 400.00

Sub Total I 5,320.00

Cost of Labor (for 2 workers) 1,596.00

Sub Total II 6,916.00

Total Repair Cost 6,916.00

Prepared by: Noted:

FRANCISCO M. POLICARPIO
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: July 17,2017

Region: III Budget Allocation: 11,505.00
Division: City of San Jose del Monte Estimated MOE Expences: 11,505.00
Project Title: Contruction of Table Approved Budget for Contract: 11,505.00

Contruction of Table

Item Item Description Unit Quantity Cost Total Cost Remarks

1 Plywood 1/4 pc. 1 270.00 270.00
2 Plywood 3/4 pc. 4 1000.00 4,000.00
3 2x2x8 rough pc. 36 120.00 4,320.00
4 CWN # 1 1/2 kilo 1 80.00 80.00
5 CWN # 2 kilo 1 80.00 80.00
6 W.nod kilo 1 100.00 100.00

Sub Total I 8,850.00

Cost of Labor (for 2 workers) 2,655.00

Sub Total II 11,505.00

Total Repair Cost 11,505.00

Prepared by: Noted:

FRANCISCO M. POLICARPIO
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: June 19, 2017

Region: III Budget Allocation: 11,505.00
Division: City of San Jose del Monte Estimated MOE Expences: 11,505.00
Project Title: Repair of Tables Approved Budget for Contract: 11,505.00

Repair of Tables

Item Item Description Unit Quantity Cost Total Cost Remarks

1 Plywood 1/4 pc. 1 270.00 270.00
2 Plywood 3/4 pc. 4 1000.00 4,000.00
3 Wood 2x2x8 pc. 36 120.00 4,320.00
4 Nail # 1 1/2 kilo 1 80.00 80.00
5 Nail # 2 kilo 1 80.00 80.00
6 Welding rod kilo 1 100.00 100.00

Sub Total I 8,850.00

Cost of Labor (for 2 workers) 2,655.00

Sub Total II 11,505.00

Total Repair Cost 11,505.00

Prepared by: Noted:

FRANCISCO M. POLICARPIO
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: June 13, 2017

Region: III Budget Allocation: 7,780.50
Division: City of San Jose del Monte Estimated MOE Expences: 7,780.50
Project Title: Repainting of School building Approved Budget for Contract: 7,780.50

Repainting of School building

Item Item Description Unit Quantity Cost Total Cost Remarks

1 C/S Flat Latex gal. 2 390.00 780.00
2 Flastomeric red gal. 1 500.00 500.00
3 Flastomeric blue gal. 1 500.00 500.00
4 Flastomeric green gal. 1 500.00 500.00
5 Flastomeric yellow gal. 1 500.00 500.00
6 Acri color black Liter 2 150.00 300.00
7 Paint brush # 3/4 pc. 1 15.00 15.00
8 Paint brush # 1 pc. 1 20.00 20.00
9 Paint brush # 2 pc. 1 35.00 35.00
10 Paint brush # 1 1/2 pc. 1 25.00 25.00
11 paint thinner Bottle 2 30.00 60.00
12 Door Knob pc. 3 150.00 450.00
13 Fluorescentblamp 40W pc. 10 95.00 950.00
14 Gang outlet pc. 9 150.00 1350.00

Sub Total I 5,985.00

Cost of Labor (for 2 workers) 1,795.50

Sub Total II 7,780.50

Total Repair Cost 7,780.50

Prepared by: Noted:

FRANCISCO M. POLICARPIO
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: June 13, 2017

Region: III Budget Allocation: 1,800.50
Division: City of San Jose del Monte Estimated MOE Expences: 1,800.50
Project Title: WINDOW GRILL Approved Budget for Contract: 1,800.50

WINDOW GRILL THIRD FLOOR

Item Item Description Unit Quantity Cost Total Cost Remarks

1 Primer Paint liter 1 185.00 185.00
2 Thinner bottle 1 35.00 35.00
3 Steel Matting pcs. 2 300.00 600.00
4 Angular bar "1" pc. 2 210.00 420.00
5 Paint brush pc. 1 45.00 45.00
6 Welding rod kilo 1 100.00 100.00

Sub Total I 1,385.00

Cost of Labor (for 2 workers) 415.50

Sub Total II 1,800.50

Total Repair Cost 1,800.50

Prepared by: Noted:

FRANCISCO M. POLICARPIO
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: June 13, 2017

Region: III Budget Allocation: 13,741.00
Division: City of San Jose del Monte Estimated MOE Expences: 13,741.00
Project Title: CONSTRUCTION OF GULAYAN SA PAARALAN FENCING Approved Budget for Contract: 13,741.00

CONSTRUCTION OF GULAYAN SA PAARALAN FENCING

Item Item Description Unit Quantity Cost Total Cost Remarks

1 Steel Mating pcs. 20 250.00 5,000.00
2 Angular "1" 1/8 x 1 pcs. 15 210.00 3,150.00
3 Latex Paint White 16 liter 1 1550.00 1,550.00
4 Red Primer 1 liter 1 120.00 120.00
5 Concrete Nail "1 & 3" kilo 1 100.00 100.00
6 Welding rod kilo 1 120.00 120.00
7 G 1 wire kilo 1 80.00 80.00
8 Hammer wood pcs. 1 200.00 200.00
9 Plier pcs. 1 250.00 250.00

Sub Total I 10,570.00

Cost of Labor (for 2 workers) 3,171.00

Sub Total II 13,741.00

Total Repair Cost 13,741.00

Prepared by: Noted:

FRANCISCO M. POLICARPIO
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: May 23, 2017

Region: III Budget Allocation: 10,912.50
Division: City of San Jose del Monte Estimated MOE Expences: 10,912.50
Project Title: CLASSROOM WALL DIVIDER Approved Budget for Contract: 10,912.50

GRADE VI CLASSROOM WALL DIVIDER

Item Item Description Unit Quantity Cost Total Cost Remarks

1 plywood (4'8) 1/4 pcs 18 280.00 5,040.00
2 wood (2'2'10) pcs. 24 150.00 3,600.00
3 concrete nail (3) kilo 1/2 100.00 50.00
4 nail (2 and 3) kilo 1/2 80.00 40.00

Sub Total I 8,730.00

Cost of Labor (for 2 workers) 2,182.50

Sub Total II 10,912.50

Total Repair Cost 10,912.50

Prepared by: Noted:

FRANCISCO M. POLICARPIO
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC JAY B. SALINAS

Division Engineer
 Republic of the Philippines
Department of Education
Region III
Division of city Schools
GOLDENVILLE ELEMENTARY SCHOOL
Phase 4B, Towerville, Minuyan Proper City of San Jose del Monte, Bulacan

PROGRAM OF WORKS

School: GOLDENVILLE ELEMENTARY SCHOOL Date: MARCH 10,2017

Region: III Budget Allocation: 47,190.00
Division: City of San Jose del Monte Estimated MOE Expences: 47,190.00
Project Title: WINDOW GRILLS Approved Budget for Contract: 47,190.00

WINDOW GRILLS FOR THIRD FLOOR

Item Item Description Unit Quantity Cost Total Cost Remarks

1 SQUARE BAR PC 220 60.00 35,200.00
2 WELDING ROD KILO 11 100.00 1,100.00

Sub Total I 36,300.00

Cost of Labor (for 2 workers) 10,890.00

Sub Total II
Total Repair Cost 47,190.00

Prepared by: Noted:

CHITO M. REPOREN
Niccolo I. Baladad Principal II
School Facility Coordinator

Reviewed:

ENGR. ISAAC M.DELA CRUZ

Division Engineer