Professional Documents
Culture Documents
XLS Eng
XLS Eng
This courseware was prepared solely as the basis for class discussion. Copyright © 2021 President and Fellow
Harvard College. To order copies or request permission to reproduce materials, call 1-800-545-7685, write Har
Business School Publishing, Boston, MA 02163, or go to www.hbsp.harvard.edu/educators. This product may no
digitized, photocopied, or otherwise reproduced, posted or transmitted, without the permission of Harvard Busin
School.
Exhibit 14 Top 22 “AA” Category SKUs for Example Article, Sales by Month
Kg of sales by
Jan Feb Mar Apr May Jun July
SKU number
Kg of sales by
Jan Feb Mar Apr May Jun July
SKU number
AA022-19592 0 0
AA022-07606 34 34 71 16 77
AA022-19842 6
AA022-04959 14 41 42
AA022-20089 5 1 3 8 2 92 3
AA022-03453 10 69 82 59 6
AA022-00346 1 211 0 14
AA022-00196 44 30 30 22 7 44
AA022-09285 4 1 11 15 26 7
AA022-19036 0 17 16 99 82 4
AA022-19678 7 0 5 12 6 9 20
AA022-19754 5 8 25 25 22 54 32
AA022-01021 6 37 22 36 5 17 18
AA022-13835 217
AA022-19433 21 6 35 35 5 13 48
AA022-19944 11 1 34 84 30 9 17
AA022-07932 165
AA022-19645 4 51 1 0 20 79 36
AA022-01343 43 32 37
AA022-11827 211
AA022-05738 19 66 34 80 11
AA022-19167 41 10 24 15
AA022-20107 8 8 29 19 40 9 14
AA022-04973 6 2 8
AA022-19158 0 176
AA022-09394 4 1 2 14 3 5 17
AA022-19735 6 4 20 1 9
AA022-13836 206
AA022-19730 31 20 7 0 61
AA022-00761 204
AA022-11517 204
AA022-03650 0 21 182
AA022-19698 51 2 22 17 28 2 7
AA022-22310 39 27 36 80
AA022-19938 0 0 118
AA022-19328
AA022-07650 96
AA022-15964
AA022-11686 56 28 25
AA022-20093 1 5 75 38 2 2 15
Aug Sep Oct Nov Dec Total
102 67 0 67 237
231
21 196 1 7 231
85 49 230
2 97 10 2 3 227
226
226
7 22 17 224
26 42 33 32 28 223
3 0 0 0 222
23 17 62 27 32 220
2 11 20 15 1 219
16 16 18 27 217
217
14 8 5 23 3 216
9 1 6 2 10 215
50 214
5 0 13 5 214
3 2 18 59 19 212
211
210
16 38 34 19 12 209
12 14 27 24 5 209
48 43 63 31 7 208
1 1 19 9 207
53 17 42 39 9 207
1 92 19 22 33 206
206
61 21 1 1 3 205
204
204
204
12 10 11 15 25 203
2 0 19 203
85 0 203
177 26 203
107 202
201 201
34 58 201
1 4 1 4 52 201
Exhibit 16 Bottom 40 “B” Category SKUs for Example Article, Sales by Month
Kg of sales by
Jan Feb Mar Apr May Jun July
SKU number
AA022-19779 5 19 0 0 6
AA022-19020 2 31 37
AA022-02098 54 21 8 1
AA022-04972 17 51
AA022-17599
AA022-12004 64 19
AA022-19745 0 1
AA022-19266 68 6 0
AA022-00805 1 67
AA022-19260 3 0 16 12 21 18
AA022-12196 70 13
AA022-12412 83
AA022-19803 0 2 10
AA022-06486
AA022-20033 3 0 37
AA022-17277
AA022-14599
AA022-19258 1 0 1 60 16 2
AA022-15428 6 15
AA022-01059 1 8 1 0 24 16
AA022-11676 82
AA022-16207
AA022-00166 9 4 22
AA022-16124
AA022-20202
AA022-05414 80 1
AA022-05739 26 52
AA022-12913 73 2 4
AA022-09767
AA022-13824 5 0
AA022-19820 0 2 7 56 1 12
AA022-16918
AA022-01289 3 66
AA022-05041
AA022-03715 55 1 0 6 0 17
AA022-18267
AA022-16577
AA022-19606 5 5 9 32 19 1 1
AA022-00947 3 4 21 2 7
A0022-03700 58 20
Aug Sep Oct Nov Dec Total
11 1 10 6 24 84
6 7 2 84
0 84
15 84
84 84
83
5 0 67 10 83
1 7 83
16 83
0 11 1 83
83
83
8 5 4 45 7 83
37 22 10 13 83
11 18 0 12 0 82
76 6 82
82 82
1 0 82
16 8 13 5 18 82
6 19 5 2 82
82
30 22 30 81
30 7 9 81
81 81
81 81
81
2 80
80
61 19 80
60 14 80
0 0 1 0 79
22 49 4 4 79
1 1 1 7 79
14 47 0 17 79
79
79 79
76 3 79
5 0 79
8 9 14 10 79
78
Exhibit 17 2019 Bangladesh Site Production Costs
Direct Costs
Materials consumed in production $54,534,518
Labor costs – payroll 4,482,563
Other direct costs – energy, machine repair and maintenance, effluent
3,673,628
remediation
Indirect Costs
Manufacturing overhead payroll 2,045,023
Other manufacturing overhead
1,125,893
(Training, medical, canteen, welfare subsidies, office expenses)
Manufacturing Overhead – other
1,242,565
(Insurance, communications, IT, motor vehicles)
Regional Cost charge-out -31,792
Regional cost charge-in 345,305
Depreciation 1,849,056
Depreciation Rest of Unit (ROU) Assets 479,143